Estimate for the work: -Improvement Of Aahar Center At Cherua Pada Sambalpur

Amount in
Sl.No Description Qnty Rate Rs.
1 Supplying, fitting and fixing of False ceilling with
Arm strong Silhouette main runner, cross tee, wall
angle with fine fishered RH-99 board on 4 walls to
be fixed by means of steel screw, PVC plug & the
NRC 0.55 sound attenction 34 db Arm strong grid
2'-0''x2'-0'' suspended from ceilling including cost,
conveyance, taxes of all materials, labour, T&P etc.
required for the work complete in all respect as per
direction of the Engineer-in-charge.

wall
1 X 28.10 X 9.45 = 265.55 sqm
total = 265.55 Cum. @ Rs 1221.50 = 324363.22
2 Providing fitting and fixing up partition walling OEL
aluminum anodized section No.9210 and 9207 as
single groove and double groove respectively as
horizontal and vertical member and OEL section 4660
as Tapered clip for fixing up 12mm thick pre laminated
board (Nova pan Make) and jointing angle No. 1855
etc. complete as per direction of the Engineer-in-
Charge.

Providing and fixing Chequred tiles in floors treads

steps and landings on 25 mm thick bed of cement
mortar (1:1) jointed with neat cement slurry mixed with
pigments to match the shade of tiles rubbing polishing
etc complete

1 X 15.2 X 2.5 = = 38.00 sqm

38.00 @ Rs 1130.00 = 42940.00

2 X 3.4 X 0.2 = = 1.34 sqm

2 X 3.4 X 0.2 = = 1.62 sqm
2.96 sqm
For 28.0 nos
28 X 2.96 X = = 82.88 sqm
 88.88 sqm @ Rs 1078.40 = 95848.19
3 P/F 60 mm thick factory made C.C interlocking
paver Block of M-30 grade made by block making
machine over and i/c 50 mm thick bed of C. sand,
filling the joints.

1 X 16.5 X 17.4 = = 286.28 sqm

286.28 sqm @ Rs 1250.93 = 358116.24
Provision For Electrification over ceiling 60000.00
881267.65

Total = 881000.00
Or say 881000.00

Junior Engineer Assistant Executive Engineer,

Maneswar Block Maneswar Block
Sambalpur Sambalpur

Techinically Sanctioned for

881000.00

Executive Engineer B.D.O

Maneswar Block Maneswar Block
Sambalpur Sambalpur