DETAILED ESTIMATE

NAME OF WORK cc road

0 ITEM OF WORK NOS L W D QTY UNIT RATE AMOUNT

3 Excavation for all types and 1 792.00 3.75 0.15 445.50

sizes of foundations, trenches
and drains or for any other
purpose including disposal of
excavated stuff upto 1.5 m lift
and lead upto 50m (at least 5m
away from the excavated area),
including dressing and leveling of
pits. In all types of soils.

Cum 185.00 Rs. 82,418

1.18 Providing and filling in
plinth with sand/ Crusher dust
and hard moorum
under floor in layers not
exceeding 20cm in depth
consolidating each
deposited layer by ramming
and watering, including
dressing etc.
Complete

cum 371.00
6 3.1 Providing and laying
nominal mix plain cement
concrete with crushed
stone aggregate using concrete
mixer in all works upto plinth
level
excluding cost of form work.
3.1.3 1:3:6 (1 cement : 3 792.00 3.75 0.10 297.00
coarse sand : 6 graded stone
aggregate 40mm
nominal size).

Cum 2970.00 Rs. 8,82,090

7 3.3 Providing and laying design 1 792.00 3.75 0.15 445.50
mix reinforced cement concrete
with crushed
graded stone aggregate 20mm
nominal size using batching
plant, transit
mixer and concrete pump, in all
works upto plinth level excluding
cost of
form work.

1 500.00 3.75 0.15 281.25

3.3.1 M-20 Grade 726.75

Cum 4231.00 Rs. 30,74,879

8 2.1 Providing and fixing form 2 792.00 0.25 396.00
work including centring,
shuttering, strutting,
staging, propping bracing etc.
complete and including its
removal at all
levels, for:
2.1.1 Foundations, footings,
bases of columns plinth beam,
curtain wall in any
shape and size and all type of
wall below plinth level.
2 500.00 0.15 150.00
546.00 cum 139.00 Rs. 75,894

1.26 Carriage by mechanical 445.50

transport upto 5 km lead:

cum 111.00 Rs. 49,451

Sub Total Rs. 41,64,731

Add 2% contingency
Rs. 83,295
Total Rs. 42,48,026
 DETAILED ESTIMATE
NAME OF WORK Drain Brick

Sn ITEM OF WORK NOS L W D QTY UNIT RATE AMOUNT

3 Excavation for all types and 429.00 0.75 0.60 193.05

sizes of foundations, trenches
and drains or for any other
purpose including disposal of
excavated stuff upto 1.5 m lift
and lead upto 50m (at least 5m
away from the excavated area),
including dressing and leveling of
pits. In all types of soils.
11
Cum 185.00 Rs. 35,714
1.18 Providing and filling in
plinth with sand/ Crusher dust
and hard moorum
under floor in layers not
exceeding 20cm in depth
consolidating each
deposited layer by ramming
and watering, including
dressing etc.
complete. cum
371.00
6 Providing and laying nominal 429 0.75 0.1 32.18
mix plain cement concrete with
crushed stone aggregate using
concrete mixer in all works
upto plinth level excluding cost
of form work.
1;4;8 (1 cement : 4 coarse
sand : 8 graded stone
aggregate 40mm nominal size).
11
Cum 2659.00 Rs. 85,553
7.5 Brick work with modular fly-
ash lime bricks (FaLG Bricks)
confirming to
IS:12894-2002 of class
designation 4.0 in foundation and
plinth in:
7.5.3 Cement Mortar 1:5 (1 2 429.00 0.20 0.50 85.80
cement : 5 coarse sand)
cum 3350.00 Rs. 2,87,430
Extra for laying brick work
in/under water and/or liquid mud
including cost
of pumping or bailing out water
and removing slush etc.
complete.

cum 146.00

Providing and making 15mm

thick cement plaster on the
rough side of
single or half brick wall of mix:
11.3.3 In Cement Mortar 1:5 (1 429.00 1.65 707.85
cement : 5 fine sand)
sqm 113.00 Rs. 79,987

11.5 Neat Cement punning. 429.00 1.65 707.85

sqm 33.00 Rs. 23,359
3.1 Providing and laying
nominal mix plain cement
concrete with crushed
stone aggregate using concrete
mixer in all works upto plinth
level
excluding cost of form work.
3.1.4 1:2:4 (1 cement : 2 429.00 0.25 0.10 10.73
coarse sand : 4 graded stone
aggregate 40mm
nominal size).
cum 3552.00 Rs. 38,095

3.13 Providing and laying 2 429.00 0.20 0.10 17.16

damp proof course (upto
50mm thick) with plain
cement concrete 1:2:4 (1
cement : 2 coarse sand : 4
graded crushed
stone aggregate 20mm nominal
size) including form work.

cum 4237.00 Rs. 72,707

1.18 Providing and filling in 429.00 0.10 0.50 21.45
plinth with sand/ Crusher dust
and hard moorum
under floor in layers not
exceeding 20cm in depth
consolidating each
deposited layer by ramming
and watering, including
dressing etc.
complete. cum
 cum 371.00 Rs. 7,958
.
7 3.3 Providing and laying design 20 3 1.1 0.15 9.90
mix reinforced cement concrete
with crushed
graded stone aggregate 20mm
nominal size using batching
plant, transit
mixer and concrete pump, in all
works upto plinth level excluding
cost of
form work.

3.3.1 M-20 Grade 0.00

Cum 4231.00 Rs. 41,887

3.12Providing and placing in 990.00

position reinforcement for R.C.C.
work including straightening,
cutting, bending, binding etc.
complete as per drawings
including cost of binding wire in
foundation and plinth all
complete:
3.12.1Thermo-Mechanically
treated bars FE 415
Kg 54.50 Rs. 53,955

8 2.1 Providing and fixing form 20 3 1.1 66.00

work including centring,
shuttering, strutting,
staging, propping bracing etc.
complete and including its
removal at all
levels, for:
2.1.1 Foundations, footings,
bases of columns plinth beam,
curtain wall in any
shape and size and all type of
wall below plinth level.

cum 139.00 Rs. 9,174

1.26 Carriage by mechanical 120.00
transport upto 5 km lead:

cum 111.00 Rs. 13,320

Sub Total Rs. 7,49,140

Add 2% contingency
Rs. 14,983
Total Rs. 7,64,122
 DETAILED ESTIMATE
NAME OF WORK rcc drain

0 ITEM OF WORK NOS L W D QTY UNIT RATE AMOUNT

3 Excavation for all types and 1 40.00 1.00 0.80 32.00

sizes of foundations, trenches
and drains or for any other
purpose including disposal of
excavated stuff upto 1.5 m lift
and lead upto 50m (at least 5m
away from the excavated area),
including dressing and leveling of
pits. In all types of soils.

Cum 185.00 Rs. 5,920

1.18 Providing and filling in
plinth with sand/ Crusher dust
and hard moorum
under floor in layers not
exceeding 20cm in depth
consolidating each
deposited layer by ramming
and watering, including
dressing etc.
Complete

cum 371.00
6 3.1 Providing and laying
nominal mix plain cement
concrete with crushed
stone aggregate using concrete
mixer in all works upto plinth
level
excluding cost of form work.
3.1.3 1:3:6 (1 cement : 3 40.00 1.00 0.10 4.00
coarse sand : 6 graded stone
aggregate 40mm
nominal size).

Cum 2970.00 Rs. 11,880

7 3.3 Providing and laying design 1 40.00 1.80 0.10 7.20
mix reinforced cement concrete
with crushed
graded stone aggregate 20mm
nominal size using batching
plant, transit
mixer and concrete pump, in all
works upto plinth level excluding
cost of
form work.

3.3.1 M-20 Grade 7.20

Cum 4231.00 Rs. 30,463

8 2.1 Providing and fixing form 4 40.00 0.60 96.00
work including centring,
shuttering, strutting,
staging, propping bracing etc.
complete and including its
removal at all
levels, for:
2.1.1 Foundations, footings,
bases of columns plinth beam,
curtain wall in any
shape and size and all type of
wall below plinth level.
sqm 139.00 Rs. 13,344

1.26 Carriage by mechanical 32.00

transport upto 5 km lead:

cum 111.00 Rs. 3,552

3.12Providing and placing in 576.00
position reinforcement for R.C.C.
work including straightening,
cutting, bending, binding etc.
complete as per drawings
including cost of binding wire in
foundation and plinth all
complete:
3.12.1Thermo-Mechanically
treated bars FE 415
Kg 54.50 Rs. 31,392

Sub Total Rs. 96,551

Add 2% contingency
Rs. 1,931
Total Rs. 98,482