areas apto

areas apto largo ancho total

alcoba principal 3.61 2.71 9.78
alcoba2 2.92 2.46 7.18
alcoba 3 2.92 2.36 6.89
hall 3.44 0.86 2.96
cocina 2.75 1.52 4.18
zona lavado 1.32 1.31 1.73
sala comedor 5.36 3.21 17.21
balcon 3.7 0.6 2.22
bao hall 2.26 1.32 2.98
bao habit princip 1.71 1.07 2.78
57.91

enchapes pisos cant aprox total

area de porcelanato piso 52.15 54
area piso baos 5.76 7

guardaescoba porcelanato ml cant table m2

alcoba principal 10.42
alcoba2 7.70
alcoba 3 7.60
hall 5.03
sala comedor 13.97
44.72 2 1.2

enchape muros cant aprox total

bao principal 14.81 16.00
bao hall 14.32 16.00
zona lavado 8.67 9.00
cocina 13.18 14.00

afinado pisos 58 m2 m3
arena 2.32 2.50
cemento 16.24 17.00

estuco muros m2 canecas

alcoba principal 19.65
alcoba2 21.91
alcoba 3 21.47
hall 11.07
sala comedor 24.88
98.98 5
cieloraso m2 58

pintura m2 canecas
muros 100
cieloraso 60
160 2

equipamento baos
sanitarios 2
lavamanos 2
griferia lavamanos 2
conjunto registro y ducha 2
juego de incrustaciones 2
divisiones en vidrio 2
teleducha 1
espejos 2
extractores 2

equpamento cocina
cocina integral 1
lavaplatos 1
griferia lavaplatos 1
estufa 1
horno 1

carpinetria de madera
closet habit principal 1
closet habita 2 1
closet habita 3 1
mueble tv hab principal 1
mueble hall 1
mueble tanque zona de lavad 1
mueble lavamanos 2
puertas baos 2
puertas habitaciones 3

electricos
tomacorrientes
habit principal 4
habit 2 2
habit 3 2
hall 1
baos 2
zona de lavado 1
cocina 2
sala 2
comedor 1
17
interuptores
habit principal 1
habit 2 1
habit 3 1
hall 1
baos 2
zona de lavado 1
cocina 1
sala 1
comedor 1
10
iluminacion
habit principal
habit 2
habit 3
hall
baos
zona de lavado
cocina
sala
comedor
balcon
 PRESUPUESTO COMPRAS

DESCRIPCION UND CANT V/UNIT V/TOTAL

PORCELANATO PISOS M2 55.2 $39,000.00 $2,152,800.00
ENCHAPE PISOS BAOS M2 7 $45,000.00 $315,000.00
ENCHAPE MUROS BAOS M2 32.00 $45,000.00 $1,440,000.00
ENCHAPE MUROS ZONA LAVADO M2 9.00 $18,700.00 $168,300.00
ENCHAPE MUROS COCINA M2 14.00 $35,000.00 $490,000.00
PEGACOR BTO 10 $30,000.00 $300,000.00
ARENA M3 2.50 $36,000.00 $90,000.00
CEMENTO BTO 17.00 $28,500.00 $484,500.00
ESTUCO CANECA 5 $45,000.00 $225,000.00
CIELORASO M2 58 $38,000.00 $2,204,000.00
VINILO TIPO 1 CANECA 2 $150,000.00 $300,000.00
sanitarios UND 2 $460,000.00 $920,000.00
lavamanos UND 2 $200,000.00 $400,000.00
griferia lavamanos UND 2 $270,000.00 $540,000.00
conjunto registro y ducha UND 2 $297,000.00 $594,000.00
juego de incrustaciones UND 2 $100,000.00 $200,000.00
teleducha UND 1 $120,000.00 $120,000.00
divisiones en vidrio UND 2 $450,000.00 $900,000.00
extraxtores UND 2 $60,000.00 $120,000.00
cocina integral GLB 1 $3,000,000.00 $3,000,000.00
lavaplatos UND 1 $120,000.00 $120,000.00
griferia lavaplatos UND 1 $100,000.00 $100,000.00
estufa UND 1 $520,000.00 $520,000.00
horno UND 1 $500,000.00 $500,000.00
closet habit principal UND 1 $800,000.00 $800,000.00
closet habita 2 UND 1 $500,000.00 $500,000.00
closet habita 3 UND 1 $500,000.00 $500,000.00
mueble tv hab principal UND 1 $300,000.00 $300,000.00
mueble hall UND 1 $300,000.00 $300,000.00
mueble tanque zona de lavad UND 1 $150,000.00 $150,000.00
mueble lavamanos UND 2 $300,000.00 $600,000.00
puertas baos UND 2 $300,000.00 $600,000.00
puertas habitaciones UND 3 $320,000.00 $960,000.00
tomacorrientes UND 17 $25,000.00 $425,000.00
interuptores UND 10 $25,000.00 $250,000.00
iluminacion
habit principal UND 4 $25,000.00 $100,000.00
habit 2 UND 1 $25,000.00 $25,000.00
habit 3 UND 1 $25,000.00 $25,000.00
hall UND 1 $25,000.00 $25,000.00
baos UND 2 $25,000.00 $50,000.00
zona de lavado UND 1 $25,000.00 $25,000.00
cocina UND 1 $25,000.00 $25,000.00
sala UND 1 $150,000.00 $150,000.00
comedor UND 1 $150,000.00 $150,000.00
balcon UND 1 $25,000.00 $25,000.00
espejos UND 2 $70,000.00 $140,000.00

TOTAL $22,328,600.00

PRESUPUESTO MANO DE OBRA

DESCRIPCION UND CANT V/UNIT V/TOTAL
AFINADO PISOS 3CM M2 58
INSTALACION PORCELANATO M2 54
GUARDAESCOBA ML 45
ENCHAPE PISOS BAOS M2 7
ENCHAPE MUROS M2 55.00
ESTUCO MUROS M2 100
PINTURA MUROS M2 160
INSTALACIONES SANIT E HIDRA UND 11
MANO DE OBRA ELECTRICA UND 1

TOTAL
 2 1
25 12.5 117.20

12.5 1
117 9.36

$7,390,000.00