Top't Corn Sales (June)

Truck Location
Farragut Square George Washington Georgetown K Street
Old Bay $ 2,100 $ 720 $ 450 $ 1,100
Truffle $ 2,900 $ 480 $ 1,400 $ 1,700
Sea Salt and Caramel $ 3,400 $ 1,140 $ 1,100 $ 2,100
Total $ 8,400 $ 2,340 $ 2,950 $ 4,900

Old Bay June Sales by Popcorn Type

Truck Fa rra gut Squa re George Wa s hi ngton
Location Georgetown K Street
K

$3,400
Street ;
25.17%

$2,900
Truck
Location

$2,100

$2,100
Truck
Location Fa rra gut

$1,700
Squa re ;

$1,400
Georget 48.05%

$1,140

$1,100
$1,100
own ;
10.30%

$720
Truck

$480
$450
Location
George
Wa s hi n
gton ;
16.48% O l d B ay Tr u ffl e S e a S a l t a n d C a ra m e l
Price $ 38,000.00
Loan term (in months) 36
Interest (annual) 3%

Monthly payment $ 1,105.09

Total payments $ 39,783.09
Interest paid $ 1,783.09
Date Old Bay Black Truffle Sea Salt and Caramel Daily Total (# sold) Daily Sales ($)
1-Jun 42 115 92 249 $1,245
2-Jun 42 42 117 201 $1,005
3-Jun 105 124 64 293 $1,465
4-Jun 141 83 76 300 $1,500
5-Jun 137 73 109 319 $1,595
6-Jun 68 44 60 172 $860
7-Jun 82 58 145 285 $1,425
8-Jun 125 96 92 313 $1,565
9-Jun 20 26 39 85 $425
10-Jun 67 38 21 126 $630
11-Jun 121 124 132 377 $1,885
12-Jun 140 76 25 241 $1,205
13-Jun 147 77 77 301 $1,505
14-Jun 86 128 59 273 $1,365
15-Jun 50 122 96 268 $1,340
16-Jun 80 92 139 311 $1,555
17-Jun 41 69 59 169 $845
18-Jun 26 38 125 189 $945
19-Jun 93 41 133 267 $1,335
20-Jun 84 144 146 374 $1,870
21-Jun 25 124 145 294 $1,470
22-Jun 107 60 142 309 $1,545
23-Jun 116 115 128 359 $1,795
24-Jun 46 129 145 320 $1,600
25-Jun 44 112 99 255 $1,275
26-Jun 112 96 31 239 $1,195
27-Jun 73 102 97 272 $1,360
28-Jun 100 89 109 298 $1,490
29-Jun 55 30 75 160 $800
30-Jun 137 117 97 351 $1,755
Current price per box: $5
Daily sales goal: $1,100
Average daily sales: $1,328
Lowest daily sales: $425
Highest daily sales: $1,885