Sei sulla pagina 1di 4

PRELIMINARY DETAILED ABSTRACT FOR

CADANGAN MEREKABENTUK, MEMBINA DAN MENYIAPKAN SEBUAH DEWAN


PDA
TERBUKA SATU TINGKAT DI S.M.K.SERI BUDIMAN KUALA TERENGGANU,
TERENGGANU

TOTAL PROVISION RM
HEAD SUBHEAD YEAR
PROVISION FOR CONSTRUCTION RM 942,132.24

BRIEF DESCRIPTION OF BUILDINGS

BUILDING Frame Wall Roof Floor Ceiling Window Standard

a Hall/Building RC Bk/Cld MD HT/CR AC AL Normal

BREAKDOWN OF PRELIMINARY COST ESTIMATE COST RM

1 PRELIMINARIES (5%) 50,000.00

2 PILING/ SPECIAL FOUNDATION (allow 15%) 120,000.00

3 BUILDING Drawing No. Floor Area (m2) Cost/m2 347,200.00

a Hall 816 400.00 326,400.00


b Apron/Walkway 208 100.00 20,800.00

4 INTERNAL SERVICES (Electrical and Mechanical Services) 50,000.00

a Electrical Services ###


50,000.00
b Mechanical Services

SUBTOTAL carried forward 567,200.00


BREAKDOWN OF PRELIMINARY COST ESTIMATE (CONT'D) COST RM

SUBTOTAL brought forward 567,200.00

5 EXTERNAL WORKS 70,000.00


a Site preparation and earthwork 20,000.00
b Surface Water Drainage 10,000.00
c Water Reticulation 15,000.00
d Sewerage 15,000.00
e Road & carpark -
f Hard Landscape -
g Soft Landscape -
h Fencing and Gate -
j Signage 10,000.00

6 BUILT- IN FURNITURE 100,000.00


TOTAL BUILDER'S WORK (Item 1 - 6) 737,200.00
7 VARIATION OF PRICES -
8 CONTRIBUTION FEE TO LOCAL & UTILITY AUTHORITY 50,000.00

a Local Authority

b TNB
c SATU 50,000.00
d IWK
e TELEKOM
g Other Related Charges

9 MISCELLANEOUS 40,000.00

a Soil Investigation 10,000.00

b Survey works 20,000.00

c Advertisement -
d Documentation 10,000.00

10 CONTINGENCIES N.A
ALL IN UNIT RATES (of Total items 1 to 10) TOTAL (items 1 to 10) 827,200.00

Total Floor Area m2 : 1,024 Cost/m2 : 807.81


11 SUPERVISION 10,000.00
12 PROFESSIONAL FEES 51,604.00
a Architect
b Civil & Structure Engineer
c Mechanical Engineer (7 % of Item 1, 2, 3, 4,5 & 6) 51,604.00
d Electrical Engineer
e Quantity Surveyor

TOTAL COST OF PROJECT (excluding GST) 888,804.00


GST (6%) 53,328.24
TOTAL COST OF PROJECT (including GST) 942,132.24

Prepared by: Approved by:

Quantity Surveyor: Ariff


Date: Date: