Shannon Tropsa 09/20/2017

Excel Application Sheet

Monthly Budget of Shannon's Life

January February March April May
Food 100 124 76 85 219
Clothes 15 26 47 75 120
School Cost 5 15 21 11 54
Gas 25 25 25 25 25
Phone bill 20 20 20 20 20

Total =SUM(B5:B9) =SUM(C5:C9) =SUM(D5:D9) =SUM(E5:E9) =SUM(F5:F9)

Average =AVERAGE(B5:B9) =AVERAGE(C5:C9) =AVERAGE(D5:D9) =AVERAGE(E5:E9) =AVERAGE(F5:F9)

Monthly Budget
Series1 Series2 Series3 Series4 Series5 Series6 Series7 Series8 Series9 Series10 Series11 Series12

300

243
250
219

200 189

150 134 137

124 120
111 110
100 100
100 85
76 75
5962 54
47 4551
50
26 22 252525252525252525252525
15 11 152111 11 7 9 10
202020202020202020202020
0 0 5 00
0
Food Clothes School Cost Gas Phone bill
June July August September October November
59 62 134 111 189 137
11 0 45 51 0 22
0 0 110 11 7 9
25 25 25 25 25 25
20 20 20 20 20 20

=SUM(G5:G9) =SUM(H5:H9) =SUM(I5:I9) =SUM(J5:J9) =SUM(K5:K9) =SUM(L5:L9)

=AVERAGE(G5:G9) =AVERAGE(H5:H9) =AVERAGE(I5:I9) =AVERAGE(J5:J9) =AVERAGE(K5:K9) =AVERAGE(L5:L9)
December Total % of Money Spent
243 =SUM(B5:M5) =N5/$N$11 Over $
100 =SUM(B6:M6) =N6/$N$11 Under $
10 =SUM(B7:M7) =N7/$N$11
25 =SUM(B8:M8) =N8/$N$11
20 =SUM(B9:M9) =N9/$N$11

=SUM(M5:M9) =SUM(N5:N9)
=AVERAGE(M5:M9)
150
10