$ 360.

00

Make Model MPG CombineMPG CityMPG Hwy Annual Fuel Cost

BMW M6 Gran Coupe 16 14 20 $ 2,850.00
Mercedes-Benz E400 Convertible 22 20 26 $ 2,050.00
Chevrolet Corvette 16 13 23 $ 2,850.00
Deprecation over 5 yrs. Taxes and Fees over 5 yrs. Insurance over 5 yrs.
$ 82,132.00 $ 9,596.00 $ 10,799.00
$ 45,767.00 $ 4,683.00 $ 8,923.00
$ 36,982.00 $ 5,361.00 $ 8,992.00
 Maintenance and Repairs over 5 yrs. Cost to own 5 yrs.With Depreciation
$ 10,823.00 $ 127,600.00
$ 13,352.00 $ 82,975.00
$ 8,000.00 $ 73,585.00
Cost to own 5 yrs. Without Depreciation
$ (79,282.00)
$ (43,717.00)
$ (34,132.00)
 Make Model MPG City MPG HWY Miles Driven CITY % HWY%
BMW M6 Gran Coupe 14 20 12000 60% 40%
Mercedes-Benz E400 Convertible 20 26 12000 60% 40%
Chevrolet Corvette 13 23 12000 60% 40%
Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
$ 2.56 7200 4800 754.28571429 $ 1,930.97
$ 2.56 7200 4800 544.61538462 $ 1,394.22
$ 2.56 7200 4800 762.54180602 $ 1,952.11
 Data
Make Model Sum - Annual Fuel Cost
BMW $ 2,850.00
M6 Gran Coupe $ 2,850.00
Chevrolet $ 2,850.00
Corvette $ 2,850.00
Mercedes-Benz $ 2,050.00
E400 Convertible $ 2,050.00
Total Result $ 7,750.00
Sum - Deprecation over 5 yrs. Sum - Taxes and Fees over 5 yrs.
$ 82,132.00 ###
$ 82,132.00 ###
$ 36,982.00 ###
$ 36,982.00 ###
$ 45,767.00 ###
$ 45,767.00 ###
$ 164,881.00 ###
90000

80000

70000

60000

50000 Col umn B

Data
40000
Col umn D
30000

20000

10000

0
Make BMW Chevrol et Mercedes -Benz
Make Model
BMW
M6 Gran Coupe
Chevrolet
Corvette
Mercedes-Benz
E400 Convertible
Total Result
 0
Ma ke BMW Chevrol et Mercedes -Benz
Data
-10000
Sum - Cost to own 5 yrs. Without Depreciation Sum - Cost to own 5 yrs.With Depreciation
$ (79,282.00) ###
-20000
$ (79,282.00) ###
-30000
$ (34,132.00) ###
$ (34,132.00) -40000
### Col um
$ (43,717.00) ###
-50000
Data
$ (43,717.00) ###
$ (157,131.00) -60000
###
-70000

-80000

-90000
edes -Benz

Col umn B
Data