Sei sulla pagina 1di 25

Laporan Persediaan Barang

Supermarket Giant Malang


Tanggal 31 Oktober 2017

DisusunOleh:
Kelompok :
1.Adi Mas Setra 21501082022
2.Siti Aisyah 21501082018
3.Aisyah Nur Baiti 21501082024
4.Ainul Yaqin 21501082035

UNIVERSITAS ISLAM MALANG


FAKULTAS EKONOMI
PROGRAM STUDI AKUNTANSI
Jalan Mayjen Haryono 193 Malang 65144 Jawa Timur
Telp. 0341-551932 Fax : 0341-552249
Website : www.fe.unisma.ac.id www.unisma.ac.id
DATA BASE PERSEDIA
SUPERMARKET GIANT - MALL OLY
PRODUK PEMB
Tuesday, October 3

NO NAMA MAHASISWA NPM KELAS


1 ADIMAS SETRA 21501082022
2 SITI AISYAH 21501082018
N / AKUNTANSI
3 AISYAH NUR B 21501082025
4 AINUL YAQIN 21501082035

PEMBERSIH SER

No Nama Barang Jumlah Barang Unit

1 BAGUS ME MAT 8 20
BAYGON AER N/DRG 40 600 M
BAYGON AEROSOL 40 600 M
BAYGON AR BL W/BS 40 600 M
BAYGON AR SL W 40 600 M
BAYGON AR W/BASE 40 275 M
BAYGON ARS LVND 40 275 M
BAYGON DENGU E/MAT 16 30 M
BAYGON ELEKTRIK MAT 9 30 M
BAYGON ELEKTRK MAT 16 60 M
BAYGON ELK MAT 16 30 M
BGN ELC E7 T/KBL 9 30 M
BYG AE F/GARDEN 12 600 M
BYG AE FRESHCENT 9 600 M
BYG AE FRESHCENT 40 750 M
2
BYG AE LAVENDER 40 600 M
BYG AE LAVENDER 40 750 M
BYG AE ORANGE 40 275 M
BYG AE PRODEN 12 225 M
BYG AE T/B 12 225 M
BYG AE T/BLOSSOM 40 600 M
BYG CAIR BTL 5 175 M
BYG CAIR BTL 5 400 M
BYG CAIR BTL 5 600 M
BYG CAIR BTL 5 800 M
BYG LE DUAL PWR 12 33 M
BYG LE REF EUCL 14 33 M
BYG LE REF REG 14 33 M
BYG POMPA PLSTK K 2
F MGIC MICRONS LMN 10 10 M
F MGIC MICRONS LMN 10 15 M
3 F/MAGIC F/LEMON 10 450 M
F/MAGIC FRES LMN 10 600 M
F/MAGIC INSCT K/B 10 600 M
F'KILA ARL ORG SP 6 600 M
F'KILA ARL SAKURA 10 600 M
F'KILA NY LVD SPR 18 600 M
F'KILA NY ORG 6 400 M
F'KILA NY&KC ORG 12 400 M
F'KILA NY&KC ORG 10 750 M
F'KILA NYK ORG 10 750 M
F'KILA T/GUN ORG 10 600 M
4
F'KILA ULT MT LVD 8 45 S
F'KILA VP MAT 8 21 S
F'KILA VP MAT 8 45 S
F'KILA W/B ORNG 8 750 M
F'KILA WP LID ELEKTRIK 8
F'KILLA LID ELC REF 14
F'KILLA VAPE MAT 9 21 M
F'KILLA VP LID ELKTR 14
FUMAKILA ORG RF 8 750 M
FUMAKILLA O LNM 5 10 M
5
FUMAKILLA O LNM 6 16 M
FUMAKILLA VPAERGT 10 600 M
HIT AEPOME GRANTE 9 600 M
HIT AEROSOL G/T 9 600 M
HIT AERSL CILLY 9 225 M
HIT AERSL LEMON 9 225 M
HIT AERSL LEMON 6 600 M
HIT AERSL ORANGGE 15 225 M
HIT AERSL POMME 11 225 M
HIT ARSL EX CTRS 40 600 M
HIT ARSL EX S/FLO 40 600 M
HIT ARSL ORG 10 400 M
HIT ARSL ORG 40 600 M
HIT ARSL ORG 9 750 M
HIT ARSL REG 9 225 M
HIT ARSL SPRAY 10 400 M
HIT ELTRIK MAT 9 18 S
6 HIT ELTRIK MAT 9 48 S
6
HIT ELTRIK N5/N8 9
HIT MAT NYMK FLRL 12 18 S
HIT MAT NYMK FLRL 9 48 S
HIT N/STP FRL RFL 14 45 M
HIT N/STP FRS RFL 14 45 M
HIT NON STOP SE 1 8
HIT NYK ELETRONIK ST 8
HIT NYM&KC ORG 5 360 M
HIT NYM&KC ORG 5 700 M
HIT NYMK LMBT PC 8 360 M
HIT NYMK&KC PCH 5 360 M
HIT POMPA NYAMUK K 2
HIT REF FRESH 2BL 8 45 M
HIT REFF G/TEA 2BL 8 45 M
HIT RF ELCTRNIK 16 43 M
7 MORTEIN KC NYMK 25 600 M

PEMBERSIH LA

No Nama Barang Jumlah Barang Unit


Giant P/L Pine Refill 46 800 mL
Giant P/L APL Refill 26 800 mL
1
Giant P/L LMN Refill 48 800 mL
Giant P/L LFD Refill 65 800 mL
M/MSCL P/L KBA P800 Refill 12 800 mL
M/MSCL P/L LMN P800 Refill 3 800 mL
M/MSCL P/L MLT P800 Refill 26 800 ml
M/MSCL P/L LFD P800 Refill 9 800 ml
2
M/MSCL P/L FF P800 Refill 39 800 ml
M/MSCL P/L APL P800 Refill 12 800 ml
M/MSCL P/L Keramik P800 Refill 20 800 ml
M/MSCL P/L M&G P800 Refill 12 800 ml
Super Pell APL Refill 24 600 ml
Super Pell APL Refill 24 800 ml
Super Pell LMN Refill 35 600 ml
Super Pell LMN Refill 24 800 ml
Super Pell LFD Refill 20 800 ml
3
Super Pell cerry Refill 30 800 ml
Super Pell Gold Refill 30 800 ml
Super Pell LB Refill 35 800 ml
Super Pell APL Refill 18 1600 ml
Seper Pell APL Jurigen 4 4 Liter
new So Klin lantai Refill 4 1600 ml
So Klin lantai LMN Refill 6 1600 ml
So Klin lantai APL Refill 8 1600 ml
So Klin lantai LFD Refill 9 1600 ml
So Klin lantai All fariand Refill 50 400 ml
So Klin lantai MWR Refill 26 800 ml
4
So Klin lantai LFD Refill 12 800 ml
So Klin lantai LMN Refill 42 800 ml
So Klin lantai biru Refill 14 800 ml
So klin lantai Gold Refill 16 800 ml
So Klin lantai All fariand Jurigen 12 4 Liter
So Kln lantai All fariand Botol 32 900 ml
Wipol PL LF Refill 24 800 ml
Wipol PL LF Refill 12 400 ml
Wipol PL LMN Refill 28 800 ml
5
Wipol PL OB Refill 12 800 ml
Wipol PL LFD Refill 20 800 ml
Wipol PL L&C Refill 25 800 ml
SOS PL Pine Refill 18 800 ml
SOS PL APL Refill 21 800 ml
SOS PL LMN Refill 32 800 ml
6
SOS PL Jeruk Refill 15 800 ml
SOS PL All farian Refill 40 1600 ml
SOS PL jurigen 6 4 Liter
Detol PL Pine Refill 12 800 ml
7 Detol PL LMN Refill 6 800 ml
Detol PL LFD Refill 6 800 ml
Pizzi PL LFD Refill 12 800 ml
8
Pizzi PL APL Refill 9 800 ml
9 Sunli PL LFD Refill 9 800 ml
Sunl PL Jeruk Refill 12 800 ml
Agano PL Flower Refill 10 800 ml
10
Aganol PL Flower Botol 9 900 ml
11 Pledge Pl Gold Jurigen 13 4 Liter

PEMBERSIH KEWA

No Nama Barang Jumlah Barang Unit

1 Asepso Intimate Daily Feminine 18 60 ml


2 Betadine SC Antiseptik 45 100 ml
Betadine Feminine Hygiene 12 100 ml
3
Betadine SC Antiseptik 9 60 ml
Sumber Ayu Pembersih Kewanita 34 90 ml
Sumber Ayu Pembersih Kewanita 6 90+20 ml
4
4
Sumber Ayu Pembersih Kewanita 18 200 ml
Sumber Ayu Pembersih Kewanita 18 200+50 ml
5 Purbasari Sabun Sirih 13 100 ml
Resik V Spa 16 50 ml
Resik V Spa 9 200 ml
Resik V Daun Sirih 11 90 ml
Resik V Daun Sirih 12 200 ml
6
Resik V Gondokan Sirih 21 100 ml
Resik V Feminine Hygiene 13 90 ml
Resik V Keset Wangi 19 125 ml
Resik V Ramuan Madura 8 90 ml

PEMBERSIH TAN

No Nama Barang Jumlah Barang Unit

Sabun Cuci Tangan - NUVO Anti 14 170 ml


1
Sabun Cuci Tangan - NUVO Anti 30 100 ml
Sabun Cuci Tangan - Dettol Inta 80 170 ml
Sabun Cuci Tangan - Dettol Orig 25 410 ml
Sabun Cuci Tangan - Do Re Mi F 8 225 ml
2
Sabun Cuci Tangan - Wilson Ha 5 300 ml
Sabun Cuci Tangan - Hand Soa 17 410ml
Sabun Cuci Tangan - Strawberry 15 410 ml
Sabun Cuci Tangan - Apple han 15 410 ml
Sabun Cuci Tangan - Grape hand 15 410 ml
Sabun Cuci Tangan - Hand Soa 19 375 ml
Sabun Cuci Tangan - Lifebuoy Re 17 300 ml
3 Sabun Cuci Tangan - Biore Kema 20 225 ml
Sabun Cuci Tangan - Imperial Le 10 225 ml
Sabun Cuci Tangan - Cussons 21 250 ml
Pembersih Tangan - ANTIS Anti 31 210 ml
Pembersih Tangan - ANTIS Anti 14 330 ml
DATA BASE PERSEDIAAN BARANG
MARKET GIANT - MALL OLYMPIC GARDEN MALANG
PRODUK PEMBERSIH
Tuesday, October 31, 2017

PERSEDIAAN
PEMBERSIH SERANGG
PEMBERSIH LANTAI
PEMBERSIH KEWANITAAN
SABUN CUCI TANGGAN

PEMBERSIH SERNGGA
Estimasi
Harga Jual Estimasi HPP Laba + PPN PPN 10%
(15 %)
Rp 9,100 Rp 7,913 Rp 1,187 Rp 791
Rp 25,800 Rp 22,435 Rp 3,365 Rp 2,243
Rp 38,800 Rp 33,739 Rp 5,061 Rp 3,374
Rp 40,400 Rp 35,130 Rp 5,270 Rp 3,513
Rp 41,100 Rp 35,739 Rp 5,361 Rp 3,574
Rp 24,700 Rp 21,478 Rp 3,222 Rp 2,148
Rp 19,500 Rp 16,957 Rp 2,543 Rp 1,696
Rp 6,600 Rp 5,739 Rp 861 Rp 574
Rp 6,600 Rp 5,739 Rp 861 Rp 574
Rp 12,200 Rp 10,609 Rp 1,591 Rp 1,061
Rp 7,100 Rp 6,174 Rp 926 Rp 617
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 25,800 Rp 22,435 Rp 3,365 Rp 2,243
Rp 25,800 Rp 22,435 Rp 3,365 Rp 2,243
Rp 29,900 Rp 26,000 Rp 3,900 Rp 2,600
Rp 25,800 Rp 22,435 Rp 3,365 Rp 2,243
Rp 29,900 Rp 26,000 Rp 3,900 Rp 2,600
Rp 19,500 Rp 16,957 Rp 2,543 Rp 1,696
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 27,900 Rp 24,261 Rp 3,639 Rp 2,426
Rp 9,100 Rp 7,913 Rp 1,187 Rp 791
Rp 21,300 Rp 18,522 Rp 2,778 Rp 1,852
Rp 32,500 Rp 28,261 Rp 4,239 Rp 2,826
Rp 39,400 Rp 34,261 Rp 5,139 Rp 3,426
Rp 29,500 Rp 25,652 Rp 3,848 Rp 2,565
Rp 21,100 Rp 18,348 Rp 2,752 Rp 1,835
Rp 21,100 Rp 18,348 Rp 2,752 Rp 1,835
Rp 17,200 Rp 14,957 Rp 2,243 Rp 1,496
Rp 26,300 Rp 22,870 Rp 3,430 Rp 2,287
Rp 37,400 Rp 32,522 Rp 4,878 Rp 3,252
Rp 31,900 Rp 27,739 Rp 4,161 Rp 2,774
Rp 33,900 Rp 29,478 Rp 4,422 Rp 2,948
Rp 33,900 Rp 29,478 Rp 4,422 Rp 2,948
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 30,200 Rp 26,261 Rp 3,939 Rp 2,626
Rp 31,100 Rp 27,043 Rp 4,057 Rp 2,704
Rp 36,900 Rp 32,087 Rp 4,813 Rp 3,209
Rp 36,300 Rp 31,565 Rp 4,735 Rp 3,157
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 10,900 Rp 9,478 Rp 1,422 Rp 948
Rp 5,300 Rp 4,609 Rp 691 Rp 461
Rp 10,500 Rp 9,130 Rp 1,370 Rp 913
Rp 16,800 Rp 14,609 Rp 2,191 Rp 1,461
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 27,200 Rp 23,652 Rp 3,548 Rp 2,365
Rp 5,400 Rp 4,696 Rp 704 Rp 470
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 27,900 Rp 24,261 Rp 3,639 Rp 2,426
Rp 19,900 Rp 17,304 Rp 2,596 Rp 1,730
Rp 35,500 Rp 30,870 Rp 4,630 Rp 3,087
Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157
Rp 34,900 Rp 30,348 Rp 4,552 Rp 3,035
Rp 34,900 Rp 30,348 Rp 4,552 Rp 3,035
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 34,900 Rp 30,348 Rp 4,552 Rp 3,035
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 37,900 Rp 32,957 Rp 4,943 Rp 3,296
Rp 37,900 Rp 32,957 Rp 4,943 Rp 3,296
Rp 25,500 Rp 22,174 Rp 3,326 Rp 2,217
Rp 37,300 Rp 32,435 Rp 4,865 Rp 3,243
Rp 40,900 Rp 35,565 Rp 5,335 Rp 3,557
Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296
Rp 25,400 Rp 22,087 Rp 3,313 Rp 2,209
Rp 6,100 Rp 5,304 Rp 796 Rp 530
Rp 12,100 Rp 10,522 Rp 1,578 Rp 1,052
Rp 14,200 Rp 12,348 Rp 1,852 Rp 1,235
Rp 6,100 Rp 5,304 Rp 796 Rp 530
Rp 12,100 Rp 10,522 Rp 1,578 Rp 1,052
Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409
Rp 16,400 Rp 14,261 Rp 2,139 Rp 1,426
Rp 24,000 Rp 20,870 Rp 3,130 Rp 2,087
Rp 29,800 Rp 25,913 Rp 3,887 Rp 2,591
Rp 14,500 Rp 12,609 Rp 1,891 Rp 1,261
Rp 26,600 Rp 23,130 Rp 3,470 Rp 2,313
Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409
Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409
Rp 16,500 Rp 14,348 Rp 2,152 Rp 1,435
Rp 22,800 Rp 19,826 Rp 2,974 Rp 1,983
Rp 22,800 Rp 19,826 Rp 2,974 Rp 1,983
Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409
Rp 36,590 Rp 31,817 Rp 4,773 Rp 3,182

PEMBERSIH LANTAI

Estimasi
Estimasi
Harga Jual Laba + PPN PPN 10%
HPP
(15 %)
Rp 9,000 Rp 7,826 Rp 1,174 Rp 783
Rp 9,000 Rp 7,826 Rp 1,174 Rp 783
Rp 9,000 Rp 7,826 Rp 1,174 Rp 783
Rp 9,000 Rp 7,826 Rp 1,174 Rp 783
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 7,900 Rp 6,870 Rp 1,030 Rp 687
Rp 12,200 Rp 10,609 Rp 1,591 Rp 1,061
Rp 24,300 Rp 21,130 Rp 3,170 Rp 2,113
Rp 6,600 Rp 5,739 Rp 861 Rp 574
Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087
Rp 6,600 Rp 5,739 Rp 861 Rp 574
Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087
Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087
Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087
Rp 11,000 Rp 9,565 Rp 1,435 Rp 957
Rp 13,600 Rp 11,826 Rp 1,774 Rp 1,183
Rp 24,500 Rp 21,304 Rp 3,196 Rp 2,130
Rp 55,500 Rp 48,261 Rp 7,239 Rp 4,826
Rp 22,200 Rp 19,304 Rp 2,896 Rp 1,930
Rp 22,200 Rp 19,304 Rp 2,896 Rp 1,930
Rp 20,000 Rp 17,391 Rp 2,609 Rp 1,739
Rp 20,000 Rp 17,391 Rp 2,609 Rp 1,739
Rp 6,000 Rp 5,217 Rp 783 Rp 522
Rp 10,200 Rp 8,870 Rp 1,330 Rp 887
Rp 10,500 Rp 9,130 Rp 1,370 Rp 913
Rp 10,300 Rp 8,957 Rp 1,343 Rp 896
Rp 11,100 Rp 9,652 Rp 1,448 Rp 965
Rp 11,100 Rp 9,652 Rp 1,448 Rp 965
Rp 55,600 Rp 48,348 Rp 7,252 Rp 4,835
Rp 14,300 Rp 12,435 Rp 1,865 Rp 1,243
Rp 15,700 Rp 13,652 Rp 2,048 Rp 1,365
Rp 11,700 Rp 10,174 Rp 1,526 Rp 1,017
Rp 15,700 Rp 13,652 Rp 2,048 Rp 1,365
Rp 15,700 Rp 13,652 Rp 2,048 Rp 1,365
Rp 17,700 Rp 15,391 Rp 2,309 Rp 1,539
Rp 16,400 Rp 14,261 Rp 2,139 Rp 1,426
Rp 8,400 Rp 7,304 Rp 1,096 Rp 730
Rp 9,600 Rp 8,348 Rp 1,252 Rp 835
Rp 9,000 Rp 7,826 Rp 1,174 Rp 783
Rp 9,000 Rp 7,826 Rp 1,174 Rp 783
Rp 17,100 Rp 14,870 Rp 2,230 Rp 1,487
Rp 42,400 Rp 36,870 Rp 5,530 Rp 3,687
Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087
Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087
Rp 15,000 Rp 13,043 Rp 1,957 Rp 1,304
Rp 11,900 Rp 10,348 Rp 1,552 Rp 1,035
Rp 12,000 Rp 10,435 Rp 1,565 Rp 1,043
Rp 8,100 Rp 7,043 Rp 1,057 Rp 704
Rp 9,200 Rp 8,000 Rp 1,200 Rp 800
Rp 9,090 Rp 7,904 Rp 1,186 Rp 790
Rp 24,500 Rp 21,304 Rp 3,196 Rp 2,130
Rp 50,600 Rp 44,000 Rp 6,600 Rp 4,400

PEMBERSIH KEWANITAAN

Estimasi Laba
Harga Jual Estimasi HPP PPN 10%
+ PPN (15%)
Rp 23,800 Rp 20,696 Rp 3,104 Rp 2,070
Rp 42,700 Rp 37,130 Rp 5,570 Rp 3,713
Rp 42,700 Rp 37,130 Rp 5,570 Rp 3,713
Rp 30,800 Rp 26,783 Rp 4,017 Rp 2,678
Rp 9,500 Rp 8,261 Rp 1,239 Rp 826
Rp 10,500 Rp 9,130 Rp 1,370 Rp 913
Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409
Rp 16,400 Rp 14,261 Rp 2,139 Rp 1,426
Rp 8,800 Rp 7,652 Rp 1,148 Rp 765
Rp 6,500 Rp 5,652 Rp 848 Rp 565
Rp 16,600 Rp 14,435 Rp 2,165 Rp 1,443
Rp 9,700 Rp 8,435 Rp 1,265 Rp 843
Rp 19,300 Rp 16,783 Rp 2,517 Rp 1,678
Rp 19,800 Rp 17,217 Rp 2,583 Rp 1,722
Rp 19,800 Rp 17,217 Rp 2,583 Rp 1,722
Rp 19,300 Rp 16,783 Rp 2,517 Rp 1,678
Rp 19,800 Rp 17,217 Rp 2,583 Rp 1,722

PEMBERSIH TANGGAN

Estimasi Laba
Harga Jual Estimasi HPP PPN 10%
+ PPN (15%)
Rp 5,300 Rp 4,609 Rp 691 Rp 461
Rp 3,000 Rp 2,609 Rp 391 Rp 261
Rp 12,200 Rp 10,609 Rp 1,591 Rp 1,061
Rp 22,800 Rp 19,826 Rp 2,974 Rp 1,983
Rp 20,000 Rp 17,391 Rp 2,609 Rp 1,739
Rp 20,000 Rp 17,391 Rp 2,609 Rp 1,739
Rp 32,400 Rp 28,174 Rp 4,226 Rp 2,817
Rp 21,400 Rp 18,609 Rp 2,791 Rp 1,861
Rp 21,400 Rp 18,609 Rp 2,791 Rp 1,861
Rp 21,400 Rp 18,609 Rp 2,791 Rp 1,861
Rp 16,300 Rp 14,174 Rp 2,126 Rp 1,417
Rp 17,200 Rp 14,957 Rp 2,243 Rp 1,496
Rp 16,000 Rp 13,913 Rp 2,087 Rp 1,391
Rp 13,200 Rp 11,478 Rp 1,722 Rp 1,148
Rp 22,200 Rp 19,304 Rp 2,896 Rp 1,930
Rp 9,800 Rp 8,522 Rp 1,278 Rp 852
Rp 13,700 Rp 11,913 Rp 1,787 Rp 1,191
Laba 5% Value

Rp 396 Rp 63,304
Rp 1,122 Rp 897,391
Rp 1,687 Rp 1,349,565
Rp 1,757 Rp 1,405,217
Rp 1,787 Rp 1,429,565
Rp 1,074 Rp 859,130
Rp 848 Rp 678,261
Rp 287 Rp 91,826
Rp 287 Rp 51,652
Rp 530 Rp 169,739
Rp 309 Rp 98,783
Rp 343 Rp 61,826
Rp 1,122 Rp 269,217
Rp 1,122 Rp 201,913
Rp 1,300 Rp 1,040,000
Rp 1,122 Rp 897,391
Rp 1,300 Rp 1,040,000
Rp 848 Rp 678,261
Rp 648 Rp 155,478
Rp 648 Rp 155,478
Rp 1,213 Rp 970,435
Rp 396 Rp 39,565
Rp 926 Rp 92,609
Rp 1,413 Rp 141,304
Rp 1,713 Rp 171,304
Rp 1,283 Rp 307,826
Rp 917 Rp 256,870
Rp 917 Rp 256,870
Rp 748 Rp 29,913
Rp 1,143 Rp 228,696
Rp 1,626 Rp 325,217
Rp 1,387 Rp 277,391
Rp 1,474 Rp 294,783
Rp 1,474 Rp 294,783
Rp 1,078 Rp 129,391
Rp 1,078 Rp 215,652
Rp 1,078 Rp 388,174
Rp 1,313 Rp 157,565
Rp 1,352 Rp 324,522
Rp 1,604 Rp 320,870
Rp 1,578 Rp 315,652
Rp 1,078 Rp 215,652
Rp 474 Rp 75,826
Rp 230 Rp 36,870
Rp 457 Rp 73,043
Rp 730 Rp 116,870
Rp 1,078 Rp 172,522
Rp 1,183 Rp 331,130
Rp 235 Rp 42,261
Rp 1,078 Rp 301,913
Rp 1,213 Rp 194,087
Rp 865 Rp 86,522
Rp 1,543 Rp 185,217
Rp 1,078 Rp 215,652
Rp 1,517 Rp 273,130
Rp 1,517 Rp 273,130
Rp 648 Rp 116,609
Rp 648 Rp 116,609
Rp 1,517 Rp 182,087
Rp 648 Rp 194,348
Rp 648 Rp 142,522
Rp 1,648 Rp 1,318,261
Rp 1,648 Rp 1,318,261
Rp 1,109 Rp 221,739
Rp 1,622 Rp 1,297,391
Rp 1,778 Rp 320,087
Rp 648 Rp 116,609
Rp 1,104 Rp 220,870
Rp 265 Rp 47,739
Rp 526 Rp 94,696
Rp 617 Rp 111,130
Rp 265 Rp 63,652
Rp 526 Rp 94,696
Rp 704 Rp 197,217
Rp 713 Rp 199,652
Rp 1,043 Rp 166,957
Rp 1,296 Rp 207,304
Rp 630 Rp 63,043
Rp 1,157 Rp 115,652
Rp 704 Rp 112,696
Rp 704 Rp 70,435
Rp 717 Rp 28,696
Rp 991 Rp 158,609
Rp 991 Rp 158,609
Rp 704 Rp 225,391
Rp 1,591 Rp 795,435

Laba 5% Value
Rp 391 Rp 360,000
Rp 391 Rp 203,478
Rp 391 Rp 375,652
Rp 391 Rp 508,696
Rp 343 Rp 82,435
Rp 343 Rp 20,609
Rp 343 Rp 178,609
Rp 343 Rp 61,826
Rp 343 Rp 267,913
Rp 343 Rp 82,435
Rp 530 Rp 212,174
Rp 1,057 Rp 253,565
Rp 287 Rp 137,739
Rp 543 Rp 260,870
Rp 287 Rp 200,870
Rp 543 Rp 260,870
Rp 543 Rp 217,391
Rp 543 Rp 326,087
Rp 478 Rp 286,957
Rp 591 Rp 413,913
Rp 1,065 Rp 383,478
Rp 2,413 Rp 193,043
Rp 965 Rp 77,217
Rp 965 Rp 115,826
Rp 870 Rp 139,130
Rp 870 Rp 156,522
Rp 261 Rp 260,870
Rp 443 Rp 230,609
Rp 457 Rp 109,565
Rp 448 Rp 376,174
Rp 483 Rp 135,130
Rp 483 Rp 154,435
Rp 2,417 Rp 580,174
Rp 622 Rp 397,913
Rp 683 Rp 327,652
Rp 509 Rp 122,087
Rp 683 Rp 382,261
Rp 683 Rp 163,826
Rp 770 Rp 307,826
Rp 713 Rp 356,522
Rp 365 Rp 131,478
Rp 417 Rp 175,304
Rp 391 Rp 250,435
Rp 391 Rp 117,391
Rp 743 Rp 594,783
Rp 1,843 Rp 221,217
Rp 543 Rp 130,435
Rp 543 Rp 65,217
Rp 652 Rp 78,261
Rp 517 Rp 124,174
Rp 522 Rp 93,913
Rp 352 Rp 63,391
Rp 400 Rp 96,000
Rp 395 Rp 79,043
Rp 1,065 Rp 191,739
Rp 2,200 Rp 572,000

Laba 5% Value

Rp 1,035 Rp 372,522
Rp 1,857 Rp 1,670,870
Rp 1,857 Rp 445,565
Rp 1,339 Rp 241,043
Rp 413 Rp 280,870
Rp 457 Rp 54,783
Rp 704 Rp 253,565
Rp 713 Rp 256,696
Rp 383 Rp 99,478
Rp 283 Rp 90,435
Rp 722 Rp 129,913
Rp 422 Rp 92,783
Rp 839 Rp 201,391
Rp 861 Rp 361,565
Rp 861 Rp 223,826
Rp 839 Rp 318,870
Rp 861 Rp 137,739

Laba 5% Value

Rp 230 Rp 64,522
Rp 130 Rp 78,261
Rp 530 Rp 848,696
Rp 991 Rp 495,652
Rp 870 Rp 139,130
Rp 870 Rp 86,957
Rp 1,409 Rp 478,957
Rp 930 Rp 279,130
Rp 930 Rp 279,130
Rp 930 Rp 279,130
Rp 709 Rp 269,304
Rp 748 Rp 254,261
Rp 696 Rp 278,261
Rp 574 Rp 114,783
Rp 965 Rp 405,391
Rp 426 Rp 264,174
Rp 596 Rp 166,783
Laporan Persediaan Barang
Supermarket Giant Malang
Tanggal 01 Nov 2017
Nama: Adimas setra
NPM: 21501082022
Estimasi
Jumlah Estimasi
No Nama Barang Unit Harga Jual Laba + PPN PPN 10% Laba 5% Value
Barang HPP
(15 %)
1 BAGUS ME MAT 8 20 Rp 9,100 Rp 7,913 Rp 1,187 Rp 791 Rp 396 Rp 63,304
BAYGON AER N/DRG 40 600 MRp 25,800 Rp 22,435 Rp 3,365 Rp 2,243 Rp 1,122 Rp 897,391
BAYGON AEROSOL 40 600 MRp 38,800 Rp 33,739 Rp 5,061 Rp 3,374 Rp 1,687 Rp 1,349,565
BAYGON AR BL W/BS 40 600 MRp 40,400 Rp 35,130 Rp 5,270 Rp 3,513 Rp 1,757 Rp 1,405,217
BAYGON AR SL W 40 600 MRp 41,100 Rp 35,739 Rp 5,361 Rp 3,574 Rp 1,787 Rp 1,429,565
BAYGON AR W/BASE 40 275 MRp 24,700 Rp 21,478 Rp 3,222 Rp 2,148 Rp 1,074 Rp 859,130
BAYGON ARS LVND 40 275 MRp 19,500 Rp 16,957 Rp 2,543 Rp 1,696 Rp 848 Rp 678,261
BAYGON DENGU E/MAT 16 30 M Rp 6,600 Rp 5,739 Rp 861 Rp 574 Rp 287 Rp 91,826
BAYGON ELEKTRIK MAT 9 30 M Rp 6,600 Rp 5,739 Rp 861 Rp 574 Rp 287 Rp 51,652
BAYGON ELEKTRK MAT 16 60 M Rp 12,200 Rp 10,609 Rp 1,591 Rp 1,061 Rp 530 Rp 169,739
BAYGON ELK MAT 16 30 M Rp 7,100 Rp 6,174 Rp 926 Rp 617 Rp 309 Rp 98,783
BGN ELC E7 T/KBL 9 30 M Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 61,826
BYG AE F/GARDEN 12 600 MRp 25,800 Rp 22,435 Rp 3,365 Rp 2,243 Rp 1,122 Rp 269,217
BYG AE FRESHCENT 9 600 MRp 25,800 Rp 22,435 Rp 3,365 Rp 2,243 Rp 1,122 Rp 201,913
BYG AE FRESHCENT 40 750 MRp 29,900 Rp 26,000 Rp 3,900 Rp 2,600 Rp 1,300 Rp 1,040,000
2
BYG AE LAVENDER 40 600 MRp 25,800 Rp 22,435 Rp 3,365 Rp 2,243 Rp 1,122 Rp 897,391
BYG AE LAVENDER 40 750 MRp 29,900 Rp 26,000 Rp 3,900 Rp 2,600 Rp 1,300 Rp 1,040,000
BYG AE ORANGE 40 275 MRp 19,500 Rp 16,957 Rp 2,543 Rp 1,696 Rp 848 Rp 678,261
BYG AE PRODEN 12 225 MRp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 155,478
BYG AE T/B 12 225 MRp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 155,478
BYG AE T/BLOSSOM 40 600 MRp 27,900 Rp 24,261 Rp 3,639 Rp 2,426 Rp 1,213 Rp 970,435
BYG CAIR BTL 5 175 MRp 9,100 Rp 7,913 Rp 1,187 Rp 791 Rp 396 Rp 39,565
BYG CAIR BTL 5 400 MRp 21,300 Rp 18,522 Rp 2,778 Rp 1,852 Rp 926 Rp 92,609
BYG CAIR BTL 5 600 MRp 32,500 Rp 28,261 Rp 4,239 Rp 2,826 Rp 1,413 Rp 141,304
BYG CAIR BTL 5 800 MRp 39,400 Rp 34,261 Rp 5,139 Rp 3,426 Rp 1,713 Rp 171,304
BYG LE DUAL PWR 12 33 M Rp 29,500 Rp 25,652 Rp 3,848 Rp 2,565 Rp 1,283 Rp 307,826
BYG LE REF EUCL 14 33 M Rp 21,100 Rp 18,348 Rp 2,752 Rp 1,835 Rp 917 Rp 256,870
BYG LE REF REG 14 33 M Rp 21,100 Rp 18,348 Rp 2,752 Rp 1,835 Rp 917 Rp 256,870
BYG POMPA PLSTK K 2 Rp 17,200 Rp 14,957 Rp 2,243 Rp 1,496 Rp 748 Rp 29,913
F MGIC MICRONS LMN 10 10 M Rp 26,300 Rp 22,870 Rp 3,430 Rp 2,287 Rp 1,143 Rp 228,696
Estimasi
Jumlah Estimasi
No Nama Barang Unit Harga Jual Laba + PPN PPN 10% Laba 5% Value
Barang HPP
(15 %)
F MGIC MICRONS LMN 10 15 M Rp 37,400 Rp 32,522 Rp 4,878 Rp 3,252 Rp 1,626 Rp 325,217
3 F/MAGIC F/LEMON 10 450 M Rp 31,900 Rp 27,739 Rp 4,161 Rp 2,774 Rp 1,387 Rp 277,391
F/MAGIC FRES LMN 10 600 M Rp 33,900 Rp 29,478 Rp 4,422 Rp 2,948 Rp 1,474 Rp 294,783
F/MAGIC INSCT K/B 10 600 M Rp 33,900 Rp 29,478 Rp 4,422 Rp 2,948 Rp 1,474 Rp 294,783
F'KILA ARL ORG SP 6 600 M Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 129,391
F'KILA ARL SAKURA 10 600 M Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 215,652
F'KILA NY LVD SPR 18 600 M Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 388,174
F'KILA NY ORG 6 400 M Rp 30,200 Rp 26,261 Rp 3,939 Rp 2,626 Rp 1,313 Rp 157,565
F'KILA NY&KC ORG 12 400 M Rp 31,100 Rp 27,043 Rp 4,057 Rp 2,704 Rp 1,352 Rp 324,522
F'KILA NY&KC ORG 10 750 M Rp 36,900 Rp 32,087 Rp 4,813 Rp 3,209 Rp 1,604 Rp 320,870
F'KILA NYK ORG 10 750 M Rp 36,300 Rp 31,565 Rp 4,735 Rp 3,157 Rp 1,578 Rp 315,652
F'KILA T/GUN ORG 10 600 M Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 215,652
4
F'KILA ULT MT LVD 8 45 S Rp 10,900 Rp 9,478 Rp 1,422 Rp 948 Rp 474 Rp 75,826
F'KILA VP MAT 8 21 S Rp 5,300 Rp 4,609 Rp 691 Rp 461 Rp 230 Rp 36,870
F'KILA VP MAT 8 45 S Rp 10,500 Rp 9,130 Rp 1,370 Rp 913 Rp 457 Rp 73,043
F'KILA W/B ORNG 8 750 M Rp 16,800 Rp 14,609 Rp 2,191 Rp 1,461 Rp 730 Rp 116,870
F'KILA WP LID ELEKTRIK 8 Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 172,522
F'KILLA LID ELC REF 14 Rp 27,200 Rp 23,652 Rp 3,548 Rp 2,365 Rp 1,183 Rp 331,130
F'KILLA VAPE MAT 9 21 M Rp 5,400 Rp 4,696 Rp 704 Rp 470 Rp 235 Rp 42,261
F'KILLA VP LID ELKTR 14 Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 301,913
FUMAKILA ORG RF 8 750 M Rp 27,900 Rp 24,261 Rp 3,639 Rp 2,426 Rp 1,213 Rp 194,087
FUMAKILLA O LNM 5 10 M Rp 19,900 Rp 17,304 Rp 2,596 Rp 1,730 Rp 865 Rp 86,522
5
FUMAKILLA O LNM 6 16 M Rp 35,500 Rp 30,870 Rp 4,630 Rp 3,087 Rp 1,543 Rp 185,217
FUMAKILLA VPAERGT 10 600 M Rp 24,800 Rp 21,565 Rp 3,235 Rp 2,157 Rp 1,078 Rp 215,652
HIT AEPOME GRANTE 9 600 M Rp 34,900 Rp 30,348 Rp 4,552 Rp 3,035 Rp 1,517 Rp 273,130
HIT AEROSOL G/T 9 600 M Rp 34,900 Rp 30,348 Rp 4,552 Rp 3,035 Rp 1,517 Rp 273,130
HIT AERSL CILLY 9 225 M Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 116,609
HIT AERSL LEMON 9 225 M Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 116,609
HIT AERSL LEMON 6 600 M Rp 34,900 Rp 30,348 Rp 4,552 Rp 3,035 Rp 1,517 Rp 182,087
HIT AERSL ORANGGE 15 225 M Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 194,348
HIT AERSL POMME 11 225 M Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 142,522
HIT ARSL EX CTRS 40 600 M Rp 37,900 Rp 32,957 Rp 4,943 Rp 3,296 Rp 1,648 Rp 1,318,261
HIT ARSL EX S/FLO 40 600 M Rp 37,900 Rp 32,957 Rp 4,943 Rp 3,296 Rp 1,648 Rp 1,318,261
HIT ARSL ORG 10 400 M Rp 25,500 Rp 22,174 Rp 3,326 Rp 2,217 Rp 1,109 Rp 221,739
HIT ARSL ORG 40 600 M Rp 37,300 Rp 32,435 Rp 4,865 Rp 3,243 Rp 1,622 Rp 1,297,391
HIT ARSL ORG 9 750 M Rp 40,900 Rp 35,565 Rp 5,335 Rp 3,557 Rp 1,778 Rp 320,087
Estimasi
Jumlah Estimasi
No Nama Barang Unit Harga Jual Laba + PPN PPN 10% Laba 5% Value
Barang HPP
(15 %)
HIT ARSL REG 9 225 M Rp 14,900 Rp 12,957 Rp 1,943 Rp 1,296 Rp 648 Rp 116,609
HIT ARSL SPRAY 10 400 M Rp 25,400 Rp 22,087 Rp 3,313 Rp 2,209 Rp 1,104 Rp 220,870
HIT ELTRIK MAT 9 18 S Rp 6,100 Rp 5,304 Rp 796 Rp 530 Rp 265 Rp 47,739
6 HIT ELTRIK MAT 9 48 S Rp 12,100 Rp 10,522 Rp 1,578 Rp 1,052 Rp 526 Rp 94,696
HIT ELTRIK N5/N8 9 Rp 14,200 Rp 12,348 Rp 1,852 Rp 1,235 Rp 617 Rp 111,130
HIT MAT NYMK FLRL 12 18 S Rp 6,100 Rp 5,304 Rp 796 Rp 530 Rp 265 Rp 63,652
HIT MAT NYMK FLRL 9 48 S Rp 12,100 Rp 10,522 Rp 1,578 Rp 1,052 Rp 526 Rp 94,696
HIT N/STP FRL RFL 14 45 M Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409 Rp 704 Rp 197,217
HIT N/STP FRS RFL 14 45 M Rp 16,400 Rp 14,261 Rp 2,139 Rp 1,426 Rp 713 Rp 199,652
HIT NON STOP SE 1 8 Rp 24,000 Rp 20,870 Rp 3,130 Rp 2,087 Rp 1,043 Rp 166,957
HIT NYK ELETRONIK ST 8 Rp 29,800 Rp 25,913 Rp 3,887 Rp 2,591 Rp 1,296 Rp 207,304
HIT NYM&KC ORG 5 360 M Rp 14,500 Rp 12,609 Rp 1,891 Rp 1,261 Rp 630 Rp 63,043
HIT NYM&KC ORG 5 700 M Rp 26,600 Rp 23,130 Rp 3,470 Rp 2,313 Rp 1,157 Rp 115,652
HIT NYMK LMBT PC 8 360 M Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409 Rp 704 Rp 112,696
HIT NYMK&KC PCH 5 360 M Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409 Rp 704 Rp 70,435
HIT POMPA NYAMUK K 2 Rp 16,500 Rp 14,348 Rp 2,152 Rp 1,435 Rp 717 Rp 28,696
HIT REF FRESH 2BL 8 45 M Rp 22,800 Rp 19,826 Rp 2,974 Rp 1,983 Rp 991 Rp 158,609
HIT REFF G/TEA 2BL 8 45 M Rp 22,800 Rp 19,826 Rp 2,974 Rp 1,983 Rp 991 Rp 158,609
HIT RF ELCTRNIK 16 43 M Rp 16,200 Rp 14,087 Rp 2,113 Rp 1,409 Rp 704 Rp 225,391
7 MORTEIN KC NYMK 25 600 M Rp 36,590 Rp 31,817 Rp 4,773 Rp 3,182 Rp 1,591 Rp 795,435
Laporan Persediaan Barang
Supermarket Giant Mall Olimpy Garden (MOG)
Pemersih Lantai
Tanggal 1 November 2017
Nama: SITI AISYA
NPM: 21501082018 Juml Estimasi
ah Harga Estimasi Laba + PPN Laba
No Nama Barang Unit Value
Bara Jual HPP PPN (15 10% 5%
Giant P/L Pine Refill ng
46 800 mL Rp 9,000 Rp 7,826 Rp %)1,174 Rp 783 Rp 391 Rp 360,000
Giant P/L APL Refill 26 800 mL Rp 9,000 Rp 7,826 Rp 1,174 Rp 783 Rp 391 Rp 203,478
1
Giant P/L LMN Refill 48 800 mL Rp 9,000 Rp 7,826 Rp 1,174 Rp 783 Rp 391 Rp 375,652
Giant P/L LFD Refill 65 800 mL Rp 9,000 Rp 7,826 Rp 1,174 Rp 783 Rp 391 Rp 508,696
M/MSCL P/L KBA P800 Refill 12 800 mL Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 82,435
M/MSCL P/L LMN P800 Refill 3 800 mL Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 20,609
M/MSCL P/L MLT P800 Refill 26 800 ml Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 178,609
M/MSCL P/L LFD P800 Refill 9 800 ml Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 61,826
2
M/MSCL P/L FF P800 Refill 39 800 ml Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 267,913
M/MSCL P/L APL P800 Refill 12 800 ml Rp 7,900 Rp 6,870 Rp 1,030 Rp 687 Rp 343 Rp 82,435
M/MSCL P/L Keramik P800 Refill 20 800 ml Rp 12,200 Rp 10,609 Rp 1,591 Rp 1,061 Rp 530 Rp 212,174
M/MSCL P/L M&G P800 Refill 12 800 ml Rp 24,300 Rp 21,130 Rp 3,170 Rp 2,113 Rp 1,057 Rp 253,565
Super Pell APL Refill 24 600 ml Rp 6,600 Rp 5,739 Rp 861 Rp 574 Rp 287 Rp 137,739
Super Pell APL Refill 24 800 ml Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087 Rp 543 Rp 260,870
Super Pell LMN Refill 35 600 ml Rp 6,600 Rp 5,739 Rp 861 Rp 574 Rp 287 Rp 200,870
Super Pell LMN Refill 24 800 ml Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087 Rp 543 Rp 260,870
Super Pell LFD Refill 20 800 ml Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087 Rp 543 Rp 217,391
3
Super Pell cerry Refill 30 800 ml Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087 Rp 543 Rp 326,087
Super Pell Gold Refill 30 800 ml Rp 11,000 Rp 9,565 Rp 1,435 Rp 957 Rp 478 Rp 286,957
Super Pell LB Refill 35 800 ml Rp 13,600 Rp 11,826 Rp 1,774 Rp 1,183 Rp 591 Rp 413,913
Super Pell APL Refill 18 1600 ml Rp 24,500 Rp 21,304 Rp 3,196 Rp 2,130 Rp 1,065 Rp 383,478
Seper Pell APL Jurigen 4 4 Liter Rp 55,500 Rp 48,261 Rp 7,239 Rp 4,826 Rp 2,413 Rp 193,043
new So Klin lantai Refill 4 1600 ml Rp 22,200 Rp 19,304 Rp 2,896 Rp 1,930 Rp 965 Rp 77,217
So Klin lantai LMN Refill 6 1600 ml Rp 22,200 Rp 19,304 Rp 2,896 Rp 1,930 Rp 965 Rp 115,826
So Klin lantai APL Refill 8 1600 ml Rp 20,000 Rp 17,391 Rp 2,609 Rp 1,739 Rp 870 Rp 139,130
So Klin lantai LFD Refill 9 1600 ml Rp 20,000 Rp 17,391 Rp 2,609 Rp 1,739 Rp 870 Rp 156,522
So Klin lantai All fariand Refill 50 400 ml Rp 6,000 Rp 5,217 Rp 783 Rp 522 Rp 261 Rp 260,870
So Klin lantai MWR Refill 26 800 ml Rp 10,200 Rp 8,870 Rp 1,330 Rp 887 Rp 443 Rp 230,609
4
So Klin lantai LFD Refill 12 800 ml Rp 10,500 Rp 9,130 Rp 1,370 Rp 913 Rp 457 Rp 109,565
Juml Estimasi
ah Harga Estimasi Laba + PPN Laba
No
4 Nama Barang Unit Value
Bara Jual HPP PPN (15 10% 5%
So Klin lantai LMN Refill ng
42 800 ml Rp 10,300 Rp 8,957 Rp %)1,343 Rp 896 Rp 448 Rp 376,174
So Klin lantai biru Refill 14 800 ml Rp 11,100 Rp 9,652 Rp 1,448 Rp 965 Rp 483 Rp 135,130
So klin lantai Gold Refill 16 800 ml Rp 11,100 Rp 9,652 Rp 1,448 Rp 965 Rp 483 Rp 154,435
So Klin lantai All fariand Jurigen 12 4 Liter Rp 55,600 Rp 48,348 Rp 7,252 Rp 4,835 Rp 2,417 Rp 580,174
So Kln lantai All fariand Botol 32 900 ml Rp 14,300 Rp 12,435 Rp 1,865 Rp 1,243 Rp 622 Rp 397,913
Wipol PL LF Refill 24 800 ml Rp 15,700 Rp 13,652 Rp 2,048 Rp 1,365 Rp 683 Rp 327,652
Wipol PL LF Refill 12 400 ml Rp 11,700 Rp 10,174 Rp 1,526 Rp 1,017 Rp 509 Rp 122,087
Wipol PL LMN Refill 28 800 ml Rp 15,700 Rp 13,652 Rp 2,048 Rp 1,365 Rp 683 Rp 382,261
5
Wipol PL OB Refill 12 800 ml Rp 15,700 Rp 13,652 Rp 2,048 Rp 1,365 Rp 683 Rp 163,826
Wipol PL LFD Refill 20 800 ml Rp 17,700 Rp 15,391 Rp 2,309 Rp 1,539 Rp 770 Rp 307,826
Wipol PL L&C Refill 25 800 ml Rp 16,400 Rp 14,261 Rp 2,139 Rp 1,426 Rp 713 Rp 356,522
SOS PL Pine Refill 18 800 ml Rp 8,400 Rp 7,304 Rp 1,096 Rp 730 Rp 365 Rp 131,478
SOS PL APL Refill 21 800 ml Rp 9,600 Rp 8,348 Rp 1,252 Rp 835 Rp 417 Rp 175,304
SOS PL LMN Refill 32 800 ml Rp 9,000 Rp 7,826 Rp 1,174 Rp 783 Rp 391 Rp 250,435
6
SOS PL Jeruk Refill 15 800 ml Rp 9,000 Rp 7,826 Rp 1,174 Rp 783 Rp 391 Rp 117,391
SOS PL All farian Refill 40 1600 ml Rp 17,100 Rp 14,870 Rp 2,230 Rp 1,487 Rp 743 Rp 594,783
SOS PL jurigen 6 4 Liter Rp 42,400 Rp 36,870 Rp 5,530 Rp 3,687 Rp 1,843 Rp 221,217
Detol PL Pine Refill 12 800 ml Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087 Rp 543 Rp 130,435
7 Detol PL LMN Refill 6 800 ml Rp 12,500 Rp 10,870 Rp 1,630 Rp 1,087 Rp 543 Rp 65,217
Detol PL LFD Refill 6 800 ml Rp 15,000 Rp 13,043 Rp 1,957 Rp 1,304 Rp 652 Rp 78,261
Pizzi PL LFD Refill 12 800 ml Rp 11,900 Rp 10,348 Rp 1,552 Rp 1,035 Rp 517 Rp 124,174
8
Pizzi PL APL Refill 9 800 ml Rp 12,000 Rp 10,435 Rp 1,565 Rp 1,043 Rp 522 Rp 93,913
9 Sunli PL LFD Refill 9 800 ml Rp 8,100 Rp 7,043 Rp 1,057 Rp 704 Rp 352 Rp 63,391
Sunl PL Jeruk Refill 12 800 ml Rp 9,200 Rp 8,000 Rp 1,200 Rp 800 Rp 400 Rp 96,000
Agano PL Flower Refill 10 800 ml Rp 9,090 Rp 7,904 Rp 1,186 Rp 790 Rp 395 Rp 79,043
10
Aganol PL Flower Botol 9 900 ml Rp 24,500 Rp 21,304 Rp 3,196 Rp 2,130 Rp 1,065 Rp 191,739
11 Pledge Pl Gold Jurigen 13 4 Liter Rp 50,600 Rp 44,000 Rp 6,600 Rp 4,400 Rp 2,200 Rp 572,000
NAMA AISYAH NUR BAITY
NPM 21501082024
KELAS : N/AKUNTANSI

Laporan Persediaan Barang


Giant - Mall Olympic Garden Malang
Pembersih Kewanitaan
31 Oktober 2017

Jumlah
No Nama Barang Unit Harga Jual
Barang
1 Asepso Intimate Daily Feminine Hygiene 18 60 ml Rp 23,800
2 Betadine SC Antiseptik 45 100 ml Rp 42,700
Betadine Feminine Hygiene 12 100 ml Rp 42,700
3
Betadine SC Antiseptik 9 60 ml Rp 30,800
Sumber Ayu Pembersih Kewanitaan Daun Sirih 34 90 ml Rp 9,500
Sumber Ayu Pembersih Kewanitaan Daun Sirih 6 90+20 ml Rp 10,500
4
Sumber Ayu Pembersih Kewanitaan Daun Sirih 18 200 ml Rp 16,200
Sumber Ayu Pembersih Kewanitaan Daun Sirih 18 200+50 ml Rp 16,400
5 Purbasari Sabun Sirih 13 100 ml Rp 8,800
Resik V Spa 16 50 ml Rp 6,500
Resik V Spa 9 200 ml Rp 16,600
Resik V Daun Sirih 11 90 ml Rp 9,700
Resik V Daun Sirih 12 200 ml Rp 19,300
6
Resik V Gondokan Sirih 21 100 ml Rp 19,800
Resik V Feminine Hygiene 13 90 ml Rp 19,800
Resik V Keset Wangi 19 125 ml Rp 19,300
Resik V Ramuan Madura 8 90 ml Rp 19,800
Persediaan Barang
lympic Garden Malang
sih Kewanitaan
Oktober 2017

Estimasi
Estimasi HPP Laba + PPN PPN 10% Laba 5% Value
(15%)
Rp 20,696 Rp 3,104 Rp 2,070 Rp 1,035 Rp 372,522
Rp 37,130 Rp 5,570 Rp 3,713 Rp 1,857 Rp 1,670,870
Rp 37,130 Rp 5,570 Rp 3,713 Rp 1,857 Rp 445,565
Rp 26,783 Rp 4,017 Rp 2,678 Rp 1,339 Rp 241,043
Rp 8,261 Rp 1,239 Rp 826 Rp 413 Rp 280,870
Rp 9,130 Rp 1,370 Rp 913 Rp 457 Rp 54,783
Rp 14,087 Rp 2,113 Rp 1,409 Rp 704 Rp 253,565
Rp 14,261 Rp 2,139 Rp 1,426 Rp 713 Rp 256,696
Rp 7,652 Rp 1,148 Rp 765 Rp 383 Rp 99,478
Rp 5,652 Rp 848 Rp 565 Rp 283 Rp 90,435
Rp 14,435 Rp 2,165 Rp 1,443 Rp 722 Rp 129,913
Rp 8,435 Rp 1,265 Rp 843 Rp 422 Rp 92,783
Rp 16,783 Rp 2,517 Rp 1,678 Rp 839 Rp 201,391
Rp 17,217 Rp 2,583 Rp 1,722 Rp 861 Rp 361,565
Rp 17,217 Rp 2,583 Rp 1,722 Rp 861 Rp 223,826
Rp 16,783 Rp 2,517 Rp 1,678 Rp 839 Rp 318,870
Rp 17,217 Rp 2,583 Rp 1,722 Rp 861 Rp 137,739
NAMA : AINUL YAKIN
NPM : 21501082035
KELAS : N/AKUNTANSI

Laporan Persediaan Barang


Giant - Mall Olympic Garden Malang
Sabun Cuci Tangan
31-Oct-17

Jumlah
No Nama Barang Unit Harga Jual
Barang
Sabun Cuci Tangan - NUVO Anti Bacterial 14 170 ml Rp 5,300
1
Sabun Cuci Tangan - NUVO Anti Bacterial 30 100 ml Rp 3,000
Sabun Cuci Tangan - Dettol Intans Hand Santizer 80 170 ml Rp 12,200
Sabun Cuci Tangan - Dettol Original 25 410 ml Rp 22,800
Sabun Cuci Tangan - Do Re Mi Family Antiseptic 8 225 ml Rp 20,000
2
Sabun Cuci Tangan - Wilson HandSoap 5 300 ml Rp 20,000
Sabun Cuci Tangan - Hand Soap Foaming Premium 17 410ml Rp 32,400
Sabun Cuci Tangan - Strawberry hand wash 15 410 ml Rp 21,400
Sabun Cuci Tangan - Apple hand wash 15 410 ml Rp 21,400
Sabun Cuci Tangan - Grape hand wash 15 410 ml Rp 21,400
Sabun Cuci Tangan - Hand Soap Foaming Premium 19 375 ml Rp 16,300
Sabun Cuci Tangan - Lifebuoy Refill 17 300 ml Rp 17,200
3 Sabun Cuci Tangan - Biore Kemasan Isi Ulang 20 225 ml Rp 16,000
Sabun Cuci Tangan - Imperial Leather Refill 10 225 ml Rp 13,200
Sabun Cuci Tangan - Cussons CAREX 21 250 ml Rp 22,200
Pembersih Tangan - ANTIS Anti Septic 31 210 ml Rp 9,800
Pembersih Tangan - ANTIS Anti Septic 14 330 ml Rp 13,700
ediaan Barang
pic Garden Malang
uci Tangan
Oct-17

Estimasi Laba +
Estimasi HPP PPN 10% Laba 5% Value
PPN (15%)
Rp 4,609 Rp 691 Rp 461 Rp 230 Rp 64,522
Rp 2,609 Rp 391 Rp 261 Rp 130 Rp 78,261
Rp 10,609 Rp 1,591 Rp 1,061 Rp 530 Rp 848,696
Rp 19,826 Rp 2,974 Rp 1,983 Rp 991 Rp 495,652
Rp 17,391 Rp 2,609 Rp 1,739 Rp 870 Rp 139,130
Rp 17,391 Rp 2,609 Rp 1,739 Rp 870 Rp 86,957
Rp 28,174 Rp 4,226 Rp 2,817 Rp 1,409 Rp 478,957
Rp 18,609 Rp 2,791 Rp 1,861 Rp 930 Rp 279,130
Rp 18,609 Rp 2,791 Rp 1,861 Rp 930 Rp 279,130
Rp 18,609 Rp 2,791 Rp 1,861 Rp 930 Rp 279,130
Rp 14,174 Rp 2,126 Rp 1,417 Rp 709 Rp 269,304
Rp 14,957 Rp 2,243 Rp 1,496 Rp 748 Rp 254,261
Rp 13,913 Rp 2,087 Rp 1,391 Rp 696 Rp 278,261
Rp 11,478 Rp 1,722 Rp 1,148 Rp 574 Rp 114,783
Rp 19,304 Rp 2,896 Rp 1,930 Rp 965 Rp 405,391
Rp 8,522 Rp 1,278 Rp 852 Rp 426 Rp 264,174
Rp 11,913 Rp 1,787 Rp 1,191 Rp 596 Rp 166,783