RATE ANALYSIS

NAME OF WORK:Construction of Road from Huvinahalli to Almel-Sindagi approach Road via Bas
Temple in Sindagi Taluka from Km 0.00 to 4.00 Km
Item
DESCRIPTION
no
1 KSRBB 200-9. Cleaning and grubbing road land including uprooting rank vegetation, grass, bru
saplings and trees of girth upto 300mm by manual means, in area of Thorney jungle, removal
disposal of unserviceable materials, stacking of serviceable materials within a lead of 100 meters
boundary, labour charges complete as per specifications with all leads and lifts as per direc
engineer incharge. ( PWD SR 2015-16 of Belgaum circle Item No-18.12 P.No-136)

Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive En

KBJNL.,IBC Sub-Division no.08 KBJNL IBC D
ALMEL Alme

Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
2 KSRBB 300-2. Earth work excavation by Mechanical means in hard /ordinary soil involving a
horizontal throw upto 2 meters and an average lift upto 0.5 m, excavated surface leveled and s
dressed, the disposed earth to be leveled neatly after breaking of clods complete as per spe
MORTH Clause-301 with all leads and lifts as per direction of the engineer incharge. ( PWD S
of Belgaum circle Item No-19.2.1P.No-142)

Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Alme

Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
3 KSRBB 300-47. Scarifying kankar/ gravel / metal crust upto 150mm thick with pick axes and
stuff within a lead of 100 metres including cost of all labour charges complete as per specificatio
leads and lifts as per direction of the engineer incharge. ( PWD SR 2015-16 of Belgaum circ
19.53 P.No-147)
Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Alme

Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
4 KSRBB 300-58. Compaction of original ground with maximum of 6 passes of 8 to 10 tonnes p
including filling in depression occuring during rolling including cost of all labour, HOM of
complete as per specifications with all leads and lifts as per direction of the engineer incharge.
2015-16 of Belgaum circle Item No-19.64 P.No-149)
Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Alme

Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
5 KSRBB 300-53.construction of Embankment with approved material gravel/murrum with all lifts
transporting to site,spreading grading to required slope and compacting to meet requirement t
complete as per specifications(which includes cost of gravel /murrum watering charges and com
vibratory roller ) with all leads and lifts as per direction of the engineer incharge. ( PWD SR 2
Belgaum circle Item No-19.60 P.No-148)

Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Alme
Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
6 KSRBB 400-14.1.Providing, laying, spreading and compacting stone aggregates of specific siz
bound macadam specifictions including spreading in uniform thickness, hand packing, roll
wheeled steel/vibratory roller 8-10 tonnes in stages to proper grade and camber, applying and
requisite type of screening/binding materiala to fill up the interstices of coarse aggregates, wa
compacting to the required density complet as per Specifiction.A. By mannual means. (Crus
such as Moorum or Gravel for grading II) complete as per specifications with all leads and
direction of the engineer incharge. ( PWD SR 2015-16 of Belgaum circle Item No-20.14.2 P.No-

Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Alme
Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
7 KSRBB 400-14.1.Providing, laying, spreading and compacting stone aggregates of specific siz
bound macadam specifictions including spreading in uniform thickness, hand packing, roll
wheeled steel/vibratory roller 8-10 tonnes in stages to proper grade and camber, applying and
requisite type of screening/binding materiala to fill up the interstices of coarse aggregates, wa
compacting to the required density complet as per Specifiction.A. By mannual means. (Crus
such as Moorum or Gravel for grading III) complete as per specifications with all leads and
direction of the engineer incharge. ( PWD SR 2015-16 of Belgaum circle Item No-20.14.4 P.No-

Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Alme
Rate approved

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)

8 KSRRB 500-1. Cleaning the existing WBM road surface including removing of binding materials
foreign matter with wire brushes and small picks, sweeping with brooms or compressed air,
bituminous treatment including cost of all materials, labour, HOM of machineries comple
specifictions.

SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2015-2016.
Page no158 Item no 21.1 Rs
Add area weightage @ 5% Rs
Rs

Assistant Executive Engineer

Section Officer. KBJNL.,IBC Sub-Division no.0
ALMEL

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

Superintending En
KBJNL,O&M circ
Rampur
9 KSRRB 500-9. Providing & applying tack coat on granular base such as WBM and WMM s
bitumen primed at 4 kg per 10 Sqm heating bitumen in boiler fitted with spray set (Excluding
road surface) including cost of all materials, labour, HOM of machinaries complet
specifications.MORTH chapter 5.

SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2015-2016
Page no 161 Item no 21.9 Rs
Add area weightage @ 5% Rs
Rs

Assistant Executive Engineer

Section Officer. KBJNL.,IBC Sub-Division no.0
ALMEL

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

Superintending En
KBJNL,O&M circ
Rampur
10 KSRRB M500-24.2 Providing and laying single coat surface dressing or first coat of the t
dressing with 0.15 cum/10 sqm crushed stone chipping passing 19mm & retained on 13.20m
table 500-21 and bitumen 12kg/10sqm of VG-10 (80/100) as wearing course consisst of
bitumineous binder laid on the prepared surface fallowed by cover of crushed stone chippings o
size and rolling with power roller 8-1 tonnes capacity including cost of materials, labour,HOM of
complete as per specifications.

SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2014-2015.
Page no166 Item no 21.26 Rs
Add area weightage @ 5% Rs
Rs

Assistant Executive Engineer

Section Officer. KBJNL.,IBC Sub-Division no.0
ALMEL

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

Superintending En
KBJNL,O&M circ
Rampur
11 KSRRB 500-7. Providing & applying tack coat using 80/100 grade bitumen on prepared b
surface at 2.5 kg per 10 Sqm heating bitumen in boiler fitted with spray set (Excluding clean
surface) including cost of all materials, labour, HOM of machinaries complete as per specificatio
chapter 5.
SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2015-2016
Page no 161 Item no 21.7 Rs
Add area weightage @ 5% Rs
Rs

Assistant Executive Engineer

Section Officer. KBJNL.,IBC Sub-Division no.0
ALMEL

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

Superintending En
KBJNL,O&M circ
Rampur
12 KSRRB 500-32. Providing & laying 20 mm thick mix seal surfacing Type B on prepared surface
course with specified graded crushed aggregates of 5.6 mm and 11.20mm size premixed wit
binder in Hot mix plant 40 to 60 tonne transporting the mixed materials in tipper to a distance
and laying with paver finisher to required level and grade. rolling with power roller 8-10 tonn ex
cost of tack coat including the cost of all materials ,labour,HOM OF macchineries compl
specifications MORTH chapter 5.

SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2015-16.
Page no 163 Item no 21.38 Rs
Add area weightage @ 5% Rs
Rs

Section Officer. Assistant Executiv

KBJNL,IBC,O&M S
Rampu

Rate approved

Executive Engineer Superintending En

KBJNL,IBC,O&M KBJNL,O&M circ
Division. Rampur. Rampur
 KSRRB.M800 14.2 Reinforced cement concrete M-15 grade KM stone of standred design a
-1980 fixing and position including painting and printing etc. Ordinary Kilometer stone (precas
additional M15 concrete pedestal of 0.20m height GL.MORTH Specifications no.804
13
SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2015-2016
Page no 167 Item no 24.17 Rs
Add area weightage @ 5% Rs
Rs

Assistant Executive Engineer

Section Officer.
KBJNL.,IBC Sub-Division no.0
ALMEL

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

Superintending En
KBJNL,O&M circ
Rampur

KSRRB.M800 14.3 Reinforced cement concrete M-15 grade KM stone of standred design a
-1980 fixing and position including painting and printing etc. hectometer stone (precast) including
M15 concrete pedestal of 0.20m height GL.MORTH Specifications no.804
14
SR OF PW,P & IWTD, BELGAUM CIRCLE -BELGAUM FOR THE YEAR 2015-2016
Page no 183 Item no 24.18 Rs
Add area weightage @ 5% Rs
Rs

Assistant Executive Engineer

Section Officer.
KBJNL.,IBC Sub-Division no.0
ALMEL

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

Superintending En
KBJNL,O&M circ
Rampur
 Pipe culverts
KSRBB 300-2. Earth work excavation by manual means in hard soil involving an average horiz
upto 2 meters and an average lift upto 0.5 m, excavated surface leveled and sides neatly dr
disposed earth to be leveled neatly after breaking of clods complete as per specifications with al
lifts as per direction of the engineer incharge. ( PWD SR 2015-16 of Belgaum circle Item No-
142)
15
Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Almel

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
KSRBB M2900-1. Plain cement concrete 1:3:6 mix with crushed stone aggregate 40mm no
mechanically mixed, placed in foundation and compacted by vibration including curing for
complete as per specifications with all leads and lifts as per direction of the engineer incharge.
16 2015-16 of Belgaum circle Item No-34.1 P.No-247)
Basic Rate Rs
Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Almel

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
 Providing and laying reinforced cement concretee pipe NP-3 for culverts including pointing ends
collars with cement mortar 1:2 including cost of all materials, labour, curing complete as per spe
with all leads and lifts as per direction of the engineer incharge. ( PWD SR 2015-16 of Belgaum
No-34.6.5 P.No-247)
17

900 mm Dia Basic Rate Rs

Add area weightage @ 5% Rs
Total Rs

Section officer Assistant Executive Engineer Executive Enginee

KBJNL.,IBC Sub-Division no.08 KBJNL IBC Dn-no
ALMEL Rampur(P.A)

Superintendent Engineer
KBJNL.,O&M Circle No-2
RAMPUR(P.A)
approach Road via Basavanna
Km

vegetation, grass, brush, shrubs,

orney jungle, removal of stumps,
hin a lead of 100 meters from road
s and lifts as per direction of the
P.No-136)

9.50 /Sqm
0.48 /Sqm
9.98 /Sqm

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

rdinary soil involving an average

d surface leveled and sides neatly
s complete as per specifications.
eer incharge. ( PWD SR 2015-16

30.00 /Cum
1.50 /Cum
31.50 /Cum

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel
ck with pick axes and disposal of
plete as per specifications with all
15-16 of Belgaum circle Item No-

25.10 /Sqm
1.26 /Sqm
26.36 /Sqm

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

es of 8 to 10 tonnes power roller

of all labour, HOM of machinery
he engineer incharge. ( PWD SR

4.70 /Sqm
0.24 /Sqm
4.94 /Sqm

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel
vel/murrum with all lifts and leads,
to meet requirement table 300-2
tering charges and compaction by
incharge. ( PWD SR 2015-16 of

395.00 /Cum.
19.75 /Cum.
414.75 /Cum.

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

gregates of specific sizes to water

ss, hand packing, rolling with 3
d camber, applying and brooming
coarse aggregates, watering and
mannual means. (Crushable type
ons with all leads and lifts as per
Item No-20.14.2 P.No-157)

2019.00 /Cum.
100.95 /Cum.
2119.95 /Cum.

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel
gregates of specific sizes to water
ss, hand packing, rolling with 3
d camber, applying and brooming
coarse aggregates, watering and
mannual means. (Crushable type
ons with all leads and lifts as per
Item No-20.14.4 P.No-157)

2138.00 /Cum.
106.90 /Cum.
2244.90 /Cum.

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

ing of binding materials and other

ms or compressed air, to receive
of machineries complete as per

2015-2016.
13.05 /Sqm
0.65 /Sqm
13.70 /Sqm

stant Executive Engineer

NL.,IBC Sub-Division no.08

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.
 as WBM and WMM surface hot
h spray set (Excluding cleaning of
machinaries complete as per

2015-2016
18.20 /Sqm
0.91 /Sqm
19.11 /Sqm

stant Executive Engineer

NL.,IBC Sub-Division no.08

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.
or first coat of the two surface
& retained on 13.20mm sieve as
g course consisst of a layer of
shed stone chippings of specified
aterials, labour,HOM of machinary

2014-2015.
25.00 /Sqm
1.25 /Sqm
26.25 /Sqm

stant Executive Engineer

NL.,IBC Sub-Division no.08

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.
itumen on prepared block toped
y set (Excluding cleaning of road
lete as per specifications.MORTH

2015-2016
11.10 /Sqm
0.56 /Sqm
11.66 /Sqm

stant Executive Engineer

NL.,IBC Sub-Division no.08

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.
B on prepared surface as wearing
mm size premixed with bitumen
in tipper to a distance upto 1 km
wer roller 8-10 tonn excluding the
F macchineries complete as per

2015-16.
136.00 Sqm
6.80 Sqm
142.80 Sqm

Assistant Executive Engineer

KBJNL,IBC,O&M Sub Dn.03
Rampur.

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.
e of standred design as per IRC
ilometer stone (precast) including
ons no.804

2015-2016
2187.00 /Each
109.35 /Each
2296.35 /Each

stant Executive Engineer

NL.,IBC Sub-Division no.08

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.

e of standred design as per IRC

tone (precast) including additional

2015-2016
650.00 /Each
32.50 /Each
682.50 /Each

stant Executive Engineer

NL.,IBC Sub-Division no.08

Rate approved

Superintending Engineer
KBJNL,O&M circle-2,
Rampur.
 lving an average horizontal throw
ed and sides neatly dressed, the
er specifications with all leads and
elgaum circle Item No-19.2 P.No-

113.00 /Cum
5.65 /Cum
118.65 /Cum

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel

e aggregate 40mm nominal size

n including curing for 14 days
he engineer incharge. ( PWD SR

4681.00 /Cum
234.05 /Cum
4915.05 /Cum

Executive Engineer,
KBJNL IBC Dn-no-2,
Almel
 ncluding pointing ends, and fixing
ng complete as per specifications
R 2015-16 of Belgaum circle Item

6022.00 /Mtr
301.10 /Mtr
6323.10 /Mtr

Executive Engineer,
KBJNL IBC Dn-no-2,
Rampur(P.A)
 DETAILED ESTIMATE
NAME OF WORK:Construction of Road from Huvinahalli to Almel-Sindagi approach Road via
Basavanna Temple in Sindagi Taluka from Km 0.00 to 4.00 Km
MEASUREMENTS
Sl. Measurments
No. Description. Unit No.
L B
1 KSRBB 200-9. Cleaning and grubbing road land
including uprooting rank vegetation, grass, brush,
shrubs, saplings and trees of girth upto 300mm
by manual means, in area of Thorney jungle,
removal of stumps, disposal of unserviceable
materials, stacking of serviceable materials within
a lead of 100 meters from road boundary, labour
charges complete as per specifications with all
leads and lifts as per direction of the engineer
incharge. ( PWD SR 2013-14 of Belgaum circle
Item No-18.12 P.No-147)

0.0-4.00 Sqm 2 4000 3.00

Deduct for voids 40%

Net Qty Sqm

2 KSRBB 300-2. Earth work excavation by

Mechanical means in hard /ordinary soil involving
an average horizontal throw upto 2 meters and
an average lift upto 0.5 m, excavated surface
leveled and sides neatly dressed, the disposed
earth to be leveled neatly after breaking of clods
complete as per specifications. MORTH Clause-
301 with all leads and lifts as per direction of the
engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-19.1 P.No-150)

0.0-4.00 cum 2 4000 (1.20+0.30)/2

Total

KSRBB 300-47. Scarifying kankar/ gravel / metal

crust upto 150mm thick with pick axes and
disposal of stuff within a lead of 100 metres
including cost of all labour charges complete as
per specifications with all leads and lifts as per
direction of the engineer incharge. ( PWD SR
2013-14 of Belgaum circle Item No-19.53 P.No-
159)
3
0.0-4.00 Cum 1 4000 5.50
Total 4000
 KSRBB 300-58. Compaction of original ground
with maximum of 6 passes of 8 to 10 tonnes
power roller including filling in depression
occuring during rolling including cost of all labour,
HOM of machinery complete as per specifications
with all leads and lifts as per direction of the
engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-19.64 P.No-161)

4
0.0-4.00 Cum 1 4000 5.50
Total
KSRBB 300-53.Construction of Embankment with
approved material gravel/murrum with all lifts and
leads, transporting to site,spreading grading to
required slope and compacting to meet
requirement table 300-2 complete as per
specifications(which includes cost of gravel
/murrum watering charges and compaction by
vibratory roller ) with all leads and lifts as per
direction of the engineer incharge. ( PWD SR
2013-14 of Belgaum circle Item No-19.60 P.No-
160)
5
0.0-4.00 Cum 1 4000 (7.5+9.30)/2

side berms Cum 2 4000 1.88

Total

KSRBB 400-14.1.Providing, laying, spreading

and compacting stone aggregates of specific
sizes to water bound macadam specifictions
including spreading in uniform thickness, hand
packing, rolling with 3 wheeled steel/vibratory
roller 8-10 tonnes in stages to proper grade and
camber, applying and brooming requisite type of
screening/binding materiala to fill up the
interstices of coarse aggregates, watering and
compacting to the required density complet as
per Specifiction.A. By mannual means.
(Crushable type such as Moorum or Gravel for
grading II) complete as per specifications with all
leads and lifts as per direction of the engineer
incharge. ( PWD SR 2013-14 of Belgaum circle
Item No-20.14.2 P.No-171)

6
0.0-4.00 Cum 1 4000 3.90

Total Cum
 KSRBB 400-14.1.Providing, laying, spreading
and compacting stone aggregates of specific
sizes to water bound macadam specifictions
including spreading in uniform thickness, hand
packing, rolling with 3 wheeled steel/vibratory
roller 8-10 tonnes in stages to proper grade and
camber, applying and brooming requisite type of
screening/binding materiala to fill up the
interstices of coarse aggregates, watering and
compacting to the required density complet as
per Specifiction.A. By mannual means.
(Crushable type such as Moorum or Gravel for
grading III) complete as per specifications with
all leads and lifts as per direction of the engineer
incharge. ( PWD SR 2013-14 of Belgaum circle
Item No-20.14.4 P.No-171)

7
0.0-4.00 Cum 1 4000 3.90
Total Cum

KSRRB 500-1. Cleaning the existing WBM road

surface including removing of binding materials
and other foreign matter with wire brushes and
small picks, sweeping with brooms or
compressed air, to receive bituminous treatment
including cost of all materials, labour, HOM of
machineries complete as per specifictions.

8
0.0-4.00 Cum 1 4000 3.75

Total

KSRRB M500-24.2 Providing and laying single

coat surface dressing or first coat of the two
surface dressing with 0.15 cum/10 sqm crushed
stone chipping passing 19mm & retained on
13.20mm sieve as table 500-21 and bitumen
12kg/10sqm of VG-10 (80/100) as wearing
course consisst of a layer of bitumineous binder
laid on the prepared surface fallowed by cover of
crushed stone chippings of specified size and
rolling with power roller 8-1 tonnes capacity
including cost of materials, labour,HOM of
machinary complete as per specifications.`

9
0.0-4.00 Cum 1 4000 3.75

Total
11 KSRRB 500-9. Providing & applying tack coat on
prepared block toped surface at 2.5 kg per 10
Sqm heating bitumen in boiler fitted with spray
set (Excluding cleaning of road surface) including
cost of all materials, labour, HOM of machinaries
complete as per specifications.MORTH chapter 5.

0.0-4.00 Cum 1 4000 3.75

Total 4000
12 KSRRB 500-32. Providing & laying 20 mm thick
mix seal surfacing Type B on prepared surface as
wearing course with specified graded crushed
aggregates of 5.6 mm and 11.20mm size
premixed with bitumen binder in Hot mix plant 30
to 40 tonne transporting the mixed materials in
tipper to a distance upto 1 km and laying with
paver finisher to required level and grade. rolling
with power roller 8-10 tonn excluding the cost of
tack coat including the cost of all materials
,labour,HOM OF macchineries complete as per
specifications MORTH chapter 5.

0.0-4.00 Cum 1 4000 3.75

Total Cum 4000

13 KSRRB.M800 14.2 Reinforced cement concrete

M-15 grade KM stone of standred design as per
IRC -1980 fixing and position including painting
and printing etc. Ordinary Kilometer stone
(precast) including additional M15 concrete
pedestal of 0.20m height GL.MORTH
Specifications no.804

KM 0.00 to 4.000 Nos 4

Net Qty Nos

14 KSRRB.M800 14.3 Reinforced cement concrete

M-15 grade KM stone of standred design as per
IRC -1980 fixing and position including painting
and printing etc. hectometer stone (precast)
including additional M15 concrete pedestal of
0.20m height GL.MORTH Specifications no.804

0.0-4.00 Nos 20
Net Qty Nos
15 KSRBB 300-2. Earth work excavation by manual
means in hard soil involving an average
horizontal throw upto 2 meters and an average lift
upto 0.5 m, excavated surface leveled and sides
neatly dressed, the disposed earth to be leveled
neatly after breaking of clods complete as per
specifications with all leads and lifts as per
direction of the engineer incharge. ( PWD SR
2015-16 of Belgaum circle Item No-19.2 P.No-
142)

At Ch.KM
HW Cum 1x2x5 5.00 1.50
For pipe portion Cum 1x2x5 8.50 1.20
For collars Cum 1x2x5 1.20 0.45

16 KSRBB M2900-1. Plain cement concrete 1:3:6

mix with crushed stone aggregate 40mm nominal
size mechanically mixed, placed in foundation
and compacted by vibration including curing for
14 days complete as per specifications with all
leads and lifts as per direction of the engineer
incharge. ( PWD SR 2015-16 of Belgaum circle
Item No-34.1 P.No-247)

At Ch.KM
HW Cum 1x2x5 5.00 1.50
Cum 1x2x5 5.00 (0.50+1.20)/2*1.95
Parapet Cum 1x2x5 5.00 0.20
For collars Cum 1x2x5 1.20 0.45

17 Providing and laying reinforced cement concretee

pipe NP-3 for culverts including pointing ends,
and fixing collars with cement mortar 1:2
including cost of all materials, labour, curing
complete as per specifications with all leads and
lifts as per direction of the engineer incharge.
( PWD SR 2015-16 of Belgaum circle Item No-
34.6.5 P.No-247)

At Ch.KM
600mm Rmt 1x5*3 2.50

Section officer Assistant Executive Engineer

KBJNL.,IBC Sub-Division no.08
ALMEL

Executive Engineer, Superintendent Engineer

KBJNL IBC Dn-2 KBJNL.,O&M Circle No-2
Almel RAMPUR(P.A)
ATE
indagi approach Road via
o 4.00 Km

surments
Quantity.
D

24000.00

9600.00
14400.00

0.60 3960.00
3960.00

22000.00
22000.00
 22000.00
22000.00

0.600 20160.00

0.15(av) 2250.00
22410.00

0.100 1560.00

1560.00
0.150 2340.00
2340.00

15000.00

15000.00

15000.00

15000.00
15000.00

15000.00

15000.00

15000.00

4
4

20
20
 2.10 157.50
1.50 153.00
0.20 1.08
Total 311.58

0.20 15.00
1.00 82.88
0.45 4.50
0.20 1.08
Total 103.46

37.50
Total 37.50

ent Engineer
 ABSTRACT
NAME OF WORK:Construction of Road from Huvinahalli to Almel-Sindagi approach Road
via Basavanna Temple in Sindagi Taluka from Km 0.00 to 4.00 Km
Estimate cost Rs 41.50 Lakhs
SL.
No. Description. Unit Quantity Rate.
1 KSRBB 200-9. Cleaning and grubbing road land
including uprooting rank vegetation, grass, brush,
shrubs, saplings and trees of girth upto 300mm by
manual means, in area of Thorney jungle, removal of
stumps, disposal of unserviceable materials, stacking of
serviceable materials within a lead of 100 meters from
road boundary, labour charges complete as per
specifications with all leads and lifts as per direction of
the engineer incharge. ( PWD SR 2013-14 of Belgaum
circle Item No-18.12 P.No-147)

Sqm 14400 9.98

2 KSRBB 300-2. Earth work excavation by Mechanical

means in hard /ordinary soil involving an average
horizontal throw upto 2 meters and an average lift upto
0.5 m, excavated surface leveled and sides neatly
dressed, the disposed earth to be leveled neatly after
breaking of clods complete as per specifications.
MORTH Clause-301 with all leads and lifts as per
direction of the engineer incharge. ( PWD SR 2013-14
of Belgaum circle Item No-19.1 P.No-150)

Cum 3960 31.50

3 KSRBB 300-47. Scarifying kankar/ gravel / metal crust

upto 150mm thick with pick axes and disposal of stuff
within a lead of 100 metres including cost of all labour
charges complete as per specifications with all leads
and lifts as per direction of the engineer incharge.
( PWD SR 2013-14 of Belgaum circle Item No-19.53
P.No-159)

Sqm 22000 26.36

SL.
No. Description. Unit Quantity Rate.
4 KSRBB 300-58. Compaction of original ground with
maximum of 6 passes of 8 to 10 tonnes power roller
including filling in depression occuring during rolling
including cost of all labour, HOM of machinery complete
as per specifications with all leads and lifts as per
direction of the engineer incharge. ( PWD SR 2013-14
of Belgaum circle Item No-19.64 P.No-161)

Sqm 22000 4.94

SL.
No. Description. Unit Quantity Rate.
5 KSRBB 300-53.construction of Embankment with
approved material gravel/murrum with all lifts and leads,
transporting to site,spreading grading to required slope
and compacting to meet requirement table 300-2
complete as per specifications(which includes cost of
gravel /murrum watering charges and compaction by
vibratory roller ) with all leads and lifts as per direction
of the engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-19.60 P.No-160)

Cum 22410 414.75

KSRBB 400-14.1.Providing, laying, spreading and

compacting stone aggregates of specific sizes to water
bound macadam specifictions including spreading in
uniform thickness, hand packing, rolling with 3 wheeled
steel/vibratory roller 8-10 tonnes in stages to proper
grade and camber, applying and brooming requisite
type of screening/binding materiala to fill up the
interstices of coarse aggregates, watering and
compacting to the required density complet as per
Specifiction.A. By mannual means. (Crushable type
such as Moorum or Gravel for grading II) complete as
per specifications with all leads and lifts as per direction
of the engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-20.14.2 P.No-171)

6
Cum 1560.00 2119.95
SL.
No. Description. Unit Quantity Rate.
KSRBB 400-14.1.Providing, laying, spreading and
compacting stone aggregates of specific sizes to water
bound macadam specifictions including spreading in
uniform thickness, hand packing, rolling with 3 wheeled
steel/vibratory roller 8-10 tonnes in stages to proper
grade and camber, applying and brooming requisite
type of screening/binding materiala to fill up the
interstices of coarse aggregates, watering and
compacting to the required density complet as per
Specifiction.A. By mannual means. (Crushable type
such as Moorum or Gravel for grading III) complete as
per specifications with all leads and lifts as per direction
of the engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-20.14.4 P.No-171)

7
Cum 2340.00 2244.90
SL.
No. Description. Unit Quantity Rate.
8
KSRRB 500-1. Cleaning the existing WBM road surface
including removing of binding materials and other
foreign matter with wire brushes and small picks,
sweeping with brooms or compressed air, to receive
bituminous treatment including cost of all materials,
labour, HOM of machineries complete as per
specifictions.
Sqm 15000.00 13.70

9 KSRRB M500-24.2 Providing and laying surface

dressing as wearing course in single coat using crushed
stone aggregates of specified size on a layer of
bituminous binder laid on prepared surface and rolling
with 8-10 tonne smooth wheeled steel roller complete
as per specifications.13 mm nominal size chipping

Sqm 15000.00 26.25

10 KSRRB 500-9. Providing & applying tack coat on
prepared block toped surface at 2.5 kg per 10 Sqm
heating bitumen in boiler fitted with spray set (Excluding
cleaning of road surface) including cost of all materials,
labour, HOM of machinaries complete as per
specifications.MORTH chapter 5.

Sqm 15000.00 11.66

11 KSRRB 500-32. Providing & laying 20 mm thick mix

seal surfacing Type B on prepared surface as wearing
course with specified graded crushed aggregates of 5.6
mm and 11.20mm size premixed with bitumen binder in
Hot mix plant 30 to 40 tonne transporting the mixed
materials in tipper to a distance upto 1 km and laying
with paver finisher to required level and grade. rolling
with power roller 8-10 tonn excluding the cost of tack
coat including the cost of all materials ,labour,HOM OF
macchineries complete as per specifications MORTH
chapter 5.

Sqm 15000.00 142.80

SL.
No. Description. Unit Quantity Rate.
12 KSRRB.M800 14.2 Reinforced cement concrete M-15
grade KM stone of standred design as per IRC -1980
fixing and position including painting and printing etc.
Ordinary Kilometer stone (precast) including additional
M15 concrete pedestal of 0.20m height GL.MORTH
Specifications no.804

Nos 4 2296.35
SL.
No. Description. Unit Quantity Rate.
13 KSRRB.M800 14.2 Reinforced cement concrete M-15
grade KM stone of standred design as per IRC -1980
fixing and position including painting and printing etc.
Ordinary Kilometer stone (precast) including additional
M15 concrete pedestal of 0.20m height GL.MORTH
Specifications no.804

20 682.50

14 KSRBB 300-2. Earth work excavation by manual means

in hard soil involving an average horizontal throw upto 2
meters and an average lift upto 0.5 m, excavated
surface leveled and sides neatly dressed, the disposed
earth to be leveled neatly after breaking of clods
complete as per specifications with all leads and lifts as
per direction of the engineer incharge. ( PWD SR
2015-16 of Belgaum circle Item No-19.2 P.No-142)

Cum 311.58 118.65

15 KSRBB M2900-1. Plain cement concrete 1:3:6 mix with

crushed stone aggregate 40mm nominal size
mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days
complete as per specifications with all leads and lifts as
per direction of the engineer incharge. ( PWD SR
2015-16 of Belgaum circle Item No-34.1 P.No-247)

Cum 103.46 4915.05

16 Providing and laying reinforced cement concretee pipe
NP-3 for culverts including pointing ends, and fixing
collars with cement mortar 1:2 including cost of all
materials, labour, curing complete as per specifications
with all leads and lifts as per direction of the engineer
incharge. ( PWD SR 2015-16 of Belgaum circle Item
No-34.6.5 P.No-247)

Rmt 37.50 6323.10

17
Miscelleneous and rounding off
Grand Total
SL.
No. Description. Unit Quantity Rate.
Section officer Assistant Executive Engineer
KBJNL.,IBC Sub-Division no.08
ALMEL

Executive Engineer,
KBJNL IBC Dn-2 Superintendent Engineer
Almel KBJNL.,O&M Circle No-2
RAMPUR(P.A)
l-Sindagi approach Road
00 to 4.00 Km
Rs 41.50 Lakhs
Amount.

143640

124740

579810
Amount.

108570
Amount.

9294548

3307122
Amount.

5253066
Amount.

205538

393750

174825

2142000
Amount.

9185
Amount.

13650

36969

508486

237116
22533015.11
466984.89
23000000.00
 Amount.
ecutive Engineer
Sub-Division no.08

dent Engineer
M Circle No-2
 NAME OF WORK:Construction of Road from Huvinahalli to Almel-Sindagi
approach Road via Basavanna Temple in Sindagi Taluka from Km 0.00 to 4.00 Km

GENERAL ABSTRACT
Sl. Particulars. Amount.in Rs

No.
1 Jungle and Earth work 956760.00

2 Moorum and Metalling 17854735.50

3 Asphalting 2938947.90

4 CD works 782571.71

5 Miscelleneous and rounding off 466984.89

Grand Total Rs. 23000000.00

Section Officer. Asst.Executive Engineer

KBJNL.,IBC Sub-Division no.08
Rampur(P.A)

Executive Engineer Superintending Engineer

KBJNL IBC Dn-2 KBJNL.O&M.Circle No.2,
Almel Rampur.
Engineer
Compatibility Report for Madari to malaghan.xls
Run on 16/01/2015 15:01

The following features in this workbook are not supported by earlier versions of
Excel. These features may be lost or degraded when you save this workbook
in an earlier file format.

Minor loss of fidelity # of occurrences

Some formulas in this workbook are linked to other workbooks that are 13
closed. When these formulas are recalculated in earlier versions of Excel
without opening the linked workbooks, characters beyond the 255-character
limit cannot be returned.
'ABT'!C8
'ABT'!C11
'ABT'!C14
'ABT'!C17
'ABT'!C20
'ABT'!C23
'ABT'!C26
'ABT'!C29
'ABT'!C32
'ABT'!C34
'ABT'!C36
'ABT'!C39
'ABT'!C42
tw bw d
7.95 7.5 0.15
9.3 7.95 0.45
 Schedule-B
NAME OF WORK:Construction of Road from Huvinahalli to Almel-Sindagi approach Road
via Basavanna Temple in Sindagi Taluka from Km 0.00 to 4.00 Km
Estimate cost Rs 150.00 Lakhs
SL.
No. Description. Unit Quantity Rate.
1 KSRBB 200-9. Cleaning and grubbing road land
including uprooting rank vegetation, grass, brush,
shrubs, saplings and trees of girth upto 300mm by
manual means, in area of Thorney jungle, removal of
stumps, disposal of unserviceable materials, stacking of
serviceable materials within a lead of 100 meters from
road boundary, labour charges complete as per
specifications with all leads and lifts as per direction of
the engineer incharge. ( PWD SR 2013-14 of Belgaum
circle Item No-18.12 P.No-147)

Sqm 14400 9.98

2 KSRBB 300-2. Earth work excavation by Mechanical

means in hard /ordinary soil involving an average
horizontal throw upto 2 meters and an average lift upto
0.5 m, excavated surface leveled and sides neatly
dressed, the disposed earth to be leveled neatly after
breaking of clods complete as per specifications.
MORTH Clause-301 with all leads and lifts as per
direction of the engineer incharge. ( PWD SR 2013-14
of Belgaum circle Item No-19.1 P.No-150)

Cum 3960 31.50

3 KSRBB 300-47. Scarifying kankar/ gravel / metal crust

upto 150mm thick with pick axes and disposal of stuff
within a lead of 100 metres including cost of all labour
charges complete as per specifications with all leads
and lifts as per direction of the engineer incharge.
( PWD SR 2013-14 of Belgaum circle Item No-19.53
P.No-159)

Sqm 22000 26.36

SL.
No. Description. Unit Quantity Rate.
4 KSRBB 300-58. Compaction of original ground with
maximum of 6 passes of 8 to 10 tonnes power roller
including filling in depression occuring during rolling
including cost of all labour, HOM of machinery complete
as per specifications with all leads and lifts as per
direction of the engineer incharge. ( PWD SR 2013-14
of Belgaum circle Item No-19.64 P.No-161)

Sqm 22000 4.94

SL.
No. Description. Unit Quantity Rate.
5 KSRBB 300-53.construction of Embankment with
approved material gravel/murrum with all lifts and leads,
transporting to site,spreading grading to required slope
and compacting to meet requirement table 300-2
complete as per specifications(which includes cost of
gravel /murrum watering charges and compaction by
vibratory roller ) with all leads and lifts as per direction
of the engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-19.60 P.No-160)

Cum 22410 414.75

KSRBB 400-14.1.Providing, laying, spreading and

compacting stone aggregates of specific sizes to water
bound macadam specifictions including spreading in
uniform thickness, hand packing, rolling with 3 wheeled
steel/vibratory roller 8-10 tonnes in stages to proper
grade and camber, applying and brooming requisite
type of screening/binding materiala to fill up the
interstices of coarse aggregates, watering and
compacting to the required density complet as per
Specifiction.A. By mannual means. (Crushable type
such as Moorum or Gravel for grading II) complete as
per specifications with all leads and lifts as per direction
of the engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-20.14.2 P.No-171)

6
Cum 1560.00 2119.95
SL.
No. Description. Unit Quantity Rate.
KSRBB 400-14.1.Providing, laying, spreading and
compacting stone aggregates of specific sizes to water
bound macadam specifictions including spreading in
uniform thickness, hand packing, rolling with 3 wheeled
steel/vibratory roller 8-10 tonnes in stages to proper
grade and camber, applying and brooming requisite
type of screening/binding materiala to fill up the
interstices of coarse aggregates, watering and
compacting to the required density complet as per
Specifiction.A. By mannual means. (Crushable type
such as Moorum or Gravel for grading III) complete as
per specifications with all leads and lifts as per direction
of the engineer incharge. ( PWD SR 2013-14 of
Belgaum circle Item No-20.14.4 P.No-171)

7
Cum 2340.00 2244.90
SL.
No. Description. Unit Quantity Rate.
8
KSRRB 500-1. Cleaning the existing WBM road surface
including removing of binding materials and other
foreign matter with wire brushes and small picks,
sweeping with brooms or compressed air, to receive
bituminous treatment including cost of all materials,
labour, HOM of machineries complete as per
specifictions.
Sqm 15000.00 13.70

9 KSRRB M500-24.2 Providing and laying surface

dressing as wearing course in single coat using crushed
stone aggregates of specified size on a layer of
bituminous binder laid on prepared surface and rolling
with 8-10 tonne smooth wheeled steel roller complete
as per specifications.13 mm nominal size chipping

Sqm 15000.00 26.25

10 KSRRB 500-9. Providing & applying tack coat on
prepared block toped surface at 2.5 kg per 10 Sqm
heating bitumen in boiler fitted with spray set (Excluding
cleaning of road surface) including cost of all materials,
labour, HOM of machinaries complete as per
specifications.MORTH chapter 5.

Sqm 15000.00 11.66

11 KSRRB 500-32. Providing & laying 20 mm thick mix

seal surfacing Type B on prepared surface as wearing
course with specified graded crushed aggregates of 5.6
mm and 11.20mm size premixed with bitumen binder in
Hot mix plant 30 to 40 tonne transporting the mixed
materials in tipper to a distance upto 1 km and laying
with paver finisher to required level and grade. rolling
with power roller 8-10 tonn excluding the cost of tack
coat including the cost of all materials ,labour,HOM OF
macchineries complete as per specifications MORTH
chapter 5.

Sqm 15000.00 142.80

SL.
No. Description. Unit Quantity Rate.
12 KSRRB.M800 14.2 Reinforced cement concrete M-15
grade KM stone of standred design as per IRC -1980
fixing and position including painting and printing etc.
Ordinary Kilometer stone (precast) including additional
M15 concrete pedestal of 0.20m height GL.MORTH
Specifications no.804

Nos 4 2296.35
SL.
No. Description. Unit Quantity Rate.
13 KSRRB.M800 14.2 Reinforced cement concrete M-15
grade KM stone of standred design as per IRC -1980
fixing and position including painting and printing etc.
Ordinary Kilometer stone (precast) including additional
M15 concrete pedestal of 0.20m height GL.MORTH
Specifications no.804

20 682.50

14 KSRBB 300-2. Earth work excavation by manual means

in hard soil involving an average horizontal throw upto 2
meters and an average lift upto 0.5 m, excavated
surface leveled and sides neatly dressed, the disposed
earth to be leveled neatly after breaking of clods
complete as per specifications with all leads and lifts as
per direction of the engineer incharge. ( PWD SR
2015-16 of Belgaum circle Item No-19.2 P.No-142)

Cum 311.58 118.65

15 KSRBB M2900-1. Plain cement concrete 1:3:6 mix with

crushed stone aggregate 40mm nominal size
mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days
complete as per specifications with all leads and lifts as
per direction of the engineer incharge. ( PWD SR
2015-16 of Belgaum circle Item No-34.1 P.No-247)

Cum 103.46 4915.05

16 Providing and laying reinforced cement concretee pipe
NP-3 for culverts including pointing ends, and fixing
collars with cement mortar 1:2 including cost of all
materials, labour, curing complete as per specifications
with all leads and lifts as per direction of the engineer
incharge. ( PWD SR 2015-16 of Belgaum circle Item
No-34.6.5 P.No-247)

Rmt 37.50 6323.10

17 Miscelleneous and rounding off

Grand Total
SL.
No. Description. Unit Quantity Rate.
Section officer Assistant Executive Engineer
KBJNL.,IBC Sub-Division no.24
RAMPUR(P.A)

Executive Engineer,
KBJNL IBC Dn-2 Superintendent Engineer
Almel KBJNL.,O&M Circle No-2
RAMPUR(P.A)
-Sindagi approach Road
0 to 4.00 Km
150.00 Lakhs
Amount.

143640

124740

579810
Amount.

108570
Amount.

9294548

3307122
Amount.

5253066
Amount.

205538

393750

174825

2142000
Amount.

9185
Amount.

13650

36969

508486

237116
22533015
-17733015
4800000
 Amount.
ecutive Engineer
Sub-Division no.24

dent Engineer
M Circle No-2