Sei sulla pagina 1di 1

PT.

TOYOTA ASTRA MOTOR


DAFTAR PENYUSUTAN ASSET TETAP KENDARAAN BERMOTOR
THN 2017
Tahun Harga Perolehan Akm.Penys s/d PENYUSUTAN TAHUN 2017 Mutasi Akm Penys. Nilai Buku Th
No. Kode Aktiva Jenis Aktiva NO. POL Kel. Tarif Total Penys. 2017
Perolehan Saldo Awal Pe (+) Pe (-) Saldo Akhir th 2016 Nilai Buku Th 2017 Jan Peb Mar Apr Mei Jun Jul Ags Sep Okt Nop Des Pe (+) Pe (-) s/d 2017 2017
GOLONGAN I
1 20100.0407.K1D.0009 SPM YAMAHA B 6475 AC 1 50% 16-Nov-06 8.500.000 8.500.000 8.499.999 1 - - - - - 8.499.999 1
TAHUN 2012
2 20100.0412.K1D.0001 SPM YAMAHA B 2455 AY 1 50% 30-May-12 14.375.000 14.375.000 14.375.000 - - - 14.375.000 -
3 20100.0412.K1D.0001 SPM YAMAHA B 2455 AY 1 50% 30-May-12 1 1 1 - - - - - - - - - - - - 1 -
TAHUN 2013
4 20100.0413.K1D.0001 SPM YAMAHA B 2121 LA 1 50% 15-Jan-13 16.600.000 16.600.000 16.600.000 - - - - - - - - - - - - - - - 16.600.000 -
TAHUN 2015
5 20100.0415.K1D.0001 SPM YAMAHA B 2000 LS 1 50% 20-Feb-15 16.664.000 16.664.000 12.150.833 4.513.167 188.049 188.049 188.049 188.049 188.049 188.049 188.049 1.316.340 1.316.340 13.467.174 3.196.826

GOLONGAN II
1 20100.1105.K2B.0004 MBL PICK UP D/JYPR B 8588 AD 2 25% 13-Nov-05 79.000.000 79.000.000 78.999.999 1 - - 78.999.999 1
2 20100.0111.K2B.0005 MBL AVANZA 1.3 G M/T-New UTK INV KTR B 500 AD 2 25% 18-Jan-11 156.685.000 156.685.000 - 128.798.436 27.886.564 580.970 580.970 580.970 580.970 580.970 580.970 3.485.820 3.485.820 132.284.257 0 (0)
3 20100.0711.K2B.0006 MBL PICK UP B 9402 AB 2 25% 29-Jul-11 83.100.000 83.100.000 65.844.983 17.255.017 359.480 359.480 359.480 359.480 359.480 359.480 359.480 2.516.357 2.516.357 68.361.340 14.738.660
4 20100.0815.K2B.0007 BAK BLKNG PUCK UP B 8588 2 25% 31-Aug-15 5.000.000 5.000.000 1.640.625 3.359.375 69.987 69.987 69.987 69.987 69.987 69.987 69.987 489.909 489.909 2.130.534 2.869.466
5 20100.0915.K2B.0008 AVANZA 1.3 G M/T B 969 AE 2 25% 26-Sep-15 224.420.000 224.420.000 70.131.250 154.288.750 3.214.349 3.214.349 3.214.349 3.214.349 3.214.349 3.214.349 3.214.349 22.500.443 22.500.443 92.631.693 131.788.307
6 20100.0517.K2B.0009 1 UNIT RUSH S M/T + BBN INV. B 1010 AE 2 25% 18-May-17 187.528.306 187.528.306 187.528.306 3.906.840 3.906.840 3.906.840 11.720.519 11.720.519 11.720.519 175.807.787

TOTAL 604.344.001 187.528.306 156.685.000 635.187.307 397.041.127 394.831.180 4.412.834 4.412.834 4.412.834 4.412.834 8.319.674 8.319.674 7.738.704 - - - - - 42.029.388 42.029.388 132.284.257 306.786.258 328.401.049

Potrebbero piacerti anche