Sei sulla pagina 1di 23

pwc.

com/ifrs

Practical guide to IFRS


The art and science of contingent
consideration in a business combination

Foreword unexpected cash flow and/or accounting


consequences. A company that does not
Merger and acquisition strategies may anticipate the accounting consequences
be driven by the desire to enhance when negotiating a contingent term may
market position, expand into new feel the financial reporting effects for
markets, reduce costs and gain talented years to come.
management or a workforce.
Introduction
These strategic drivers may lead to
February 2012 purchase agreement terms that are more What is contingent consideration? It is
complex than a cash payment of asking the obligation of the buyer to transfer
price on the acquisition date. Buyers and additional assets or equity interests to the
Contents sellers may want to tailor payment terms seller of the business (usually cash or
Introduction 1 to align the value of what is paid with the shares) if future events occur or
3 strategic business purpose of the conditions are met. Contingent
Practical questions
and examples transaction. Buyers may not want to pay consideration can also take the form of a
3 the entire price upfront if there are right of the buyer to the return of
1 Initial classification significant uncertainties associated with previously transferred assets or equity
2 Measuring fair 7 the acquired business or the value of the interests from the sellers of the acquired
value acquired business is dependent on key business. Contingent consideration that
3 Differentiating 10 management personnel. Upfront is paid to sellers that remain employed
consideration from payment of cash may transfer too much and linked to future services is generally
payments for post- risk to the buyer or, if adjusted considered remuneration and is
combination
employee services downward for risk, force the seller to seek expensed as incurred. Management
better terms elsewhere. should evaluate any payments made or
4 Escrow 17 shares transferred to the sellers of the
arrangements For example, an energy company might acquired business.
5 Optional 18 not want to pay the full asking price for a
investments development-stage oil and gas property
19 because of uncertainty around the actual Contingent consideration is classified as
6 Royalty reserve amounts and future energy a liability or equity and is measured at
arrangements fair value on the acquisition date.
22 prices. A pharmaceutical company may
7 Contingent prefer to pay the sellers of a biotech Contingent consideration that is
consideration from company for compounds after the classified as a liability is remeasured to
the sellers
compounds have passed the fair value at each reporting date, with
perspective
development phase and once the final changes included in the income
drugs have reached sales milestones. statement in the post-combination
period. Contingent consideration that is
Contingent consideration can be a useful classified as equity is not remeasured in
way of sharing risks between the buyer the post-combination period.
and seller and of aligning the
expectations of both parties. A suitable The most desirable accounting outcome for
contingent consideration arrangement the buyer is a contingent arrangement that
can allow the buyer to promise more is fully recognised at the acquisition date
consideration if the business proves to be and classified as equity. This results in the
more valuable. However, management least post-acquisition income statement
should be careful when agreeing to volatility. Buyers are keen to reach this
contingent arrangements, as there can be outcome, but there are numerous hurdles
to overcome to get there.

Practical guide to IFRS Contingent consideration 1


Assessing the appropriate contingent Excerpts from IFRS 3 contingent
arrangement requires the buyer to look consideration
at a series of complex questions such as
classification, linkage to future service IFRS 3.39: The consideration the acquirer
and estimated fair value measurements. transfers in exchange for the acquiree
The remeasurement requirements have includes any asset or liability resulting from a
brought sharper focus to these contingent consideration arrangement. The
arrangements, and buyers are interested acquirer shall recognise the acquisition-date
in the accounting consequences of fair value of contingent consideration as part
of the consideration transferred in exchange
traditional transaction structures. Many
for the acquiree.
of the questions arise in the following
areas: IFRS 3.40: The acquirer shall classify an
Arrangements settled in a obligation to pay contingent consideration as
variable number of shares; a liability or as equity on the basis of the
definitions of an equity instrument and a
Fair value measurement; financial liability in paragraph 11 of IAS 32
What is consideration Financial Instruments: Presentation, or other
versus remuneration?; applicable IFRSs. The acquirer shall classify
as an asset a right to the return of previously
Escrow arrangements; transferred consideration if specified
Options to acquire additional conditions are met.
interests upon contingent events;
IFRS 3.58: Some changes in the fair value of
Royalty arrangements; and contingent consideration that the acquirer
Accounting from the recognises after the acquisition date may be
sellers perspective. the result of additional information that the
acquirer obtained after that date about facts
and circumstances that existed at the
This guide looks at some of the practical acquisition date. Such changes are
questions on how to apply the contingent measurement period adjustments in
consideration principles in IFRS 3, accordance with paragraphs 4549. However,
Business combinations. The examples changes resulting from events after the
illustrate the challenges and reflect the acquisition date, such as meeting an earnings
complexity that can arise. Management target, reaching a specified share price or
should consider the full text of the reaching a milestone on a research and
standards, consult with their accounting development project, are not measurement
advisors and auditors, and apply period adjustments. The acquirer shall
account for changes in the fair value of
professional judgement to their specific
contingent consideration that are not
accounting question. Consultation with measurement period adjustments as follows:
valuation experts is highly recommended
to help navigate complex valuation (a) Contingent consideration classified as
equity shall not be remeasured and its
issues arising in many of the examples in subsequent settlement shall be
this guide. accounted for within equity.
(b) Contingent consideration classified as
The guide does not cover contingent an asset or a liability that:
consideration outside business
(i) is a financial instrument and is within
combinations, such as upon the
the scope of IAS 39 shall be measured
acquisition of an asset. IFRS does not at fair value, with any resulting gain or
provide much guidance, and experts loss recognised either in profit and
should be consulted in such situations. loss or in other comprehensive income
The IFRS Interpretations Committee in accordance with that IFRS.
has an ongoing project in this area as at (ii) is not within the scope of IAS 39 shall
the date of this publication. be accounted for in accordance with
IAS 37 or other IFRSs as appropriate.

Practical guide to IFRS Contingent consideration 2


Practical questions and examples

1. Initial classification
In simple terms, this is a fixed number of
How should the initial classification shares for achieving a specific outcome.
be determined when the contingent
consideration is based on the buyers Arrangements settled in a variable
shares? number of the buyer's shares are likely
to be classified as liabilities.
Classification is one of the most
important issues in accounting for An arrangement could involve a number
contingent consideration. The initial of performance targets, each with its own
classification may significantly impact potential share award. This arrangement
post-acquisition profit or loss. Fair value may still be classified as equity but only
changes from period to period of liability- if the arrangement is deemed to be a
classified arrangements will introduce an series of separate contracts for each
element of post-acquisition income performance target within that overall
statement volatility. contract rather than one overall contract.

The liability-classified arrangement is To be assessed as separate contracts, the


recorded at fair value at initial performance targets must be readily
recognition; measurement is updated at separable and independent of each other
each reporting date, with changes and must relate to different risk
recognised in the income statement each exposures [IAS39.AG29]. Management
reporting period until the arrangement should determine whether the
is settled or derecognised. arrangement is separable without regard
to how the legal agreements document
Remeasurement can effectively offset the the arrangement (that is, separate legal
underlying business performance effect agreements entered into at the same time
on the income statement; if the acquired as the acquisition would not necessarily
business performs well, the amount due be accounted for as separate contracts). If
to the sellers increases, and the increase separable, the contracts for each
is an expense in current-period income performance target may individually
statement. result in the delivery of a fixed number of
shares and, as a result, be classified as
equity (if all other applicable criteria have
Equity-classified arrangements are not
been met). Otherwise, the arrangement
remeasured, even if the fair value of the
must be viewed as one contract that
arrangement on the settlement date is
results in the delivery of a variable
different. Equity classification is achieved if
number of shares because the number of
the arrangement will or may be settled in
shares that will be delivered depends on
the issuers own equity instrument and it
which performance target is met.
is a non-derivative that includes no
Management needs to exercise
contractual obligation for the issuer to
judgement to determine whether the unit
deliver a variable number of its own
of account should be the overall contract
equity instruments [IAS 32.16].
or separate contracts within the overall
arrangement.

Practical guide to IFRS Contingent consideration 3


Classification framework

The following flowchart illustrates the framework to determine the initial


classification of contingent arrangements in the buyers accounts.

Step 1: Right to receive a return of some Yes


Financial asset
consideration?

No
Step 2: Payment in cash or another Yes
financial instrument?

No Financial liability
Yes
Step 3: Number of shares based on a
fixed amount? No
No
Yes Step 5: Multiple targets exist each with
Step 4: Overall arrangement results in a
variable number of shares? a fixed number of own equity shares?

No Yes
Equity Must assess if each
target can be viewed as
a separate contract1

1 Judgment is required to determine whether the unit of account should be the overall contract or
separate contracts within the overall arrangement. Refer to example 1.3 and 1.4.

Example 1.1 initial


classification of How should the arrangement to
arrangement settled in a issue 100,000 shares be classified?
fixed number of shares with
a single measurement period Simplifying assumption(s): Assume
the arrangement is not linked to
Entity A acquires Entity B in a business providing services.
combination by issuing 1 million of
Entity As shares to Entity Bs Solution
shareholders. Entity A also agrees to
issue 100,000 shares to the former The arrangement is classified as equity
shareholders of Entity B if Entity Bs under IAS 32.16 because the contingent
revenues (as a wholly owned subsidiary consideration arrangement will result in
of Entity A) equal or exceed C200m the issuance of a fixed number of Entity
during the one-year period following As equity shares if the target
the acquisition. is met.

Practical guide to IFRS Contingent consideration 4


Example 1.2 initial Example 1.3 initial
classification of arrangement classification of arrangement
settled in variable shares with settled in a variable number
a single measurement period of shares with multiple
contracts
Entity A acquires Entity B in a
business combination by issuing 1 Entity A acquires Entity B in a
million of Entity As shares to Entity business combination by issuing 1
Bs shareholders. Entity A also agrees million of Entity A's shares to Entity
to issue 100,000 shares to the former Bs shareholders. Entity A also agrees
shareholders of Entity B if Bs revenues to issue 100,000 shares to the former
(as a wholly owned subsidiary of Entity shareholders of Entity B if Bs revenues
A) equal or exceed C200m during the (as a wholly owned subsidiary of Entity
one-year period following the acquisition. A) equal or exceed C200m during the
If Entity Bs revenues exceed C200m, one-year period following the
Entity A will issue an additional 1,000 acquisition. Entity A agrees to issue an
shares for each C2m increase in revenues additional 50,000 shares to the former
in excess of C200m, not to exceed shareholders of Entity B if Bs revenues
100,000 additional shares (that is, (as a wholly-owned subsidiary of Entity
200,000 total shares for revenues of A) equal or exceed C300m during the
C400m or more). second one-year period following the
acquisition. Each contingent promise is
How should the arrangement to independent that is, outcomes could
issue additional shares be classified? be zero (target not met), 50,000 (year 2
target only met), 100,000 (year 1 only
Simplifying assumption(s): Assume target met) or 150,000 additional
the arrangement is not linked to shares issued (year 1 and year 2 target
providing services. met).

Solution How should the arrangement to


issue additional shares be classified?
Management assesses the contingent
consideration arrangement to Simplifying assumption(s): Assume
determine whether each of the the arrangement is not linked to
performance targets represents a providing services.
separate contract. The contingent
consideration arrangement may be Solution
one contractual arrangement under
IAS 39.AG29 because the number of The contingent consideration
Entity As shares that could be issued arrangement is assessed to determine
under the arrangement is variable and whether each of the performance
relates to the same risk exposure (that is, targets represents a separate contract.
the number of shares to be delivered will The year-one and year-two
vary depending on revenue in the one- arrangements are independent and
year period following the acquisition). relate to different risk exposures under
The arrangement is classified as a IAS 39.AG29 in this circumstance.
liability in accordance with IAS 32.11 in Each performance target is therefore
these circumstances, as it will result in a viewed as a separate contract that
variable number of shares being issued. would individually result in the
issuance of a fixed number of Entity As
equity shares. Each individual contract
within the contingent consideration
arrangement is therefore classified as
equity under IAS 32.16 in this
circumstance, as there is no contractual
obligation to deliver a variable number
of shares. Subsequent changes in fair
value are not remeasured to the income
statement.

Practical guide to IFRS Contingent consideration 5


Example 1.4 initial Complex situations
classification of arrangement additional insights
settled in a variable number
of shares with a single Contingent consideration paid in
contract cash can create volatility in the
income statement. Are there any
Entity A purchases Entity B in a structures that can share profits
business combination by issuing between the buyer and the seller
1 million of Entity As common shares without creating volatility?
to Entity Bs shareholders. Entity A
also agrees to issue additional common A buyer and a seller may seek to
shares to the former shareholders of structure an arrangement so that any
Entity B as follows: future cash payments become
dividends or distributions rather than
100,000 shares if revenues equal taking the form of a financial liability.
or exceed C100m in the 12 months The seller, in these arrangements, must
following the acquisition;
assume more risk before the
100,000 shares if revenues equal arrangement can be classified as an
or exceed C150m in months 13 to equity instrument. An unconditional
24 following the acquisition; and promise to pay cash on events outside
100,000 shares if revenues equal the control of the buyer will result in
or exceed C300m in the cumulative liability classification. A promise to pay
two-year period year following the cash on conditions that are within the
acquisition. control of the buyer may be an equity
instrument, but the seller takes on the
How should the arrangement to risk that the buyer may choose not to
issue additional shares be classified? pay or be unable to pay.

Simplifying assumption(s): Assume A perpetual preferred share, for


the arrangement is not linked to example, accumulates dividends from
providing services. one period to the next. Perpetual
preferred shares pay dividends only
Solution when dividends are paid on common
shares. These will often be classified as
Management assesses the contingent an equity instrument. A seller who
consideration arrangement to accepts perpetual preferred shares is
determine whether each of the accepting the risk that the holder of
performance targets represents a the common shares will never declare
separate contract. The arrangement dividends.
is considered a single overall contract
with multiple performance targets in There may be a structuring opportunity
this circumstance. if a buyer intends to resell the acquired
business within an identified time
The performance target for the frame. The seller could accept a form of
cumulative two-year period largely non-controlling interest in the vehicle
depends on achieving the revenue that owns the acquired business. The
targets in the first year and second vehicle itself would be liquidated and all
year, given the overlap between the proceeds distributed if the acquired
periods. The unit of account is business is sold.
therefore the overall contract rather
than the individual performance targets Payments that take the form of
because the arrangement (or multiple dividends or distributions result in
performance targets) relates to the the seller assuming more risk but may
same risk exposure. The arrangement allow the buyer to avoid recording a
will result in the issuance of a variable financial liability. These structures are
number of shares; it is therefore complex; we highly recommend
classified as a liability in accordance consulting accounting advisors.
with IAS 32.11.

Practical guide to IFRS Contingent consideration 6


2. Measuring fair value Equity-settled arrangements have more
complex valuation aspects than cash-
Contingent consideration often settled arrangements. A best-estimate
involves the buyer transferring or probability-weighted approach will
additional consideration to the seller if rarely capture the potential variability
certain performance targets are met in outcomes. The fair value of the
in the future. This allows the buyer to contingent consideration may be based
share the risk associated with the on the acquisition date share price of
future of the business with the seller by the buyers shares when the
making some of the consideration arrangement involves future delivery of
contingent on future performance. a fixed number of shares and therefore
What factors should be considered in the arrangement is classified as equity.
determining the fair value of this type The valuation should incorporate the
of arrangement? probability of achieving the
performance target. The fair value of
Valuation methods for contingent the acquisition date share price should
consideration range from discounted be adjusted for any expected dividend
cash flow analyses to more complex cash flow the seller will not receive that
Monte Carlo simulations. The terms is priced into in the acquisition date
of the arrangement and the payout share price.
structure will influence the type of
valuation model the acquirer uses. It may be necessary to calculate the
expected future share price of the buyer
Most valuation methods require an (after consolidation of the acquiree) to
approach incorporating some form of calculate the fair value of more complex
option pricing techniques to contingent consideration arrangements.
incorporate the potential variability The estimate of the future share price
in outcomes. should consider various factors,
including the relative size of the
Buyers may consider a best estimate acquisition, impact on operational
discounted cash flow methodology for results, further market analysis of the
cash-settled arrangements. The key issue acquisition strategy and others if this
for a discounted cash flow is: what information is not public at the
discount rate best represents the risks acquisition date. There may well be a
inherent in the arrangement? There is, in correlation between share price and the
reality, more than one source of risk performance targets used to determine
involved. For example, both projection the contingent outcome. This could be
risk (the risk of achieving the projected factored into a probability-weighted
performance level) and credit risk (the expected return model. It may also be
risk that the buyer may not have the necessary to consider dilution in the
financial ability to make the arrangement share price as a result of the new shares
payment) need to be considered. Each of that will need to be issued.
these risks may be quantifiable in
isolation. Factors such as the potential Each arrangement has its own specific
correlation between the two risks and the features that may lead to different
relative impact of each risk upon the modelling techniques and assumptions,
realisation of the arrangement need to be as illustrated in the following examples.
analysed when the two risks exist in A valuation using an option pricing
tandem. model may be appropriate for some
arrangements because this type of
An alternative approach would be to model can incorporate additional
develop a set of discrete potential complexities. Additionally, for liability-
scenarios for future performance. Each classified arrangements, the model will
of these discrete payout scenarios need to be flexible enough to handle
could then be assigned a probability, changing inputs and assumptions that
and the probability-weighted average need to be updated each reporting
payout could be discounted based on period. We highly recommend
market participant assumptions. consulting valuation experts.

Practical guide to IFRS Contingent consideration 7


Example 2.1 fair value using issues such as dilution from issuance
acquisition-date share price of of new shares, statistical probability
arrangement with fixed number distribution of revenue scenarios,
of shares based on performance potential difference in distribution of
share prices and the correlation of the
Entity A acquires Entity B in a business different risks are also ignored.
combination. The consideration
transferred is 10 million Entity A shares Solution
at the acquisition date, and 2 million
additional Entity A shares 2 years after The fair value is estimated at
the acquisition date if a performance C7,296,786 (see solution calculation).
target is met. The performance target is
for Entity Bs revenues (as a wholly The fair value of the contingent
owned subsidiary of Entity A) to be consideration at the acquisition date in
greater than C500m in the second year this example is based on the acquisition-
after the acquisition. The market price date fair value of the shares and
of Entity As shares is C15 at the incorporates the probability that Entity B
acquisition date. Entity As will have revenues in 2 years greater than
management assesses a 25% C500m. The value excludes the dividend
probability that the performance target cash flows in year 1 and 2 and
will be met. Entity As cost of equity is incorporates the time value of money.
15%. A dividend of C0.25 per share is The discount rate for the present value of
expected to be paid at the end of year 1 dividends should be the acquirers cost of
1
and 2, which the seller will not be equity because returns are available to
entitled to receive. equity holders from capital appreciation
and dividends paid. Those earnings are
How should the fair value of the all sourced from net income of the
arrangement be determined? acquirer.

Simplifying assumption(s): The The following entry is recorded on the


arrangement is not linked to providing acquisition date for the fair value of
services. The share price is the same in the contingent consideration:
each revenue scenario. This is unlikely
to be the case, as the future share price Dr. Consideration C7,296,786
might be correlated to revenue and Cr. Equity C7,296,786
might change as revenue from the
acquired business increases or There are no remeasurements of the
decreases. Other potentially important fair value in subsequent periods.

A B C
Revenue forecast Probability weighted
(C millions) Probability Payment in shares number of shares
350 30% 0
450 45% 0
550 20% 2,000,000 400,000
650 5% 2,000,000 100,000
Total 500,000
C Probability weighted shares 500,000

D Share price 15
E Probability weighted value 7,500,000
F Acquirers cost of equity 15%
G Dividend year 1 125,000
G Dividend year 2 125,000
H Present value of dividend cash flow 203,214
I Present value of contingent consideration 7,296,786
C = sum of (A x B) G = 0.25 x C I = E-H

E=CxD H = G/ (1+F) + G/ (1+F) 2

1The required rate of return on dividends would likely be less than the cost of equity in many cases

Practical guide to IFRS Contingent consideration 8


Example 2.2 fair value using Solution
the future price of arrangement
with variable number of shares Since the number of Entity As shares
based on performance that could be issued under the
arrangement is variable and relates to
Entity A acquires Entity B in a business the same risk exposure (that is, the
combination. The consideration is number of shares to be delivered will
1 million Entity A shares at the vary depending on which performance
acquisition date and 100,000 additional target is achieved in the one-year period
shares if Entity Bs revenues (as a wholly following the acquisition), the
owned subsidiary of Entity contingent consideration arrangement
A) are greater than C2m during the one- would be considered one contractual
year period following the acquisition. If
arrangement under IAS 39.AG29; it
Entitys Bs revenues exceed C2m,
should be classified as a liability in
Entity A will issue an additional 10,000
accordance with IAS 32.11.
shares for each C2m increase in
revenues in excess of C2m, not to exceed
0.1 million additional shares (that is, 0.2 The fair value of the contingent
million total shares for revenues of C4m consideration is C1,182,609 (refer
or more). Entity As cost of equity is to solution calculation).
15%. A dividend of
C0.25 per share is expected at the This arrangement is slightly more
end of year 1, which the seller will not complex than the previous example. A
be entitled to receive. valuation method using the future price
has been used in contrast to the
How should the fair value of the previous example, where acquisition-
arrangement be determined? date price was used. Entity A can
estimate the fair value of the contingent
Simplifying assumption(s): The consideration at the acquisition date
arrangement is not linked to providing based on the future estimated fair value
services. The 40% probability of of the shares, and incorporate the
revenue between C2m and C4m is probability of the different number of
evenly spread within the range. The shares to be transferred at different
share price is the same in each revenue revenue levels. The model to estimate
scenario. This is unlikely to be the case, the future expected share price of
as the future share price may be Entity A should consider various
correlated to revenue and change as factors, including the relative size of the
revenue from the acquired business acquisition, impact on operational
increases or decreases. The share price results, further market analysis of the
will grow at the cost of equity less acquisition strategy, dilution from the
dividend yield. Other potentially share payout and others.
important issues such as dilution from
issuance of new shares, statistical The following entry is recorded on the
probability distribution of revenue acquisition date for the fair value of
scenarios, potential difference in the contingent consideration:
distribution of share prices and the
correlation of the different risks are Dr. Consideration C1,182,609
also ignored. Cr. Liability C1,182,609

Remeasurements of the fair value will


be required each reporting period,
with fair value change recognised in
the income statement.

Practical guide to IFRS Contingent consideration 9


A B C
Revenue forecast Probability-weighted
(C millions) Probability Payment in shares number of shares
<2,000,000 50%
3,000,000 40% 150,000 60,000
=> 4,000,000 10% 200,000 20,000
C 80,000

D Share price at acquisition 15


E Dividend yield 1.7%
F Acquirers cost of equity 15%
G Share price at end of year 1 17
H Future value of contingent
consideration 1,360,000
I Present value of contingent 1,182,609
consideration

C = sum of (A x B)

E = 0.25 / 15
G = D x (1 + (F E))
H=CxG
I = H / (1 + F)

Complex situations risk) inherent in a valuation of


additional insights this kind?

The buyer may promise to issue the An option-pricing model may be


seller additional shares if the share appropriate in these situations, as it
price of the combined business falls can incorporate the correlation
below a specified level. This amount is between various factors such as the
agreed at the acquisition date in the correlation of share price with different
event that the entitys shares are cash flow outcomes.
trading below a set amount at a future
date. Valuations for this type of 3. Differentiating
arrangement are highly complex. A consideration from payments
best-estimate or a probability-
weighted approach will rarely be for post-combination
sufficient to estimate the fair value of employee services
this type of arrangement.
Contingent arrangements payable to
The following factors are some points former shareholders that continue in
to consider in developing a valuation employment may be linked to the
approach. This may not be a complete different future performance metrics
list: of the acquired business. What
indicators help differentiate
What are the potential outcomes for
consideration from remuneration of
the buyers financial results next
post-combination services?
year?
What are the potential outcomes for Contingent arrangements payable to
the buyers share price changes selling shareholders that continue
over the coming year? providing services should be assessed
How are the distributions of the to determine if there is an element of
financial results and share price payment for post-combination services
returns correlated, and how can (remuneration). This assessment
this correlation be quantified and requires management to understand
modelled? why the contingent arrangement is
What are the potential outcomes for included in the agreement, which party
other market events that could (the seller or the buyer) initiated the
impact the overall stock market? arrangement and when the parties
What discount rate adequately entered into the arrangement [IFRS
reflects all of the risks (for example, 3.B54].
projection risk, share price return
estimation risk, the buyers credit

Practical guide to IFRS Contingent consideration 10


The nature of the arrangement will Formula for determining
dictate whether contingent payments to consideration.
employees (or selling shareholders) are
(i) contingent consideration in a Management should consider all of the
business combination or (ii) separate indicators in IFRS 3.B54B55.
transactions for remuneration. However, not all indicators have equal
Separate transactions for remuneration weight. Contingent payments that are
are typically expensed in the post forfeited if employment ceases are
combination period. IFRS 3.B54B55 accounted for as remuneration
provides indicators that should be regardless of whether other indicators
considered if it is unclear whether an point towards the payment being
arrangement for payments to classified as consideration. Contingent
employees or selling shareholders is payments that are not automatically
part of the consideration in exchange forfeited if employment ceases may be
for the acquire or is a separate remuneration but require further
transaction for remuneration. These analysis. The conclusions in the
criteria need to be applied to all examples that follow may change as
arrangements for payments to factors indicating consideration are
employees or selling shareholders, changed to indicators of
including cash payments and share- remuneration. Management needs to
based arrangements. exercise judgement where there are
factors indicating both consideration
The contingent payment will be and remuneration.
recognised in the income statement over
the service period if it is deemed to be Classification
remuneration. A contingent payment that determination framework
is deemed to be consideration becomes
part of the acquisition and increases The flow chart and table of indicators
goodwill at initial recognition. below illustrate the framework to
determine whether a payment to
Some of the important shareholders is consideration,
considerations are: remuneration or both. This analysis
should be applied to all arrangements
Continuing employment;
with selling shareholders, including
Duration of continuing
both cash payments and share-based
employment; arrangements. All of the indicators in
Level of remuneration (excluding IFRS 3.B54B55 should be
contingent payment); considered when analysing whether
Incremental payments arrangements are consideration or are
to employees; remuneration for post-combination
Number of shares owned; Linkage services. An arrangement may contain
to the valuation (that is, is the both consideration and remuneration
contingent payment for post-combination services and
compensating for low upfront therefore the payments should be
consideration?); and allocated between consideration and
remuneration.

No
Step 1: Subsequent shares or cash No further analysis required
payments to selling shareholder(s)?

Yes
No
Step 2: Selling shareholder(s) provide(s) Consideration
services to buyer post-acquisition?

Yes
Yes
Step 3: Commercial substance of payment
Remuneration
arrangement explicitly or implicitly requires
continued services?

No

Step 4: Consider other indicators to


differentiate remuneration for post-
combination services from consideration

Practical guide to IFRS Contingent consideration 11


Remuneration versus contingent consideration factors
Indicative of remuneration Factor Indicative of consideration

Period of employment same as, Duration of continuing Period of employment is less than
or longer than, contingent employment. the contingent payment period.
payment period.
Unreasonably low compared to Level of remuneration Reasonable or high compared to
other key employees. (excluding contingent other key employees.
payment).
Selling-shareholders who do not Incremental payments Selling-shareholders who do not
become employees receive fewer to employees. become employees receive
contingent payments (on a per- similar contingent payments (on a
share basis). per-share basis).
Selling-shareholders owned Number of shares Selling-shareholders owned a
substantially all of the shares in owned. small part of the business, and all
the acquiree (profit sharing in shareholders receive the same
nature). contingent payments (on a per-
share basis).
Acquisition-date consideration is Linkage to the valuation Acquisition date consideration is
at high end of valuation range, and formula for at low end of valuation range, and
and contingent formula is determining contingent formula relates to
consistent with profit-sharing. consideration. valuation approach.

Practical guide to IFRS Contingent consideration 12


Example 3.1 profit sharing Example 3.2 client retention

Entity A, an advertising agency, is Entity A, a cable television company, is


owned by a single shareholder, X, who owned by a single shareholder, X, who
is also the chief executive officer (CEO). is also the chief executive officer (CEO).
Entity A is acquired by Entity B (the Entity A is acquired by Entity B (the
buyer) for cash consideration of C25m. buyer) for cash consideration of C20m.
X will become a key account manager
of the advertising agency within Entity Entity B will make additional payments
B after the acquisition. to X based on the percentage of
customers of Entity A retained, as
An independent valuation performed follows:
at the time of the acquisition placed a C3m paid if 90% of Entity As
value on the business of C20m - C25m, customers at the acquisition date are
based on a multiple of earnings before retained for the 3 years following
interest, taxes, depreciation and the acquisition.
amortisation (EBITDA).
C2m paid to X if 80% of Entity As
X will receive additional payments from customers at the acquisition date are
Entity B based on the following terms: retained for the 3 years following
the acquisition.
During year 1: X will receive cash of
20% of the new contract margin for C1m paid to X if 70% of Entity As
any new contracts he negotiates in customers at the acquisition date are
Year 1. retained for the 3 years following
the acquisition.
During Year 2: X will receive cash
of 10% of the new contract margin There is no requirement for X to
for any new contracts he negotiates remain employed with Entity A in order
in Year 2. to receive additional payments under
the contingent arrangement.
Are the additional payments
consideration or remuneration? There will be a new CEO in charge of
the acquired operations to make all
Solution major operating decisions. X will be a
vice-president of operations and will
The contingent payments are not not have responsibilities that directly
automatically forfeited if employment affect Entity As customer retention.
of X ceases, so management should
analyse the additional indicators. X will receive remuneration that is
reasonable in relation to other senior
The commercial substance of the management personnel (excluding
arrangement incentivises X to remain the additional payments) if X remains
employed to negotiate new contracts employed.
and appears to compensate for services
in the post-combination period. The An independent valuation performed
contingent payment does not appear to at the time of the acquisition placed a
compensate for low upfront value on the business of C20m - C25m,
consideration because the purchase based on a number of customers.
price of C25m was at the high end of
the independent valuation. The formula Is the additional payment
for the contingent payment does not consideration or remuneration?
relate to the valuation approach. All
these factors indicate that the
arrangement is consistent with a profit
share or an incentive paid to a sales
person rather than a payment made to
X as part of the exchange for Entity A.
It is therefore accounted for as
remuneration to reflect the post-
combination employee services of X.

Practical guide to IFRS Contingent consideration 13


Solution Example 3.3 contingent
payment accelerated if employee
The contingent payments are not does not resign
automatically forfeited if employment of
X ceases, so management should analyse Professional services firm Entity A is
the additional indicators. owned by a single shareholder, X, who is
also the chief executive officer (CEO).
The commercial substance of the Entity A is acquired by Entity B (the
arrangement does not incentivise X to buyer) for cash consideration of C20m.
remain employed because X will have
little influence on the retention of Entity B believes that retaining the services
customers. The contingent payment does of X for at least 3 years is helpful to
not appear to be remuneration because X transitioning Entity As ongoing business.
is receiving reasonable remuneration for Entity B will pay X an additional C5m in 3
the employment services in relation to years if X remains employed for the
other senior management personnel 3 years and the acquired Entity A business
(excluding the additional payments). The achieves its EBITDA target. If the EBITDA
contingent payment appears to be target is achieved but X resigns before the
additional consideration because the end of the 3-year period, the C5m will still
purchase price of C20m is at the low end be paid but in 5 years time (that is,
of the independent valuation range. The deferred for an additional 2 years). If the
formula for the contingent payment acquired Entity A business does not
relates to the valuation approach. There achieve its EBITDA target, there will be no
are no other factors that indicate payment; Xs employment status is
remuneration. All this indicates that the irrelevant. X will have limited influence on
arrangement is consideration paid to X EBITDA by providing services during the
as part of the exchange for Entity A. It is 3 years because X will focus on
therefore included in the purchase price transitioning Entity As ongoing business
at fair value. rather than growing the business.

Contingent arrangements may include An independent valuation performed at


a period of employment that differs the time of the acquisition placed a value
from the contingent consideration on the business of C20m - C25m, based on
period. How should the amount of a multiple of EBITDA.
contingent consideration or
remuneration be determined? Is the additional payment consideration,
remuneration or both? Can the payment be
The arrangement is likely to be allocated between consideration and
remuneration if the employment period remuneration?
is the same as, or longer than, the
contingent payment period. There may Simplifying assumption(s): C5m has a
be a combination of remuneration and 3-year discounted present value of C4.4m,
consideration when the period of and a 5-year discounted present value of
employment is less than the contingent C4m.
payment period. The present value of
the payment at the end of the required Solution
employment may be compared to the
present value of a payment at the end of The contingent payments are not
the contingent arrangement period to automatically forfeited if Xs employment
determine the amount that is linked to ends, so management should analyse the
post-combination services. This issue additional indicators.
may arise when the contingent payment
is made sooner if the employment X has limited influence on the outcome of
continues. the EBITDA target and so has fewer
incentives to remain employed. The
contingent payment appears to
compensate for lower upfront
consideration because the purchase price
of C20m is at the low end of the range of
valuations. The formula for the contingent

Practical guide to IFRS Contingent consideration 14


payment relates to the valuation A contingent cash pool to be shared
approach. These factors indicate that the among the individual selling shareholders
arrangement is consideration paid to X as may change in amount or in amounts
part of the exchange for Entity A. allocated to the shareholders when
shareholders leave employment. Does the
The timing of the payment is sooner if X forfeit of the payment by one or more of
remains employed over the 3-year the shareholders upon leaving
period. The commercial substance of the employment make the contingent
accelerated payment creates an incentive payment is remuneration?
for X to remain employed and indicates
post-combination remuneration. The Management should assess all indicators
arrangement therefore contains both to determine whether the purpose is
remuneration and consideration. consideration for the business acquired
or to remunerate the selling shareholders
It is reasonable for the discounted present for performance in the post-combination
value of the payment that X will receive, period. Scenarios where the contingent
irrespective of whether X remains employed, payment will be made regardless of
to be considered consideration for the whether the selling shareholders remain
business. The amount that is linked to employed should have commercial
service, C0.4m, would be accounted for as substance in order to be considered an
remuneration. This is calculated as the indicator that the arrangement is
difference between the discounted present consideration. Contractual terms that
value of the C5m to be paid in 3 years time lack commercial substance, should not
(that is, C4.4m), and the discounted present result in the desired accounting outcome.
value of the C5m to be paid in
5 years time (that is, C4m). Example 3.4 no link
to continuing services
The C5m payment is accounted for
as follows: Entity A is acquired by Entity B for cash
C4m as consideration on acquisition; consideration of C100m. C10m is payable
by the buyer to the selling shareholders if
C.4m as post-combination Entity A achieves pre-determined sales
remuneration expense over the 3-year volumes each year for the 3 years
period; following the acquisition. The payment
C.6m to be accreted as interest would be made at the end of the 3-year
expense over the 3-year period. period and would be paid to all of the
previous shareholders of the seller in
This assumes that the EBITDA target is proportion to their relative previous
expected to be achieved and X is expected ownership interests. The shareholders
to remain as an employee of the combined were all key employees of Entity A prior
business for the 3-year service period to the acquisition and continue as
following the acquisition. In practice, a employees of the combined business with
range of outcomes would be taken into similar salary levels as the other
account using a probability weighted employees at their level. The
average see Section 2, Measuring fair shareholders do not have the ability to
value. The impact of using a probability- influence the sales volume target even if
weighted average approach would they continue as employees. None of the
typically result in a lower amount being shareholders are required to remain
recognised on the acquisition date and employed by the combined business
income statement volatility in the post- during the 3-year period following the
acquisition period. acquisition date in order to receive their
portion of the additional payment.
To the extent that this estimate
changes over the period, the present An independent valuation performed on
value of the C5m liability is revised Entity A at the time of the acquisition
based on the revised expectation of the placed a value on the business of between
timing and probability of the payment. C100m C110m based on a multiple of
EBITDA.

Is the additional payment


consideration or remuneration?

Practical guide to IFRS Contingent consideration 15


Simplifying assumption(s): There are no relative previous ownership interests.
other factors that indicate remuneration. The four shareholders were all key
employees of Entity A before the
Solution acquisition date and continue as
employees of the combined business
The contingent payments are not following the acquisition by Entity B,
automatically forfeited if employment of with low salary levels compared to other
the selling shareholders ceases, so the employees. The four shareholders will be
additional indicators should be analysed. able to influence the sales revenue if they
continue as employees.
The level of remuneration, without the
additional payments, is reasonable If an employee resigns during the 3-
compared to the other employees. The year period, that employee forfeits their
contingent payment appears to portion of the additional payments,
compensate for low upfront consideration which is redistributed among the
because the purchase price of C100m is the previous shareholder employees who
low end of the range of the independent remain over the 3-year period.
valuation. The formula for the contingent
payment partially relates to the valuation The additional payment is distributed to
approach. These factors indicate the all four of the previous shareholders in
arrangement is consideration paid to proportion to their previous ownership
selling shareholders as part of the interests if none of the previous
exchange for Entity A. Therefore, it would shareholders remain employed at the
be included in the purchase price at fair end of the 3-year period but the relevant
value. sales targets are still achieved.

Example 3.5 cash distributed Is the additional payment


among multiple shareholders consideration or remuneration?
linked to retention
Simplifying assumption(s): There are no
other factors that indicate remuneration.
Entity A is owned by four shareholders
as follows:
Solution
Shareholder 1: 40% holding;
Shareholder 2: 30% holding; The contingent payments are not
automatically forfeited if all the selling
Shareholder 3: 20% holding; and shareholders cease employment, but each
Shareholder 4: 10% holding. individual selling shareholder controls
their ability to earn their portion of the
Entity A is acquired by Entity B (the additional payment by continuing
buyer) for cash consideration of C250m. employment.
Entity B must pay additional amounts to
the selling shareholders in the event The 4 shareholders receive low salary
that Entity A achieves pre-determined levels compared to other employees at
sales volumes each year for the 3 years their level and have the ability to
following the acquisition, as follows: influence the sales revenue if they
5% of gross sales if Entity A achieves continue as employees.
sales revenue of C50m during year 1
following the acquisition; The commercial substance of the
agreement incentivises the shareholder
5% of gross sales if Entity A achieves to continue in employment. The scenario
sales revenue of C60m during year 2 where all shareholders cease employment
following the acquisition; and lacks commercial substance because the
5% of gross sales if Entity A achieves last shareholder remaining in
sales revenue of C70m during year 3 employment would not likely forfeit the
after the acquisition. entire pool of additional payment.
Therefore, the additional payment would
Any additional amounts payable will be be accounted for as remuneration
made at the end of the 3-year period and reflecting the post-combination employee
will be paid to all of the four previous services of the shareholders due to the
shareholders in proportion to their combination of factors.

Practical guide to IFRS Contingent consideration 16


Is the escrow payment treated as
upfront consideration or contingent
4. Escrow arrangements
consideration?
Simplifying assumption(s): The
How should the buyer account for
arrangement is not linked to providing
funds placed in escrow?
services.
Amounts paid to a third party or the
Solution
sellers escrow account may be contingent
consideration if the release of the funds is
The general warranties and
contingent on whether specified future
representations are verifying conditions
events occur or conditions are met. The
that existed at the acquisition date. The
arrangement may be remuneration for
escrow payment would be included in the
post-combination services if the payment
upfront acquisition consideration
has the indicators discussed in Section 3,
because it is expected that the general
Differentiating consideration from
warranties and representations would be
payments for post-combination employee
satisfied, at which point the escrow funds
services. The escrow amount is not
would be released to the Z.
contingent consideration if the release of
the funds is contingent on verifying
The following journal entry is recorded
conditions that existed at the acquisition
on the acquisition date for the transfer of
date. An escrow arrangement is accounted
consideration and escrow payment:
for as a measurement period adjustment
if the payment relates to new information
about circumstances that existed at that Dr. Net assets and goodwill 1,200
acquisition date [IFRS 3.45]. Cr. Cash 1,200
To record consideration paid
for business combination.
Example 4.1 Consideration
held in escrow for general
representations and warranties Example 4.2 Consideration
held in escrow for working
Pharma Group A acquires a laboratory, capital adjustments
which is a business under IFRS 3. The
laboratorys head-scientist and sole Pharma Group A acquires a laboratory,
owner is Z. All the employees working which is a business under IFRS 3. The
in the laboratory, including Z, sign new laboratorys head scientist and sole
employment contracts with Pharma owner is Z. All the employees working in
Group A. the laboratory, including Z, sign new
employment contracts with Pharma
The contractual acquisition price Group A.
consists of two components:
The contractual acquisition price consists
A fixed amount of C1,000 is paid to of two components:
Z on the closing date; and
A fixed amount of C1,000 is paid to
An additional amount of C200 is Z on the closing date; and
transferred to an escrow account.
An additional amount of C200 is
Z has the legal title to the escrow transferred to an escrow account.
account. The escrow amount will be paid
to Z only if the general warranties and Z has the legal title to the escrow account.
representations (that is, the laboratory The escrow will be used to give Pharma
has been withholding income tax from its Group A a working capital adjustment so
employees and remitting that money to that the acquisition date working capital
the government, etc.) contained in the is at the level specified in the purchase
purchase agreement are satisfied. The agreement.
whole amount is released to Pharma
Group A if the general warranties and Is the escrow payment treated as upfront
representations contained in the consideration or contingent
purchase agreement are not satisfied. consideration?

Practical guide to IFRS Contingent consideration 17


Simplifying assumption(s): The Z has the legal title to the escrow account.
arrangement is not linked to The escrow amount will be paid to Z only
providing services. Pharma Group A if EBITDA increases by at least 5 % per
expects that the full amount of the year over the 2 years following the
escrow will be provided to Z. acquisition. The whole amount is
released to Pharma Group A if the
Solution EBITDA target is not met.

A working capital adjustment is typically Is the escrow payment treated as


included in a purchase and sale upfront consideration or contingent
agreement as a means of agreeing on the consideration?
amount of working capital that existed
(and was acquired) on the acquisition Simplifying assumption(s): The
date. The subsequent determination of arrangement is not linked to providing
working capital that existed on the services. The fair value of Pharma Group
acquisition date does not relate to future As right to the C200 escrow based on
events or conditions (that is, events EBITDA is C150 at the acquisition date.
occurring or conditions being met after Ignore the time value of money impact.
the acquisition date). This escrow The laboratory is a business under IFRS
payment would be included in the 3.
upfront acquisition consideration
similarly to general representation and Solution
warranty provisions. Payments or
receipts for changes in provisional The fixed amount of C1,000 is
amounts for working capital would consideration transferred to Z for
therefore adjust consideration obtaining control over the acquired
transferred by the buyer in its laboratory. The additional C200 of the
acquisition accounting. acquisition price is contingent
consideration regardless of the fact that
The following journal entry is recorded the funds have already been transferred
on the acquisition date for the transfer to an escrow. The contingent right to the
of consideration and escrow payment: funds placed in Zs escrow account is a
financial asset of the acquirer because the
Dr. Net assets and goodwill 1,200 escrow arrangement represents a
Cr. Cash 1,200 contract that provides the buyer with a
To record consideration paid right to receive cash or other financial
for business combination. assets when a contingency is resolved.
Future changes in the fair value of the
contingent consideration based on
Example 4.3 Escrow expectations of meeting the target are
arrangement with recognised in the income statement (see
contingent consideration the discussion on financial assets in
Section 7, Contingent proceeds from the
Pharma Group A acquires a laboratory. sellers perspective ).
The laboratorys head-scientist and sole
owner is Z. The laboratory is integrated The following journal entry is recorded
into Pharma Group A. on the acquisition date for the transfer of
consideration and escrow payment:
The contractual acquisition price
consists of two components: Dr. Net assets and goodwill 1,050
A fixed amount of C1,000 is paid to Dr. Financial asset 150
Z on the closing date; and Cr. Cash 1,200
An additional amount of C200 is To record consideration paid for
transferred to an escrow account. business combination and a
financial asset.

Practical guide to IFRS Contingent consideration 18


5. Optional investments 6. Royalty arrangements

Are optional payments to acquire non- Companies in the extractive industry


controlling interest upon contingent often acquire properties that are
events contingent consideration? subject to a royalty payable to the seller
of such property. Are the royalty
An option within the control of the buyer arrangements contingent
to acquire a non-controlling interest in consideration?
the future may not be contingent
consideration. Payments that the buyer A royalty payable to the seller of the
can avoid do not meet the definition of a property in a business combination is
financial liability under IAS 32.19; they almost always contingent consideration.
are not therefore recorded as a liability at However, arrangements may be
the acquisition date. The purchase of the described as royalties that are actually
non-controlling interest is accounted for the retention of a working interest. A
in equity under IAS 27.30 if the option is retained working interest may well be
later exercised. accounted for as an undivided interest.
Management needs to exercise
judgement as to whether an arrangement
Example 5.1 Options on is a royalty or a retained working interest.
non-controlling interest This has represented a change in practice
for many entities in the extractive
Entity A contributes C5m cash in industry that may have treated vendor-
exchange for a 52% interest in Entity C at type royalties as period costs prior to the
the acquisition date. The remaining adoption of IFRS 3 (2008). Any royalties,
interests of Entity C are owned by subsequent payments or transfer of
Shareholder D. Entity A has the option to shares to the seller should be scrutinised
acquire additional interests of up to to determine if these are contingent
100% in Entity C from Shareholder D for consideration.
the fair value on the date of exercise.
The terms of these types of arrangement
Is the option to buy the non-controlling in the extractive industry vary widely.
interest contingent consideration? Some legal frameworks do not allow
undivided interests in the title to a
Simplifying assumption(s): The property to be held. Royalty
arrangement is not linked to arrangements are the only way that the
providing services. market participants can share in
undivided interests.
Solution
Some of the key terms which vary
The option to buy the non-controlling between royalty arrangements are:
interest is not contingent consideration
Perpetual versus time
at the signing of the agreement; it is a
limited royalties;
separate transaction. The optional
investments are within the buyers Royalties subject to a volumetric
control, as Entity A can avoid the cap, floor or collar;
payments. The fair value of the options Royalties that are based on gross sales
at the acquisition date is likely to be nil or payable net of extraction costs;
because the price is the fair value at the
date of exercise. Royalties that are at a fixed price
or variable price;
Royalties settled in physical product,
in cash at the spot rate, or in cash at
a fixed price subject to a cap, floor or
collar; and
Royalties subject to monetary caps
or floors in aggregate.

Each of these terms can have an impact


on the substance of the royalty
arrangement. The arrangement is likely

Practical guide to IFRS Contingent consideration 19


to be contingent consideration if the that will be settled based on a formula
acquirer has taken control of the entire that is volume based.
property or business and cannot avoid
making future payments to the seller. The following journal entry is recorded
Some arrangements might share attributes on the acquisition date for the
of ownership with the previous owners, consideration:
such as the following risks:
Reserve risk the risk that physical Dr. Net assets and goodwill 60
reserves are less than expected; Cr. Cash 50
Cr. Contingent consideration 10
Extraction risk the risk that
extraction costs are higher To record Entity As initial purchase
than expected; and of property
Price risk the risk relating to Future changes in the fair value of the
proceeds from selling the contingent consideration based on
extracted minerals. changes in the expected production are
recognised in the income statement each
It becomes less clear whether contingent reporting period until the arrangement is
consideration or a retained working settled.
interest exists when all the risks of
ownership are shared with the previous Companies in the pharmaceutical
owners. However, retained interests industry often acquire smaller start-ups
with capped volume, fixed price or for a or biotech entities. The acquisition may
limited duration are almost certainly include a royalty payment determined
contingent consideration. in future periods, based on a percentage
of drug sales from the acquired
Example 6.1 contingent intellectual property. Are the royalty
consideration royalties arrangements contingent
consideration?
Entity A agrees to purchase a gold
producing property from Entity B for Intellectual property (IP) in the form of
C50m in cash plus an additional payment licences is common within the
at a fixed per-ounce price of gold pharmaceutical industry. The IP is
produced from the property for the 2 transferred between deal-making
years following the acquisition. The partners in order to pursue research,
additional payment contains a cap of development and/or commercialisation
6,000 ounces and a floor of 5,000 of technology, compounds or other
ounces. The mine plan indicates licensed products. These strategic
production over the 2-year period alliances are established through
between 4,500 t0 6,500 ounces. contracts involving the transfer of legal
rights and may give rise to out-licensing
Is the royalty arrangement deals. Out-licensing involves the sale or
contingent consideration? granting of exclusive or non-exclusive
access rights by the party who owns or
Simplifying assumption(s): The controls the IP (licensor) to an alliance
arrangement is not linked to providing partner (licensee). A typical out-licensing
services. The fair value of the payment deal structure includes many contingent
stream is estimated at C10m. The payments such as development
property meets the definition of a milestones (for example, upon approval
business under IFRS 3. This is not a by regulatory agency), commercial
joint arrangement. milestones (for example, upon reach a
certain sales level) and royalties (for
Solution example, based on the sale of products
that use its IP usually expressed as a
The buyer has acquired 100% of the percentage of the sales).
property, subject to a royalty to pay part of
the volume of gold produced. The royalty Amounts due to the seller of a business
is not a retention of a working interest in the form of a milestone payment or
because the seller has limited price, royalty are part of the consideration
reserve and extraction risk. The transferred for the business acquired.
arrangement is contingent consideration The amount of the consideration that will
be contingent on a milestone or future

Practical guide to IFRS Contingent consideration 20


sales should be measured at fair value at Is the royalty arrangement
the acquisition date, with subsequent contingent consideration?
changes in the estimated out flows
measured through the income statement. Simplifying assumption(s): Biotech Co
meets the definition of a business under
Not all royalties are contingent IFRS 3. The royalty rates are market
consideration. Licensed intellectual value royalty rates for the industry.
property may represent an executory Ignore the time value of money.
contract. Executory contracts are
contracts under which neither party has Solution
performed any of its obligations or both
parties have partially performed their The sellers of Biotech Co have no
obligations to an equal extent (IAS 37.3). further obligation to deliver further
An executory contract for a market-rate services. No licence or executory
royalty arrangement could be asserted contract is therefore involved.
to be a separate transaction and
accounted for on a pay as you go basis. The royalty arrangement is contingent
This assertion requires a continuing consideration that should be measured at
involvement of the licensor, such as fair value as a component of the
continuing to provide research or consideration transferred to acquire a
development services each time a sale is business.
made by the licensee. Lump sum
payments on sales milestones should be At the acquisition date:
evaluated to determine if the seller has
any further obligations; the Sales forecast Royalty Royalty
arrangement might therefore be (C millions) rate payment
100 5% 5
classified as an executory contract. 100 10% 10
Total 15 A
Most royalty arrangements seem to be Probability 70% B
contingent consideration and are treated Fair value 10.5 C
in a way similar to development C=AxB
milestones, absent this continuing Dr. Net assets and goodwill 210.5
involvement. The determination of
whether a contract is executory is an Cr. Cash 200
area of judgement. Cr. Contingent consideration 10.5

Example 6.2 Accounting for At year 1 after the acquisition date:


royalties in the
pharmaceutics industry Sales forecast Royalty Royalty
(C millions) rate payment
100 5% 5
Pharma Co acquires Biotech Co for 200 10% 20
Total 25 A
C200m cash, plus a percentage of Probability 90% B
cumulative sales from any drug based
on Biotech Cos main IP comprised as Fair value 22.5 C
C=AxB
follows:
Dr. Income statement 12
5% sales up to C100m; and
10% of sales > C100m. Cr. Contingent consideration 12
To record the increase in the fair value
The acquisition includes Biotech Cos IP. of the royalty payment.
Pharma Co estimates actual sales of the
drug will be C200m if successfully
approved and there is a 70% probability Future changes in the fair value of the
of successful approval at the acquisition contingent consideration based on
date. By the end of the year 1 after the expectations of sales continue to be
acquisition date, management believes recognised in the income statement at
that actual sales of the drug will be each reporting period.
C300m if successfully approved, and
that there is a 90% chance of successful
approval.

Practical guide to IFRS Contingent consideration 21


7. Contingent proceeds available-for-sale debt instrument by
from the sellers perspective discounting the revised estimated cash
flows using the original effective interest
rate. The resulting adjustment to the
How should the seller of the business carrying amount of the available-for-sale
account for contingent proceeds? debt asset is recognised immediately in
the income statement as a gain or loss.
The accounting treatment of contingent Other fair value movements on available-
receivables is generally the same whether for-sale debt instruments (for example,
the party with the contingent receivable those caused by changes in market
is the buyer or the seller. Contingent interest rates) are recognised in other
consideration receivable from the comprehensive income in accordance
buyers perspective is illustrated in with IAS 39.55(b).
Section 4, Escrow arrangements. The
sellers accounting for contingent IFRS 3 is not explicit about the treatment
proceeds is addressed in the following of contingent consideration
section, but the concepts are applicable arrangements that are classified as
to the buyers accounting for contingent financial assets from the buyers
consideration receivable as well. perspective. Management could either
apply the liability guidance by analogy or
Contingent proceeds to be paid by the classify the contingent consideration
buyer to the seller are a contract to arrangement as an available-for-sale
receive cash or shares in the future from financial asset, accounted for at fair
the sellers perspective. A contract that value, with changes in estimates of cash
provides the seller with a right to flows in the income statement.
receive cash or other financial assets
when a contingency is resolved meets Contingent proceeds in the form of
the definition of a financial asset in rights to a non-financial asset (for
IAS 32.11. A contract is classified under the example, an intangible asset or an item
four IAS 39 measurement categories when of property, plant and equipment) are a
it meets the definition of a financial asset. contingent asset within the scope of IAS
Contingent proceeds based on the 37; it is not recognised until it is virtually
performance of the sellers business do not certain that the seller will receive that
meet the definition of a derivative in IAS asset [IAS 37. 31, IAS 37.33]. These
39.9a because the non-financial variable arrangements are rarely seen in practice.
(underlying) is specific to a party to the
contract. The four categories are loans and
receivables, fair value through profit and Example 7.1 Sellers
loss, held to maturity and available for sale. contingent proceeds
The classification should be determined
according to the specifics of each Parent P has wholly owned subsidiary X.
arrangement. P decides to sell a 70% controlling stake
to Investor A. The proceeds for the sale
A contingent arrangement that is variable include C150m cash paid upfront, plus
is likely to be categorised as an available- contingent proceeds of 5% of revenue for
for-sale debt asset. The contingent the next 3 years. The fair value of
amount is not readily determinable and contingent proceeds on date of sale is
cannot therefore be classified as loans C10m (assessed based on expected sales
and receivables. Interest is calculated over the coming 3 years of C70m in year 1
using the effective interest method and with a 15% annual growth rate). The
recognised in the income statement for carrying value of the 70% interest sold is
available-for-sale debt instruments C70m. The carrying amount of the 30%
[IAS 39.55]. The guidance in IAS 39.AG8 retained interest is C30m.
on the effective interest rate applies
because IAS 39.55(b) requires the use of How should the seller account for the
the effective interest method. The contingent proceeds?
estimate of the future cash flows is
revised if there is a change in the Simplifying assumption(s): The
expected level of consideration to be appropriate discount rate of 10% does
received [IAS 39.AG8]. Management not change over the period of the
recalculates the carrying amount of the arrangement. Revenue estimates for

Practical guide to IFRS Contingent consideration 22


year 1 are accurate but the growth The following are example journal entries
assumption increases to 30% at the end at inception and the end of year 1. Similar
of year 1. The fair value of the retained journal entries will be recorded in years 2
30% interest is relative to the sale price of and 3.
the 70% interest disposed. In practice,
the non-controlling interest would be At inception:
valued independently.
Dr. Investment in associate 68.6
Note: In practice, the determination Dr. Cash 150
of the appropriate discount rate will Dr. AFS debt asset 10
be complex; we recommend Cr. Net assets and goodwill 100
consulting a valuation expert. Cr. Gain on sale 128.6
Sale of 70% interest and recognition
Solution of gain on loss of control
Fair value of consideration C 160 A At the end of year 1:
Fair value of retained non-controlling B
investment C 68.6
C 228.6
Dr. Cash 3.5 A
Less: Carrying value of former Cr. AFS debt asset 3.2
Cr. Interest income 0.3 B
subsidiarys net assets (C100) C Year 1 contingent consideration
Gain on interest sold and increase in fair Dr. AFS debt asset 0.7 C
value of retained interest C128.6
Cr. Interest income 0.7C
A = C150 + C10
Year 1 effective interest
B = (C160 / 70%) x 30%
C = (C70 + C30)
Dr. AFS debt asset 1.5 D

The gain on the 70% interest sold; an Cr. Gain 1.5 D


increase in fair value of retained interest Remeasurement of contingent
of C128.6m is recognised in profit in consideration
accordance with IAS 27. Expected revenues at inception:

The contingent consideration Revenue growth rate 15%


instrument is categorised as an Discount rate 10%
Revenue 5% of revenue Present value
available-for-sale debt asset because the
contingent amount is not readily Year 1 70.0 3.5 3.2
determinable. Interest income is Year 2 80.5 4.0 3.3
recognised using the effective interest Year 3 92.6 4.6 3.5
Total 12.2 10.0
method. Interest calculated using the
Expected revenues the end of year 1:
effective interest method is recognised in
the income statement.
Revenue growth rate 30%
The change in the expected revenue Discount rate 10%
growth following year 1 will change the Revenue 5% of revenue Present value
estimate of the future consideration to be
received. Former Parent P will Year 2 91.0 4.6 4.1
recalculate the carrying amount of the Year 3 118.3 5.9 4.9
debt instrument by discounting the Total 10.5 9.0
A = 70 x 5
revised estimated cash flows using the
original effective interest rate. The
B = 3.2 x 10%
resulting adjustment to the carrying
amount of the debt is recognised in the C = (3.3+ 3.5) x 10%

income statement. D = 9 (10-3.2+0.7)

This publication has been prepared for general guidance on matters of interest only, and does not constitute professional advice. It does not take into account any
objectives, financial situation or needs of any recipient; any recipient should not act upon the information contained in this publication without obtaining independent
professional advice. No representation or warranty (express or implied) is given as to the accuracy or completeness of the information contained in this publication, and,
to the extent permitted by law, PricewaterhouseCoopers LLP, its members, employees and agents do not accept or assume any liability, responsibility or duty of care for
any consequences of you or anyone else acting, or refraining to act, in reliance on the information contained in this publication or for any decision based on it.

2012 PricewaterhouseCoopers. All rights reserved. PricewaterhouseCoopers refers to the network of member firms of PricewaterhouseCoopers International Limited,
each of which is a separate and independent legal entity.

Practical guide to IFRS Contingent consideration 23

Potrebbero piacerti anche