DESCRIPTION UNIT QUANTITIES RATE AMOUNT

Excavate to reduce level

Build-up rate :
Excavation
3000mm x 4000mm x 150mm m3 1.8 7.98 14.36

Anti Termite
Hardcore of 150mm depth
3000mmx 4000mm m2 1.2 13.45 16.14

Lean concrete m3
3000mm x 4000mmx 50mm 0.6 181 108.6

Damp Proof Membrane m2

3000mm x 4000mm 12 13.7 164.4

Wastage@5% 15.18

Labour cost:
6% of material cost 18.21

Pad Footing
Build-up rate :
Excavation
1700mm x 1700mm x 1500mm m3 4.34 10 43.4

Blinding
1700mm x 1700mm m2 2.89 1.9 5.66

Lean Concrete
1700mm x1700mm x 50mm m3 4.34 181 785.54

Concrete
1700mm x 1700mm x 250mm m3 0.72 260 187.2

Formwork
(4/1700)x1500mm m2 10.2 23 234.6

Reinforcement
4340mmx80kg kg 347.2 3.23 1121.45
Wastage@5% 118.89

Labour Cost:
6% of material cost 142.67

Column Stump

Build-up rate :
Concrete
150mmx150mmx1500mm m3 0.03 260 7.8

Formwork
(4/1500)x1700mm m2 10.2 0.9 9.18

Reinfrcement
(0.03x177) kg 5.31 3.6 19.12

Wastage@5% 1.81

LABOUR COST
6% of material cost 2.17

Ground Beam
Build-up rate:
Excavation
14000mmx2900mmx2050mm m3 83.23 14.33 1192.69

Blinding
3000mmx4000mm m2 12 1.95 23.4

Lean concrete of 50mm thick

14000mmx2900mmx50mm m3 20.3 184.26 3749.48

concrete grade 25
14000mmx2900mmx2050mm m3 83.23 260 21639.8

Formwork
1400mmx2500mm m2 3.5 29.69 103.92

Reinforcement
(1400mmx2900mmx2050mm)x145 kg 83.23 3.6 299.63
Wastage@5% 1349.4

LABOUR COST:
6% OF MATERIAL COST 1619.28

TO SUMMARY 32993.98

Description Unit Quantity Rate(RM) Amount(RM)

Material cost:
Common brick pcs 3890 0.39 1517.1
Cement mortar (1:3) m3 1 11.8 11.8
Masonry reinforcement mesh at every m2 14 6.34 88.76
forth course
Damp proof course m 12 10.8 129.6
Vibrated reinforced concrete (Grade 30) m3 1 331 331
for stiffeners
Formwork to sides of stiffeners m2 14 30.3 424.2
10mm diameter mild steel bar reinforcement kg 177 3.4 601.8
in stiffeners

Wastage @ 5% 155.21

Labour cost:
6% of material cost 186.26

Total Cost 3445.73

Amount
Description Unit Quantity Rate (RM)
EXTERNAL WALL FINISHES

Build-up rate

Material cost:
Cement and sand (1:3) backing screed to receive m2 25 13.1 327.5
glazed tiles at 2100mm high
200mm x 250mm x 6mm glazed tiles at 2100mm
high m2 25 88.6 2215
20mm thk cement and sand (1:6) platering on m2 7 24 168
wall above 2100mm high
Painting m2 7 17 119

Wastage @ 5% 141.48

Labour cost:
6% of material cost 169.77

TO SUMMARY 3140.75

Amount
Description Unit Quantity Rate (RM)
PITCH ROOF

Build-up rate

Material cost:
50mm x 50mm hardwood batten m 76 18.1 1375.6
120mm x 50mm hardwood rafter m 54 45.2 2440.8
150mm x 50mm hardwood truss m 8 76.9 615.2
200mm x 25mm fascia board m 20 90 1800
100mm x 50mm hardwood wall plate m 14 36.1 505.4

Wastage @ 5% 336.8

Labour cost:
6% of material cost 404.22

ROOF FINISHES

Build-up rate

Material cost:
Painting to fascia board m2 4 7.5 30
Concrete roofing tiles m2 28 1.93 54.04

Wastage @ 5% 4.2

Labour cost:
6% of material cost 5.05

TOTAL COST
 7571.31

Amount
Description Unit Quantity Rate (RM) (RM)
DOOR

Build-up rate

Material cost:
2100mm x 1800mm Aluminium door Nr 1 600.00 600.00
Stainless steel hinge 23.3
Cylindrical locksets 38.00
Stainless steel door stop 9.6

Wastage@5%

Labour cost:
6% of material cost

TO SUMMARY: 670.90

Description
WINDOW

Build-up rate

Material cost:
600mm x 1800mm aluminium louvers window
600mm1800mm aluminium window frame

Wastage@5%

Labour cost:
6% of material cost
 List Amount
No. Composite Item Price Rate (RM)
Works below lowest floor finishes (WBLFF) 32993.98
External wall 3445.73
External wall finishes 3140.75
Roof 7571.31
Door 670.9
Window 334.27
Total Cost of Building 48156.94