Personal Three-Month Budget

First Income $ 4,000.00

Extra Income $ 800.00
Total Monthly Income $ 4,800.00

MONTH
JANUARY FEBRUARY MARCH
HOME
Rent $ 500.00 $ 500.00 $ 500.00

UTILITIES
Water $ 100.00 $ 100.00 $ 100.00
Electric $ 150.00 $ 150.00 $ 150.00
Cable $ 75.00 $ 75.00 $ 75.00
Internet $ 75.00 $ 75.00 $ 75.00
Home phone/cell phone $ 75.00 $ 75.00 $ 75.00

TRANSPORTATION
Insurance $ 95.00 $ 95.00 $ 95.00
Maintenance $ 110.00 $ 110.00
Gas $ 200.00 $ 200.00 $ 200.00

LIVING & HEALTH

Restaurants $ 200.00 $ 200.00
Grocery $ 300.00 $ 300.00 $ 300.00
Entertainment $ 200.00 $ 150.00
Clothing $ 200.00 $ 150.00
Personal Spending (HERS) $ 300.00 $ 200.00 $ 150.00
Personal Spending (HIS) $ 300.00 $ 200.00 $ 150.00
Children's Spending x3 $ 300.00 $ 300.00

PERSONAL LOAN
Personal $ 160.00 $ 160.00 $ 160.00
School $ 103.25 $ 103.25 $ 103.25
Car $ 536.00 $ 536.00 $ 536.00

TOTAL EXPENSES $ 3,979.25 $ 2,919.25 $ 3,429.25

NET CASH FLOW $ 820.75 $ (2,919.25) $ (3,429.25)

TOTAL AVERAGE MONTHLY EXPENDITURE

AVERAGE MONTHLY EXPENDITURE

Jennilyn Tabuyo 12/08/2017

 AVERAGE MONTHLY EXPENDITURE

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

Jennilyn Tabuyo 12/08/2017

ee-Month Budget

MONTH
AVERAGE MONTHLY EXPENDITURE

$ 500.00

$ 100.00
$ 150.00
$ 75.00
$ 75.00
$ 75.00

$ 95.00
$ 110.00
$ 200.00

$ 200.00
$ 300.00
$ 175.00
$ 175.00
$ 216.67
$ 216.67
$ 300.00

$ 160.00
$ 103.25
$ 536.00

$ 183.73

PENDITURE

Jennilyn Tabuyo 12/08/2017

PENDITURE

11 12 13 14 15 16 17
28 29 30 31 32 33

Jennilyn Tabuyo 12/08/2017