Model Morth SSR 2016-17 CRR Est Final

GOVERNMENT OF TELANGANA
PANCHAYTI RAJ ENGINEERING DEPATMENT
Name of Providing BT on R/F Bandaramaram to

Work: Manchyathanda via Suryanaikthanda
in Suryapet District
ESTIMATE AMOUNT : 176.00 Lakhs
Name of the Disrtict Suryapet

Name of the Constituency Thungathurthy
Name of the Mandal Thungathurthy
NMENT OF TELANGANA
AJ ENGINEERING DEPATMENT
iding BT on R/F Bandaramaram to

chyathanda via Suryanaikthanda
uryapet District
Lakhs
IMPORTANT INPUT DATA FOR AUTO LINKS
Providing BT on R/F Bandaramaram to

Name of the Road Work Manchyathanda via Suryanaikthanda in
Suryapet District
Grant CRR 2017-18

Estt. Cost in Rs. In Lakhs (OAS amount) : 176.00 Lakhs
Name of the Disrtict Suryapet
Name of the Constituency Thungathurthy
Name of the Mandal Thungathurthy
SSR Addopted SSR - 2016-17
Quarry & Leads Quarry name Lead in Kms
Gravel Local 5
Selected earth Local 5
Sand for filling Jajireddygudem 25
Sand for Concrete / Mortar Jajireddygudem 25
Boulder stones for revetment Thimmapuram 35
Metal Quarry Hand broken Thimmapuram 35
Metal Cursher metal Thimmapuram 35
B.T & Emultions Chennai 600
Hume Pipes Nalgonda 100
Rate of Materials
BT Emulsion SS 1 (Chennai) 16th June 2017 37342.11
BT Emulsion RS 1 (Chennai) 16th June 2017 24092.28
BT (60/70 grade) (Chennai) 16th June 2017 29126.76
6mm M.S.Rods Jun-17 39000.00

HYSD Fe 500 TATA,SAIL Jun-17 41000.00
Cement (OPC) Jun-17 6000.00
Mild steel Jun-17 40000.00
Structural Steel Jun-17 40000.00
Additional Charges
Over Heads for Major Bridges (Girder
25%
Beam Slab Bridge length > 60 mts)
Over Heads for Minor Bridges (Bridge 10%
length upto 60 mts & all lenths of Deck 20%
Slabs)
Over Heads for Approaches & Roads 10% 10%
Contractor Profit 10% 10%
Area allowences if any

MAA (muncipal area allowence) / AA 0% 0%
Agency area
Villages
10 10
10 10
15 15
160 160
20 20
20 20
20 20
785 785
GOVERNMENT OF TELANGANA
Panchayat Raj Engineering Department
Office of the Chief Engineer, PR, Hyderabad.
Memo No. AEE / DEE- I /MEDAK / NABARD RIDF XXI /Chinnakodur /Kasturipally/ 2015,
dt: -04-2016
Sub : Medak Dist - NABARD RIDF XXI - C/o Low Level Causeway on Road from
Kasturipally to Obulapur of Chinnakodur (M) in Medak District, Estt.Cost.Rs.90.00
LakhsOAS and Administrative clearance of Rs.160.00 Lakhs - Accorded
Technical Approval for Rs.160.00 Lakhs - Copy communicated Regarding.
Ref : SE PR Medak Lr No.AEE2/NABARD XX/2015-16 Dt.16 -02-2016
*****
The work '' C/o Low Level Causeway on Road from Kasturipally to Obulapur of
Chinnakodur (M) in Medak District, Estt.Cost.Rs.90.00 LakhsOAS and Administrative
clearance of Rs.160.00 Lakhs - Accorded Technical Approval for Rs.160.00 Lakhs
The approval is accorded subject to the following conditions and on the responsibility
of the Superintending Engineer, P.R, Medak.
1) The SE,PR,Medak is instructed to inspect the site before laying foundation concrete
and check the alignment of bridge i.e., Piers & abutments and Check dam
simultaneously
2) Ensure that the crossing is Right angle crossing (without Skew) as the bridge is
designed without skew.
3) SBC of t/m2 is considered for bridge design as per the soil test report submitted by
SE. If any change is observed in SBC of soil at foundation level, then bring to the
notice to the Chief Engineer, before proceeding the further execution.
4) Get the design mixes approved well in advaqnce in any standard QC Lab or
Reputed/Recognised Engineering college before concreting.
5) Get all the materials used for construction may be checked for quality control test.
6) It is requested to finalise the land acquisition, forest clearance and shifting of electric
poles by duly addressing District collector, DFO & TSCPDCLauthority.
7) The work shall be executed with the provisions stipulated in the bridge codes of IRC
5,6,21,78 & 89 and SP -13- 2004 & SP20.
8) Record the SBC of the soil at locations of Piers & abutments in M Book before
execution of the foundation concrete.
9) If any deviations are observed over the sanctioned estimate, the working estimate
shall be submitted to this office within 1 month from the date of agreement/
grounding. The deviations should be taken up only after prior approval of the
undersigned.
Technical sanction is given for Tender Purpose only. Get the designs proof checked
and approved before grounding the work.
Encl: As above
Chief Engineer,
To, PR, Hyderabad.
The Superintending Engineer, PR Circle, Medak.
//t.c.f.b.o//
Dy. Exe. Engineer, NABARD.

OFFICE NOTE
Note File No. AEE/DEE-I/MEDAK/NABARD RIDF XX I /Medak/Kasturipally/2015
Sub :
Medak Dist:- NABARD RIDF XXI - C/o Low Level Causeway on Road from
Kasturipally to Obulapur of Chinnakodur (M) in Medak District , Estt. Cost.
Rs.160.00 Lakhs - Estimate submitted for According Technical Sanction - Reg."
Ref : SE PR Medak Lr NoAEE2/NABARD XX/2015-16 Dt.16 -02-2016
Submitted Sir,
Please peruse the reference cited wherein the SE (PR), has submitted estimate for the
work "C/o Low Level Causeway on Road from Kasturipally to Obulapur of Chinnakodur (M) in Medak
District , Estt. Cost. Rs.160.00 Lakhs" for according technical approval. The details are as
follows.The OAS of this work was sanctioned for Rs.90.00Lakhs
Bridge Details
1 Name of the District Suryapet
2 Name of the Circle Suryapet
3 Name of the Constituency Thungathurthy
4 Name of the Mandal Thungathurthy
5 Name of the Work Providing BT on R/F Bandaramaram to Manchyathanda via

Suryanaikthanda in Suryapet District
6 Linear Water Way 0.00 mts
7 Length of the Span 0.00 mtrs
8 No. of Spans 0 Nos
8 Length of the Bridge Abutment B/B 0.00 mtrs
8 Type of Foundation Isolated footings
9 Est. Cost. 176.00 Lakhs
10 Administartive sanction Ref. No. & date GO RT No:718 of PR & RD (Progs-I) Dept. dt. 04.12.2015.
11 Name of the Grant CRR 2017-18
A) Bridge Details
1) Hydraulic Particulars
Discharge in Cumecs
MFL +99.360 M
Sill level +97.140 M
Span arrangement vents of mts span with out footpaths.
R.C.L +101.300 M
Type of Foundation Open Foundation
2) Bridge Provisions
i) Foundations Open foundation in VRCC M25 grade concrete are proposed.
ii) Sub Structure

Abutment Wall type abutments are proposed in VRCC M 25 grade concrete.
Piers Wall type Piers are proposed in VRCC M 25 grade concrete
Bed Blocks over Piers Bed Blocks are proposed in VRCC M25 grade as per drawing.
Bed Blocks & Backing walls Bed Blocks & Backing walls are proposed in VRCC M20 grade concrete as per
drawing.
iii) Super Structure

Deck Type Deck slab super structure is proposed with out footpaths, 7.50M carriageway
( M25 grade concrete)
Hand Rails and hand posts RCC M 25 grade

Wearing coat in VRCC M30 - ( Thickness =100mm at center and 50 mm at edges)
Approach slab in VRCC M20( length=4.00M,Width=7.50M, Thickness=300mm)
Levelling course below PCC M15 grade -150mm thick

Approach slab
iv) Other Items
Expansion Joints Mastic pads in construction joints.
Weep holes 100mm dia. AC pipes as per appendix-6 of IRC.78-1983
Filter Media 50% - 150mm & 50% - 40 mm IRC grade metal
Filling behind Abutment Good Gravel as per as per Clause 710.1.4 of IRC : 78 and as per MoRT&H
Specification No. 2200 (4th Revision)
Bridge Length The total bridge length from back to back of backing walls is M
3) Protection works :-
Stone Revetment No Protection work as the foundation with Isolated Footings
B) Approach Road Details
Length of approach 250.00 mts

towards Kasturipally
Length of approach 1700.00 mts
towards Obulapur
Embankment With carted earth
GSB Grading III with metal chips with 150 mm thick
Base WMM with 150 mm thick
BT Prime Coat, Tack Coat, OGPC & Seal Coat - Type A
Retaining Wall Not proposed on either side
Guide posts Proposed
Check dam proposed along with the above CD work in sub-estimate which is
C) Check dam Details costing Rs.5637790.00
D) Lead of Sand and BT are corrected as per Google maps distance.

The work is Administratively Sanctioned for Rs.90.00 lakhs, Vide GO RT No: 718 of
PR & RD (Progs I) Dept. dt. 04.12.2015 under NABARD - RIDF Tranche XXI.
For the work Revised Administrative Clearance is accorded for Rs.90.00 lakhs+addl.
Amount of Rs.70.00 lakhs(Rs.160.00 lakhs), Vide GO RT No: 285 of PR & RD (Progs
II) Dept. dt. 12.04.2016 under NABARD - RIDF Tranche XXI.
Since only Revised Administrative clearance received and still Revised Administrative
Sanction has to be accorded by the Government the matter was discussed with the
Chief Engineer PR(NABARD) regarding, whether to putup the scrutinised Estimate to
the extent of OAS of RS.90.00 Lakhs only.The Chief Engineer PR(NABARD) has
instructed that since Revised Administrative clearance is issued by the Govt. the
estimate to be put up to the extent of Rs.160.00 Lakhs for Technical approval as well
as to call for tenders for the Revised Administrative clearance amount of Rs.160.00
Lakhs.
If agreed, the estimate will be scrutinized as per the above provisions submitted by
the SE, PR, Medak and will be put up for according Technical Approval along with
Schedule-A & Schedule-B. for Rs.160.00 Lakhs.
Submitted for Perusal and orders please.

Submitted sir,
As per the pre page note orders the estimate is

scrutinized with the above provisions and worked out to an amount
of Rs.160.00 lakhs as against originally sanctioned amount of
Rs.90.00 lakhs and put up for technical approval for Rs.160.00
Lakhs.
The abstract details of road part Part-A are as below:
Amount
Sl.No Description (Rs.)
Part - A
1 Cost of Bridge 5712121.00
2 Cost of Approaches 2289052.00
3 Cost of Checkdam 5637790.00
13638963.00
TOTAL
Part - B
4 Add VAT @ 5% 681948.00
5 Add @ 0.50% for QC charges. 68195.00
6 Add @ 0.10% for NAC 13639.00
Seignorage Charges asper Calulation 374822.00

7 Sheet
8 DPR Charges @ 2% of OAS 180000.00
Provision for Price escallation & other 1042432.00

9 Unforseen Items
Total 16000000.00
The Estimate is put up for Technical Approval for Rs. 160.00 lakhs.
The datas for Bridge, Checkdam & Approaches are scrutinised and
put up for approval and the Schedule-A along with Estimate is put
up for approval.
Subject to approval a draft memo addressed to SE, PR,

Medak duly communicating TS Estimate and Schedules is placed
below for perusal and approval please.
Providing BT on R/F Bandaramaram to Manchyathanda via Suryanaikthanda in
Suryapet District
BRIDGE ABSTRACT ESTIMATE

Sl. Rate
No DESCRIPTION Quantity
1 2 3 4
1 Earth work in excavation of foundation of structures as per drawing and
technical specification, including settingout, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing of sides
and bottom and back filling with approved material as per MORT&H
specification no.304 in ordinary soils upto SDR soils using Machinery.
Above LWL excluding dewatering charges 389.961 Cum 93.93 /Cum

Below LWL including dewatering charges 0.000 Cum 98.71 /Cum
2 PCC (1:3:6) mix using 40mm size HBG Machine crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost
and conveyance of all materials to site and labour charges for centering,
machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P (excluding Seignorage charges) etc.,
complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (4th Revision) and as directed by the Engineer-in-Charge for
foundations for levelling course.
Abutment, Pier & Wing walls 0.000

0.000 cum 4300.66 /Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and

10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregate conforming to table 1000-2) including
cost,and conveyance of all materials to site and all labour charges for
machine mixing,laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2100 (4th
Revision) for footings
Abutment 11.937
Pier 9.672
Return wall 0.000
21.609 cum 5030.04 /Cum
Sl. Rate
1 2 3 4
Revision) for footings.
Abutment 0.000
Pier 0.000
Return wall 0.000
0.000 cum 5589.17 /Cum
5 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and
fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges
of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as
directed by the Engineer-in-Charge for Footings/Guide Stone
Abutment 0.000
Pier 0.000
Return wall 0.000
0.000 cum 5757.43
directed by the Engineer-in-Charge for footings.
Abutment 73.726
Pier 66.520
Return wall 0.000
140.246 cum 6154.45
Sl. Rate
1 2 3 4
table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
and conveyance of all materials to site and all labour charges for machine
mixing, laying in position,Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure.
Abutment 0.000
Pier 0.000
Return wall 0.000
0.000 cum 5320.24

mixing, laying in position,Compacting, Vibrating and curing including all other
per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure
Abutment 0.000
Pier 0.000
Return wall/Wing walls 0.000
0.000 cum 6507.12
directed by the Engineer-in-Charge Sub structure
Abutment 0.000
Pier 0.000
0.000 cum 6702.89
Sl. Rate
1 2 3 4
directed by the Engineer-in-Charge Sub structure.
Abutment 36.616
Pier 4.765
For Hammer Head, Bed blocks & Backing walls 0.000
70.988 cum 7164.80
directed by the Engineer-in-Charge.For Pier cap & Bearing pedestals(or
Substructure)
For Pier cap & Bearing pedestals(or Substructure) 35.568

0.000
35.568 cum 6479.52
directed by the Engineer-in-Charge. For Super structure - for Deck Slab
0.000 cum 7560.68

Sl. Rate
1 2 3 4
directed by the Engineer-in-Charge. For Super structure - for Deck Slab
125.729 cum 7363.09
14 VRCC M 30 grade using 20mm & 10mm HBG machine crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost and conveyance of all materials to
site and labour charges for centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P
(excluding seignorage charges) as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for
finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th
revision ) and as directed by the Engineer-in-Charge for Bearing Pedestal.
0.729 cum 7190.00 /Cum
15 Suplying ,fitting and fixing in position true to line and level elastomeric
neoprene bearing confirming to IRC: 83 (Part -II ) ,section IX and Clause
2005 of MoRTH Specifications complete including all accessories as per
drawing and Technical Specifications and MORTH Spn.2000 & 2200 Bearing
size 500x360x99mm
18.000 Nos 5,653.39 /Each

mixing,laying in position, Compacting , Vibrating and curing including all other
per MoRT&H Specification 1500,1700, 2100 (4th Revision) for Levelling
course below approach slab.
9.126 Cum 5320.24 cum

Sl. Rate
1 2 3 4
17 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG
vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per Approved drawing,
excluding cost of steel and its fabrication charges as per MoRT&H
specification 1500, 1600,1700, & 2704 (4th Revision) and as directed by
the Engineer-in-Charge for Approach slab.
17.100 Cum 6045.93
all T&P etc., complete for finished item of work as per drawing but excluding
cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (4th Revision) and as directed by the Engineer-in-
Charge for wearing coat over Deck slab.
22.123 cum 6027.68 /Cum
19 Construction of precast RCC railing of M 25 grade , aggregate size not

exceeding 12 mm, true to line and grade, tolerance of vertical RCC
post not to exceed 1 in 500, centre to center spacing between vertical
post not to exceed 2000 mm , leaving adequate space between
vertiacal post for expansion, complete as per approved drawings and
Technical Specifications as per MoRTH spn
nos.2703,1500,1600,&1700 excluding cost of steel and its fabrication
charges
93.860 RM 463.09 /RM

Sl. Rate
1 2 3 4
20 Providing HYSD bars (Fe-500 from Primary Producers like
TATA,SAIL,VSP,Jindal etc.) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges
etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (4th revision) and as per I.S.1786 of 1985 for Super structure of
R.C.C items.
26.000 MT 54284.11 /MT
21 Providing HYSD bars (Fe-500) of different diameters, wrought and put up

bars of all diameters including cost and conveyance of steel to site and all
labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of
1985 for Sub structure of R.C.C items.
5.500 MT 58342.41 /MT

1985 for foundations of R.C.C items.
4.500 MT 58154.06 /MT
23 Providing Grouted Revetment with rough stone (HBG) of not less than 300
mm size grouted with 0.20 cum of CC (1:4:8) including cost of conveyance of
materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H
specification 2504 (4th revision) and as directed by the Engineer-in-Charge
for quadrential revetment.
77.630 cum 2051.03 /Cum

Sl. Rate
1 2 3 4
24 Rough stone revetment using rough stone of not less than 300 mm size and
quarry spall including cost and conveyance of all materials to site and labour
charges for packing the stones for revetment (Excluding seignorage charges)
etc., complete for finished item of work as per MoRT&H specification 2504
( 4th revision ) and as directed by the Engineer-in-Charge .
0.000 cum 1226.39 /Cum
25 Providing and laying filter material with carted Gravel underneath pitching in
slopes including cost and conveyance of all materials to site including labour
charges (Excluding seignorage charges) etc., complete for finished item of
work as per MoRT&H Specification 2504 (4th Revision) and as per MOST
specification Nos. 305,309 & 2504 and as directed by the Engineer-in-
Charge.
29.306 cum 783.53 /Cum
26 Back filling behind Abutments with carted gravel including cost and
conveyance and of all materials to site (Excluding seignorage charges) etc.,
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 (4th Revision) and as per Drawing and technical
specifications for finished item of work
115.643 cum 547.90 /Cum

27 Providing and laying of filter media using 50% of 150 mm IRC soling stone
and 50 % of 40 mm HBG metal satisfying the requirements laid down in
clause 2504.2.2 of MoRT&H specifications to athickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall
and provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost and
conveyance of all metal seignorage charges ,and all labour charges as
directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H
(4th Revision) for finished item of work.
39.649 cum 1336.47 /Cum

28 Providing weep holes in Brick Masonry/Plain/Reinforced concrete Abutments,
Return walls and wing walls with 100mm Diameter AC pipe extending
through the full width of the structure with a slope of about 1V : 20H towards
drawing face etc., complete as per drawing and Technical specification-
MoRT&H specification 2706 & 2200 (4th Revision) ( As per Data
communicated vide Circular Memo No. D&P/Bridge work estimates/Non SSR
Items/rates/2009-1 Dt 13-08-09 of the Chief Engineer (P&B), Designs &
Planning wing,) Hyderabad.
13.600 RM 368.12 /Rm

Sl. Rate
1 2 3 4
29 Supply and fixing of Drainage Spouts complete as per drawing and Technical
specification No. 2705. (As per Data communicated vide Circular Memo No.
D&P/Bridge work estimates/Non SSR Items/rates/2009-1 Dt 13-08-09 of the
Chief Engineer (R&B), Designs & Planning wing,) Hyderabad.
Drainage spouts 18.000 Nos 1135.49 /Nos
30 Providing and laying of a strip seal expansion joint to maximum horizontal

movement upto 70 mm, including cost, conveyance of all materials to site
and labour charges for cutting, fixing & painting exposed surfaces of MS
angles with anti corrosive paints etc., complete as per approved drawings
and standard specifications to be installed by the manufacturer/supplier or
authorised representative ensuring compliance to the manufacturer/supplier
or authorised representative ensuring compliance to hte manufacturer's
instructions for installation and as directed by the Engineer-in-charge.
33.800 Rms 7,004.05 Rms
33 Provision for carted earth filling for Quardrants
305.035 Cum 159.74 Cum

40 Providing and laying Boulders apronon river bed for protection aginst scour
with stone boulders not less than 40 Kgs each etc., complete as per drawing
and technical specifications as per MoRTH Specification No: 2507.20
0.000 Cum 1,240.82 Cum
41 Provision for Mastic Pads LS
42 Provision for filling joint sealing compound LS
43 Provision for carted earth filling for Quardrants LS
44 Provision for Painting to railing & Kerbs LS
Total
ram to Manchyathanda via Suryanaikthanda in
uryapet District
Amount
36629
0
108694
Amount
863137
Amount
0
Amount
508615
230464
0
Amount
925754
5242
101761
48552
Amount
103385
133350
43466
Amount
1411387
320883
261693
159221
Amount
22962
63361
52990
5006
Amount
20439
236737
48726
50000
500
5762955
ABSTRACT ESTIMATE FOR ROAD FURNITURE
Suryapet District
S.No Description L B D Quantity Rate Amount

Reinforced cement concrete M15 grade kilometre stone/local stone of standard design
as per IRC:8 fixing in position including painting and printing, etc as per drawing and
1 Technical Specification Clause 1703 MORD / 804 MORTH ,including overhead charges
& Contractors profit ,But Exculding VAT & Seignarage charges.
Ordinery KM Stone
4 1962.13 / No. 7849.00
H.M Stone (200M)

Stone 10 549.55 / No. 5496.00
Providing and fixing of semi reflective cautionary, mandatory and informatory sign board
as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray
colour on back with red reflective border of 65 mm width and required letters and figures
with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads
of required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet
tube firmly fixed to the ground by means of properly designed foundation with M15
2 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as
per drawings and Technical Specification Clause 1701 MORD ,including overhead
charges & Contractors profit ,But Exculding VAT & Seignarage charges.
Left side and right

side 10 1599.47 / No. 15995.00
Providing and fixing of typical SDF informatory and Name Board with necessary Logo
as per specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle
plate duly welded with MS flat iron 25mm x 5m size on back on edges. The lower plate
will be we welded with MS angle irone frame of 25 mm x 25 mm x 5 mm. The angle iron
frame of the lower most plate and flat iron frame of middle plate will be welded to 2 nos.
75 mm x 75 mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground level. The top
most diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG sheet
3 tube. All M.s. will be stove enameled on both sides. Lettering and printing arrows,
border etc., will be pointed with ready mixed synthetic enamel paint of superior quality in
required shade and colour. All sections of framed posts and steel tube will be painted
with primer and two coats of epoxy paint as per drawing clause 1701 MORD ,including
overhead charges & Contractors profit ,But Exculding VAT & Seignarage charges.
Information Sign
2 8951.03 / No. 17902.00
board
S.No Description L B D Quantity Rate Amount
Providing and erecting direction and place identifications of semi reflective sign boards
as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white colour
in front and grey colour on back with red reflective border of 70 mm width and required
message, letters, figures with reflective engineering grade tape as per MORD
specifications of required shade and colour. supported and welded on 47 mm x 47 mm
of 12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s
flat iron on edges on back firmly fixed to the ground by means of properly designed
4 foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm
below ground level as per drawings and Technical Specification Clause 1701
MORD.,including overhead charges & Contractors profit ,But Exculding VAT &
Seignarage charges.
Place identification
board(1000 x 900) 4 2063.56 / No. 8254.00
Total Rs. 55496.00

SEIGNEORAGE CHARGES STATEMENT
Providing BT surface on Road from Kyasaram to Rajiv Rahadari at 65/2Kms in Gajwel (M)
& Gajwel Constituency in Siddipet District
Sl. Seignorage
Description of item Unit Qty amount
No rate
1 2 3 4 5 6
ROAD ITEMS
1 C/o of embankment (Carted Earth) Cum 14899.52 30.00 446986.00
2 Shoulders Cum 1209.38 36.00 43538.00
3 Granular Sub-Base(100%Gravel) Cum 1218.60 36.00 43870.00
4 Wet Mix Macadam Cum 1699.46 99.75 169521.00
5 Bituminous Concrete Cum 229.09 111.30 25498.00

Total 769935.00
CD Work
6 Earthwork Cum 669.620 30.00 20089.00

7 Concrete Cum 409.140 85.50 34981.00
10 Back filling with gravel in slab culvert Cum 146.900 36.00 5288.00
Total 60358.00
Total 890651.00
ABSTRACT ESTIMATE
Providing BT on R/F Bandaramaram to Manchyathanda via Suryanaikthanda

in Suryapet District
Estimate amount: Rs: 176.00 Lakhs
PART - A
S.No. Description No's Amount
1 Road portion asper Sub Estt. 2.10KM 1 12423416
2 CD works asper Sub Estimate
a 1 Vent 1000mm NP4 RCC 244979.00 4 979916.00
b 2 Vent 1000mm NP4 RCC 389687.00 1 389687.00
c 2 Vent 1000mm NP4 RCC 542325.00 1 542325.00
b 1V - 3m Span RCC Slab Culvert 1021162.00 1 1021162.00
c 1V - 4m Span RCC Slab Culvert 1298180.00 1 1298180.00
3 Amount for Foundation Stone L.S 25000.00
Amount for Soil Test Investigation,

4 L.S 40000.00
Earthwork Level Calculations
5 Road furniture as per Sub estt. 55496.00
Sub Total 16775182

Add Seignorage Charges asper
6 890651.00
Calulation Sheet
7 Add @ 0.50% for QC charges. 83876.00
8 Add VAT @ 5% 838759.00
9 Add 0.1% NAC 16775.00

10 LS Provision L.S 994757
Total 19600000.00
RBR-TSRA
TRAFFIC SIGNS, MARKINGS AND OTHER ROAD APPURTENANCES
Providing BT on R/F Bandaramaram to Manchyathanda via Suryanaikthanda in Suryapet District
Index-code Amount
S. No Description Unit Quantity Rate Rs. Rs.
1 2 3 4 5 6
Allowances Made
Over heads & Contractor's Profit 13.615%
Add 20% MAA / AA 0.00%
Sub Analysis
RBR- 24 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as
FNDN-7 per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100,
1600 MORTH for Bars below 36 mm dia including over laps and wastage, where
they are not welded.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps t 1.05 39000.00 40950.00
and wastage
Binding wire kg 6.00 0.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Mate day -
Blacksmith day 2.00 445.00 890.00
Mazdoor (Unskilled) day 6.40 350.00 2240.00
Add 20% MAA / AA 0.00% 0.00
c&d) Overheads & Contractors Profit 0.00% 0.00
Rate per t = a+b+c+d 44080.00
RBR- 25 Earthwork in excavation for structures as per drawing and technical specifications
FNDN-1 Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit ,But Exculding VAT & Seignarage charges.
Note : Classifications of Earth Work

Specification are as per 302.2.1(a) of MORD
and 301.2.1
Ordinary soilof MORT&H
Manual means
i Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Add 20% MAA / AA 0.00% 0.00
Seignorage Charges for earth cum 10.00 0.00 0.00
1274.00
Rate per cum = /10 127.40
For Road Furniture Items

RBR-TSRA
Index-code Amount
1 2 3 4 5 6
26 Plain/reinforced cement concrete in Foundations complete as per drawings and
RBR- technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
FNDN-4 1500, 1700 & 2200 MORTH
Note : Water for concrete : A provision for

cost of water may be added at 1.2 kl / 1 cum
(including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size
can also be used instead of graded metal,
keeping the site conditions in view
For height upto 5 m

Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 6000.00 1650.00
Coarse sand cum 0.480 855.74 410.75
40 mm aggregate cum 0.480 1132.39 543.55
20 mm aggregate cum 0.240 1612.39 386.97
10 mm aggregate cum 0.080 1332.39 106.59
Water kl 1.20 0.00 0.00
(b) Labour
Mate day -
Mason (1st Class) day 0.100 445.00 44.50
Add 20% MAA / AA 0.00% 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 472.60 189.04
(d) Formwork @ 4% on cost of material, labour 4.00% 152.72
and machinery (a+b+c)
3970.62
e&f) Overheads & Contractors Profit 0.00% 0.00
Rate per cum = a+b+c+d+e+f 3970.62
RBR- 27 Providing concrete for plain concrete M 10 grade in open foundations using 40
FNDN-4 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit ,But
Exculding VAT & Seignarage charges.
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 6000.00 1320.00
Coarse sand cum 0.45 855.74 385.08
40 mm aggregate cum 0.90 1132.39 1019.16
Water kl 1.20 0.00 0.00
(b) Labour
RBR-TSRA
Index-code Amount
1 2 3 4 5 6
Mate day -
Add 20% MAA / AA 0.00% 0.00
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum hour 0.40 472.60 189.04
capacity fitted with water measuring device and
preferably also with load cell.
Water tanker 6 kl capacity hour 0.13 624.00 81.12
3525.40
e&f) Overheads & Contractors Profit 0.00% 0.00
Rate per cum = a+b+c+d+e+f 3525.40
RBR- 28 Printing New Letters and Figures of any

TSRA-1 Shade
Printing new letter and figures of any shade with synthetic enamel paint black or
any other approved colour to give an even shade as per drawings and Technical
Specification Clause 1701 MORD / 801 MORTH ,including overhead charges &
Contractors profit ,But Exculding VAT & Seignarage charges.
(ii) English and Roman

Hyphens, commas and the like not to be
measured and paid for.
Detail for 100 letters of 160 mm height, i.e.
1600
Unit =cm
per cm height per letter
a) Labour
Mate day -
Painter 1st Class day 1.25 515.00 643.75
Painter Assistant day
Add 20% MAA / AA 0.00% 0.00
b) Material
Ready mixed Synthetic Enamel paints in all litre 0.50 210.00 105.00
shades Grade - II having VOC (Volatile Organic
Compound ) content less than 50 grams/ liter
c&d) Overheads & Contractors Profit 0.00% 0.00

Cost for 1600 cm = a+b+c+d 948.25
Rate per cm height per letter = 0.59
(a+b+c+d)/1600
ROAD FURNITURE MAIN ANALYSIS
RBR- 29 Traffic Signs
TSRA-2 B Semi Reflective Traffic Signs
RBR-TSRA
Index-code Amount
1 2 3 4 5 6
Providing and fixing of semi reflective cautionary, mandatory and informatory
sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour
in front and gray colour on back with red reflective border of 65 mm width and
required letters and figures with reflective tape engineering grade as per Clause
1701.3.9 of MORD for Rural Roads of required shade and colour supported and
welded on 47 mm x 47 mm 12 SWG sheet tube firmly fixed to the ground by means
of properly designed foundation with M15 grade cement concrete 450 mm x 450
mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 1701 MORD ,including overhead charges & Contractors
profit ,But Exculding VAT & Seignarage charges.
Unit = Each
Taking output = one traffic sign
(i) Excavation for foundation
As per item No. 1 of Chapter 11 cum 0.126 127.40 16.05
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 3970.62 500.30
(iii) Painting two coats including prime coat

on concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 92.56 42.58

(a) labour (For fixing at site)
Mate day -
Add 20% MAA / AA 0.00% 0.00
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm kg 12.40 40.00 496.00
long
(II) Angle iron 50 x 50 x 6 mm for hold fast kg 1.06 40.00 42.40
including 5% wastage
Add 3% cost of MS Sheet tube 12 SWG and 16.15
angle irons towards the cost of fabrication,
drilling holes, nuts and bolts etc.
(III) 1.5 mm thick M.S. Sheet duly painted with
stove enameled paint including lettering, signs,
border, message with reflective tape of
engineering grade required size, shade and
(0.36
colourSqm.
as perX Technical
0.0015X7850 Kg/cum)
Specifications Kg 4.24 40.00 169.56
(vi) 600 mm x 600 mm square sqm 0.36
(c) Machinery
Tractor with trolley hour 0.08 422.00 33.76
d&e) Overheads & Contractors Profit 13.615% 191.67
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) 1599.47
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site
requirement and in accordance with IRC-67.
2. The rate for excavation, cement concrete M-15, and painting may be taken from
respective Chapters.
RBR-TSRA
Index-code Amount
1 2 3 4 5 6
3. The depth of foundation and quantity of cement in the foundation are indicative.
These may be increased for areas having higher wind velocities like in coastal area.
This is applicable to all road signs and direction boards.
RBR- 30 Direction and Place Identification signs upto 0.9 sqm size board (1000x900mm
TSRA-3 size)
B Semi-Reflective Traffic signs
Direction and place identification signs up
to 0.9 sqm size board
Providing and erecting direction and place identifications of semi reflective sign
boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in
white colour in front and grey colour on back with red reflective border of 70 mm
width and required message, letters, figures with reflective engineering grade tape
as per MORD specifications of required shade and colour. supported and welded
on 47 mm x 47 mm of 12 SWG Square tube of 3050 mm height duly strengthened
by 25 mm x 5 mm M/s flat iron on edges on back firmly fixed to the ground by
means of properly designed foundation with M15 grade cement concrete 450 mm x
450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 1701 MORD.,including overhead charges & Contractors
profit ,But Exculding VAT & Seignarage charges.
Unit = each
Take Output = 0.9 sqm
(i) Excavation for foundation
(ii) Cement concrete M15 grade
(iii) Painting on M.S. tube post with primer

and two coat of epoxy paint as per
specifications
As per item No.9 of Chapter 10 sqm 0.59 92.56 54.61

(a) labour (For fixing at site)
Mate day -
Add 20% MAA / AA 0.00% 0.00
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm kg 12.40 40.00 496.00
long
(ii) Angle iron 50 x 50 x 6 mm for lugs including kg 1.06 40.00 42.40
5% wastage
(iii) 2 mm thick MS sheet strengthened by 25 sqm 0.90
mm x 5 mm MS flat iron & painted with stove
enameled paint including lettering, signs,
message, border with reflective tape of
engineering grade of required shade and colour
as per Technical Specifications.
(0.9 Sqmx0.002 mx7850 kg/cum) Kg 14.13 40.00 565.20

RBR-TSRA
Index-code Amount
1 2 3 4 5 6
Add 3% cost of MS sheet angle iron towards 16.96
the cost of fabrications, drilling, holes, nuts,
bolts etc.
(c) Machinery
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2063.56
Rate per (for sign having area upto 0.9 sqm) 2063.56
= (i+ii+iii+a+b+c+d+e)/ 1no
RBR- 31 Kilometre Stone

TSRA-13
Reinforced cement concrete M15 grade kilometre stone/local stone of standard
design as per IRC:8 fixing in position including painting and printing, etc as per
drawing and Technical Specification Clause 1703 MORD / 804 MORTH ,including
overhead charges & Contractors profit ,But Exculding VAT & Seignarage charges.
(i) 5th Kilometre Stone (precast)

Unit = each
Taking output = 6 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 2.35 3970.62 9330.95
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 22.08 44.08 973.29
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
e) lettering on km post (average 30 letters of 10

cm height each)
per cm high per
As per item No. 1 of Chapter 10 letter
1800.00 0.59 1066.78
Transportation and fixing
f) Labour
Mate day -
Add 20% MAA / AA 0.00% 0.00
g) Machinery
50 HP Tractor with trolley hour 6.00 422.00 2532.00
h&i) Overheads & Contractors Profit 13.615% 2393.15
j )Cost for 6 Nos. 5th km stone =
a+b+c+d+e+f+g+h+i
Rate for each 5th km stone = j/6 3328.41
(ii) Ordinary Kilometer Stone (Precast)
Unit = each
RBR-TSRA
Index-code Amount
1 2 3 4 5 6
e) lettering on km post (average 12 letters of 10
cm height each)
per cm high per
1680.00 0.59 995.66
f) Labour
Mate day -
Add 20% MAA / AA 0.00% 0.00
g) Machinery
j) Cost for 14 Nos. ordinary km stone = 27469.77
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14 1962.13
(iii 200 m / Hectometer stone (precast)
) Unit = each
e) lettering on km post (average 1 letter of 10
cm height each)
per cm high per
330.00 0.59 195.58
f) Labour
Mate day -
Add 20% MAA / AA 0.00% 0.00
g) Machinery
j) Cost for 33 Nos. 200 m stone = 18135.21
(a+b+c+d+e+f+g+h+i)
Rate for each 200 m stone = j / 33 549.55
RBR- 32 Providing and Fixing ' SDF Project information & Name Board
TSRA-20
RBR-TSRA
Index-code Amount
RBR-
1 2 3 4 5 6
TSRA-20 Providing and fixing of typical SDF informatory and Name Board with necessary Logo as per
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded with
MS flat iron 25mm x 5m size on back on edges. The lower plate will be we welded with MS angle
irone frame of 25 mm x 25 mm x 5 mm. The angle iron frame of the lower most plate and flat iron
frame of middle plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet tubes posts duly
embedded in cement concrete M-15 grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below
ground level. The top most diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG
sheet tube. All M.s. will be stove enameled on both sides. Lettering and printing arrows, border etc.,
will be pointed with ready mixed synthetic enamel paint of superior quality in required shade and
colour. All sections of framed posts and steel tube will be painted with primer and two coats of epoxy
paint as per drawing clause 1701 MORD ,including overhead charges & Contractors profit ,But
Exculding VAT & Seignarage charges.
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 92.56 166.60
(iv) Printing new letters and figures of any shade with
synthetic enamel paint black or any other approved colour
to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per
letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter
Bottom plate border 150x2x5 = 1500 per cm height per
letter
Bottom plate border 60x2x5 = 600 per cm
height
Words per letter = 252.5
101x2.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
As per item No. 1 of Chapter 10 per cm height /
4532.50 0.59 2686.21
letter
a) Labour (for fixing at site)

Mate day -
Add 20% MAA / AA 0.00% 0.00
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet kg 63.15 40.00 2526.00
2650 mm long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 kg 4.47 40.00 178.80
mm long
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 40.00 84.80
1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron on logo and
middle plate angle iron 25mm x 25mm x 5mm on bottom plate painting
sqm 1.44
with stove enameled paint on both sides as per MORD specifications
(1.44 sqmx0.0016mx7850 kg/cum) Kg 18.09 40.00 723.60

Add 3% cost of MS tube and angle iron towards the cost of 105.40
fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
RBR-TSRA
Index-code Amount
1 2 3 4 5 6
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 8951.03
Quantities of these items to be
The Data for items sl.no
calculated as per1approved
to 32 design
( Thirty two items of Road Part + CD work +
and Road
cost added as per rates
Furniture Items of ) only are approved
these items given in chapter 3 and
13
Engineer in Chief ,PR &ADMN

PR & Admn, Hyderabad.
ROAD PART ABSTRACT ESTIMATE

S.
Description of Item Quantity Rate per
No
Cum
1 Clearing and grubbing road land including uprooting rank

vegetation, grass, bushes, shrubs, saplings and trees girth up to
300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to
be used or auctioned, up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm in
thickness by Mechanical means as per the Techinical
Specification Clause 201 MoRTH 4th Revision
7360.000 3.26 sqm

Sqm
2 Forming embankment with borrowed Carted Earth useful earth
from outside road boundary by mechanical means up to SDR
with all leads and lifts including pre-watering of soil at borrow
area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC
to meet requirement of table 300-2 of MoRT&H, including all hire
and operational charges of T&P, complete for finished item of
work as per MoRT&H specification 305 (4th revision) (Payment
will be made based on levels for finished item of work).
14899.520 159.74 Cum

Cum
3 Construction of granular Sub-Base by providing 100% Gravel
material ( Table 400.2 ) having soaked CBR not less than 15%
and Plasticity Index < 6 and stacking at site to the departmentel
gauge for pre measurements and mixing them and spreading the
same with grader in uniform layers of loose thickness of not
more than 225mm including mixing by mix in place method with
rotaBut excluding VATor to OMC and compacting with Vibratory
roller of 80 to 100kN capacity to achieve the desired density,
complete as per IRC technical specification clause 402.3 of
MORD. including all over heads , and Contractors profit ,But
excluding VAT & Seignarage charges.
1218.600 365.65 Sqm

Sqm
4 Scarifying the existing granular road surface to a depth of 50 mm
and disposal of scarified material with all lifts and lead upto 1000
m as per Technical Specification Clause 305.4.3 MORTH
including contractors profit & Over head charges, VAT.
9800.000 16.62 Sqm

Sqm
S.
No
5 Providing, Laying, Spreading and compacting graded HBG
crushed stone aggregate to Wet Mix macadam specification
including cost, seigniorage of all materials and including
premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform
layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to achieve the desired density
etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (4th revision) for finished item of work.
WMM 1699.460 2017.51 Cum

Cum
6 Providing and applying Prime Coat with bitumen emulsion (Slow
Setting) bulk using emulsion pressure distributor on prepared
surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 0.60 Kg/sqm using emulsion
pressure distributor for finished item of work etc., complete for
finished item of work as per MoRT&H Specification 502 (4th
Revision) and as directed by the Engineer-in-charge.
7636.500 29.75 Sqm

Sqm
7 Providing and applying Tack coat with bitumen Emulsion (Rapid
setting -1 ) (Bulk) using Emulsion pressure distributor at the rate
of 0.25 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.
7636.500 9.29 Sqm

Sqm
8 Providing and laying Dense graded bituminous Macadam with 40
- 60 TPH batch type HMP producing an average output of 32.5
tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 4.0 to 4.5 per cent of mix
and filler, transporting the hot mix to work site, laying with a
Mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORTH
specification clause No. 507 complete in all respects, including
overhead charges & Contractors profit but excluding VAT and
seinorage Charges. .
381.830 7060.58 Cum

Cum
9 Providing and applying Tack coat with bitumen Emulsion (Rapid
setting -1 ) (Bulk) using Emulsion pressure distributor at the rate
of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.
7636.500 7.75 Sqm

Sqm
S.
No
10 Construction of improved subgrade/ Shoulders by providing
selected earth having minimum CBR of 10%, MDD not less than
1.85 g/cc with LL & PI not more than 40% and 20 respectively
and spreading in uniform layers with tractor grader on prepared
surface, and compacted at OMC with vibratory roller 80-100 kN
to meet requirement of Table 300.2 with as per Technical
Specification Clause 408 MORTH, by using machinery excluding
VAT and Seignorage and including Over head charges &
contractors profit etc., complete
1209.380 249.06 Cum

Cum
11 Providing and laying Bituminous concrete with 40- 60 TPH batch
type HMP producing an average output of 32.5 tonnes per hour
using crushed aggregates of specified grading, premixed with
bituminous binder @ 5.0 to 5.4 % per cent of mix and filler,
transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No. 509
complete in all respects, including overhead charges &
Contractors profit but excluding VAT and seinorage Charges. .
229.090 7806.41 Cum

Cum
12 Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement,
thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, mixed in a
concrete mixer of not less than 0.2 cum capacity and appropriate
weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 micron thick
polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, screed and plate vibrators and
finished in continuous operation including provision of contraction
and expansion and construction joints, applying debonding
strips, primer, sealant, dowel bars, admixtures as approved,
curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD including
overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges.
132.500 6334.77 Cum

Cum
Total
RT ABSTRACT ESTIMATE
o Manchyathanda via Suryanaikthanda in Suryapet District
Amount
24028
2380040
445581
162900
Amount
3428678
227194
70939
2695940
59184
Amount
301205
1788372
839357
12423416
Suryapet District
BRIDGE ABSTRACT ESTIMATE

Sl. Rate
1 2 3 4
bracing, removal of stumps and other deleterious matter, dressing of sides
and bottom and back filling with approved material as per MORT&H
Above LWL excluding dewatering charges 3837.555 Cum 93.93 /Cum

For check dam 93.375

Pier 0.000
Return wall 0.000
93.375 cum 5030.04 /Cum
directed by the Engineer-in-Charge for footings.
For check dam apron 93.375

Pier 0.000
Return wall 0.000
93.375 cum 6154.45 /Cum
Sl. Rate
1 2 3 4
directed by the Engineer-in-Charge. For Super structure - for check dam
body wall
For check dam Bodywall 78.750 cum 7363.09 /Cum
conforming to table 1000-2) including cost and conveyance of all materials to
site and labour charges for centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P
(excluding seignorage charges) as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for
finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th
revision ) and as directed by the Engineer-in-Charge for Bearing Pedestal.
93.375 cum 7190.00 /Cum
6 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG
all T&P etc., complete for finished item of work as per Approved drawing,
excluding cost of steel and its fabrication charges as per MoRT&H
specification 1500, 1600,1700, & 2704 (4th Revision) and as directed by
the Engineer-in-Charge for Approach slab.
93.375 Cum 6045.93
all T&P etc., complete for finished item of work as per drawing but excluding
cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (4th Revision) and as directed by the Engineer-in-
Charge for wearing coat over Deck slab.
44.246 cum 6027.68 /Cum

Sl. Rate
1 2 3 4
TATA,SAIL,VSP,Jindal etc.) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges
etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (4th revision) and as per I.S.1786 of 1985 for Super structure of
R.C.C items.
18.000 MT 54284.11 /MT

1985 for foundations of R.C.C items.
20.000 MT 58154.06 /MT
9 Rough stone revetment using rough stone of not less than 300 mm size and
quarry spall including cost and conveyance of all materials to site and labour
charges for packing the stones for revetment (Excluding seignorage charges)
etc., complete for finished item of work as per MoRT&H specification 2504
( 4th revision ) and as directed by the Engineer-in-Charge .
100.746 cum 1226.39 /Cum
Total
aram to Manchyathanda via Suryanaikthanda in
Suryapet District
Amount
360462
469680
574672
Amount
579843
671366
564539
266701
Amount
977114
1163081
123554
5751012
DETAILED AND ABSTRACT ESTIMATE
Name of the Providing BT on R/F Bandaramaram to Manchyathanda via

work : Suryanaikthanda in Suryapet District
Construction of 1 vent 1000 mm dia Pipe Culvert (4 Nos) at 0/2, 0/7 , 1/4 to 1/6, 1/7 Kms
Sl. Description of item Nos L B D Qty in Rate Per

No cum
1 Earth work in excavation of foundation of structures as per drawing and technical

specification, including settingout, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and bottom and back filling
with approved material as per MORT&H specification no.304 in ordinary soils upto
SDR soils using Machinery.
36.20 93.93 1Cum

Cum
2 PCC (1:3:6) mix using 40mm size HBG Machine crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost and
conveyance of all materials to site and labour charges for centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P (excluding Seignorage charges) etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and
as directed by the Engineer-in-Charge for foundations for levelling course.
7.64 4300.66 1Cum

Cum
3
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost,and conveyance of
all materials to site and all labour charges for machine mixing,laying in position,
Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (4th Revision) for footings
19.08 5030.04 1Cum

Cum
4 Providing and laying reinforced cement concrete pipe NP4 for culverts on first
class bedding of granular material including fixing collar with cement mortar 1:2
but excluding excavation, protection works, backfilling, concrete and masonry
works in head wall and parapets. Tech Specification Clause 2900 MoRTH
,including overhead charges & Contractors profit ,But excluding VAT & Seignarage
charges.
A 1000mm dia NP4 1 4 2.50 10.00

10.00 10997.08 1RM
RMT
7 Painting two coats including primer coat after filling the surface with synthetic
enamel paint in all shades on new, plastered / concrete surfaces as per drawing
and Technical Specification Clause 1701
22.81 121.80 1Sqm

Sqm
Total:
Manchyathanda via
1/4 to 1/6, 1/7 Kms
Amount
3400.00
32857.00
95973.00
109971.00
2778.00
244979.00
Providing BT on R/F Bandaramaram to Manchyathanda via

Name of the work :
Construction of 2 vent 1000 mm dia Pipe Culvert (1 Nos) at 0/0 Kms

No cum

73.38 93.93 1Cum

Cum
charges of all T&P (excluding Seignorage charges) etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as
directed by the Engineer-in-Charge for foundations for levelling course.
11.54 4300.66 1Cum

Cum
3
21.86 5030.04 1Cum

Cum
charges.
A 1000mm dia NP4 2 4 2.50 20.00

20.00 10997.08 1RM
Rmt
26.81 121.80 1Sqm
Sqm
Total:
anchyathanda via
Amount
6893.00
49630.00
109957.00
219942.00
3265.00
389687.00
Providing BT on R/F Bandaramaram to Manchyathanda via

Name of the work :
Construction of 2 vent 1000 mm dia Pipe Culvert (1 Nos) at 1/0-1/2 Kms

No cum

95.72 93.93 1Cum

Cum
charges of all T&P (excluding Seignorage charges) etc., complete for finished item
of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as
16.09 4300.66 1Cum

Cum
3
25.89 5030.04 1Cum

Cum
charges.
A 1000mm dia NP4 3 4 2.50 30.00

30.00 10997.08 1RM
Rmt
32.81 121.80 1Sqm
Sqm
Total:
nchyathanda via
Amount
8991.00
69198.00
130228.00
329912.00
3996.00
542325.00
SUB ESTIMATE
Const.of 1 Vent of 3M Span R.C.C Slab culvert at 2/4 KM

Sl. Description of work No's Measurements Qty. Rate / Per Amount
No Length Bredth Depth
1 2 3 4 5 6 7 8 9
I Earth work in excavation of foundation of structures as per drawing
and technical specification, including settingout, construction of
shoring and bracing, removal of stumps and other deleterious
matter, dressing of sides and bottom and back filling with approved
material as per MORT&H specification no.304 in ordinary soils upto
205.20 93.93 19274.00

cum 1 cum
2 PCC (1:3:6) mix using 40mm size HBG Machine crushed stone
aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost and conveyance of all materials to site and
labour charges for centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of
all T&P (excluding Seignorage charges) etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for foundations
for levelling course.
28.36 4300.66 121967.00

cum cum
cum cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm ,
20mm and 10mm size HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost,and conveyance of all
materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (4th
For Abutment,Piers & Wing walls 50.58 5030.04 254419.00

cum cum
conforming to table 1000-2) including cost, and conveyance of all
materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other
Revision) for Sub structure.
55.58 5320.24 295699.00

cum cum
1 2 3 4 5 6 7 8 9
5 Vibrated reinforced cement concrete M 25 grade using 20mm &
10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing
etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished
item as per MoRT&H specification 1500,1600,1700 & 2200 (4th
revision ) and as directed by the Engineer-in-Charge.
Bed Blocks 7 x 4 3.00 6479.52 19439.00

cum 1cum
revision ) and as directed by the Engineer-in-Charge. For Super
structure - for
for Deck slab 1 x 2 7.50 3.60 0.275 14.85

20.40 7363.09 150207.00
cum cum
revision ) and as directed by the Engineer-in-Charge for
Footings/Guide Stone
Parapet walls 1.26 5757.43 7254.00

cum 1cum
conveyance and of all materials to site (Excluding seignorage
charges) etc., complete as per Clause 710.1.4 of IRC : 78and as
per MoRT&H Specification No. 2200 (4th Revision) and as per
Drawing and technical specifications for finished item of work
73.45 547.90 40243.00
Cum 1 cum
1 2 3 4 5 6 7 8 9
TATA,SAIL,VSP,Jindal etc.) of different diameters, wrought and put
up bars of all diameters including cost and conveyance of steel to
site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions
of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (4th revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.
2.00 54284.11 108568.00

MT's MT
10 Painting two coats including primer coat after filling the surface with
synthetic enamel paint in all shades on new, plastered / concrete
surfaces as per drawing and Technical Specification Clause 1701
33.6 121.80 4092.00
Sqm
Total Rs 1021162.00

Suryapet District
Construction of Village Drains
Sl. No Description of item Nos L B D Qty in cum Rate Per Amount
1 2 3 4 5 6 7 8 9 10
bracing, removal of stumps and other deleterious matter, dressing of
sides and bottom and back filling with approved material as per
MORT&H specification no.304 in ordinary soils upto SDR soils using
Machinery.
Baswapur Village 450 1 x 1 450.00 1.50 0.60 405.00
Kokkonda Village250 1 x 1 250.00 1.50 0.60 225.00
Near Factory 300mts 1 x 1 300.00 1.50 0.60 270.00
900.00 93.93 1Cum 84537.00
Cum
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost and conveyance of all materials to site and labour
charges for centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P
(excluding Seignorage charges) etc., complete for finished item of work
as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as

150.00 4300.66 1Cum 645099.00
Cum
3
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm
and 10mm size HBG crushed stone aggregate (Coarse aggregate
1000-2) including cost,and conveyance of all materials to site and all
labour charges for machine mixing,laying in position, Compacting ,
Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (4th Revision) for footings

1 x 1 450.00 0.45+0.3/2 0.60 101.25
1 x 1 250.00 0.45+0.3/2 0.60 56.25
1 x 1 300.00 0.45+0.3/2 0.60 67.50
375.00 5030.04 1Cum 1886265.00
Cum
Total: 2615901.00
SUB ESTIMATE
Const.of 1 Vent of 4M Span R.C.C Slab culvert at 1/2 - 1/4 KM

Sl. Description of work No's Measurements Qty. Rate / Per Amount
No Length Bredth Depth
1 2 3 4 5 6 7 8 9
I Earth work in excavation of foundation of structures as per drawing
and technical specification, including settingout, construction of
shoring and bracing, removal of stumps and other deleterious
matter, dressing of sides and bottom and back filling with approved
material as per MORT&H specification no.304 in ordinary soils upto
246.24 93.93 23129.00

cum 1 cum
aggregate and fine aggregate conforming to table 1000-2 of
MoRT&H including cost and conveyance of all materials to site and
labour charges for centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of
all T&P (excluding Seignorage charges) etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for foundations
for levelling course.
32.20 4300.66 138481.00

cum cum
conforming to table 1000-2) including cost,and conveyance of all
materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other
For Abutment,Piers & Wing walls 47.22 5030.04 237518.00

cum cum
conforming to table 1000-2) including cost, and conveyance of all
materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other
Revision) for Sub structure.
88.86 5320.24 472757.00

cum cum
1 2 3 4 5 6 7 8 9
Bed Blocks 3.00 6479.52 19439.00

cum 1cum
revision ) and as directed by the Engineer-in-Charge. For Super
structure - for
for Deck slab 1 x 2 7.50 3.60 0.275 14.85

26.00 7363.09 191440.00
cum cum
revision ) and as directed by the Engineer-in-Charge for
Footings/Guide Stone
Parapet walls 1.26 5757.43 7254.00

cum 1cum
conveyance and of all materials to site (Excluding seignorage
charges) etc., complete as per Clause 710.1.4 of IRC : 78and as
per MoRT&H Specification No. 2200 (4th Revision) and as per
Drawing and technical specifications for finished item of work
73.45 547.90 40243.00
Cum 1 cum
1 2 3 4 5 6 7 8 9
TATA,SAIL,VSP,Jindal etc.) of different diameters, wrought and put
up bars of all diameters including cost and conveyance of steel to
site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions
of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (4th revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.
3.00 54284.11 162852.00

MT's MT
10 Painting two coats including primer coat after filling the surface with
Cement paint in all shades on new, plastered / concrete surfaces as
per drawing and Technical Specification Clause 1701
41.6 121.80 5067.00

Sqm Sqm
Total Rs 1298180.00
LEAD STATEMENT 2016-17
Name of Work : Providing BT on R/F Bandaramaram to Manchyathanda via Suryanaikthanda in
Suryapet District
Conveyan
ce Blastin Machine
Sl. Source of Lead in Conveya Toal Cost per
Description of Material excluding Initial cost g crushing
No Supply Kms nce Cum
OH of charges charges
13.615%
1 150 mm IRC Soling Stone (HBG) Thimmapuram 35.00 451.50 397.39 95.00 0.00 492.39
2 40 mm IRC HBG Metal Thimmapuram 35.00 451.50 397.39 500.00 70.00 0.00 967.39
Quarry spall (Field picked metal) Av. of rate
3 Thimmapuram 35.00 451.50 397.39 45.00 0.00 0.00 442.39
25mm & 40mm
4 Rough stone 300 mm Thick Thimmapuram 35.00 451.50 397.39 164.00 0.00 0.00 561.39
5 Jeddy stone 450 to 600mm Thimmapuram 35.00 451.50 397.39 188.00 0.00 0.00 585.39
6 40 mm SS-5 HBG M/C metal Thimmapuram 35.00 451.50 397.39 532.00 70.00 133.00 1132.39
7 25 mm SS-5 HBGT M/C metal Thimmapuram 35.00 451.50 397.39 874.00 70.00 218.50 1559.89
12 Sand for concrete Jajireddygudem 25.00 336.00 295.74 560.00 0.00 0.00 855.74
13 Sand for Filling Jajireddygudem 25.00 336.00 295.74 560.00 0.00 0.00 855.74
14 Gravel Local 5.00 84.00 73.93 103.00 0.00 0.00 176.93
BT Emulsion SS 1 (Chennai) - 16th June ST @
15 Chennai 600.00 1800.00 37342.11 1867.11 41009.22
2017 5%=
BT Emulsion RS 1 (Chennai) - 16th June ST @
16 Chennai 600.00 1800.00 24092.28 1204.61 27096.89
2017 5%=
BT (60/70 grade) (Chennai) - 16th June ST @
17 Chennai 600.00 1800.00 29126.76 1456.34 32383.10
2017 5%=
18 6mm MS Rods 39000.00 0.00 0.00 39000.00
19 HYSD Fe 500 TATA,SAIL 41000.00 0.00 0.00 41000.00
May-17
Conveyan
ce Blastin Machine
13.615%
20 Cement (OPC) May-17 6000.00 0.00 0.00 6000.00
21 Mild steel 40000.00 0.00 0.00 40000.00
22 Structural Steel 40000.00 40000.00
Conveyan
ce Blastin Machine
13.615%
ROAD METAL RATES
23 40 to 45 mm IRC and MoRTH HBG metal Thimmapuram 35.00 451.50 397.39 500.00 70.00 0.00 967.39
40 to 45 mm IRC and MoRTH HBG M/C
24 Thimmapuram 35.00 451.50 397.39 500.00 70.00 125.00 1092.39
metal
25 Thimmapuram 35.00 451.50 397.39 824.00 70.00 206.00 1497.39
metal
26 Thimmapuram 35.00 451.50 397.39 864.00 70.00 216.00 1547.39
metal
27 Thimmapuram 35.00 451.50 397.39 717.00 70.00 179.25 1363.64
metal
9.5 to 11.20 mm IRC and MoRTH HBG M/C
28 Thimmapuram 35.00 451.50 397.39 656.00 70.00 164.00 1287.39
metal
29 5 to 7 mm IRC and MoRTH HBG M/C metal Thimmapuram 35.00 451.50 397.39 504.00 70.00 126.00 1097.39
2.36 to 5 mm IRC and MoRTH HBG M/C
30 Thimmapuram 35.00 451.50 397.39 320.00 70.00 80.00 867.39
metal
31 HBG Stone chips 2.36mm and below Thimmapuram 35.00 451.50 397.39 360.00 0.00 0.00 757.39
32 RCC pipes 1000mm Dia., NP4 Medak 100.00 1153.00 1014.83 8501.90 9516.74
33 RCC Collars 1000mm Dia., NP4 Medak 100.00 1091.33 1091.33
34 Selected earth Local 5.00 84.00 73.93 40.00 0.00 0.00 113.93
Allowence allowed Add 0% MAA / AA 0% Cost Water allowed N OH&CP

Y/N
Not Allowed/ As MoRTH
Not Required data
1) Certified that the HBG metal obtained by Blasting.
2) Certified that the leads are true and nearer to the site to the best of my Knowledge.
3) Certified that this road is situated with in 12KM from Municipal Area, provided 20% extra Allawence on Labour component due to Muncipal limits
4) This Detailed Estimate has been prepared with 2016 -17 SSR
CD Work DATA - SSR 2016-17
Add Municipal/ Agency Allowance 0%
Over heads & Contractors Profit @ 13.615%
Contractor's profit
S. No Quantity Description of Item Rate per Amount

13 Earth work in excavation of foundation of structures as per drawing and technical specification,
including settingout, construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing of sides and bottom and back filling with approved material as per MORT&H
(a) Above LWL Excluding dewatering Charges

In ordinary soils upto SDR soils using Machinery upto 3M Depth.
Unit : Cum Page 323 of MoRT&H SDB
Taking out put = 240 Cum
(A) Labour
0.32 day Mate 350.00 day 112.00
8.00 day Mazdoor unskilled 350.00 day 2800.00
Add Municipal/ Agency Allowance 0% 2912.00 0.00
2912.00
(B) Machinery
6.00 Hrs Hydralic excavator 2821.50 cum 16929.00
(C) Seigniorage charges
240.00 Cum Seigniorage charges 0.00 cum 0.00
Cost per 240 cum (E)+(F) 19841.00

13.615 %
Over head charges and Contractors Profit @ 13.615% on(A)+(B)+( C) 2701.35
22542.35
22542.35
Rate for 1 cum 93.93
93.93
Rate to be adopted 93.93
1 Cum
14 PCC (1:3:6) mix using 40mm size HBG Machine crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost and conveyance of all materials to site and
labour charges for centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P (excluding Seignorage charges) etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and as directed
by the Engineer-in-Charge for foundations for levelling course.
Unit = cum
(A) Labour
0.64 nos Mate 350.00 day 224.00
1.00 nos Mason 405.00 day 405.00
15.00 nos Mazdoor 350.00 day 5250.00
Page 73
Total 5879.00
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1132.39 cum 15287.33
6.75 cum Coarse Sand 855.74 cum 5776.22
3.45 MT Cement at site 6000.00 MT 20700.00
Total 41763.55
(c) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 472.60 hr 2835.60
6.00 hr Generator set 35 KVA 842.20 hr 5053.20
2.00 hr Water Tanker 6 KL Capacity 624.00 hr 1248.00
9136.80
(D)
13.615 %
Over head charges and Contractors Profit @ 13.615% on
(A)+(B)+( C) 7730.51
(E) Total of (A) + (B)+( C)+(D) 64509.86
Cost per 15 cum (F)+(G) 64509.86
64509.86
4300.66
CUM
15 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost,and conveyance of all materials to site and all labour charges for
machine mixing,laying in position, Compacting , Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700,
2100 (4th Revision) for footings
For Abutments, Piers & wing walls.

Unit = cum Page 335 of MoRT&H SDB
(A) Labour
0.86 nos Mate 350.00 day 301.00
1.50 nos Mason 405.00 day 607.50
20.00 nos Mazdoor 350.00 day 7000.00
Total 7908.50
(B) Material
Total 48057.55
(c) Machinery
7888.80
Page 74
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 63854.85 Cum 2554.19
13.615 % Over head charges and Contractors Profit @ 13.615% on(A)+(B)+( C) 9041.59
(F) Total of (A) + (B)+( C)+(D) 75450.63
Cost per 15 cum (F)+(G) 75450.63
75450.63
5030.04
1 Cum
16 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P
as per approved drawings and as directed during execution but excluding cost of steel and its
fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (4th
revision ) and as directed by the Engineer-in-Charge for Footings/Guide Stone
Unit = cum Page 336, 337 of MoRT&H SDB

(A) Labour
0.86 nos Mate 350.00 day 301.00
1.50 nos Mason 405.00 day 607.50
20.00 nos Mazdoor 350.00 day 7000.00
Total 7908.50
(B) Material
6.75 cum Sand at site 855.74 cum 5776.22
Total 57291.55
(c) Machinery
Total 7888.80
Base rate for 15 cum of concrete 73088.85
(D) Form work

0.00 % add on cost of concrete for extra lift 73088.85 0.00
4.00 % Form work @ on (A)+(B)+( C) 73088.85 2923.55
2923.55
(E) over head charges & Contractors Profit
13.615 % Over head charges and Contractors Pro(A)+(B)+( C)+(D) 76012.40 10349.09
(F) Total of (A) + (B)+( C)+(D)+(E) 86361.49
Cost per 15 cum (F)+(G) 86361.49
Page 75
5757.43
1 Cum
17 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
machine mixing, laying in position,Compacting, Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700,
2200 (4th Revision) for Sub structure.

(A) Labour
0.86 nos Mate 350.00 day 301.00
1.50 nos Mason 405.00 day 607.50
20.00 nos Mazdoor 350.00 day 7000.00
Total 7908.50
(B) Material
Total 48057.55
(c) Machinery
7888.80
(D) Form work
(E) 0
E 13.615 % Over head charges and Contractors Profit @ 13.615% on 9563.22
(F) Total of (A) + (B)+( C)+(D)+(E) 79803.56
Cost per 15 cum (F)+(G) 79803.56
5320.24
1 Cum
18 Providing HYSD bars (Fe-500 from Primary Producers like TATA,SAIL,VSP,Jindal etc.) of different
diameters, wrought and put up bars of all diameters including cost and conveyance of steel to site and
all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding wire and all handling
charges and operational charges etc., and including over lapping welding if required etc., complete for
all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per
I.S.1786 of 1985 for Super structure of R.C.C items.
Page 76
Unit = MT Page 489,490 of MoRT&H SDB
Taking output = 1 MT
(A) Labour
0.44 nos Mate 350.00 day 154.00
3.00 nos Black smith 445.00 day 1335.00
8.00 nos Mazdoor 350.00 day 2800.00
Total 4289.00
(B) Material
1.05 MT HYSD bars including overlaps 41000.00 MT 43050.00
8.00 Kg Binding wire 55.00 Kg 440.00
Total 43490.00
Rate per 1 MT (A)+(B) 47779.00
13.615 % Over head charges and Contractors Profit @ 13.615% on 6505.11

(D) Total of (A) + (B)+( C) 54284.11
54284.11
Rate for 1 MT (D)+(E) 54284.11
1 MT
revision ) and as directed by the Engineer-in-Charge. For Super structure - for
Deck Slab
Unit = cum Page 474,475 of MoRT&H SDB
(A) Labour
0.86 nos Mate 350.00 day 301.00
1.50 nos Mason 405.00 day 607.50
20.00 nos Mazdoor 350.00 day 7000.00
Total 7908.50
(B) Material
Total 61971.55
(c) Machinery
Total 7888.80
(D) Form wor25% for Height 5-10M
Page 77
E 13.615 % Over head charges and Contractors Profit @ 13.615% on 13235.29

(F) Total of (A) + (B)+( C)+(D)+(E) 110446.35
Cost per 15 cum (F)+(G) 110446.35
1 Cum
For Bed blocks & Backing walls (OR Sub-structure).

Unit = cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 350.00 day 301.00
1.50 nos Mason 405.00 day 607.50
20.00 nos Mazdoor 350.00 day 7000.00
Total 7908.50
(B) Material
Total 61971.55
(c) Machinery
Total 7888.80
Base rate for 15 cum of concrete 77768.85
(D) Form wor Height 5 M
10.00 % Form work @ 10% on (A)+(B)+( C) 77768.85 7776.89
7776.89
(E) 0
13.615 % Over head charges and Contractors Profit @ 13.615% on85545.74 11647.05
(F) Total of (A) + (B)+( C)+(D)+(E) 97192.79
Cost per 15 cum (F)+(G) 97192.79
6479.52
1 Cum
Page 78
21 Back filling behind Abutments with carted gravel including cost and conveyance and of all
materials to site (Excluding seignorage charges) etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 (4th Revision) and as per Drawing and technical
specifications for finished item of work

(A) Labour
0.28 nos Mate 350.00 day 98.00
7.00 nos Mazdoor 350.00 day 2450.00
Total 2548.00
(B) Material
12.00 cum Cost of Granular material 176.93 cum 2123.21
Total 2123.21
(c) Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(D) 13.615 % Over head charges and Contractors Pro(A)+(B)+( C) 656.57

Total of (A) + (B)+( C)+(D) 5478.98
Cost per 10 cum (E)+(F) 5478.98
1 Cum
Providing and Laying Reinforced Cement Concrete Pipe NP4 as per design.
22 Providing and laying reinforced cement concrete pipe NP4 for culverts on first class bedding of
granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause
2900 MoRTH ,including overhead charges & Contractors profit ,But excluding VAT & Seignarage
charges.
Unit = m Page 272 of MoRT&H SDB

Taking output = 12.5 m
(A) Labour
0.18 nos Mate 350.00 day 63.00
0.50 nos Mason 417.00 day 208.50
4.00 nos Mazdoor (Unskilled) 350.00 day 1400.00
Total 1671.50
(B) Material
0.05 T Cement at site 6000.00 T 300.00
12.50 m RCC pipe NP4 pipe 9516.74 m 118959.20
12.50 m RCC pipe NP4 Collar at site 1091.33 m
Total 119319.10
(C) 0
13.615 % Over head charges and Contractors Profit @ 13.615% on(A)+(B) 16472.87
(D) Total of (A) + (B)+( C) 137463.47
Page 79
Cost per 12.50 Rmt 137463.47
Rate for 1 Rmt 10997.08
1 Rmt
23 1700 Painting Two Coats on New Concrete Surfaces
Painting two coats including primer coat after filling the surface with Cement paint in all shades on
new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701
Unit = sqm
Taking output = 40 sqm
a) Labour
Mate day 0.20 350.00 70.00
Painter (1st Class) day 3.00 515.00 1,545.00
Total 2,315.00
b) Material
Cement Primer as per specifications litre 3.00 210.00 630.00
Snowcem Paint conforming to

litre 6.00 220.00 1,320.00
requirement of Clause 1701.3.8
Add for scaffolding @ 1 per cent of labour cost where required 23.15
Total 1,973.15
13.615 %
c) Overheads & Contractors profit @ 13.6150% on (a+b) 583.83
Cost for 40 sqm = a+b+c 4,871.98

Rate per sqm = (a+b+c+d)/40 121.80
Page 80
conforming to table 1000-2) including cost and conveyance of all materials to site
and labour charges for centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P (excluding
seignorage charges) as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Bearing Pedestal.
Output = 15 cum
Material
6.100 Cement 6,000.00 MT 36,600.00
6.750 Coarse Sand 855.74 m3 5,776.22
8.100 20mm aggregate 1,612.39 m3 13,060.40
5.400 10mm aggregate 1,332.39 m3 7,194.93
62,631.54
Labour
0.860 Mate 405.00 1 348.30
1.500 Mason 405.00 1 607.50
20.000 Mazdoor 350.00 1 7,000.00
0% Add Municipal/ Agency Allowance 7,955.80 0.00
7,955.80
Machinery
6.000 Cncrete mixer 040 / 0.28 cum 472.60 hour 2,835.60
6.000 33 KVA Generater set 842.20 hour 5,053.20
7,888.80
78,476.14
Form work
Height upto 5m
Basic rate for 15 cum of concrete 78,476.14
0.000 % add for extra lift on cost of concrete 78,476.14 0.00
10.000 % add for form work on cost of concrete 78,476.14 7,847.61
Total Rs. 86,323.76
13.615 % add Over Head charges 86,323.76 11,752.98

98,076.74
10.000 % add Contractor's profit 98,076.74 9,807.67
Rate per 15 cum 107,884.41
Rate per cum 7,192.29
or say 7,190.00
Height from 5m to 10m
Basic rate for 15 cum of concrete 78,476.14
1.600 % add for extra lift on cost of concrete 78,476.14 1,255.62
11.500 % add for form work on cost of concrete 78,476.14 9,024.76
Total Rs.
88,756.52
100,840.72
Rate per 15 cum 110,924.79
Rate per cum 7,394.99
or say 7,394.99
40 Suplying ,fitting and fixing in position true to line and level elastomeric neoprene
bearing confirming to IRC: 83 (Part -II ) ,section IX and Clause 2005 of MoRTH
Specifications complete including all accessories as per drawing and Technical
Specifications and MORTH Spn.2000 & 2200 Bearing size 500x360x99mm
Unit : one cubic centimetre

Considering an elastomeric bearing of size 500x400x96 mm
for this analysis
Overall volume -19200cu.cm
Volume of 6 nos. 488x388x4 mm size reinforcing steel
plates =4545 cu.cm
Hence, volume of elastomer= 14655 cu.cm
a) Labour
0.060 Mate 405.00 each 24.30
1.000 Mazdoor 350.00 each 350.00
0.500 Mazdoor skilled 405.00 each 202.50
0% Add Municipal/ Agency Allowance 576.80 0.00
576.80
b)Material
1 No. Elastomeric bearing assembly consisting of 7 internal layers
of elastomer bonded to 6 nos. internal reinforcing steel
laminates by the process of vulcanisation, complete as per
drawing and technical specifications.
19,200 Elastomeric bearing 0.50 cu.cm 9,600.00
0.010 Add 1 percent of cost of bearing assembly for foundation 9,600.00 96.00
anchorage bolts and consumables
10,272.80
11,671.44
12,838.59
0.000 % add for price escalation 12,838.59 0.00
Cost for 19200 cu.cm of elastomeric bearing 12,838.59
Rate per cu.cm of ealstomeric bearing 0.669

Bearing size 630*220*61 mm=8455 cucm
8,455 cu.cm 0.669 cucm 5,653.39
Rate per each bearing 5,653.39
41 Construction of precast RCC railing of M 25 grade , aggregate size not

exceeding 12 mm, true to line and grade, tolerance of vertical RCC post not to
exceed 1 in 500, centre to center spacing between vertical post not to exceed
2000 mm , leaving adequate space between vertiacal post for expansion,
complete as per approved drawings and Technical Specifications as per MoRTH
spn nos.2703,1500,1600,&1700 excluding cost of steel and its fabrication
charges
Unit = 1 RM
HAND RAILS WITHOUT FOOT PATHS
Taking output = 2 x 24 = 48.00 mtrs
a) Material
No. of Vertical Posts (2 spans both sides) = (12+2)*2 =28 Nos
Qty of vertical end posts= 28*0.25*0.275*0.77 1.4823 cum
Qty of Hand rail in 2 tiers = 2*48*0.17*0.175 - 28*0.17*0.25 1.67 cum

Total concrete = 3.1483 cum
A. RCC Grade M 25
Case-I :Using Concrete Mixer
Unit= 1cum Taking output = 15 cum
a)Material
5.990 Cement 6,000.00 MT 35,940.00
6.750 Coarse sand 855.74 5,776.22
8.100 12mm aggregate 1,494.89 12,108.65
5.400 10mm aggregate 1,332.39 7,194.93
61,019.79
b)Labour
0.860 Mate 405.00 348.30
1.500 Mason 405.00 607.50
20.000 Mazdoor 350.00 7,000.00
0% Add Municipal/ Agency Allowance 7,955.80 0.00
7,955.80
c)Machinery
6.000 Cncrete mixer 0.40 / 0.28 cum 472.60 hour 2,835.60
6.000 33 KVA Generater set 842.20 hour 5,053.20
7,888.80
Rate per 15 cum Total 76,864.39
Basic rate per cum 5,124.29
Cost of 48 mts length
3.1483 Basic rate of concrete 5,124.29 16,132.56
5.000 % add for form work for casting in casting yard 16,132.56 806.63
16,939.18
5.000 % add for handling and fixing of precast pannels 16,939.18 846.96
in position 17,786.14
20,207.73
22,228.50
Cost for 48.00m 22,228.50
Rate per metre 463.09
Rate per 1Rm or say 463.09
42 Providing and laying of a strip seal expansion joint to maximum horizontal
movement upto 70 mm, including cost, conveyance of all materials to site and
labour charges for cutting, fixing & painting exposed surfaces of MS angles with
anti corrosive paints etc., complete as per approved drawings and standard
specifications to be installed by the manufacturer/supplier or authorised
representative ensuring compliance to the manufacturer/supplier or authorised
representative ensuring compliance to hte manufacturer's instructions for
installation and as directed by the Engineer-in-charge.
unit = 1Rm
Taking output = 12m
Labour
0.050 Mate 405.00 1 20.25
1.000 Mazdoor 350.00 1 350.00
0.250 Mazdoor (skilled) 405.00 1 101.25
0% Add Municipal/ Agency Allowance 471.50 0.00
471.50
Material
12.000 Rm. Supply of complete assembly of strip seal expansion 5,300.00 1 63,600.00
joint comprsing of egde beams, anchorage, strip seal
element and complete accessories as per approved
specifications and drawings
5.000 % add on cost materials for anchorage reinforcement, 63,600.00 1 3,180.00
welding and other incidents.
66,780.00
Total Rate 67,251.50
76,407.79
84,048.57
Rate per 12 Rm 84,048.57
Rate per 1 Rm 7,004.05
or say 7,004.05
ROAD DATA - SSR 2016-17
Add Municipal/ Agency Allowance 0%
Over heads & Contractors Profit @ 13.615%
Contractor's profit 10.00%
SNo Quantity Unit Description of Item Rate per Amount

1 2 3 4 5 6 7
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings
and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable
1 materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres
including removal and disposal of top organic soil not exceeding 150 mm in thickness by Mechanical
means as per the Techinical Specification Clause 201 MoRTH 4th Revision
Unit = 1 sqm
Taking output = 1 hectare
Page 21-22 of MoRT&H SDB
0 (A) Labour
0 0.16 day Mate 350.00 1.00 56.00
0 4.00 day Mazdoor unskilled 350.00 1.00 1400.00
0 1456.00
0 0% Add Municipal/ Agency Allowance 1456.00 0.00
0 TOTAL A= 1456.00
0
0 (B) Machinery
10.00 hour 2561.80 1.00 25618.00
Dozer 80 HP with attachment for removal of trees
&stumps
4.00 hour Tractor - Trolley 415.00 1.00 1660.00
TOTAL B= 27278.00
(C ) Seigniorage charges
100.00 cum Seigniorage charges 0.00 1.00 0.00
C= 0.00
(A + B +C) 28734.00
13.615 % (D) Over Head Charges & Contractors profit @ 28734.00 3912.13
13.615% on (A+B+C)
1 hectare TOTAL Cost for 1 hectare = (A+B+C+D) 32646.13
Rate per 1 1 hectare 32646.13

Rate per 1 1 hectare 32646.13
Rate per Sqm 3.26
2 Construction of embankment with material obtained from road way cutting by using Machinery
Construction of embankment with approved materials deposited at site from roadway cutting and
excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded ,
depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P, complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of
work).
0 Page 70 of MoRT&H SDB

1 2 3 4 5 6 7
0 Unit : Cum
0 Taking out put = 100 Cum
0 (A) Labour
0 0.02 day Mate 350.00 1.00 7.00
0 182.00
0 TOTAL A= 182.00
0
0 (B) Machinery
0.50 hour Dozer 80 HP for spreading @ 200 cum per hour 2561.80 1.00 1280.90
4.00 hour Tractor Grader 422.00 1.00 1688.00
4.00 hour Water tanker 6 KL 624.00 1.00 2496.00
1.00 hour Vibratory roller 8T 2638.90 1.00 2638.90
TOTAL B= 8103.80
C= 0.00
(A + B +C) 8285.80
13.615% on (A+B+C)
100.00 cum TOTAL Cost for 100 cum = (A+B+C+D) 9413.91
Rate per 1 cum 94.14

2 Forming embankment with borrowed useful earth from outside road boundary by mechanical means
up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P, complete for finished item of work as per MoRT&H specification 305 (4th
revision) (Payment will be made based on levels for finished item of work).
2 Page 68,69 of MoRT&H SDB

2 Unit : Cum
2 Taking out put = 100 Cum
2 (A) Labour
2 0.04 day Mate 350.00 1.00 14.00
2 364.00
2 TOTAL A= 364.00
2
2 (B) Machinery
2 1.67 cum Hydraulic Excavator1 cum bucket capacity @ 60 cum per 2821.50 1.00 4711.91
hour
2 160.00 t.km Tipper (for 1 Km = 160x1 = 160) t.km 5.00 t.km 800.00
80.00
Add 10% of cost of carriage to cover cost of loading and
unloading
0.50 hour Dozer 80 HP for spreading @ 200 cum per hour 2561.80 1.00 1280.90
4.00 hour Tractor Grader 422.00 1.00 1688.00
1 2 3 4 5 6 7
TOTAL B= 13695.71
C= 0.00
(A + B +C) 14059.71
13.615% on (A+B+C)

3 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to work
site and spreading in uniform layers with motor grader or by approved means, on prepared surface
mixing by mix in place method with Rotavator / approved means at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-in-charge.
Page 95 of MoRT&H SDB

Unit = cum
(A) Labour
0.40 day Mate 405.00 1.00 162.00
2.00 day Mazdoor skilled 405.00 1.00 810.00
8.00 day Mazdoor unskilled 350.00 1.00 2800.00
3772.00
0% Municipal Area Allowance 3772.00 0.00
TOTAL A= 3772.00
(B) Machinery
12.00 hour Tractor - Grader @ 25 Cum per hour 422.00 1.00 5064.00
12.00 hour Tractor - Rotavator @ 25 Cum per hour 422.00 1.00 5064.00
TOTAL B= 27833.40
(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
9.5-4.75mm IRC & MORT&H HBG Chips @ 66%
255.00 cum Average rate of (9.5-11.2),( 5-7)&(2.36-5) 1084.06 1.00 276435.65
2.36mm and below @34%
129.00 cum Rate of 2.36mm & below HBG metal 757.39 1.00 97703.92
TOTAL C= 374139.57
(A + B +C) 405744.97
13.615% on (A+B+C)
1 2 3 4 5 6 7
3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadam specification including cost, seigniorage of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying
in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory
roller to achieve the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (4th revision) for finished item of work.
Page 110,111 of MoRT&H SDB

Unit = cum
(A) Labour
0.48 nos. Mate 350.00 1.00 168.00
2.00 nos. Mazdoor skilled 405.00 1.00 810.00
10.00 nos. Mazdoor 350.00 1.00 3500.00
4478.00
TOTAL A= 4478.00
(B) Machinery
9.00 hour Wet mix plant of 60 tonne at 25 cum/hr . capacity 1646.00 1.00 14814.00
6.00 hour Electric generating set 125 KVA 1320.00 1.00 7920.00
6.00 hour front end loader 1 cum capacity 1646.00 1.00 9876.00
6.00 hour Mechanical Paver finisher 100 TPH 2249.00 1.00 13494.00
3.90 hour Vibratory roller 8-10 T 2638.90 1.00 10291.71
3.00 hour Water tanker 624.00 1.00 1872.00
TOTAL B= 58267.71
(C) Material
45 to 22.40mm IRC HBG metal @ 30%
89.10 cum Avg rate of (40-45), (25-27), (19-22mm ) 1379.06 1.00 122874.37
22.4-2.36mm IRC HBG metal @ 40%
Avg rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm &
118.80 cum 1232.64 1.00 146438.19
below)
2.36mm to 75 micron @ 30%
89.10 cum (2.36mm & below) 757.39 1.00 67483.87
TOTAL C= 336796.43
(A + B +C) 399542.14
13.615% on (A+B+C)
4 Providing and applying Prime Coat with bitumen emulsion (Slow Setting) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 0.60 Kg/sqm using emulsion pressure distributor for finished item of
work etc., complete for finished item of work as per MoRT&H Specification 502 (4th Revision) and as
directed by the Engineer-in-charge.

Unit = sqm
Taking output = 3500 sqm
(A) Labour
0.08 nos. Mate 350.00 1.00 28.00
2.00 nos. Mazdoor 350.00 1.00 700.00
728.00
TOTAL A= 728.00
(B) Machinery
1 2 3 4 5 6 7
2.80 hour Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 1.00 999.60
2.80 hour Air compressor 250 cfm 521.20 1.00 1459.36
2.00 hour Emulsion pressure distributor @1750 sqm/hr 860.00 1.00 1720.00
1.00 hour water tanker 6 KL 624.00 1.00 624.00
TOTAL B= 4802.96
(C) Material
2.1 MT Bitumen Emulsion @ 0.60 Kgs/sqm 41009.22 1.00 86119.36
TOTAL C= 86119.36
(A + B +C) 91650.32
13.615% on (A+B+C)
3500.00 sqm TOTAL Cost for 3500 sqm = (A+B+C+D) 104128.51
Rate per 1 sqm 29.75
5 Providing and applying Tack coat with bitumen Emulsion (Rapid setting -1 ) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 th
revision) and as directed by the Engineer-in-Charge.

5 unit = sqm
5 Taking output = 3500 sqm
5 (A) Labour
5 0.08 no Mate 350.00 1.00 28.00
5 2.00 no Mazdoor 350.00 1.00 700.00
5 728.00
5 0% Municipal Area Allowance 728.00 0.00
5 TOTAL A= 728.00
5 (B) Machinery
5 2.80 hour Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 1.00 999.60
5 2.80 hour Air compressor 250 cfm 521.20 1.00 1459.36
5 2.00 hour Emulsion pressure distributor @1750 sqm/hr 860.00 1.00 1720.00
5 TOTAL B= 4178.96
5 (C) Material
5 0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm 27096.89 1.00 18967.82
5 TOTAL C= 18967.82
5 (A + B +C) 23874.78
5
13.615% on (A+B+C)
3500.00 sqm TOTAL Cost for 3500 sqm = (A+B+C+D+E) 27125.33
0 Rate per 1 sqm 7.75
0
6 Providing and applying Tack coat with bitumen Emulsion (Rapid setting -1 ) (Bulk) using Emulsion
pressure distributor at the rate of 0.25 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 th
revision) and as directed by the Engineer-in-Charge.

6 unit = sqm
6 Taking output = 3500 sqm
6 (A) Labour
1 2 3 4 5 6 7
6 0.08 no Mate 350.00 1.00 28.00
6 2.00 no Mazdoor 350.00 1.00 700.00
6 728.00
6 0% Municipal Area Allowance 728.00 0.00
6 TOTAL A= 728.00
6 (B) Machinery
6 2.80 hour Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 1.00 999.60
6 2.80 hour Air compressor 250 cfm 521.20 1.00 1459.36
6 2.00 hour Emulsion pressure distributor @1750 sqm/hr 860.00 1.00 1720.00
6 TOTAL B= 4178.96
6 (C) Material
6 0.875 MT Bitumen Emulsion @ 0.25 Kgs/sqm 27096.89 1.00 23709.77
6 TOTAL C= 23709.77
6 (A + B +C) 28616.73
6
13.615% on (A+B+C)
6 Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2
mm to 5.6 mm aggregates (Table 500.13) either using penetration grade bitumen 60/70 grade at the
rate of 14.6 kg/10 sqm to required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a Hot Mix plant Min. of 75 TPH, laying & levelling with mechanical
paver and rolling with a smooth wheel roller 8-10 tonne capacity, finished to required level and grades
to be followed by seal coat including cost and conveyance of all materials from approved sources, ,
labour charges and hire and operational charges of power road roller and all other machinery, tools
and plants, providing barricading for diversion of traffic, erecting red flags other incidental and
operational charges etc., complete for finished item of work as per clause 511 MORTH excluding VAT
and Seignorage and including Over head charges & contractors profit etc., complete

Unit = sqm
Taking output = 10250 sqm (205 cum) (450 tones.)
(A) Labour
0.84 nos. Mate 350.00 1.00 294.00
16.00 nos. 350.00 1.00 5600.00
Mazdoor working with HMP, Mechanical broom, paver,
roller, asphalt cutter and assistance for setting outlines,
levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 405.00 1.00 2025.00
7919.00
TOTAL A= 7919.00
TOTAL
(B) Machinery
6.00 hour Hot mix plant 75/60TPH 21668.00 1.00 130008.00
6.00 hour Generator 250 KVA 1850.00 1.00 11100.00
6.00 hour Front end loader 1 cum capacity 1646.00 1.00 9876.00
6.00 hour Mechanical Paver finisher @ 100 TPH 2249.00 1.00 13494.00
6.00 hour Smooth wheeled roller 8-10 Tonnes 1131.00 1.00 6786.00
TOTAL B= 171264.00
(C) Material
14.97 M.T (i) Bitumen 60/70 Grade @14.60 kg per 10 sqm 32383.10 1.00 484774.94
1 2 3 4 5 6 7
276.75 cum Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum 1305.42 1.00 361274.99
per 10 sqm
TOTAL C= 846049.93
(A + B +C) 1025232.93
13.615% on (A+B+C)
7 Providing and laying bituminous liquid seal coat (Type A) comprising of a layer of bitumuneous binder
followed by a cover of stone chipping of grading as defined in table 500.16 of MOST at of Crushed
stone chipping of 6.7 mm size 100% passing through 11.2mm seive and retained on 2.36 mm sieve
applied @ 0.09 cum per 10 sqm chips to be laid simultaneously along with the bitumunous course
using 9.80 kgs of bitumen 60/70 grade for 10 sqm and rolling with power roller including of required
line, level, grade to serve as wearing course on previously prepared surface and finishing to rquired
level and grades including cost and conveyance of all materials from approved sources and stacking
at site to departmental gauge for premeasurements, labour charges and hire and operational charges
of power road roller 8 to 10 tonnes capacity and all other machinery, tools and plants, providing
barricading for diversion of traffic, erecting red flags other incidental and operational charges etc.,
complete for finished item of work as per technical specification clause 513 of MORTH. excluding VAT
and Seignorage and including Over head charges & contractors profit etc., complete. Using Hot mix
plant

Unit = sqm
Taking output = 10250 sqm (92.25 cum)
(A) Labour
0.24 nos. Mate 350.00 1.00 84.00
6.00 nos. 350.00 1.00 2100.00
levels and layout of construction. Skilled Mazdoor for
2184.00
TOTAL A= 2184.00
TOTAL
(B) Machinery
6.00 hour Hydraulic self propelled chips spreader 2567.00 1.00 15402.00
6.00 hour Tipper 5.5 Cum capacity 924.10 1.00 5544.60
6.00 hour Bitumen pressure distributor @1750 sqm/hr 1498.00 1.00 8988.00
TOTAL B= 46596.60
(C) Material
10.05 M.T (i) Bitumen 60/70 Grade @ 9.80 kg per 10 sqm 32383.10 1.00 325450.11
92.25 cum Crushed stone chipping of 6.7 mm size 100 per cent 1084.06 1.00 100004.54
passing 11.2 mm sieve and retained on 2.36 mm sieve
applied @ 0.09 cum per 10 sqm
TOTAL C= 425454.65
(A + B +C) 474235.25
13.615% on (A+B+C)
10250.00 sqm TOTAL Cost for 10250 sqm = (A+B+C+D) 538802.38
1 2 3 4 5 6 7
8 Providing and laying bituminous premixed Seal coat (Type B) comprising of a thin application of fine
aggregate premixed with bituminous binder of grading as defined in table 500.16 of MOST at of
Crushed sand defined as passing through 2.36 mm sieve and retained on 180 micron seive applied @
0.06 cum per 10 sqm. chips to be laid simultaneously along with the bitumunous course using 6.80
kgs of bitumen 60/70 grade for 10 sqm and rolling with power roller including of required line, level,
grade to serve as wearing course on previously prepared surface and finishing to rquired level and
grades including cost and conveyance of all materials from approved sources and stacking at site to
departmental gauge for premeasurements, seigniorage, labour charges and hire and operational
charges of power road roller 8 to 10 tonnes capacity and all other machinery, tools and plants,
providing barricading for diversion of traffic, erecting red flags other incidental and operational charges
etc., complete for finished item of work as per technical specification clause 513 of MORTH Using Hot
mix plant excluding VAT and Seignorage and including Over head charges & contractors profit etc.,
complete

Unit = sqm
Taking output = 7858 sqm (47.16 cum)
(A) Labour
0.16 nos. Mate 350.00 1.00 56.00
4.00 nos. 350.00 1.00 1400.00
1456.00
TOTAL A= 1456.00
TOTAL
(B) Machinery
2.00 hour Hot mix plant 75/60 TPH 21668.00 1.00 43336.00
104.00 hour Tipper 10tonne capacity per t-km 5.00 1.00 520.00
TOTAL B= 57608.00
(C) Material
5.34 M.T (i) Bitumen 60/70 Grade @ 6.80 kg per 10 sqm 32383.10 1.00 172925.73
47.16 cum Crushed sand defined as passing through 2.36 mm sieve 757.39 1.00 35718.73
and retained on 180 micron seive applied @ 0.06 cum per
10 sqm.
TOTAL C= 208644.46
(A + B +C) 267708.46
13.615% on (A+B+C)
5 Providing, laying and rolling of built-up spray grout layer over prepared base consisting of a two
layer composite construction of crushed coarse aggregates using motor grader for aggregates. Key
stone chips spreader may be used with application of bituminous binder after each layer, and with key
aggregates placed on top of the second layer to serve as a base, conforming to the line, grades and
cross-section specified, the compacted layer thickness being 75 mm as per Technical Specification
Clause 506 MORTH. (using Three wheel 80-100 KN static Roller/ Vibratory Roller 80-100 kN).
including overhead charges & Contractors profit but excluding VAT and seionarage Charges.

Unit = sqm
1 2 3 4 5 6 7
Taking output = 3000 sqm (225 cum)
(A) Labour
0.40 nos. Mate 350.00 1.00 140.00
8.00 nos. 350.00 1.00 2800.00
2.00 nos. Mazdoor Skilled 417.00 1.00 834.00
3774.00
TOTAL A= 3774.00
TOTAL
(B) Machinery
Hydraulic self propelled chip spreader both for aggregates
6.00 hour 2567.00 1.00 15402.00
and key aggregates@1500 sqm per hour for 3000 x 3 sqm
Bitumen Presuure Distributor for 3000 x 2 sqm @ 1750
3.43 hour 1498.00 1.00 5138.14
sqm per hour
10.00 hour Tipper 5.5 cum capacity 924.10 1.00 9241.00
6.00 hour Vibratory Roller 8 tonnes 2638.90 1.00 15833.40
TOTAL B= 55490.54
(C) Material
9.00 M.T (i) Bitumen 30 kg per 10 sqm @ 15 kg per 10 sqm for 32383.10 1.00 291447.86
each layer (60 / 70 Grade)
300.00 cum Crushed stone coarse aggregate passing 53 mm and 1250.43 1.00 375129.13
retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for each
layer Average of(40-45,25-27,19-22,12-14,9.5-11.20,5-
7,2.36-5mm )
39.00 cum 1232.64 1.00 48073.14
Key aggregates passing 22.4 mm and retained on 2.8 mm
sieve @ 0.13 cum per 10 sqm Average of(19-22,12-
14,9.5-11.20,5-7,2.36-5mm )
TOTAL C= 714650.13
(A + B +C) 773914.67
13.615% on (A+B+C)
7 Providing and laying Dense graded bituminous Macadam with 40 - 60 TPH batch type HMP
producing an average output of 32.5 tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 4.0 to 4.5 per cent of mix and filler, transporting the hot mix to
work site, laying with a Mechanical paver finisher to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH
specification clause No. 507 complete in all respects, including overhead charges & Contractors profit
but excluding VAT and seinorage Charges. .

Unit = Cum
Taking output = 195 Cum (450 tones.)
(A) Labour
0.84 nos. Mate 350.00 1.00 294.00
16.00 nos. 350.00 1.00 5600.00
7979.00
1 2 3 4 5 6 7
TOTAL A= 7979.00
TOTAL
(B) Machinery
11.00 hour HMP 40-60 TPH 19120.00 1.00 210320.00

Smooth wheeled roller 8-10 Tonnes for initial break down
3.90 hour 1131.00 1.00 4410.90
rolling
3.90 hour Vibratory roller 8 Tonnes for inter mediate rolling 2638.90 1.00 10291.71
3.90 hour Finish rolling with 6-8 tonne smooth wheeled tandem roller 1646.00 1.00 6419.40
TOTAL B= 268162.01
(C) Material
Grading II: 19 mm (Nominal Size)
19.130 M.T i) Bitumen (60/70) @ 4.25 per cent of weight of mix 32383.10 1.00 619488.61
cum ii) Aggregate
Total weight of mix = 450 tones
Weight of bitumen =19.13 tones
Weight of aggregate = 450-19.13 = 430.87 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
86.160 Cum 25 - 10 mm 30 per cent 1423.96 1.00 122688.15
80.430 Cum 10 - 5 mm 28 per cent 1192.39 1.00 95904.31
114.900 Cum 5 mm and below 40 per cent 812.39 1.00 93344.15
5.620 Cum Filler @ 2 per cent of weight of aggregates (Stone Dust). 757.39 1.00 4256.56
( If Cement used it is 8.62Tonnes) C= 935681.78
(A + B +C) 1211822.79
13.615% on (A+B+C)
195.00 Cum TOTAL Cost for 195 Cum = (A+B+C+D+E) 1376812.46
Rate per 1 Cum 7060.58
8 Providing and laying Semi dense bituminous concrete with 40- 60 TPH batch type HMP producing
an average output of 32.5 tonnes per hour using crushed aggregates of specified grading, premixed
with bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work site,
laying with a Mechanical paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH
specification clause No. 508 complete in all respects, including overhead charges & Contractors profit
but excluding VAT and seinorage Charges. .

Unit = Cum
Taking output = 195 Cum (450 tones.)
(A) Labour
0.84 nos. Mate 350.00 1.00 294.00
16.00 nos. 350.00 1.00 5600.00
7979.00
1 2 3 4 5 6 7
TOTAL A= 7979.00
TOTAL
(B) Machinery
11.00 hour Hot mix plant @ 40 - 60 TPH 19120.00 1.00 210320.00

Smooth wheeled roller 8-10 Tonnes for initial break down
3.90 hour 1131.00 1.00 4410.90
rolling
3.90 hour Vibratory roller 8 Tonnes for inter mediate rolling 2638.90 1.00 10291.71
3.90 hour Finish rolling with 6-8 tonne smooth wheeled tandem roller 1646.00 1.00 6419.40
TOTAL B= 268162.01
(C) Material
Grading I: 13 mm (Nominal Size)
20.250 M.T i) Bitumen (60/70) @ 4.5 per cent of weight of mix 32383.10 1.00 655757.68
cum ii) Aggregate
Total weight of mix = 450 tones
Weight of bitumen = 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
57.300 Cum 13.2 - 10 mm 20 per cent 1325.52 1.00 75952.28
108.870 Cum 10 - 5 mm 38 per cent 1084.06 1.00 118021.76
114.600 Cum 5 mm and below 40 per cent 812.39 1.00 93100.43
5.730 Cum Filler @ 2 per cent of weight of aggregates. Stone Dust) 757.39 1.00 4339.87
( If Cement used it is 8.62Tonnes) C= 947172.02
(A + B +C) 1223313.03
13.615% on (A+B+C)
195.00 Cum TOTAL Cost for 195 Cum = (A+B+C+D+E) 1389867.10
8 Construction of improved subgrade/ Shoulders by providing selected earth having minimum CBR of
10%, MDD not less than 1.85 g/cc with LL & PI not more than 40% and 20 respectively and spreading
in uniform layers with tractor grader on prepared surface, and compacted at OMC with vibratory roller
80-100 kN to meet requirement of Table 300.2 with as per Technical Specification Clause 408
MORTH, by using machinery excluding VAT and Seignorage and including Over head charges &
contractors profit etc., complete

Unit = cum
(A) Labour
0.40 day Mate 350.00 1.00 140.00
2.00 day Mazdoor skilled 405.00 1.00 810.00
8.00 day Mazdoor unskilled 350.00 1.00 2800.00
3750.00
TOTAL A= 3750.00
(B) Machinery
12.00 hour Tractor - Grader 422.00 1.00 5064.00
1 2 3 4 5 6 7
12.00 hour Tractor - Rotavator 422.00 1.00 5064.00
TOTAL B= 27833.40
(C) Material
300.00 cum Selected earth 113.93 1.00 34180.17
TOTAL C= 34180.17
(A + B +C) 65763.57
13.615% on (A+B+C)
300.00 cum TOTAL Cost for 300 cum = (A+B+C+D+E) 74717.28
9 RBR- Gravel / Soil - Aggregate Base (Table 400.2)

SBBS-2
Construction of granular Sub-Base by providing 100% Gravel material ( Table 400.2 ) having soaked
CBR not less than 15% and Plasticity Index < 6 and stacking at site to the departmentel gauge for pre
measurements and mixing them and spreading the same with grader in uniform layers of loose
thickness of not more than 225mm including mixing by mix in place method with rotaBut excluding
VATor to OMC and compacting with Vibratory roller of 80 to 100kN capacity to achieve the desired
density, complete as per IRC technical specification clause 402.3 of MORD. including all over heads ,
and Contractors profit ,But excluding VAT & Seignarage charges.
Taking out put = 300 cum Data as per MoRD

a) Labour
Mazdoor (Skilled) day 2.40 405.00 972.00
Mazdoor (Un-Skilled) day 8.00 350.00 2,800.00
3,772.00
0% Municipal Area Allowance 0.00
b) Machinery
Vibratory Roller 80-100 kN @ 100 Cum per Hr hour 6.00 2638.90 15,833.40
Water tanker 6kl capacity hour 5.00 624.00 3,120.00
Tractor with grader @ 25 cum per hour hour 12.00 422.00 5,064.00
Tractor with rotavator @ 25 cum per hour hour 12.00 422.00 5,064.00
c) Material
Well graded granular sub-base material as per table
Cost of materials 400.2
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 176.93 42,039.49
2.36 mm below @ 34% (Gravel ) cum 122.40 176.93 21,656.71
Water Kl 30.00 0.00 0.00
Basic rate of Granular sub base for 300 cum 96,549.60
Basic rate of Granular sub base cum 321.83
c) Over head charges & Contractors profit @13.615 13.615% 43.82
Percent
365.65
Rate per cum 365.65
1 2 3 4 5 6 7
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
mixed in a concrete mixer of not less than 0.2 cum capacity and appropriate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
micron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, screed and plate vibrators and
10 finished in continuous operation including provision of contraction and expansion and construction
joints, applying debonding strips, primer, sealant, dowel bars, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where specified) and water finishing to lines and grade
as per drawing and Technical Specification Clause 1501 MORD including overhead charges &
Contractors profit ,But excluding VAT & Seignarage charges.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5 445 2,225.00
Mason (2nd class) day 5 405 2,025.00
Mazdoor (unskilled) day 150 350 52,500.00
Mazdoor(skilled) day 6 417 2,502.00
Surveyor day 2 650 1,300.00
Mazdoor (semi-skilled) day 6 400 2,400.00
Black smith for cutting of dowel bars including removal of bday 1 445 445.00
63397.00
0% Municipal Area Allowance 0.00
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 17,013.60
mixers) with weight batcher and suitable
capacity calibrated water tank Hour 36 472.6
Needle vibrator Hour 9 184 1,656.00
Screed vibrator Hour 9 0 0.00
Plate vibrator Hour 9 48 432.00
Water tanker 6 Kl. Capacity Hour 5 624 3,120.00
Air compressor ( 1hour initial + 1 hour final) Hour 2 530.4 1,060.80
c) Material
Crushed stone coarse aggregates, grading will be as per clause
1501.2.4.1 (Table 1500.1) of specifications @ 0.90 Cum/cum of
(I) concrete
20mm Cum 44.55 1612.39 71,832.18
10mm Cum 22.95 1332.39 30,578.46
(ii) Sand as per IS:383 and conforming to clause 1500.2.4.2. cum 33.75 855.74 28,881.08
(iii) Cement @ 350 Kg/cum of concrete t 26.25 6000.00 157,500.00
(iv) Polythene sheet 125 micron sqm 412.5 18.00 7,425.00
Mild steel dowel bar 25mm dia of grade S 240.500 mm long 20 Nos. at culvert/bridge slab and at
construction joiont including 5 percent wastage
(v)
(4x20x0.500) + 5 per cent wastage = 42m @3.854 Kg perKg 161.91 40.00 6,476.40
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 41009.22 205.05
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19 85.00 1,615.00
Jute rope 12mm dia including 5 per cent wastage m 90 8.75 787.50
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm (thi
m 90 11.00 990.00
Polythene sheathing, covering 2/3rd dowel bars (20x23) and
No 483 0.50 241.50
Plasticizer 0.5 per cent by weight of cement Litre 122 85.00 10,370.00
Water for curing kl 18 0.00 0.00
Joint filler board 20mm thick as per IS:1838 sqm 3 804.00 2,412.00
1 2 3 4 5 6 7
(4x3.75x0.200 = 3 sqm)
Total (a+b+c) 405993.57
(d) Form work @ 3% on (a+b+c) 12179.81
Cost for 75 cum = a+b+c+d 418173.38
Rate per Cum = (a+b+c+d)/75 5575.65
(e) Over head charges & Contractors profit @13.615%- 759.12
6334.77
Rate per Cum 6334.77
12 Scarifying the existing granular road surface to a depth of 50 mm and disposal of scarified material
with all lifts and lead upto 1000 m as per Technical Specification Clause 305.4.3 MORTH including
contractors profit & Over head charges, VAT.
12 Page 67of MoRT&H SDB

12 Unit : Sqm
12 Taking out put = 100 Sqm
12 (A) Labour
12 0.20 day Mate 350.00 1.00 70.00
12 770.00
12 TOTAL A= 770.00
12
12 (B) Machinery
1.67 hour Tractor with trolley 415.00 1.00 693.05
TOTAL B= 693.05
C= 0.00
(A + B +C) 1463.05
(D) Over Head Charges & Contractors profit @

13.615 % 1463.05 199.19
13.615% on (A+B+C)
100.00 Sqm TOTAL Cost for 100 Sqm = (A+B+C+D) 1662.24
Rate per 1 Sqm 16.62

Rate per 1 Sqm 16.62
DATA - SSR 2016-17
Amount
7

Model Morth SSR 2016-17 CRR Est Final

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Model Morth SSR 2016-17 CRR Est Final

Caricato da

Copyright:

Formati disponibili

GOVERNMENT OF TELANGANA

PANCHAYTI RAJ ENGINEERING DEPATMENT

Name of Providing BT on R/F Bandaramaram to

ESTIMATE AMOUNT : 176.00 Lakhs

Name of the Disrtict Suryapet

iding BT on R/F Bandaramaram to

Providing BT on R/F Bandaramaram to

Grant CRR 2017-18

6mm M.S.Rods Jun-17 39000.00

Contractor Profit 10% 10%

Area allowences if any

Ref : SE PR Medak Lr No.AEE2/NABARD XX/2015-16 Dt.16 -02-2016

Dy. Exe. Engineer, NABARD.

Ref : SE PR Medak Lr NoAEE2/NABARD XX/2015-16 Dt.16 -02-2016

1 Name of the District Suryapet

2 Name of the Circle Suryapet

3 Name of the Constituency Thungathurthy

4 Name of the Mandal Thungathurthy

5 Name of the Work Providing BT on R/F Bandaramaram to Manchyathanda via

7 Length of the Span 0.00 mtrs

8 No. of Spans 0 Nos

8 Length of the Bridge Abutment B/B 0.00 mtrs

8 Type of Foundation Isolated footings

9 Est. Cost. 176.00 Lakhs

11 Name of the Grant CRR 2017-18

Sill level +97.140 M

Span arrangement vents of mts span with out footpaths.

Type of Foundation Open Foundation

ii) Sub Structure

Piers Wall type Piers are proposed in VRCC M 25 grade concrete

iii) Super Structure

Hand Rails and hand posts RCC M 25 grade

Approach slab in VRCC M20( length=4.00M,Width=7.50M, Thickness=300mm)

Levelling course below PCC M15 grade -150mm thick

Weep holes 100mm dia. AC pipes as per appendix-6 of IRC.78-1983

Filter Media 50% - 150mm & 50% - 40 mm IRC grade metal

Length of approach 250.00 mts

GSB Grading III with metal chips with 150 mm thick

Base WMM with 150 mm thick

BT Prime Coat, Tack Coat, OGPC & Seal Coat - Type A

Retaining Wall Not proposed on either side

Guide posts Proposed

D) Lead of Sand and BT are corrected as per Google maps distance.

Submitted for Perusal and orders please.

As per the pre page note orders the estimate is

The abstract details of road part Part-A are as below:

1 Cost of Bridge 5712121.00

2 Cost of Approaches 2289052.00

3 Cost of Checkdam 5637790.00

4 Add VAT @ 5% 681948.00

5 Add @ 0.50% for QC charges. 68195.00

6 Add @ 0.10% for NAC 13639.00

Seignorage Charges asper Calulation 374822.00

8 DPR Charges @ 2% of OAS 180000.00

Provision for Price escallation & other 1042432.00

Subject to approval a draft memo addressed to SE, PR,

BRIDGE ABSTRACT ESTIMATE

Above LWL excluding dewatering charges 389.961 Cum 93.93 /Cum

Abutment, Pier & Wing walls 0.000

3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and

8 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and

For Pier cap & Bearing pedestals(or Substructure) 35.568

0.000 cum 7560.68