Microsoft Excel 15.

0 Answer Report
Worksheet: [Optimasi_tugas1_nurdzikrihuda_145060207111009.xlsx]Sheet1
Report Created: 10/8/2017 10:19:52 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Central
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$I$24 Total Profit (million usd) 20.4 21.333333333

Variable Cells
Cell Name
$D$23 Nilai variabel : Swalayan
$E$23 Nilai variabel : Standar
$F$23 Nilai variabel : Layanan
Original Value Final Value Integer
7 6.6666666667 Contin
6 6.6666666667 Contin
0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$28 Cost ( million usd ) 82.5 $G$28<=$I$28 Binding 0
$G$29 Jumlah karyawan 300 $G$29<=$I$29 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Optimasi_tugas1_nurdzikrihuda_145060207111009.xlsx]Sheet1
Report Created: 10/8/2017 10:19:52 PM

Variable Cells
Final Reduced
Cell Name Value Gradient
$D$23 Nilai variabel : Swalayan 6.666666667 0
$E$23 Nilai variabel : Standar 6.666666667 0
$F$23 Nilai variabel : Layanan 0 -0.600000143

Constraints
Final Lagrange
Cell Name Value Multiplier
$G$28 Cost ( million usd ) 82.5 0.2262626224
$G$29 Jumlah karyawan 300 0.008888891
Microsoft Excel 15.0 Limits Report
Worksheet: [Optimasi_tugas1_nurdzikrihuda_145060207111009.xlsx]Sheet1
Report Created: 10/8/2017 10:19:52 PM

Objective
Cell Name Value
$I$24 Total Profit (million usd) 21.33333333

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$D$23 Nilai variabel : Swalayan 6.666666667 0 13.33333333 6.666666667 21.33333333
$E$23 Nilai variabel : Standar 6.666666667 0 8 6.666666667 21.33333333
$F$23 Nilai variabel : Layanan 0 0 21.33333333 0 21.33333333
Nama : Faizal Hadi P
Nim: 14506020 1111015

Optimisasi pembangunan toko

Variable : Swalayan Standar Layanan

Nilai variabel : 6.667 6.667 0.000

Objective Function (profit =million $) : 1.2 2 2.6

Constrain:
Cost ( million usd ) 4.125 8.25 12.375
Jumlah karyawan 30 15 45
 Total Profit (million usd)
21.333333344

82.5 82.5
300 300