Project

Owner/s
Location

BILL OF MATERIALS

Description of Works Quantity Unit Unit Cost Total Cost

A. CARPENTRY P

B. INSTALLATION OF TILES @ KITCHEN AREA

C. INSTALLATION OF TILES @ KITCHEN WALL

D. INSTALLATION OF TILES @ KITCHEN WALL

tidco construction
Balubaran Street, Capihan, San Rafael, Bulacan
Email address: tidco.2008@gmail.com

Project Yin Yang Restaurant

Owner Mr. Seth Patrick Isay
Location San Lorenzo Place, Makati City

SUMMARY COST ESTIMATES FOR MATERIALS, LABOR AND OTHER

CONSTRUCTION EXPENSES
A. ESTIMATED COST OF MATERIALS
1.00 MOBILIZATION P 25,000.00
2.00 SUPPLY/FABRICATION/INSTALLATION OF COVE WALL AND BANQUET SEATING 105,235.25
3.00 SUPPLY/CONSTRUCTION AND MASONRY WORK OF KITCHEN AREA 134,320.00
4.00 TILING WORKS
4.10 INSTALLATION OF TILES @ KITCHEN AREA 23,000.00
4.20 INSTALLATION OF TILES @ DINING AREA 55,000.00
4.30 INSTALLATION OF TILES @ KITCHEN WALL 42,000.00
5.00 ELECTRICAL WORKS (SUPPLY/FABRICATION AND ROUGH-INS) 165,558.60
6.00 PLUMBING WORKS (SUPPLY/INSTALLATION AND ROUGH-INS) 75,700.00
7.00 INSTALLATION OF KITCHEN FIXTURE 35,000.00
8.00 INSTALLATION AND ROUGH-INS OF SIGNAGE 15,000.00
9.00 INSTALLATION OF GLASS PARTITION AND DOORS 45,000.00
10.00 FABRICATION/INSTALLATION AND SUPPLY OF WIRE MESH 85,000.00
11.00 SUPPLY AND INSTALLATION OF ACOUSTIC CEILING 135,000.00
12.00 WATERPROOFING AND TESTING 22,500.00
13.00 DEMOBILIZATION/CLEANING/HAULING OF DEBRIS 35,000.00
P 998,313.85
B. ESTIMATED EXPENSES FOR CONTIGENCIES (15%) 149,747.10
C. CONTRACTOR'S PROFIT ( 25%) 249,578.46
D. TOTAL ESTIMATED PROJECT COSTS P 1,397,639.41

REMARKS:
1 Terms of Payment: 50% downpayment upon confirmation of this quotation and
balance progress billing
2 CARI and contruction's bond at owner's expense.
3 Supply and consumption of electricity/water will be at owner's expense.
4 6 months warranty on workmanship upon turnover date of project.

Prepared by:
Conforme:
Engr. Ronald M. Bayan Mr. Seth Patrick Isay
General Manager Owner
tidco construction
Balubaran Street, Capihan, San Rafael, Bulacan Email address: tidco.2008@gmail.com

Project Yin Yang Restaurant 6.20.17/28 rev 01

Owner Mr. Seth Patrick Isay
Location San Lorenzo Place, Makati City

SUMMARY COST ESTIMATES FOR MATERIALS, LABOR AND OTHER

CONSTRUCTION EXPENSES
A. ESTIMATED COST OF MATERIALS
1.00 MOBILIZATION P 25,000.00
2.00 SUPPLY/FABRICATION/INSTALLATION OF COVE WALL AND BANQUET SEATING 105,235.25
3.00 SUPPLY/CONSTRUCTION AND MASONRY WORK OF KITCHEN AREA 134,320.00
4.00 TILING WORKS
4.10 INSTALLATION OF TILES @ KITCHEN AREA 23,000.00
4.20 INSTALLATION OF TILES @ DINING AREA 55,000.00
4.30 INSTALLATION OF TILES @ KITCHEN WALL 42,000.00
5.00 ELECTRICAL WORKS (SUPPLY/FABRICATION AND ROUGH-INS) 165,558.60
6.00 PLUMBING WORKS (SUPPLY/INSTALLATION AND ROUGH-INS) 75,700.00
7.00 INSTALLATION OF KITCHEN FIXTURE 35,000.00
8.00 SUPPLY AND INSTALLATION OF ACOUSTIC BOARD (600x1200mm) 77,000.00
9.00 WATERPROOFING AND TESTING 22,500.00
10.00 DEMOBILIZATION/CLEANING/HAULING OF DEBRIS 35,000.00
P 795,313.85
B. ESTIMATED EXPENSES FOR CONTIGENCIES (15%) 119,297.08
C. CONTRACTOR'S PROFIT ( 25%) 198,828.46
D. TOTAL ESTIMATED PROJECT COSTS P 1,113,439.39

REMARKS:
1.0 Terms of Payment: 50% downpayment upon confirmation of this quotation and
balance progress billing
2.0 CARI and contruction's bond at owner's expense.
3.0 Supply and consumption of electricity/water will be at owner's expense.
4.0 6 months warranty on workmanship upon turnover date of project.

Prepared by:
Conforme:

Engr. Ronald M. Bayan Mr. Seth Patrick Isay

General Manager Owner