One Click Fundamental Analysis and Stock Valuation http://www.oldschoolvalue.

com

How to Use
Enter cash deposits as +ve number

Enter cash withdrawals as -ve number

If you want to check the return for a particular date, enter the ending balance on the 3rd column as a -ve number

Press calculate to run. All the data will be cleared and updated.

Will work for up to 1,000 cash flow deposits/withdrawals

Disclaimer
The material from Old School Value, this spreadsheet or any affiliate sites have no regard to the specific investment objecti
financial situation, or particular needs of any visitor. Information, tools and articles published are solely for informational
purposes and are not to be construed as a solicitation or an offer to buy or sell any securities or related financial instrumen

References made to third parties are based on information obtained from sources believed to be reliable, but are not
guaranteed as being accurate. Visitors should not regard it as a substitute for the exercise of their own judgment. Any opin
expressed in this site are subject to change without notice and Old School Value or any affiliated sites or authors are not u
any obligation to update or keep current the information contained herein.

Old School Value, officers, associates or clients may have an interest in the securities or derivatives of any entities from Old
School Value or the Old School Value Stock Valuation Spreadsheets referred herein.

Old School Value accepts no liability whatsoever for any loss or damage of any kind arising out of the use of all or any part
Old School Value or any of the tools containing the name Old School Value.

Our comments are an expression of opinion. While we believe our statements to be true, they always depend on the reliab
of our own credible sources.
ww.oldschoolvalue.com

rd column as a -ve number

rd to the specific investment objectives,

lished are solely for informational
urities or related financial instruments.

eved to be reliable, but are not

se of their own judgment. Any opinions
affiliated sites or authors are not under

derivatives of any entities from Old

ing out of the use of all or any part from

ue, they always depend on the reliability

One Click Fundamental Analysis and Stock Valuation http://www.oldschoolvalue.com

Calculate XIRR Return

Cash Flows Dates End Balance Annualized Cumulative Error Amt
DO NOT ENTER ANYTHING
$ 60,000.00 Jan 1/13
Jan 12/13
Jan 31/13 $ (66,479.94) 248.25% 10.80% $0.00
Feb 28/13 $ (72,554.99) 230.58% 20.92% $0.00
Mar 31/13 $ (73,400.48) 128.58% 22.33% $0.00
Apr 13/13
Apr 30/13 $ (76,431.70) 110.10% 27.39% $0.00
May 30/13 $ (66,383.17) 28.10% 10.64% $0.00
Jun 30/13 $ (58,222.52) -5.92% -2.96% $0.00
Jul 31/13 $ (59,200.95) -2.29% -1.33% $0.00
Aug 4/13
Aug 31/13 $ (58,769.53) -3.08% -2.05% $0.00
Sep 30/13 $ (61,305.85) 2.93% 2.18% $0.00
Oct 19/13
Oct 31/13 $ (65,196.70) 10.52% 8.66% $0.00
Nov 30/13 $ (72,590.13) 23.22% 20.98% $0.00
Dec 31/13 $ (73,135.57) 21.96% 21.89% $0.00
www.oldschoolvalue.com

Start Date: Jan 1/13

End Bal Date End Balance Annualized Cumulative
Jan 31/13 $ (66,479.94) 248.25% 10.80%
Feb 28/13 $ (72,554.99) 230.58% 20.92%
Mar 31/13 $ (73,400.48) 128.58% 22.33%
Apr 30/13 $ (76,431.70) 110.10% 27.39%
May 30/13 $ (66,383.17) 28.10% 10.64%
Jun 30/13 $ (58,222.52) -5.92% -2.96%
Jul 31/13 $ (59,200.95) -2.29% -1.33%
Aug 31/13 $ (58,769.53) -3.08% -2.05%
Sep 30/13 $ (61,305.85) 2.93% 2.18%
Oct 31/13 $ (65,196.70) 10.52% 8.66%
Nov 30/13 $ (72,590.13) 23.22% 20.98%
Dec 31/13 $ (73,135.57) 21.96% 21.89%