Scribd Logo
Carica

Benvenuto in Scribd!

  • Grafic Credit

    Caricato da

    Arcadie Florea
    10 visualizzazioni2 pagine
    hggjb

    Copyright

    © © All Rights Reserved

    Formati disponibili

    XLSX, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    hggjb

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    10 visualizzazioni2 pagine

    Grafic Credit

    Caricato da

    Arcadie Florea
    hggjb

    Copyright:

    © All Rights Reserved
    Scarica in formato XLSX, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 2

    Rata dobinzii 7.0% 9.

    0%
    Comision 2.0% 0.25%
    Suma acordata 70,000
    Termen 48
    Comision de acordare 1400
    Luna Sold Rata credit Suma dobinzii Comision Plata lunara
    1 70000 1458.3 408.3 175 2041.7
    2 68541.7 1458.3 399.8 175 2033.2
    3 67083.3 1458.3 391.3 175 2024.7
    4 65625.0 1458.3 382.8 175 2016.1
    5 64166.7 1458.3 374.3 175 2007.6
    6 62708.3 1458.3 365.8 175 1999.1
    7 61250.0 1458.3 357.3 175 1990.6
    8 59791.7 1458.3 348.8 175 1982.1
    9 58333.3 1458.3 340.3 175 1973.6
    10 56875.0 1458.3 331.8 175 1965.1
    11 55416.7 1458.3 323.3 175 1956.6
    12 53958.3 1458.3 404.7 175 2038.0
    13 52500.0 1458.3 393.8 175 2027.1
    14 51041.7 1458.3 382.8 175 2016.1
    15 49583.3 1458.3 371.9 175 2005.2
    16 48125.0 1458.3 360.9 175 1994.3
    17 46666.7 1458.3 350.0 175 1983.3
    18 45208.3 1458.3 339.1 175 1972.4
    19 43750.0 1458.3 328.1 175 1961.5
    20 42291.7 1458.3 317.2 175 1950.5
    21 40833.3 1458.3 306.3 175 1939.6
    22 39375.0 1458.3 295.3 175 1928.6
    23 37916.7 1458.3 284.4 175 1917.7
    24 36458.3 1458.3 273.4 175 1906.8
    25 35000.0 1458.3 262.5 175 1895.8
    26 33541.7 1458.3 251.6 175 1884.9
    27 32083.3 1458.3 240.6 175 1874.0
    28 30625.0 1458.3 229.7 175 1863.0
    29 29166.7 1458.3 218.8 175 1852.1
    30 27708.3 1458.3 207.8 175 1841.1
    31 26250.0 1458.3 196.9 175 1830.2
    32 24791.7 1458.3 185.9 175 1819.3
    33 23333.3 1458.3 175.0 175 1808.3
    34 21875.0 1458.3 164.1 175 1797.4
    35 20416.7 1458.3 153.1 175 1786.5
    36 18958.3 1458.3 142.2 175 1775.5
    37 17500.0 1458.3 131.3 175 1764.6
    38 16041.7 1458.3 120.3 175 1753.6
    39 14583.3 1458.3 109.4 175 1742.7
    40 13125.0 1458.3 98.4 175 1731.8
    41 11666.7 1458.3 87.5 175 1720.8
    42 10208.3 1458.3 76.6 175 1709.9
    43 8750.0 1458.3 65.6 175 1699.0
    44 7291.7 1458.3 54.7 175 1688.0
    45 5833.3 1458.3 43.7 175 1677.1
    46 4375.0 1458.3 32.8 175 1666.1
    47 2916.7 1458.3 21.9 175 1655.2
    48 1458.3 1458.3 10.9 175 1644.3
    49 0.0 1458.3 0.0 175 1633.3
    50 -1458.3 1458.3 -10.9 175 1622.4
    51 -2916.7 1458.3 -21.9 175 1611.5
    52 -4375.0 1458.3 -32.8 175 1600.5
    53 -5833.3 1458.3 -43.8 175 1589.6
    54 -7291.7 1458.3 -54.7 175 1578.6
    55 -8750.0 1458.3 -65.6 175 1567.7
    56 -10208.3 1458.3 -76.6 175 1556.8
    57 -11666.7 1458.3 -87.5 175 1545.8
    58 -13125.0 1458.3 -98.4 175 1534.9
    59 -14583.3 1458.3 -109.4 175 1524.0
    60 -16041.7 1458.3 -120.3 175 1513.0
    61 -17500.0 0.0 -131.3 0 -131.3
    Total 87500.0 10859.7 10500 110259.7
    Surplus 22,760

    Potrebbero piacerti anche