Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
1.Introduction
This is the final project of the Course Named: Investment & Portfolio
Analysis. The purpose of this project is to examine thoroughly if the
CAPM holds true in the emerging capital market of Pakistan. Tests are
conducted for a period of five years (2005-2009), which is
characterized by intense return volatility (covering historically high
returns over the examined period).
• Products to include:
a. Options
I Investment Analysis & Portfolio Management GIFT University
A
b. ETFs
c. Tradable Sector Indices
d. Debt Market Trading
• Broad based investor participation
• Cross border listings of companies
• Opening up of branches in other cities and in the region
1.1.1.Definition
factors which, as in all free markets, affect the price of stocks (see
stock valuation).
1.1.2. Vision
1.1.3. Mission
Page
operations driven by a team of professionals in accordance with good
corporate governance;
3
To reflect country’s economic health and behaviour and play its role
for the growth, development and prosperity of Pakistan.
• KSE employs the best available human resource from the capital
market and financial industry.
• The KSE is one of Pakistan’s largest tax payer and in the fiscal
year 2006- 2007 contributed over Rs. 4 billion towards the
national exchequer.
• KSE brokers on average pay more than 50% of their profit before
tax as presumptive tax.
Page
1.1.1.THIER CUSTOMER
5
• Issuers (Listed Companies)
• Investors
1.1.1.THE TECHNOLOGY
The KSE 100TM Index was introduced in 1991 and comprises of 100
companies selected on the basis of sector representation and highest
market capitalization, which captures over 80% of the total market 6Page
capitalization of the companies listed on the Exchange. Out of 35
Sectors, 34 companies are selected i.e., one company from each
Sector (excluding Open-End Mutual Fund) on the basis of the large
market capitalization and the remaining 66 companies are selected on
the basis of highest market capitalization. This is a total return index
i.e. dividend, bonus and rights are adjusted. The same methodology is
applicable in the case of All Share Index, which includes all the listed
companies, (except Open-End Mutual Funds).
1.2.1. OBJECTIVE
The KSE-100 Index was introduced in November 1999 with base value
of 1,000 points. The Index comprises of 100 companies selected on the
Page
basis of sector representation and highest market capitalization, which
captures over 80% of the total market capitalization of the companies
7
listed on the Exchange. Out of the following 35 Sectors, 34 companies
are selected i.e. one company from each sector (excluding Open-End
Mutual Fund Sector) on the basis of the largest market capitalization
and the remaining 66 companies are selected on the basis of largest
market capitalization in descending order. This is a total return index
i.e. dividend, bonus and rights are adjusted.
8Page
Rule # 2 The remaining index places (in this case 66) are taken up by
the largest market capitalization companies in descending order.
A number of the 34 top sector companies may also qualify for inclusion
on the basis of their market capitalization. In other words, companies
may qualify solely under rule 1, solely under rule 2, or under both.
The fact that the sector rule is identified as Rule 1 does not imply that
it is more important, only that the nature of the selection process is
such that it is the screening that is done first.
1.Methodology
The methodology we adopt for the completion of this project is that our
target was to select single KSE 100 Index listed company from each
sector and we are more successful in doing that task.
9Page
The selected companies business profile and Stock Price Trends are
described below:
Page
12
Page
13
Page
1.4. Murree Brewery
15
company also produces and sells mango, orange, and lychee fruit
juices; mango, orange, lemon, and diet fruit squashes; conserves,
which comprise apple and strawberry jam, and orange marmalade;
malted and plain vinegar; tomato ketchups in various sizes, flavors,
and containers; and malt extracts. In addition, it manufactures and
sells glass bottles and jars. Murree Brewery Company Limited was
founded in 1860 and is based in Rawalpindi, Pakistan.
1.10.Fauji Fertilizer
Fauji Fertilizer Company Limited, together with its subsidiary, Fauji
Fertilizer Bin Qasim Limited, engages in the manufacture, purchase,
and marketing of fertilizers and chemicals in Pakistan. The company
offers ammonia/urea under the Sona brand name, as well as involves
in the import of nitrogen, phosphate, and potash based fertilizers. Fauji
Fertilizer Company was incorporated in 1978 and is headquartered in
Rawalpindi, Pakistan.
industry, fertilizer, and power and cement sectors. The company was
founded in 1963 and is based in Lahore, Pakistan.
1.16.Packages Ltd
Packages Limited engages in the manufacture and sale of paper,
paperboard, packaging materials, and tissue products in Pakistan. The
company offers various types of paper, including test liner, corrugated
medium paper/fluting, wrapping paper, high gloss writing paper, and
poster paper; and board products, such as liquid packaging board, food
grade board, duplex board / chipboard, bleached board, tobacco board
and cardboard, and liner board. It also provides corrugated cartons for
the textile, food, tobacco, soap, and detergent industries. In addition,
the company offers flexible packaging products, such as packaging Page
films, plastic films, and aluminum foil; specialized services, including
23
rotogravure printing and sleeve-making; and paper to produce
laminates of two or more layers for providing layered protection
against moisture, gases, and odors. Further, it offers consumer
products, such as tissue products, personal hygiene products, and
paper products. Packages Limited also manufactures and sells finished
and semi-finished inks; and engages in real estate development and
I Investment Analysis & Portfolio Management GIFT University
A
Page
25
In the recent years GRAYS PAKISTAN has also worked on expansion in its corporate set up.
Consequently, it acquired DAWN SPORTS (PRIVATE) LIMITED, a hockey manufacturing unit, as a wholly
owned subsidiary. At the same time, a plan for diversification in financial and economic activities is also
underway, and as a result thereof, the Company co-sponsored a leasing company named GRAYS
LEASING LIMITED, listed on Karachi and Lahore Stock Exchanges with an equity capital of 100 million
rupees which was also over subscribed even under the prevailing crunch in the investment market.
1.23.GlaxoSmithKline
GlaxoSmithKline plc, a global healthcare group, engages in the
creation and discovery, development, manufacture, and marketing of Page
28
pharmaceutical products, including vaccines, over-the-counter (OTC)
medicines, and health-related consumer products. PHARMACEUTICAL
PRODUCTS The Company’s principal pharmaceutical products include
medicines in the following therapeutic areas: respiratory, anti-virals,
central nervous system, cardiovascular and urogenital, metabolic, anti-
bacterials, oncology and emesis, dermatalogicals, and vaccines.
Respiratory: The company’s products include Seretide/Advair,
I Investment Analysis & Portfolio Management GIFT University
A
Page
United Kingdom, United Arab Emirates and Saudi Arabia. 32
Page
33
1.27.Nishat Mills
Nishat Mills Limited. The Group's principal activity is to manufacture
spins, combs, weaves, bleaches, dyes, prints, stitches, buys and sells
textiles. It deals in yarn, linen, cloth and other goods and fabrics made
from raw cotton, synthetic fibre and cloth. The Group's plants are
located at Faisalabad, Sheikhupura, Lahore and Feroze Watwan.
Page
Airline Operation and Hotel Operations. It operates in three continents
North America, Europe and Asia.
34
Page
35
Page
36
2.Literature Review
For literature review as necessary for project we have read certain
articles and terms on the Internet and the best article we found that is
on Modern Portfolio Theory (MPT) which contain certain terms and
concepts required to us for the broad understanding. The brief
description is defined below:
Page
37
Capital Market Line
MPT was developed in the 1950s through the early 1970s and was
considered an important advance in the mathematical modeling of
finance. Since then, much theoretical and practical criticism has been
leveled against it. These include the fact that financial returns do not
follow a Gaussian distribution and that correlations between asset
Page
classes are not fixed but can vary depending on external events
(especially in crises). Further, there is growing evidence that investors
38
are not rational and markets are not efficient.
MPT further assumes that the investor's risk / reward preference can
be described via a quadratic utility function. The effect of this
assumption is that only the expected return and the volatility (i.e.,
mean return and standard deviation) matter to the investor. The
investor is indifferent to other characteristics of the distribution of
returns, such as its skew (measures the level of asymmetry in the
distribution) or kurtosis (measure of the thickness or so-called "fat
tail").
Note that the theory uses a parameter, volatility, as a proxy for risk,
while return is an expectation on the future. This is in line with the
efficient market hypothesis and most of the classical findings in
finance. There are problems with this, see criticism.
In general:
• Expected return:-
• Portfolio variance:-
,
where ρij = 1 for i=j.
• Portfolio volatility:-
• Portfolio return:
• Portfolio variance:
• Portfolio return:
• Portfolio variance:
Page
1.1. Diversification
40
assets. Diversification may allow for the same portfolio return with
reduced risk.
If correlation coefficient is less than zero (r=0), i.e., the assets are
inversely correlated, the portfolio variance and hence volatility will be
less than if the correlation coefficient is 0.
wTΣw − q * RTw
where
wi =
∑
1.
i
• (The weights can be negative, which means investors can
short a security.);
One can prove that the CML is the optimal CAL and that its equation is
Once the expected return, E(ri), is calculated using CAPM, the future
cash flows of the asset can be discounted to their present value using
this rate to establish the correct price for the asset. A more risky stock
will have a higher beta and will be discounted at a higher rate; less
sensitive stocks will have lower betas and be discounted at a lower
rate. In theory, an asset is correctly priced when its observed price is
the same as its value calculated using the CAPM derived discount rate.
If the observed price is higher than the valuation, then the asset is
overvalued; it is undervalued for a too low price.
(1) The incremental impact on risk and return when an additional risky
asset, a, is added to the market portfolio, m, follows from the formulae
for a two asset portfolio. These results are used to derive the asset
appropriate discount rate.
Risk =
Page
i.e. additional risk =
48
Return =
portfolio. The assumption is that the investor will purchase the asset
with funds borrowed at the risk-free rate, Rf; this is rational if
.
Thus:
i.e. :
i.e. :
Syntax
= (New Price of Stock- Previous Period Price)/Previous Period Price
Formula Used
= (C4-C3)/C3
Window Display
Syntax
Formula Used
=AVERAGE(C68:C127)
Syntax
=Slope(All values of specific stock’s retun matrix, All values of KSE 100
Index)
Formula Used
=SLOPE(C68:C127,$AG$68:$AG$127)
Syntax
=(Specific Period Return Matrix- Mean of Return Matrix of each stock.
Page
51
Formula Used
=C68-$C$128
Window Display
Syntax
=(All cells of Excess Mean Matrix excluding the Index Price)
Formula Used
=TRANSPOSE(C133:AF192)
And press Ctrl+Alt+Enter after writing the formula
Page
52
Window Display
In this step we have also taken the transpose of Mean Values in the
Return Matrix Table.
Syntax
=Transpose(All Mean Values of Retrun Matrix)
Formula Used
=TRANSPOSE(C128:AF128)
Syntax
Select all cells where the data is to placed and enter in fx space:
=mmult( All cells of Transpose of Excess Mean, All cells of Excess Mean
Matrix)/Number of values
Formula Used
=MMULT(C196:BJ225,C133:AF192)/60
1.5. Case 1
In this case we assume that the Risk-Free-Rate is equal is Zero. And Page
54
perform essential steps.
Syntax
=(Mean of Stock- RFR)
Formula Used
=AH229-$G$261
Case 1
When Constant is Zero 0%
Z- Portfolio Page
55
R-C Portfolio 1
0.0053522
1 62 1.780750909 0.541258585
-
0.0057423
2 16 -4.529687862 -1.392261462
0.0116087
3 12 4.821796264 1.482044972
0.0031365
4 63 2.034287621 0.625266099
I Investment Analysis & Portfolio Management GIFT University
A
0.0130058
5 36 1.327689845 0.408083617
0.0105874
6 7 1.37045051 0.421226692
0.0030381
7 29 3.358626619 1.032319787
-
0.0092658
8 13 -2.140040641 -0.657770735
-
0.0079073
9 01 -2.761769533 -0.848867606
1 0.0007782
0 74 6.913430119 2.124937219
-
1 0.0038944
1 31 -1.007830047 -0.309770337
-
1 0.0076617
2 73 -1.401781583 -0.430856725
1 0.0267871
3 13 0.781781343 0.240291179
-
1 0.0151960
4 25 -1.096407449 -0.336995812
-
1 0.0045010
5 66 -2.503831393 -0.769586793
1 0.0046366
6 67 -0.354329316 -0.108907957
1 0.0051611
7 66 0.332541481 0.102211168
1 0.0156640
8 65 -0.733977762 -0.225598095
-
1 0.0131439
9 09 -0.374730068 -0.115178407
Page
2 0.0086180
0 54 0.628522851 0.193185087
56
2 0.0116590
1 9 0.055756611 0.017137556
2 0.0062048
2 68 0.425740339 0.130857111
-
2 0.0027330
3 77 -3.689311489 -1.133960301
2 1.5062188
4 41 0.000447173 0.000137445
2 0.0286135 2.083293244 0.640328647
5 86
2 0.0205625
6 59 0.548744025 0.168663975
2 0.0117098
7 19 -0.519950777 -0.159813977
-
2 0.0200222
8 21 -2.564512536 -0.788237972
2 0.0299255
9 78 0.46777689 0.143777619
3 0.0109350
0 76 0.036543385 0.011232109
Su
m 3.290018776 1
1.1. Case-II
In this case, we have taken the value of RFR is equal to 10.12%.
Syntax:
=(Mean Value of Return Matrix-RFR Value)
Formula Used
=AH229-$F$296
I Investment Analysis & Portfolio Management GIFT University
A
Select all cells where the data is to placed and enter in fx space:
=mmult(minverse(All cells of Variance Covariance), All cells of R-C)
Formula Used
=MMULT(MINVERSE(C229:AF258),B264:B293)
Syntax:
=(First Value of Z-Portfolio/Sum of Z-Portfolio)
Formula Used
=D299/$D$329
Case 2
When Constant is not zero 10.12%
Page
58
Z- Portfolio
R-C Portfolio 2
1 -9.58% 1.178706051 -0.011080846
2 -10.69% 19.0144915 -0.178752499
3 -8.96% -1.071611441 0.010074065
4 -9.81% -4.215095499 0.039625506
5 -8.82% -18.28765626 0.171919625
6 -9.06% -8.976363591 0.084385503
Formula Used
=TRANSPOSE(F264:F293)
I Investment Analysis & Portfolio Management GIFT University
A
=TRANSPOSE(F299:F328)
Window Display
Syntax Page
=mmult(All values of Portfolio1, All Mean Values of Return Matrix)
60
=mmult(All values of Portfolio2, All Mean Values of Return Matrix)
Formula Used
=MMULT(C333:AF333,AH229:AH258)
=MMULT(C334:AF334,AH229:AH258)
Syntax
=mmult(All values of Portfolio1, All Cells of Variance Covariance)
=mmult(All values of Portfolio1, All Cells of Variance Covariance)
Formula Used
=MMULT(C333:AF333,C229:AF258)
=MMULT(C334:AF334,C229:AF258)
Syntax
=sqrt(Variance of Portfolio-1)
=sqrt(Variance of Portfolio-2)
Formula Used
=SQRT(C339)
=SQRT(D339)
Syntax Page
=mmul(mmult(All Values of Portfolio-1, All cells of Variance Covarince-
61
=sqrt(Variance of Portfolio-2)
Formula Used
=SQRT(C339)
=SQRT(D339)
Syntax
= (Covariance)/(S.D of Portfolio-1 * S.D of Portfolio-2)
Formula Used
=C341/(C340*D340)
Calculation of Markowitz
Efficient Frontier
Column1 Port 1 Port 2
-
Mean 0.121063209 0.000573754
Variance 0.001480087 0.000901051
S.D 0.038471904 0.030017508
-
Covariance 0.000181829
Correlatio
-
n 0.157450847 Page
62
1.1. Proportion of Portfolio
Syntax
Formula Used
=F345*C338+(1-F345)*D338
Syntax
=Weight 30%^2* Variance of Portfolio-1+ (1-Weight 70%)^2*
Variance of Portfolio-2+ 2*Weight of 30%*Weight of 70%* S.D of
Porfolio-1* S.D of Portfolio-2*Correlation
Formula Used
=F345^2*C340^2+(1-F345)^2*D340^2+2*F345*(1-
F345)*C340*D340*C342
Syntax
=sqrt (Variance of Proportion of Portfolio-1)
Formula Used
=SQRT(C348)
Page
63
Proportion of Portfolio 1
30
Column1 w1= %
Mean 0.0359173349375644
Variance 0.000498355
S.Deviation 0.022323856
Select All Column of above table and go to Data Tab, click on the If
what analysis option, new window will be opened.
Page
64
Now select all S.D and Mean Values and then Click on Insert tap and
then on Scatter Diagram. The Makrowitz Efficient Frontier Graph will be
generated
2 -0.005742316 1.187639907
3 0.011608712 1.471630678
4 0.003136563 0.382747406
5 0.013005836 0.886707592
6 0.01058747 0.125214826
7 0.003038129 0.47728917
8 -0.009265813 0.682583413
9 -0.007907301 1.090788104
1
0 0.000778274 0.514011494
1
1 -0.003894431 1.064482189
1
2 -0.007661773 0.949067355
1
3 0.026787113 0.251197344
1
4 -0.015196025 0.3870672
1
5 -0.004501066 0.798202591
1
6 0.004636667 0.845167977
1
7 0.005161166 0.377500299
1
8 0.015664065 0.380559397
1
9 -0.013143909 0.69603065
2
Page
0 0.008618054 1.037923955
66
2
1 0.01165909 0.234638529
2
2 0.006204868 0.119624986
2
3 -0.002733077 0.456319188
2 1.506218841 -0.62921211
4
2
5 0.028613586 1.335345445
2
6 0.020562559 1.333115005
2
7 0.011709819 1.316424959
2
8 -0.020022221 0.439606321
2
9 0.029925578 0.760185923
3
0 0.010935076 1.209718941
After obtaining this table, Click on the Home tap and then select the
excel option. After clicking the Excel Option you will obtain following
window:
Page
67
Select the Add-Ins and in the sub window, click on the Analysis
ToolPak and press enter.
I Investment Analysis & Portfolio Management GIFT University
A
Now Click on Data option and you will new option of Data Analysis.
Click on the Data Analysis Option and Data Analysis window will be
opened.
Page
68
In Data Analysis Window, Select the Regression and click OK. A new
Regression window will be appear.
Page
69
SUMMARY OUTPUT
Regression Statistics
0.50082
Multiple R 2
0.25082
R Square 2
Adjusted R 0.22406
Square 6
Standard 0.24172
Error 4
Observations 30
ANOVA
Significa
Df SS MS F nce F
9.3743
Regression 1 0.547745 0.547745 15 0.004819
Residual 28 1.63605 0.05843
Total 29 2.183795
Page
-
0.0131
70
3 -0.17216 0.183771 0.773707 8.333333 4
-
0.13652 0.0092
4 9 -0.13339 -0.5616 11.66667 7
-
0.0079
5 -0.00634 0.019346 0.081451 15 1
-
0.20953 0.0076
6 7 -0.19895 -0.83761 18.33333 6
7 0.10972 -0.10669 -0.44918 21.66667 -
0.0057
7 4
0.05152 -
8 7 -0.06079 -0.25595 25 0.0045
-
0.0038
9 -0.0642 0.056288 0.236985 28.33333 9
-
0.09931 0.0027
10 6 -0.09854 -0.41486 31.66667 3
0.0007
11 -0.05674 0.052844 0.222482 35 78
0.0030
12 -0.02402 0.016357 0.068867 38.33333 38
0.17382 0.0031
13 2 -0.14703 -0.61904 41.66667 37
0.13530 0.0046
14 4 -0.1505 -0.63363 45 37
0.0051
15 0.01875 -0.02325 -0.09789 48.33333 61
0.00543 0.0053
16 6 -0.0008 -0.00336 51.66667 52
0.13801 0.0062
17 6 -0.13285 -0.55934 55 05
0.13714 0.0086
18 9 -0.12148 -0.51147 58.33333 18
0.04771 0.0105
19 5 -0.06086 -0.25623 61.66667 87
0.0109
20 -0.04921 0.057827 0.243463 65 35
0.17851 0.0116
21 6 -0.16686 -0.7025 68.33333 09
0.21112 0.0116
22 2 -0.20492 -0.86274 71.66667 59
0.11567 0.0117
23 2 -0.1184 -0.4985 75 1
0.42341 0.0130
24 2 1.082807 4.558814 78.33333 06
0.0156
25 -0.13353 0.16214 0.682637 81.66667 64
0.0205
Page
26 -0.13289 0.153456 0.646078 85 63
0.0267
71
27 -0.12816 0.139872 0.588886 88.33333 87
0.0286
28 0.12041 -0.14043 -0.59124 91.66667 14
0.02952 0.0299
29 8 0.000398 0.001676 95 26
1.5062
30 -0.09791 0.108847 0.458265 98.33333 19
GRAPH OUTPUT
I Investment Analysis & Portfolio Management GIFT University
A
From the above Graph, we have obtained the expected Return and
with the help of those expected return we are able to draw the
Indication Table. The Indication Table will help us in indicating the
actions we will take with regards these stocks.
Indication
Required
Table
Expected Differenc
Page
Stock Return Return e Decision Order
-
72
0.00535226 0.25945994 0.254107 Over
ATLH 2 2 68 Valued Sell It
- -
0.00574231 0.09165253 0.085910 Under
BAFL 6 3 217 Valued Buy It
NBP 0.01160871 - 0.183770 Under Buy It
2 0.17216183 545 Valued
3
-
MUR 0.00313656 0.13652858 0.133392 Over
EB 3 6 023 Valued Sell It
-
DAW 0.01300583 0.00634404 0.019349 Under
H 6 3 879 Valued Buy It
-
GWL 0.20953718 0.198949 Over
C 0.01058747 4 714 Valued Sell It
-
0.00303812 0.106228 Over
KOHE 9 0.1092669 771 Valued Sell It
- -
0.00926581 0.05152727 0.060793 Over
PCAL 3 8 091 Valued Sell It
-
0.00790730 0.056290 Under
PGF 1 -0.06419757 269 Valued Buy It
-
0.00077827 0.098537 Over
FFC 4 0.09931618 906 Valued Sell It
- -
0.00389443 0.05873822 0.054843 Under
AHSL 1 3 792 Valued Buy It
- -
0.00766177 0.02401896 0.016357 Under Page
73
PTCL 3 5 192 Valued Buy It
-
0.02678711 0.17382206 0.147034 Over
RMPL 3 4 951 Valued Sell It
- -
0.01519602 0.13530395 0.150499 Over
SEPL 5 7 982 Valued Sell It
- -
0.00450106 0.023251 Over
SNGP 6 0.01875089 956 Valued Sell It
-
0.00463666 0.00543574 0.000799 Over
PKGS 7 7 08 Valued Sell It
-
0.00516116 0.13801610 0.132854 Over
SHFA 6 3 937 Valued Sell It
-
0.01566406 0.13774887 0.122084 Over
MTL 5 1 806 Valued Sell It
- -
0.01314390 0.04771508 0.060858 Over
INIL 9 5 994 Valued Sell It
0.00861805 0.057819 Under
PNSC 4 -0.04920159 644 Valued Buy It
-
0.17851636 0.166857 Over
EFUL 0.01165909 7 277 Valued Sell It
-
GRAY 0.00620486 0.21112186 0.204916 Over
S 8 2 994 Valued Sell It
- -
0.00273307 0.11567152 0.118404 Over
GSK 7 6 603 Valued Sell It
1.50621884 1.082802 Under Page
74
TRG 1 0.42341683 011 Valued Buy It
0.02861358 13325969 Under
AICL 6 -13325969 .03 Valued Buy It
-
0.02056255 0.13289365 0.153456 Under
ATRL 9 6 215 Valued Buy It
NML 0.01170981 - 0.139871 Under Buy It
0.12816215
9 1 97 Valued
- -
PIAC 0.02002222 0.12040950 0.140431 Over
A 1 7 728 Valued Sell It
0.02992557 0.02952753 0.000398 Under
PAKT 8 6 042 Valued Buy It
-
0.01093507 0.09791177 0.108846 Under
PCAL 6 7 853 Valued Buy It
Page
75
2.References
I Investment Analysis & Portfolio Management GIFT University
A
www.brecorder.com
www.businessweek.com
www.kse.com.pk
www.sbp.org.pk
Page
76
7. Appendices
WAY (12-
Auction No. Auction Date N
month)
180 6-Jul-05 8.4561% 1
181 20-Jul-05 8.6884% 2
182 3-Aug-05 8.6986% 3
183 17-Aug-05 8.7865% 4
184 31-Aug-05 8.7830% 5
185 14-Sep-05 8.7907% 6
186 28-Sep-05 8.7896% 7
187 12-Oct-05 8.7907% 8
188 26-Oct-05 8.7687% 9
189 8-Nov-05 8.7674% 10
190 23-Nov-05 8.7666% 11
191 7-Dec-05 8.7874% 12
192 21-Dec-05 8.7648% 13
193 4-Jan-06 8.7768% 14
194 18-Jan-06 8.7523% 15
195 1-Feb-06 8.7843% 16
196 15-Feb-06 8.7907% 17
197 1-Mar-06 8.7808% 18
198 15-Mar-06 8.7832% 19
199 29-Mar-06 8.7897% 20
200 12-Apr-06 8.7878% 21
201 26-Apr-06 8.7907% 22
202 10-May-06 8.7907% 23
203 24-May-06 8.7907% 24
204 7-Jun-06 8.7863% 25
205 21-Jun-06 8.7907% 26
206 5-Jul-06 8.7903% 27
207 19-Jul-06 8.7865% 28
208 2-Aug-06 9.0046% 29
209 16-Aug-06 9.0046% 30
210 30-Aug-06 9.0046% 31
211 13-Sep-06 9.0046% 32
212 27-Sep-06 9.0046% 33
213 11-Oct-06 9.0046% 34 Page
214 21-Oct-06 9.0046% 35
77
215 8-Nov-06 9.0020% 36
216 22-Nov-06 9.0046% 37
217 6-Dec-06 9.0046% 38
218 20-Dec-06 9.0046% 39
219 30-Dec-06 9.0046% 40
220 17-Jan-07 9.0046% 41
221 31-Jan-07 9.0043% 42
222 14-Feb-07 9.0045% 43
223 28-Feb-07 9.0046% 44
Page
79