Sei sulla pagina 1di 123

Birth Name

Bryan Guy Guy Adams Bryan Adams


Donald James Yarmy
Elizabeth Edith Enke
Alphonso D'Abruzzo Jr.
Allan Stewart Konigsberg
Gladys Leeman
Pamela Denise Anderson
Julia Elizabeth Wells
Paul Anka
Ann-Margret Olsson
Stuart Leslie Goddard
Eunice Quedens
Daniel Edward Aykroyd
William Clark Gable
Eva Gabor
Jansci Tilleman
Magda Gabor
Sari Gabor
Greta Lovisa Gustafson
Frances Ethel Gumm
James Scott Bumgarner
Franceska Mitzi Gerber
Richard Tiffany Gere
Henry Gibson Bateman
Mel Columcille Gerard Gibson
Herbert John Gleason
Danny Lebern Glover
Caryn Elaine Johnson
Jeff Lynn Goldblum
Edith Gormezano
Elliott Goldstein
Elizabeth Ruth Grable
Archibald Alexander Leach
Milton Supman
Adam Richard Sandler
Carlos Divadip Satana
Arnold Alois Schwarzenegger
Steven Seagal
Richard Henry Sellers
Vickie Lynn Hogan
Last Name First Name Birth Name Birth Date
Adams Bryan Bryan Guy Adams November 5, 1959
Adams Don Donald James Yarmy April 13, 1926
Adams Edie Elizabeth Edith Enke April 16, 1931
Alda Alan Alphonso D'Abruzzo Jr. January 28, 1936
Allen Woody Allan Stewart Konigsberg December 1, 1935
Alley Kirstie Gladys Leeman January 12, 1955
Anderson Pamela Pamela Denise Anderson July 1, 1967
Andrews Julie Julia Elizabeth Wells October 1, 1935
Anka Paul Paul Anka July 30, 1941
Ann-Margaret Ann-Margret Olsson April 28, 1941
Ant Adam Stuart Leslie Goddard November 3, 1954
Arden Eve Eunice Quedens April 30, 1907
Aykroyd Dan Daniel Edward Aykroyd July 1, 1952
Gable Clark William Clark Gable February 1, 1901
Gabor Eva Eva Gabor February 11, 1819
Gabor Jolie Jansci Tilleman September 29, 1994
Gabor Magda Magda Gabor July 10, 1915
Gabor Zsa Zsa Sari Gabor February 6, 1916
Garbo Greta Greta Lovisa Gustafson September 18, 1905
Garland Judy Frances Ethel Gumm June 10, 1922
Garner James James Scott Bumgarner April 7, 1928
Gaynor Mitzi Franceska Mitzi Gerber September 4, 1930
Gere Richard Richard Tiffany Gere August 29, 1949
Gibson Henry Henry Gibson Bateman September 21, 1935
Gibson Mel Mel Columcille Gerard Gibson January 3, 1956
Gleason Jackie Herbert John Gleason February 26, 1916
Glover Danny Danny Lebern Glover July 22, 1947
Goldberg Whoopi Caryn Elaine Johnson November 13, 1955
Goldblum Jeff Jeff Lynn Goldblum October 22, 1952
Gorm Eydie Edith Gormezano August 16, 1932
Gould Elliott Elliott Goldstein August 29, 1938
Grable Betty Elizabeth Ruth Grable December 18, 1916
Grant Cary Archibald Alexander Leach January 18, 1904
Sales Soupy Milton Supman January 8, 1926
Sandler Adam Adam Richard Sandler September 9, 1966
Santana Carlos Carlos Divadip Satana July 20, 1947
Schwarzenegger Arnold Arnold Alois Schwarzenegger July 30, 1947
Seagal Steven Steven Seagal April 10, 1951
Sellers Peter Richard Henry Sellers September 8, 1925
Smith Anna Nicole Vickie Lynn Hogan November 28, 1967
Town State Country
Kingston Ontario Canada
New York New York USA
Kingston Pennsylvania USA
New York New York USA
Brooklyn New York USA
Wichita Kansas USA
Ladysmith British Columbia Canada
Walton-on-Thames, Surrey England
Ottawa Ontario Canada
Valsjobyn Jamtland Sweden
London England
Mill Valley California USA
Ottawa Ontario Canada
Cadiz Ohio USA
Budapest Hungary
Budapest Hungary
Budapest Hungary
Budapest Hungary
Stockholm Sweden
Grand Rapids Minnesota USA
Norman Oklahoma USA
Chicago Illinois USA
Philadelphia Pennsylvania USA
Germantown Pennsylvania USA
Peekskill New York USA
Brooklyn New York USA
San Francisco California USA
New York New York USA
Pittsburgh Pennsylvania USA
Bronx New York USA
Brooklyn New York USA
St. Louis Missouri USA
Bristol Gloucestershire England
Franklinton North Carolina USA
Brooklyn New York USA
Autlan Mexico
Thal Styria Austria
Lansing Michigan USA
Southsea, Hampshire England
Houston Texas USA
Date Region Sales Rep Customer Product COGS
Wednesday, March 01, 2006 NorthEast Rhonda Sherman Williams MKO Item $1,885.71
Tuesday, August 03, 2004 North Luke ExcelIsVeryFun.com MME Item $1,281.18
Tuesday, May 24, 2005 SouthEast Steven Sherman Williams OQM Item $6,515.34
Saturday, October 15, 2005 MidWest Troung Costco WIL Item $815.21
Tuesday, June 07, 2005 NorthEast Luke Office Depot BJH Item $3,387.08
Monday, August 09, 2004 MidWest Luke Sherman Williams ZEI Item $1,370.55
Saturday, May 27, 2006 North Steven Yahoo HPF Item $87.25
Friday, January 20, 2006 NorthEast Jeri Nature Company NEE Item $2,790.65
Thursday, October 20, 2005 SouthEast Luke Costco CLN Item $612.13
Tuesday, January 25, 2005 North Jon The Economist ZJS Item $5,002.53
Monday, August 30, 2004 MidWest Rhonda Peet's Coffee JYF Item $3,931.98
Tuesday, September 21, 2004 SouthEast Jeri ExcelIsVeryFun.com ZLA Item $1,101.14
Saturday, October 02, 2004 MidWest Jeri Costco CLS Item $6,662.83
Thursday, February 03, 2005 West Rhonda Nature Company WHF Item $5,162.85
Sunday, August 29, 2004 NorthEast Steven McLendon's Hardware VDD Item $3,729.20
Sunday, August 28, 2005 MidWest Sheliadawn The Economist WEW Item $5,349.44
Friday, December 17, 2004 NorthEast Jeri Yahoo ICX Item $4,085.49
Sunday, May 01, 2005 North Steven Sherman Williams QIL Item $2,952.36
Wednesday, May 03, 2006 NorthEast Rhonda Google MHX Item $2,075.59
Tuesday, April 05, 2005 NorthEast Chin Nature Company HLL Item $4,007.99
Thursday, December 02, 2004 West Jon Peet's Coffee YGP Item $6,835.97
Friday, December 30, 2005 SouthEast Troung Nature Company EIS Item $5,338.44
Friday, October 21, 2005 North Chin Yahoo WKL Item $8,597.46
Thursday, December 29, 2005 NorthEast Steven Whole Foods FZS Item $359.26
Thursday, December 16, 2004 MidWest Jeri Amazon.com LII Item $7,221.70
Tuesday, March 14, 2006 SouthEast Rhonda Peet's Coffee TIH Item $4,846.16
Tuesday, January 25, 2005 MidWest Chin Sherman Williams BPZ Item $3,148.53
Saturday, October 09, 2004 NorthEast Steven Yahoo DKM Item $5,385.81
Thursday, December 16, 2004 West Jeri The Economist CDR Item $2,335.03
Thursday, October 13, 2005 SouthEast Rhonda Office Depot XMY Item $2,395.25
Thursday, December 23, 2004 NorthEast Steven Yahoo LGZ Item $4,064.72
Saturday, January 01, 2005 West Jon The Economist PTH Item $1,449.15
Thursday, August 04, 2005 NorthEast Steven Whole Foods BAN Item $2,881.43
Saturday, November 19, 2005 NorthEast Jeri Costco AKY Item $1,193.47
Saturday, December 31, 2005 North Troung Costco TTK Item $2,963.68
Saturday, February 19, 2005 SouthEast Jon Costco IQG Item $116.92
Friday, October 28, 2005 MidWest Jon Solar and Wind Inc. VMC Item $4,705.07
Friday, May 20, 2005 North Sheliadawn Home Depot XOU Item $3,636.08
Thursday, September 15, 2005 NorthEast Luke Nature Company ZMF Item $3,251.36
Thursday, April 06, 2006 West Jon Yahoo SHA Item $1,934.53
Thursday, April 27, 2006 SouthEast Troung Sherman Williams UBW Item $1,186.64
Thursday, July 21, 2005 NorthEast Sheliadawn McLendon's Hardware QHO Item $1,641.61
Friday, March 17, 2006 NorthEast Steven Sherman Williams OCL Item $3,308.41
Thursday, April 07, 2005 North Luke Office Depot VRK Item $4,155.90
Thursday, April 21, 2005 MidWest Chin Nature Company CSJ Item $731.82
Sunday, December 11, 2005 NorthEast Jeri Home Depot WPD Item $3,140.58
Monday, March 06, 2006 NorthEast Jon Solar and Wind Inc. LOI Item $2,356.68
Wednesday, December 07, 2005 NorthEast Sheliadawn ExcelIsVeryFun.com AIQ Item $4,257.44
Saturday, July 09, 2005 MidWest Steven The Economist MTL Item $3,730.96
Tuesday, March 01, 2005 NorthEast Chin Home Depot AUW Item $2,741.96
Saturday, September 17, 2005 North Jeri Peet's Coffee GHF Item $1,575.67
Friday, January 28, 2005 NorthEast Steven Solar and Wind Inc. SMX Item $4,035.88
Monday, January 09, 2006 NorthEast Rhonda Solar and Wind Inc. NZX Item $725.55
Tuesday, March 15, 2005 NorthEast Chin Amazon.com KEI Item $3,491.87
Monday, September 26, 2005 North Troung Solar and Wind Inc. GMO Item $5,590.28
Thursday, February 17, 2005 SouthEast Steven Home Depot DRK Item $2,266.80
Tuesday, May 16, 2006 NorthEast Sheliadawn Sherman Williams ONY Item $272.13
Monday, December 19, 2005 West Jon Office Depot XOU Item $5,848.91
Thursday, October 07, 2004 NorthEast Troung Yahoo XLN Item $1,155.08
Friday, August 19, 2005 NorthEast Rhonda Office Depot XZI Item $4,217.72
Wednesday, October 05, 2005 NorthEast Sheliadawn Costco RGS Item $1,365.32
Monday, August 30, 2004 SouthEast Jon Nature Company BYE Item $4,482.80
Friday, February 18, 2005 MidWest Chin Whole Foods FKD Item $2,924.24
Thursday, May 18, 2006 NorthEast Rhonda The Economist DIO Item $4,246.57
Monday, December 12, 2005 NorthEast Luke Solar and Wind Inc. MQW Item $92.28
Wednesday, March 08, 2006 West Rhonda Amazon.com PEN Item $1,701.14
Monday, January 09, 2006 MidWest Jeri Google PNA Item $2,070.56
Thursday, June 17, 2004 MidWest Chin ExcelIsVeryFun.com MWN Item $6,305.00
Wednesday, February 16, 2005 NorthEast Troung Home Depot BSV Item $5,085.13
Tuesday, April 04, 2006 NorthEast Jeri Yahoo KDX Item $1,231.80
Sunday, April 03, 2005 West Sheliadawn Whole Foods MFB Item $1,174.98
Saturday, July 17, 2004 NorthEast Jon Office Depot JYF Item $1,210.34
Friday, July 15, 2005 North Sheliadawn Google IAF Item $1,908.55
Friday, July 02, 2004 NorthEast Jon Sherman Williams OYO Item $836.18
Monday, October 24, 2005 SouthEast Steven Costco XLF Item $1,798.34
Sunday, December 05, 2004 West Chin Yahoo HAI Item $2,640.13
Thursday, June 16, 2005 NorthEast Troung Office Depot IKV Item $4,949.54
Saturday, August 27, 2005 NorthEast Steven The Economist III Item $5,843.45
Tuesday, December 06, 2005 North Steven Google FPO Item $1,518.20
Thursday, September 01, 2005 North Troung Google PXE Item $7,327.08
Monday, February 06, 2006 North Rhonda Home Depot KFE Item $1,297.01
Tuesday, May 02, 2006 NorthEast Troung Google KKL Item $1,775.08
Saturday, December 11, 2004 North Luke Home Depot LFD Item $3,413.63
Thursday, May 18, 2006 MidWest Troung McLendon's Hardware RRT Item $2,442.52
Friday, December 09, 2005 NorthEast Jon Amazon.com YQS Item $1,479.24
Saturday, April 30, 2005 North Chin Google WPF Item $2,401.73
Sunday, July 24, 2005 SouthEast Troung Whole Foods ZMY Item $3,234.28
Friday, August 13, 2004 North Jeri ExcelIsVeryFun.com KPY Item $8,446.46
Saturday, January 29, 2005 North Rhonda Solar and Wind Inc. XFU Item $969.04
Sunday, June 19, 2005 NorthEast Sheliadawn Sherman Williams SBX Item $3,281.54
Friday, January 14, 2005 MidWest Steven McLendon's Hardware LXS Item $6,385.73
Monday, September 26, 2005 NorthEast Luke The Economist JTV Item $1,731.35
Wednesday, March 30, 2005 SouthEast Jeri Solar and Wind Inc. RCE Item $3,730.50
Sunday, March 06, 2005 SouthEast Rhonda Nature Company XWP Item $3,154.71
Friday, December 31, 2004 NorthEast Steven Yahoo WPE Item $5,394.15
Sunday, October 02, 2005 MidWest Jon ExcelIsVeryFun.com NBK Item $167.96
Monday, December 20, 2004 SouthEast Jon Solar and Wind Inc. VIN Item $5,876.59
Sunday, May 01, 2005 SouthEast Jon Whole Foods MSH Item $6,820.56
Wednesday, February 16, 2005 NorthEast Sheliadawn Sherman Williams JZO Item $6,575.61
Tuesday, August 23, 2005 NorthEast Troung ExcelIsVeryFun.com YTX Item $4,906.63
Sunday, November 20, 2005 North Chin Home Depot FEK Item $1,531.21
Friday, October 07, 2005 North Chin Sherman Williams XNB Item $3,464.64
Thursday, March 17, 2005 NorthEast Chin Costco YWP Item $558.25
Wednesday, April 05, 2006 NorthEast Jeri Costco FSJ Item $4,647.29
Monday, November 21, 2005 West Jon Google NWT Item $1,768.95
Sunday, August 01, 2004 NorthEast Luke Yahoo MOQ Item $4,595.21
Saturday, May 13, 2006 North Rhonda Nature Company OAP Item $2,666.14
Friday, September 16, 2005 West Chin Amazon.com LOP Item $266.30
Sunday, April 09, 2006 SouthEast Chin Peet's Coffee UXD Item $2,647.43
Friday, September 16, 2005 West Jon Nature Company EWM Item $1,805.73
Wednesday, February 15, 2006 NorthEast Chin Costco TGL Item $58.76
Saturday, July 10, 2004 North Chin Yahoo RCA Item $1,904.67
Tuesday, November 16, 2004 SouthEast Sheliadawn The Economist CRF Item $5,399.02
Sunday, June 26, 2005 NorthEast Jeri ExcelIsVeryFun.com NCN Item $1,522.32
Friday, August 27, 2004 West Rhonda Sherman Williams THO Item $4,832.69
Wednesday, August 31, 2005 West Jeri Whole Foods FXL Item $677.31
Wednesday, November 09, 2005 NorthEast Luke Google TTM Item $203.69
Thursday, December 09, 2004 West Jeri Costco KVL Item $627.28
Tuesday, March 21, 2006 North Steven ExcelIsVeryFun.com MGO Item $2,464.91
Saturday, December 04, 2004 North Steven The Economist RDD Item $1,980.14
Saturday, February 04, 2006 North Chin Yahoo AIL Item $1,142.98
Wednesday, December 14, 2005 NorthEast Chin Amazon.com SVF Item $947.64
Thursday, November 17, 2005 NorthEast Steven Costco RGD Item $4,276.92
Monday, December 27, 2004 North Jeri The Economist KWJ Item $5,832.41
Monday, November 22, 2004 NorthEast Rhonda The Economist FFT Item $7,012.77
Thursday, October 13, 2005 West Jon Office Depot UBV Item $18.07
Friday, January 21, 2005 MidWest Luke Whole Foods NSN Item $8,615.62
Tuesday, May 30, 2006 West Luke Costco JUE Item $1,117.50
Friday, July 01, 2005 NorthEast Troung Office Depot CMU Item $5,412.79
Friday, September 23, 2005 NorthEast Steven Amazon.com GYH Item $2,280.17
Monday, August 08, 2005 NorthEast Sheliadawn Yahoo SCW Item $2,237.46
Thursday, May 25, 2006 West Jeri Office Depot RTF Item $1,259.07
Sunday, November 20, 2005 NorthEast Luke The Economist XZF Item $1,950.30
Monday, February 06, 2006 NorthEast Sheliadawn Peet's Coffee GLG Item $3,446.42
Sunday, January 09, 2005 North Jon Costco MYE Item $3,330.01
Monday, October 03, 2005 MidWest Troung McLendon's Hardware EVO Item $9,189.78
Tuesday, August 17, 2004 MidWest Luke Home Depot YHI Item $3,418.54
Thursday, August 04, 2005 North Steven Office Depot HKD Item $4,911.25
Tuesday, September 07, 2004 NorthEast Steven Nature Company GYK Item $1,864.67
Thursday, August 25, 2005 West Troung Solar and Wind Inc. PUA Item $2,050.45
Wednesday, January 05, 2005 West Sheliadawn McLendon's Hardware NGZ Item $644.47
Thursday, July 01, 2004 NorthEast Troung McLendon's Hardware BJI Item $105.40
Friday, February 11, 2005 MidWest Jeri Solar and Wind Inc. HGT Item $3,639.02
Saturday, December 25, 2004 MidWest Sheliadawn Nature Company KKF Item $3,344.00
Monday, April 18, 2005 West Rhonda Whole Foods EFD Item $45.01
Wednesday, April 26, 2006 SouthEast Steven Home Depot UPA Item $7,054.78
Wednesday, May 10, 2006 NorthEast Jeri Whole Foods FPN Item $1,855.42
Sunday, January 08, 2006 North Rhonda Solar and Wind Inc. SNK Item $2,173.22
Tuesday, December 14, 2004 NorthEast Jeri Office Depot HOQ Item $5,300.66
Tuesday, December 13, 2005 SouthEast Jon Nature Company KHA Item $1,191.24
Monday, January 24, 2005 NorthEast Troung Office Depot FZY Item $331.15
Monday, April 25, 2005 North Luke Whole Foods SRN Item $4,662.30
Tuesday, November 30, 2004 West Troung ExcelIsVeryFun.com AEW Item $4,760.79
Friday, November 12, 2004 MidWest Chin Solar and Wind Inc. PET Item $3,504.65
Friday, January 20, 2006 NorthEast Troung The Economist EYP Item $2,705.44
Monday, October 24, 2005 West Sheliadawn Solar and Wind Inc. PKE Item $7,137.56
Wednesday, June 01, 2005 West Luke Solar and Wind Inc. CCV Item $1,205.93
Wednesday, March 01, 2006 MidWest Luke Whole Foods YNQ Item $3,185.71
Tuesday, November 23, 2004 North Jeri Sherman Williams KGM Item $4,699.11
Sunday, October 24, 2004 NorthEast Sheliadawn Sherman Williams HMW Item $5,011.17
Monday, November 29, 2004 West Jon The Economist TGO Item $2,674.61
Wednesday, April 20, 2005 MidWest Troung Costco KXJ Item $4,501.76
Thursday, February 10, 2005 West Rhonda Costco FSD Item $3,806.21
Monday, December 05, 2005 NorthEast Jeri Sherman Williams SSU Item $1,323.12
Tuesday, August 10, 2004 North Troung Costco NFU Item $234.09
Thursday, September 09, 2004 West Rhonda Peet's Coffee UMN Item $1,724.03
Saturday, September 17, 2005 NorthEast Chin McLendon's Hardware TMF Item $1,660.48
Sunday, August 22, 2004 SouthEast Chin Sherman Williams YVD Item $3,605.87
Thursday, October 13, 2005 SouthEast Jeri Sherman Williams MJG Item $2,704.59
Monday, September 19, 2005 West Sheliadawn The Economist KQN Item $1,622.29
Friday, March 31, 2006 North Rhonda McLendon's Hardware WBN Item $892.65
Saturday, January 22, 2005 West Chin Costco CNG Item $1,735.73
Saturday, December 18, 2004 West Troung Amazon.com YHA Item $114.45
Friday, June 24, 2005 NorthEast Jeri Yahoo HVH Item $1,264.48
Friday, September 24, 2004 MidWest Jon Whole Foods ILP Item $2,982.53
Friday, March 18, 2005 West Jon Solar and Wind Inc. HGQ Item $249.38
Wednesday, December 01, 2004 North Sheliadawn Home Depot BPJ Item $730.54
Wednesday, January 12, 2005 NorthEast Sheliadawn Yahoo ONK Item $2,647.84
Tuesday, October 26, 2004 West Jeri Costco UYR Item $3,188.92
Saturday, August 06, 2005 NorthEast Jon Nature Company EZU Item $607.65
Wednesday, August 03, 2005 West Jeri Office Depot MEL Item $8,814.57
Friday, September 24, 2004 West Luke Yahoo UCA Item $1,267.40
Saturday, March 19, 2005 SouthEast Sheliadawn Whole Foods NEE Item $4,351.80
Sunday, November 13, 2005 NorthEast Sheliadawn Whole Foods KNX Item $4,231.46
Tuesday, January 11, 2005 NorthEast Sheliadawn Nature Company PBH Item $5,217.19
Monday, July 18, 2005 MidWest Chin Yahoo CVY Item $4,445.83
Monday, June 13, 2005 NorthEast Sheliadawn Peet's Coffee QGM Item $5,643.75
Tuesday, November 15, 2005 North Jeri Nature Company ILH Item $4,854.34
Saturday, August 13, 2005 MidWest Steven Solar and Wind Inc. QPM Item $2,645.06
Sunday, January 01, 2006 West Luke Google ETU Item $4,341.18
Friday, March 11, 2005 NorthEast Troung Amazon.com CNH Item $4,467.84
Wednesday, May 31, 2006 NorthEast Jon ExcelIsVeryFun.com YIP Item $4,494.45
Monday, April 04, 2005 MidWest Luke Office Depot WVS Item $1,455.00
Tuesday, December 20, 2005 NorthEast Jon Office Depot EIE Item $2,212.82
Friday, October 07, 2005 SouthEast Luke Amazon.com AIM Item $3,641.63
Wednesday, April 20, 2005 NorthEast Luke ExcelIsVeryFun.com HAK Item $640.66
Saturday, November 06, 2004 NorthEast Luke Nature Company BCD Item $563.56
Tuesday, September 07, 2004 North Sheliadawn Nature Company NCH Item $5,047.35
Thursday, September 23, 2004 NorthEast Jeri Yahoo JKT Item $1,559.50
Friday, June 10, 2005 NorthEast Rhonda Costco IWN Item $5,331.83
Wednesday, July 21, 2004 West Chin The Economist KYW Item $3,119.56
Thursday, October 14, 2004 MidWest Rhonda Peet's Coffee ITT Item $2,317.30
Sunday, February 26, 2006 SouthEast Jeri Home Depot JHF Item $15.06
Friday, September 02, 2005 NorthEast Luke Yahoo CNN Item $4,357.25
Wednesday, March 23, 2005 MidWest Rhonda Costco MKA Item $944.41
Sunday, March 19, 2006 MidWest Troung The Economist KFB Item $4,976.28
Saturday, November 05, 2005 North Steven The Economist XIM Item $2,510.19
Monday, June 28, 2004 MidWest Sheliadawn Yahoo VGE Item $844.62
Tuesday, February 08, 2005 MidWest Jon Google WWB Item $1,936.76
Thursday, September 08, 2005 West Chin ExcelIsVeryFun.com RHM Item $890.87
Wednesday, August 25, 2004 SouthEast Troung Google ZQH Item $2,637.42
Saturday, August 20, 2005 West Troung McLendon's Hardware EUH Item $196.46
Tuesday, March 07, 2006 North Chin ExcelIsVeryFun.com FMP Item $2,672.18
Wednesday, October 06, 2004 NorthEast Rhonda Peet's Coffee LVG Item $3,671.58
Friday, October 22, 2004 West Jeri Costco WKC Item $1,721.55
Tuesday, August 02, 2005 West Steven Home Depot EAP Item $3,695.77
Thursday, January 05, 2006 NorthEast Luke Yahoo LVD Item $241.66
Friday, April 01, 2005 MidWest Rhonda The Economist QSA Item $6,032.36
Tuesday, May 30, 2006 West Chin Whole Foods JLK Item $5,224.19
Sunday, April 16, 2006 West Troung ExcelIsVeryFun.com XBY Item $2,350.46
Tuesday, January 17, 2006 NorthEast Troung The Economist GAK Item $345.52
Thursday, April 20, 2006 NorthEast Troung Yahoo SQZ Item $5,717.91
Sunday, June 05, 2005 SouthEast Steven Google UWT Item $246.18
Thursday, August 18, 2005 NorthEast Jeri McLendon's Hardware POX Item $4,025.11
Wednesday, May 17, 2006 NorthEast Jon Solar and Wind Inc. JZS Item $2,764.40
Wednesday, June 22, 2005 SouthEast Steven Amazon.com MPS Item $6,892.16
Monday, April 04, 2005 MidWest Rhonda The Economist EYG Item $3,918.36
Saturday, January 28, 2006 SouthEast Steven McLendon's Hardware ACF Item $3,479.96
Saturday, October 16, 2004 MidWest Luke Solar and Wind Inc. XVI Item $4,250.16
Sunday, October 31, 2004 NorthEast Steven Whole Foods ZCL Item $4,549.04
Friday, December 17, 2004 West Jeri Yahoo UAD Item $758.70
Wednesday, June 23, 2004 SouthEast Jon Google PQT Item $1,707.81
Tuesday, December 28, 2004 NorthEast Chin Yahoo JXK Item $3,621.75
Wednesday, August 18, 2004 NorthEast Rhonda Costco VCN Item $2,991.77
Sunday, January 22, 2006 NorthEast Jeri McLendon's Hardware EQL Item $1,385.90
Friday, March 03, 2006 West Troung ExcelIsVeryFun.com KPO Item $426.48
Wednesday, February 16, 2005 SouthEast Jon The Economist XHR Item $4,271.12
Monday, July 11, 2005 West Sheliadawn McLendon's Hardware JGS Item $3,107.28
Monday, December 27, 2004 MidWest Luke Solar and Wind Inc. ZFB Item $3,396.25
Wednesday, April 20, 2005 MidWest Sheliadawn Costco TBQ Item $3,970.29
Saturday, September 04, 2004 MidWest Jon Yahoo IAG Item $5,988.93
Sunday, September 25, 2005 SouthEast Jon Costco UGN Item $1,503.71
Sunday, October 10, 2004 SouthEast Steven ExcelIsVeryFun.com AWF Item $6,417.66
Saturday, October 22, 2005 NorthEast Chin Nature Company WLY Item $819.24
Thursday, September 02, 2004 West Chin Sherman Williams BNH Item $3,978.63
Friday, February 10, 2006 North Steven Whole Foods TYZ Item $2,542.44
Wednesday, March 01, 2006 MidWest Chin Whole Foods STR Item $4,421.19
Thursday, December 16, 2004 NorthEast Chin Solar and Wind Inc. KST Item $1,232.27
Friday, August 27, 2004 NorthEast Chin The Economist VBF Item $1,441.14
Tuesday, September 06, 2005 West Jeri The Economist HEB Item $4,592.57
Saturday, December 25, 2004 MidWest Jon Yahoo FLS Item $3,664.68
Sunday, February 27, 2005 West Rhonda Costco JUV Item $2,790.27
Thursday, September 30, 2004 MidWest Jon Peet's Coffee LRH Item $500.89
Thursday, May 11, 2006 MidWest Chin Costco VYV Item $3,545.62
Saturday, December 17, 2005 NorthEast Sheliadawn Costco WWD Item $1,528.84
Wednesday, August 25, 2004 West Chin Sherman Williams OLN Item $666.74
Wednesday, January 11, 2006 North Jeri Amazon.com BZE Item $3,249.56
Sunday, January 01, 2006 NorthEast Troung Whole Foods EHO Item $1,251.69
Sunday, August 07, 2005 SouthEast Troung Sherman Williams GPQ Item $6,549.87
Friday, April 07, 2006 West Chin Solar and Wind Inc. VPY Item $712.93
Friday, May 27, 2005 North Steven Nature Company OGH Item $2,116.40
Thursday, March 31, 2005 West Luke Solar and Wind Inc. VDA Item $2,944.10
Thursday, September 09, 2004 West Chin Peet's Coffee EYP Item $4,665.41
Thursday, July 08, 2004 MidWest Jeri Nature Company XKR Item $3,708.54
Monday, January 17, 2005 West Chin The Economist AYF Item $3,119.09
Monday, November 29, 2004 North Sheliadawn Nature Company HQT Item $4,756.44
Monday, August 23, 2004 North Chin Yahoo VNQ Item $969.23
Sunday, April 17, 2005 NorthEast Jeri Google WBL Item $4,714.63
Thursday, June 08, 2006 NorthEast Rhonda Sherman Williams SWQ Item $4,295.72
Thursday, December 16, 2004 MidWest Rhonda Yahoo FZK Item $4,145.58
Thursday, March 02, 2006 North Sheliadawn Solar and Wind Inc. PUD Item $3,827.04
Wednesday, January 26, 2005 North Jeri Nature Company YIV Item $916.59
Tuesday, December 27, 2005 West Sheliadawn Nature Company IYT Item $1,390.59
Thursday, December 09, 2004 SouthEast Luke Home Depot KBY Item $2,935.04
Wednesday, August 18, 2004 NorthEast Steven Whole Foods VYM Item $2,420.96
Saturday, June 10, 2006 NorthEast Troung Google DVC Item $3,411.56
Wednesday, June 07, 2006 MidWest Jon Nature Company QDA Item $5,395.13
Tuesday, April 12, 2005 NorthEast Jon Home Depot MQP Item $4,296.41
Wednesday, July 27, 2005 MidWest Jeri Solar and Wind Inc. GLY Item $5,352.97
Tuesday, November 23, 2004 North Troung Amazon.com PJA Item $682.21
Sunday, October 24, 2004 SouthEast Jeri McLendon's Hardware OGB Item $450.47
Thursday, February 03, 2005 SouthEast Sheliadawn Google QBL Item $862.86
Tuesday, July 12, 2005 NorthEast Jon Costco ATV Item $2,880.90
Thursday, December 29, 2005 NorthEast Chin Sherman Williams LEO Item $3,132.68
Sunday, August 01, 2004 NorthEast Sheliadawn ExcelIsVeryFun.com JFF Item $3,565.93
Monday, July 04, 2005 NorthEast Luke Solar and Wind Inc. ULJ Item $3,442.43
Saturday, April 15, 2006 NorthEast Troung Costco WCX Item $1,182.05
Wednesday, August 10, 2005 NorthEast Jon Costco UZP Item $526.08
Wednesday, January 12, 2005 MidWest Jon Solar and Wind Inc. UDH Item $6,619.97
Friday, December 17, 2004 MidWest Steven Yahoo WIP Item $3,075.82
Friday, June 16, 2006 NorthEast Jon Google QJV Item $1,835.90
Wednesday, March 16, 2005 SouthEast Chin Office Depot ICN Item $605.97
Monday, December 06, 2004 West Troung ExcelIsVeryFun.com YGD Item $2,226.95
Monday, June 27, 2005 MidWest Sheliadawn ExcelIsVeryFun.com LCU Item $3,976.60
Saturday, July 24, 2004 SouthEast Chin Costco LFI Item $3,410.24
Thursday, August 25, 2005 West Rhonda Office Depot BUZ Item $4,355.79
Sunday, July 10, 2005 MidWest Rhonda Office Depot FPF Item $3,381.07
Friday, November 04, 2005 West Troung Google ZAW Item $2,878.68
Friday, May 19, 2006 West Jeri Nature Company GVD Item $1,854.61
Sunday, June 12, 2005 SouthEast Luke Peet's Coffee ENW Item $3,438.09
Tuesday, April 04, 2006 NorthEast Jon Nature Company KVA Item $1,070.95
Thursday, January 19, 2006 SouthEast Rhonda Solar and Wind Inc. UVO Item $3,345.55
Saturday, July 02, 2005 West Rhonda Google UNH Item $2,727.48
Saturday, June 11, 2005 NorthEast Jeri Yahoo VTW Item $2,204.46
Tuesday, June 28, 2005 NorthEast Rhonda Whole Foods UDS Item $3,354.58
Monday, March 28, 2005 West Steven McLendon's Hardware WMW Item $4,341.22
Monday, February 06, 2006 West Rhonda Yahoo QTS Item $3,138.51
Thursday, July 29, 2004 West Rhonda Yahoo CJK Item $4,675.34
Friday, December 10, 2004 West Rhonda Home Depot WWU Item $3,043.75
Thursday, August 25, 2005 North Troung ExcelIsVeryFun.com WJP Item $2,596.21
Tuesday, July 26, 2005 NorthEast Rhonda McLendon's Hardware IZV Item $6,050.41
Thursday, May 05, 2005 North Luke Solar and Wind Inc. EXM Item $5,754.94
Friday, May 20, 2005 West Steven Yahoo MQT Item $3,266.35
Monday, December 27, 2004 NorthEast Sheliadawn Home Depot XYL Item $4,638.92
Tuesday, March 29, 2005 SouthEast Jeri Sherman Williams QGI Item $4,345.09
Monday, October 03, 2005 MidWest Steven Sherman Williams ILS Item $1,461.23
Monday, August 22, 2005 MidWest Jeri Home Depot GPH Item $4,442.32
Friday, September 30, 2005 North Steven Google XXH Item $610.90
Thursday, October 27, 2005 MidWest Rhonda The Economist DNA Item $6,349.59
Saturday, October 15, 2005 SouthEast Troung Office Depot YIT Item $3,219.61
Sunday, September 18, 2005 SouthEast Jeri The Economist MKP Item $447.89
Friday, May 13, 2005 NorthEast Steven Peet's Coffee BTJ Item $4,431.12
Friday, October 28, 2005 MidWest Chin Amazon.com WXR Item $2,714.01
Wednesday, May 04, 2005 NorthEast Jeri Solar and Wind Inc. LII Item $2,339.48
Monday, June 27, 2005 MidWest Rhonda Home Depot RFR Item $1,074.69
Monday, May 02, 2005 NorthEast Rhonda Home Depot EAR Item $4,384.42
Tuesday, February 01, 2005 SouthEast Troung Costco KJV Item $9,318.96
Sunday, November 07, 2004 NorthEast Chin Yahoo PUJ Item $3,407.48
Wednesday, November 02, 2005 MidWest Sheliadawn McLendon's Hardware NIV Item $5,180.14
Friday, September 30, 2005 NorthEast Jeri Amazon.com AIZ Item $627.94
Friday, December 16, 2005 MidWest Luke Costco QDR Item $3,978.19
Saturday, June 26, 2004 NorthEast Jeri Amazon.com AHN Item $5,927.72
Tuesday, December 07, 2004 West Jeri ExcelIsVeryFun.com AIU Item $3,845.55
Friday, January 14, 2005 MidWest Chin Costco QRV Item $2,674.67
Monday, August 23, 2004 West Jeri Solar and Wind Inc. FVF Item $782.59
Tuesday, September 13, 2005 NorthEast Sheliadawn McLendon's Hardware HUO Item $2,306.57
Tuesday, October 26, 2004 NorthEast Rhonda ExcelIsVeryFun.com ZAH Item $5,841.59
Saturday, January 29, 2005 MidWest Steven Home Depot SXT Item $7,371.44
Friday, May 12, 2006 NorthEast Steven Home Depot DRO Item $4,764.98
Friday, July 16, 2004 NorthEast Rhonda Nature Company ESJ Item $5,269.95
Friday, March 04, 2005 MidWest Luke ExcelIsVeryFun.com YAK Item $5,245.71
Friday, September 24, 2004 North Luke Sherman Williams RYV Item $6,159.04
Wednesday, May 18, 2005 NorthEast Troung Office Depot PAY Item $3,795.61
Sunday, February 19, 2006 North Troung ExcelIsVeryFun.com GHH Item $7,657.57
Sunday, February 06, 2005 North Jon The Economist TLQ Item $2,084.69
Saturday, September 17, 2005 NorthEast Troung Office Depot TUL Item $2,918.63
Monday, December 06, 2004 North Jeri Home Depot NJY Item $54.29
Thursday, May 19, 2005 NorthEast Jeri Peet's Coffee QLL Item $1,319.85
Thursday, July 22, 2004 NorthEast Jeri The Economist KSG Item $649.50
Sales 1760786.05 $1,760,786.05 Date Region Sales Rep
$4,190.46
$3,462.65
$8,687.12
$1,381.71
$7,526.85
$2,491.91
$193.88
$4,811.47
$1,360.28
$6,670.04
$6,779.28
$2,976.06
$7,126.02
$5,521.76
$4,972.27
$7,866.83
$9,078.87
$3,354.96
$3,773.80
$4,554.53
$7,768.15
$7,117.92
$9,195.14
$619.42
$8,206.48
$5,507.00
$3,577.87
$7,181.08
$5,430.30
$6,473.64
$7,390.40
$2,634.81
$6,700.99
$1,591.29
$5,023.18
$171.94
$6,273.43
$6,269.11
$4,335.15
$2,198.33
$2,759.63
$1,865.47
$8,941.64
$6,111.62
$1,977.89
$5,414.79
$4,284.88
$6,260.94
$3,990.33
$6,093.24
$2,864.86
$6,958.42
$1,229.75
$8,120.63
$7,453.70
$5,271.62
$604.74
$7,798.55
$3,121.84
$9,808.64
$1,551.50
$6,592.35
$6,800.55
$4,541.79
$135.70
$3,780.32
$5,596.10
$9,272.06
$8,618.86
$2,737.33
$2,611.06
$1,613.79
$2,544.73
$1,520.32
$2,043.57
$4,800.24
$6,599.38
$6,249.68
$2,024.27
$9,769.44
$2,236.23
$4,797.50
$9,226.02
$6,601.40
$3,287.19
$6,491.17
$8,741.30
$9,598.25
$2,253.57
$3,729.02
$6,829.66
$2,985.09
$6,431.90
$5,346.96
$9,300.25
$390.61
$9,960.33
$9,094.08
$8,767.48
$8,921.14
$3,560.96
$6,299.34
$1,298.25
$8,449.61
$3,049.92
$8,354.92
$7,205.78
$451.36
$4,564.54
$4,880.35
$158.81
$3,228.26
$9,308.65
$3,382.93
$8,786.70
$1,167.78
$271.58
$1,393.96
$4,481.65
$2,640.18
$2,658.10
$2,203.81
$9,946.32
$7,776.55
$7,500.29
$31.16
$9,790.48
$1,894.07
$7,959.98
$3,353.19
$3,792.31
$2,928.08
$4,334.01
$8,014.94
$7,400.03
$9,828.64
$6,215.52
$5,252.67
$2,742.16
$3,535.25
$1,092.32
$284.87
$4,852.02
$7,431.10
$81.83
$8,016.79
$5,014.65
$3,683.42
$5,669.16
$2,053.87
$895.01
$6,856.33
$8,208.26
$8,150.36
$4,664.56
$9,516.74
$1,773.42
$8,610.02
$5,339.90
$7,369.37
$4,533.23
$6,002.34
$8,851.64
$2,242.57
$266.01
$2,972.47
$4,487.79
$6,111.65
$3,073.40
$4,384.57
$1,312.72
$1,856.40
$254.34
$2,143.19
$5,422.79
$366.74
$1,238.20
$5,884.09
$7,416.09
$1,047.67
$9,427.35
$2,304.36
$7,375.94
$7,693.57
$5,928.62
$7,665.23
$9,565.67
$7,138.73
$5,877.92
$7,357.93
$6,570.35
$9,987.66
$2,645.45
$5,146.10
$6,278.68
$1,085.87
$1,024.66
$5,398.23
$3,626.74
$5,702.49
$7,254.79
$3,407.80
$22.15
$5,809.66
$2,552.46
$8,434.37
$5,837.66
$903.34
$2,582.35
$2,071.80
$2,820.77
$456.88
$4,858.51
$6,330.31
$4,003.61
$9,988.56
$322.21
$6,451.72
$5,587.37
$4,052.52
$585.62
$9,691.38
$572.52
$4,573.99
$4,766.20
$9,189.55
$4,452.68
$3,954.50
$7,327.87
$7,710.23
$1,115.73
$4,615.71
$9,788.51
$3,989.02
$3,079.77
$991.81
$7,364.00
$7,226.23
$9,179.05
$9,233.24
$7,985.24
$2,004.95
$9,437.74
$1,204.76
$5,850.92
$5,912.65
$7,493.55
$1,643.02
$2,442.61
$6,123.43
$8,143.73
$6,200.59
$1,353.75
$3,792.11
$2,779.70
$1,149.56
$3,475.47
$2,121.50
$7,005.21
$1,296.23
$4,921.86
$4,990.00
$4,989.74
$4,944.72
$3,335.92
$6,994.77
$1,762.24
$7,990.90
$9,990.04
$7,026.41
$8,504.53
$1,222.12
$1,487.26
$4,316.23
$6,543.14
$3,648.73
$9,809.32
$7,407.61
$6,082.92
$1,240.38
$763.51
$2,006.65
$3,273.75
$7,285.31
$8,292.86
$5,834.62
$3,194.72
$891.66
$9,735.25
$5,592.40
$3,165.34
$1,101.77
$2,530.62
$4,518.86
$7,578.32
$7,382.70
$9,138.04
$6,397.07
$4,313.04
$5,927.74
$1,815.17
$4,919.93
$3,636.64
$4,898.81
$3,812.02
$7,484.87
$7,298.86
$8,500.61
$3,255.35
$5,769.35
$8,897.66
$9,754.13
$3,711.76
$6,821.94
$7,491.54
$3,949.28
$5,923.09
$898.38
$7,215.44
$8,701.64
$658.66
$7,639.86
$4,600.01
$2,658.50
$2,904.57
$9,743.15
$9,966.80
$6,195.41
$7,617.85
$923.44
$6,858.94
$6,736.05
$6,991.91
$4,863.04
$1,739.09
$6,233.97
$6,638.17
$9,828.59
$8,215.49
$9,581.72
$5,610.38
$9,057.41
$6,433.23
$8,701.78
$5,634.31
$6,485.84
$126.25
$2,399.72
$1,180.91
Customer Product COGS Sales
costco
358441460.xlsx - The Equal Sign

Total
Gross Pay CPP EI Deductions Net Pay
Janice Currie 3,500.00 42.00 49.00 91.00
Jeff Smith 3,784.32 45.41 52.98 98.39
Dennis Chandler 8,565.51 102.79 119.92 222.70
Ken Giles 2,627.99 31.54 36.79 68.33
Katy Brown 9,069.66 108.84 126.98 235.81

Assumptions
CPP EI
1.20% 1.40%

Page 19 of 123
Creating Formulas

BASIC FORMULAS ADDITION +


Add 3 and 2 Add Add Even Add Odd
Subtract 1 from 4 22
Multiply 5 times 2 54
Divide 8 by 4 33
18
79

SUBTRACTION - MULTIPLICATION *
Subtract Subtract A16 from E10 300 $ 100.00 $ 100.00
156 5 5% 10%
15
*
/
DIVISION /
MIXED OPERATORS +
Formula: (New-Old)/Old -
100 2008 2009 % Dif
4 100 110
Multiplication
Division
Addition
Subtraction
The Caf House
2010 Annual Sales 2011 Annual Sales
PRODUCT SALES PRODUCT SALES
Coffee Coffee
Regular Blend $10,253.00 Regular Blend $11,585.89
House Special $6,528.00 House Special $7,376.64
Total Total

Tea Tea
Organic $5,243.00 Organic $5,924.59
Herbal $1,258.00 Herbal $1,421.54
Speciality $7,182.00 Speciality $8,115.66
Total Total

Bakery Bakery
Tea Biscuits $478.00 Tea Biscuits $540.14
Muffins $200.00 Muffins $226.00
Cookies $325.00 Cookies $367.25
Total Total
GRAND TOTAL GRAND TOTAL
GRAND TOTAL GRAND TOTAL

Average Sales Average Sales


Coffee Survey
Formula: Coffee / Total
FLAVOR Customers % of TOTAL
Rainforest Rhapsody 18
Colombian 12
Ethiopian 20
Evangeline Blend 4
Guatemalan 6
Mexican Morning 9
Rise Again 8
Mocha Java 3
TOTAL Coffee 80

ANNUAL SALES & COMMISSION


Formula: Sales * Commission Rate
Commission Rate: 10%
SALES PERSON SALES COMMISSION
Elizabeth May 25,888
Darrell Dexter 24,246
Stephen Harper 19,170
TOTAL 69,304
358441460.xlsx - Basic Forumulas 4

Deduction
Gross Pay (Gross Pay * Tax Rate
Tax Rate)
$1,245.07 4%
$1,259.24
$1,584.12
$1,131.61
$1,024.51
$1,081.14
$1,557.29
$1,386.97
$1,296.85
$1,431.24
$1,623.80
$1,055.25
$1,576.79

Page 24 of 123
Multiplication Table for my Little Sister
1 2 3 4 5 6 7 8 9 10 11 12
1
2
3
4
5
6
7
8
9
10
11
12
Assumptions
Start Number 1
Increment 1
Family Member Sister
Corporation Totals
Jan Feb Mar Apr Total
Pro1 0
Pro2 0
Pro3 0
Pro4 0
Pro5 0
Pro6 0
Total 0 0 0 0 0
358441460.xlsx - Payroll Table

Employee Take Home Pay Table


January Commission Base Medical
Names Gross Pay WCB Federal Tax Total Deductions Net Pay
Sales on Sales Salary Insurance
Amy $125,000 $2,000 $2,000
Paul $97,855 $2,000 $2,000
Stevie $81,250 $2,000 $2,000
Mary $95,500 $2,000 $2,000
Frank $78,550 $2,000 $2,000
Totals

Assumption Table
Commission Medical
WCB Federal Tax
Rate Insurance
2.00% 6.20% 1.45% 20.00%

Page 28 of 123
Wind Sport Inc.
Jan Feb Mar Apr May Jun
Boomerangs 376 293 403 538 1,027 1,174
Kites 1,029 994 1,344 1,183 2,161 2,462
Toys 172 237 313 479 577 224
Accessories 564 672 613 916 806 618
Total

Wind Sport Inc.


Jul Aug Sep Oct Nov Dec
Boomerangs 350 273 375 500 955 1,092
Kites 957 925 1,250 1,100 2,010 2,290
Toys 160 220 291 446 537 208
Accessories 525 625 570 852 750 575
Total
SPARKLE CLEANING LIMITED

JAN FEB MAR APR MAY JUN JUL AUG


INCOME
Residential 1,000 1,000 1,000 1,000 1,000 1,000 1,250 1,250
High Rise Offices 7,600 7,600 7,600 7,600 7,600 7,600 8,000 8,000
Misc 500 500 500 500 500 500 500 500
Industrial Buildings 5,700 5,700 5,700 5,700 5,700 5,700 6,200 6,200
Retail Stores 3,200 3,200 3,200 3,200 3,200 3,200 3,200 3,200
Wholesale Distributors 1,500 1,500 1,500 1,500 1,500 1,500 1,800 1,800
TOTAL INCOME:

EXPENSES
Advertising 750 750 750 750 750 750 800 800
Depreciation 200 200 200 200 200 200 200 200
Insurance 600 600 600 600 600 600 600 600
Miscellaneous 100 100 100 100 100 100 140 140
Office Costs 200 200 200 200 200 200 225 225
Rent & Utilities 800 800 800 800 800 800 650 650
Salaries & Benefits 11,000 11,000 11,000 11,000 11,000 11,000 12,000 12,000
Supplies 2,000 2,000 2,000 2,000 2,000 2,000 1,750 1,750
Taxes 325 325 325 325 325 325 325 325
Travel 450 450 450 450 450 450 500 500
TOTAL EXPENSE:

NET INCOME (LOSS):


LIMITED

SEP OCT NOV DEC YTD % of Sales

1,250 1,250 1,250 1,250 13,500


8,000 8,000 8,000 8,000 93,600
500 500 500 500 500
6,200 6,200 6,200 6,200 71,400
3,200 3,200 3,200 3,200 38,400
1,800 1,800 1,800 1,800 19,800

800 800 800 800 9,300


200 200 200 200 2,400
600 600 600 600 7,200
140 140 140 140 1,440
225 225 225 225 2,550
650 650 650 650 8,700
12,000 12,000 12,000 12,000 138,000
1,750 1,750 1,750 1,750 22,500
325 325 325 325 3,900
500 500 500 500 5,700
ALT PRICE DATESOLD PRODID EMPID VENDID EXTENDED
2 17.239 37987 990 1352 416 34.478
43 11.088 37987 304 1310 229 476.784
56 11.19 37987 447 1656 827 626.64
72 17.239 37987 990 1949 172 1241.208
37 11.923 37989 498 1967 416 441.151 1. Position your cu
2. Insert Table (Alt
60 17.239 37989 990 1078 827 1034.34
Tab Table
73 11.923 37989 317 1310 507 870.379 3. From the Table
41 17.239 37989 990 1359 416 706.799 the Right) Select
37 10.023 37992 423 1967 416 370.851 the Table Style Opti
73 15.896 37992 427 1359 502 1160.408 4. Go to the bottom
39 12.942 37992 609 1352 502 504.738 (CTRL + Arrow dow
2 4.253 37992 872 1078 507 8.506 Select Sum or Aver
drop down option
68 37.906 37993 774 1310 416 2577.608
10 12.093 37993 599 1078 821 120.93
4 22.895 37993 352 1967 507 91.58
73 11.923 37993 317 1310 507 870.379
41 17.239 37998 990 1359 416 706.799
37 10.023 37998 423 1967 416 370.851
73 15.896 37998 427 1359 502 1160.408
2 17.239 37987 990 1352 416 34.478
43 11.088 37987 304 1310 229 476.784
56 11.19 37987 447 1656 827 626.64
72 17.239 37987 990 1949 172 1241.208
37 11.923 37989 498 1967 416 441.151
60 17.239 37989 990 1078 827 1034.34
73 11.923 37989 317 1310 507 870.379
41 17.239 37989 990 1359 416 706.799
37 10.023 37992 423 1967 416 370.851
73 15.896 37992 427 1359 502 1160.408
39 12.942 37992 609 1352 502 504.738
2 4.253 37992 872 1078 507 8.506
68 37.906 37993 774 1310 416 2577.608
10 12.093 37993 599 1078 821 120.93
4 22.895 37993 352 1967 507 91.58
73 11.923 37993 317 1310 507 870.379
41 17.239 37998 990 1359 416 706.799
37 10.023 37998 423 1967 416 370.851
73 15.896 37998 427 1359 502 1160.408
2 17.239 37987 990 1352 416 34.478
43 11.088 37987 304 1310 229 476.784
56 11.19 37987 447 1656 827 626.64
72 17.239 37987 990 1949 172 1241.208
37 11.923 37989 498 1967 416 441.151
60 17.239 37989 990 1078 827 1034.34
73 11.923 37989 317 1310 507 870.379
41 17.239 37989 990 1359 416 706.799
37 10.023 37992 423 1967 416 370.851
73 15.896 37992 427 1359 502 1160.408
39 12.942 37992 609 1352 502 504.738
2 4.253 37992 872 1078 507 8.506
68 37.906 37993 774 1310 416 2577.608
10 12.093 37993 599 1078 821 120.93
4 22.895 37993 352 1967 507 91.58
73 11.923 37993 317 1310 507 870.379
41 17.239 37998 990 1359 416 706.799
37 10.023 37998 423 1967 416 370.851
73 15.896 37998 427 1359 502 1160.408
2 17.239 37987 990 1352 416 34.478
43 11.088 37987 304 1310 229 476.784
56 11.19 37987 447 1656 827 626.64
72 17.239 37987 990 1949 172 1241.208
37 11.923 37989 498 1967 416 441.151
60 17.239 37989 990 1078 827 1034.34
73 11.923 37989 317 1310 507 870.379
41 17.239 37989 990 1359 416 706.799
37 10.023 37992 423 1967 416 370.851
73 15.896 37992 427 1359 502 1160.408
39 12.942 37992 609 1352 502 504.738
2 4.253 37992 872 1078 507 8.506
68 37.906 37993 774 1310 416 2577.608
10 12.093 37993 599 1078 821 120.93
4 22.895 37993 352 1967 507 91.58
73 11.923 37993 317 1310 507 870.379
41 17.239 37998 990 1359 416 706.799
37 10.023 37998 423 1967 416 370.851
73 15.896 37998 427 1359 502 1160.408
2 17.239 37987 990 1352 416 34.478
43 11.088 37987 304 1310 229 476.784
56 11.19 37987 447 1656 827 626.64
72 17.239 37987 990 1949 172 1241.208
37 11.923 37989 498 1967 416 441.151
60 17.239 37989 990 1078 827 1034.34
73 11.923 37989 317 1310 507 870.379
41 17.239 37989 990 1359 416 706.799
37 10.023 37992 423 1967 416 370.851
73 15.896 37992 427 1359 502 1160.408
39 12.942 37992 609 1352 502 504.738
2 4.253 37992 872 1078 507 8.506
68 37.906 37993 774 1310 416 2577.608
10 12.093 37993 599 1078 821 120.93
4 22.895 37993 352 1967 507 91.58
73 11.923 37993 317 1310 507 870.379
41 17.239 37998 990 1359 416 706.799
37 10.023 37998 423 1967 416 370.851
73 15.896 37998 427 1359 502 1160.408
1. Position your cursor in the data
2. Insert Table (Alt + N T) or Insert
Tab Table
3. From the Table Tools tab (At
the Right) Select Total Row on
the Table Style Options.
4. Go to the bottom of the Table
(CTRL + Arrow down)
Select Sum or Average from the
drop down option in the Total row.
ABC Company
123 Main Street

Date SalesRep Product Region Customer Sales COGS


12/9/2007 Joe Kite MidWest TTT $280.00 $176.40
7/10/2008 Chin Misc MidWest CB $1,368.00 $793.44
2/11/2009 Tina Boom East KRU $1,238.00 $680.90
10/28/2007 Chin Toy MidWest ITW $652.00 $404.24
4/22/2009 Shelia Boom East CB $1,699.00 $832.51
1/2/2009 Tina Misc West KRU $1,557.00 $622.80
1/26/2009 Joe Kite East T $1,144.00 $526.24
2/11/2009 Tina Boom MidWest T $149.00 $99.83
1/2/2008 Joe Toy East KRU $909.00 $499.95
5/1/2009 Tina Boom East TTT $113.00 $37.29
5/14/2008 Sioux Book MidWest T $1,945.00 $758.55
8/19/2009 Tina Boom MidWest CB $749.00 $247.17
8/28/2009 Chin Book West ITW $1,069.00 $374.15
6/13/2009 Joe Misc MidWest T $571.00 $359.73
12/10/2008 Joe Boom West TTT $343.00 $209.23
5/19/2009 Shelia Misc East TTT $1,052.00 $389.24
5/24/2008 Chin Boom West T $794.00 $365.24
1/13/2008 Sioux Book MidWest ITW $1,291.00 $490.58
1/8/2008 Tina Kite East KRU $971.00 $504.92
11/7/2009 Shelia Toy West CB $815.00 $570.50
10/18/2008 Shelia Book MidWest ITW $1,687.00 $978.46
11/11/2007 Sioux Book West TTT $1,906.00 $1,105.48
1/27/2008 Shelia Misc MidWest ITW $667.00 $380.19
5/4/2008 Shelia Boom West T $435.00 $274.05
2/5/2009 Chin Misc MidWest KRU $1,080.00 $518.40
4/24/2009 Chin Boom East KRU $730.00 $386.90
3/7/2008 Sioux Book MidWest CB $353.00 $232.98
3/16/2009 Chin Toy West CB $1,525.00 $1,006.50
11/1/2007 Joe Kite West TTT $945.00 $330.75
1/23/2009 Sioux Kite West KRU $1,280.00 $729.60
11/15/2007 Chin Misc West KRU $1,338.00 $722.52
10/9/2009 Shelia Kite West CB $1,598.00 $687.14
1/13/2009 Shelia Book MidWest CB $1,919.00 $921.12
9/10/2009 Joe Boom West T $637.00 $191.10
1/22/2009 Joe Kite MidWest TTT $633.00 $265.86
6/1/2008 Tina Book West TTT $933.00 $317.22
7/11/2008 Shelia Toy West CB $1,103.00 $485.32
1/30/2008 Joe Toy West KRU $1,784.00 $1,230.96
12/21/2008 Sioux Boom West T $1,815.00 $544.50
11/10/2007 Chin Toy East KRU $970.00 $523.80
2/19/2008 Sioux Boom MidWest KRU $1,458.00 $670.68
1/1/2008 Sioux Boom MidWest ITW $775.00 $395.25
6/19/2008 Shelia Book East CB $1,530.00 $719.10
9/9/2008 Joe Toy West T $517.00 $294.69
4/9/2008 Chin Toy West T $1,595.00 $701.80
8/28/2009 Tina Toy West CB $101.00 $65.65
12/29/2007 Sioux Boom MidWest ITW $1,362.00 $939.78
1/12/2008 Shelia Misc West T $1,934.00 $1,121.72
9/14/2009 Sioux Kite MidWest CB $1,240.00 $855.60
11/26/2008 Joe Book West KRU $1,194.00 $668.64
5/13/2008 Chin Boom MidWest ITW $835.00 $250.50
5/4/2008 Sioux Misc West T $1,348.00 $835.76
1/31/2008 Chin Toy East TTT $1,639.00 $786.72
12/3/2008 Shelia Boom West TTT $833.00 $366.52
6/12/2009 Sioux Kite West T $1,305.00 $535.05
11/12/2009 Sioux Book MidWest KRU $759.00 $356.73
10/8/2009 Joe Boom East CB $1,843.00 $645.05
2/2/2009 Joe Misc MidWest KRU $1,667.00 $500.10
6/26/2008 Shelia Toy MidWest CB $1,230.00 $688.80
5/17/2009 Joe Misc MidWest KRU $1,059.00 $487.14
7/31/2008 Chin Misc MidWest T $247.00 $130.91
10/5/2009 Tina Boom West TTT $1,222.00 $769.86
9/9/2008 Tina Kite West T $851.00 $357.42
10/17/2007 Chin Toy East TTT $749.00 $381.99
10/18/2007 Tina Toy West TTT $1,231.00 $652.43
1/6/2009 Tina Kite West CB $709.00 $311.96
1/7/2009 Joe Toy MidWest TTT $254.00 $129.54
3/16/2008 Chin Boom West T $447.00 $232.44
5/18/2009 Joe Toy West TTT $1,201.00 $516.43
6/23/2009 Tina Boom East T $719.00 $287.60
1/15/2009 Sioux Toy East KRU $1,301.00 $390.30
8/26/2009 Tina Kite East CB $797.00 $430.38
5/19/2008 Chin Kite MidWest T $851.00 $451.03
1/6/2009 Shelia Misc West T $1,937.00 $1,123.46
5/12/2008 Chin Toy West TTT $943.00 $452.64
4/14/2009 Sioux Boom MidWest T $271.00 $189.70
2/5/2009 Tina Toy MidWest KRU $1,533.00 $597.87
6/11/2009 Sioux Book MidWest CB $439.00 $307.30
7/9/2008 Chin Boom MidWest TTT $540.00 $340.20
7/23/2009 Sioux Toy West TTT $539.00 $285.67
1/2/2009 Shelia Toy MidWest ITW $1,338.00 $669.00
10/5/2009 Tina Misc West KRU $1,876.00 $1,013.04
7/9/2008 Sioux Boom East TTT $1,416.00 $552.24
3/27/2009 Joe Boom West CB $1,371.00 $616.95
9/15/2008 Shelia Boom West KRU $929.00 $371.60
11/1/2007 Joe Toy West TTT $1,544.00 $818.32
5/25/2009 Sioux Kite West CB $375.00 $198.75
3/16/2008 Sioux Book West TTT $850.00 $586.50
5/28/2008 Joe Kite West ITW $356.00 $156.64
10/30/2007 Tina Kite MidWest ITW $1,507.00 $557.59
12/25/2007 Sioux Misc MidWest KRU $977.00 $371.26
12/28/2008 Tina Book West KRU $635.00 $400.05
5/5/2009 Chin Book West TTT $873.00 $340.47
9/20/2008 Sioux Book MidWest KRU $1,741.00 $1,062.01
3/27/2009 Joe Toy MidWest ITW $937.00 $299.84
11/4/2009 Tina Book West T $1,962.00 $1,157.58
7/23/2009 Sioux Misc MidWest TTT $523.00 $319.03
6/11/2009 Sioux Book MidWest TTT $415.00 $290.50
9/25/2009 Sioux Misc East ITW $468.00 $201.24
7/25/2009 Chin Toy East TTT $1,176.00 $435.12
2/20/2009 Sioux Book MidWest TTT $275.00 $107.25
9/18/2007 Tina Book West ITW $711.00 $433.71
12/31/2007 Chin Book East KRU $1,628.00 $732.60
7/23/2008 Chin Misc East T $205.00 $61.50
12/18/2008 Shelia Boom East TTT $1,372.00 $521.36
10/26/2008 Sioux Toy MidWest T $619.00 $210.46
8/20/2008 Tina Book West KRU $1,488.00 $729.12
11/2/2008 Tina Book West T $881.00 $510.98
12/4/2008 Sioux Boom West TTT $511.00 $316.82
11/9/2009 Shelia Toy MidWest ITW $645.00 $264.45
4/21/2009 Tina Toy MidWest KRU $1,956.00 $762.84
11/29/2008 Sioux Misc East CB $894.00 $616.86
1/14/2009 Sioux Boom West T $317.00 $193.37
7/18/2009 Joe Boom West ITW $1,370.00 $780.90
8/27/2008 Sioux Boom East KRU $900.00 $621.00
10/23/2007 Chin Boom East CB $480.00 $172.80
12/5/2007 Sioux Boom West TTT $1,899.00 $721.62
11/2/2009 Chin Book East ITW $159.00 $60.42
1/20/2009 Shelia Kite MidWest T $1,590.00 $604.20
1/17/2009 Tina Kite East CB $1,680.00 $1,024.80
6/29/2008 Joe Misc East CB $1,457.00 $451.67
2/6/2008 Chin Misc MidWest T $170.00 $117.30
6/10/2008 Chin Kite MidWest T $1,256.00 $565.20
9/1/2009 Chin Toy MidWest KRU $269.00 $134.50
4/12/2008 Joe Misc East TTT $1,974.00 $1,164.66
11/19/2008 Chin Kite MidWest KRU $379.00 $144.02
12/20/2008 Chin Boom MidWest TTT $1,814.00 $907.00
1/23/2009 Tina Book West ITW $795.00 $413.40
2/8/2008 Tina Toy MidWest T $1,768.00 $601.12
11/7/2007 Joe Boom West T $597.00 $280.59
10/27/2008 Joe Toy East TTT $296.00 $165.76
8/4/2009 Shelia Kite East CB $1,606.00 $578.16
8/1/2008 Joe Misc West TTT $1,644.00 $871.32
11/17/2007 Shelia Toy MidWest T $1,652.00 $958.16
5/24/2009 Tina Kite MidWest CB $767.00 $291.46
4/4/2008 Sioux Boom West T $919.00 $395.17
10/25/2009 Tina Toy MidWest ITW $1,974.00 $868.56
11/29/2008 Sioux Boom MidWest T $118.00 $73.16
10/9/2007 Shelia Kite West ITW $1,329.00 $451.86
6/21/2008 Shelia Misc West TTT $1,346.00 $753.76
9/9/2009 Joe Misc MidWest T $990.00 $376.20
9/11/2008 Tina Boom MidWest KRU $1,066.00 $447.72
6/16/2009 Joe Book MidWest CB $1,759.00 $1,072.99
12/26/2007 Tina Kite MidWest ITW $388.00 $236.68
7/13/2008 Shelia Boom East T $485.00 $295.85
6/30/2009 Tina Misc West KRU $721.00 $281.19
4/21/2009 Shelia Boom West CB $1,115.00 $624.40
3/19/2008 Joe Kite East CB $1,843.00 $663.48
2/12/2009 Shelia Boom MidWest TTT $1,263.00 $568.35
1/26/2008 Sioux Book MidWest T $1,098.00 $658.80
11/25/2008 Tina Book MidWest ITW $844.00 $573.92
5/4/2009 Chin Book East ITW $139.00 $48.65
7/25/2009 Joe Book MidWest CB $1,906.00 $1,029.24
12/5/2008 Sioux Book MidWest ITW $1,623.00 $714.12
8/16/2009 Shelia Boom MidWest TTT $1,443.00 $620.49
9/16/2008 Chin Kite West T $619.00 $216.65
3/20/2009 Joe Toy East T $1,979.00 $1,088.45
1/20/2008 Tina Book MidWest CB $1,373.00 $590.39
7/28/2009 Tina Boom East ITW $509.00 $203.60
8/18/2008 Chin Toy MidWest KRU $152.00 $83.60
10/2/2008 Sioux Book MidWest CB $248.00 $124.00
6/19/2009 Tina Toy West ITW $571.00 $177.01
9/23/2009 Chin Misc West KRU $397.00 $166.74
4/11/2009 Chin Misc MidWest TTT $1,835.00 $1,101.00
7/19/2008 Sioux Book West CB $1,945.00 $1,303.15
9/26/2007 Shelia Toy West ITW $1,226.00 $747.86
4/11/2009 Shelia Book East ITW $1,289.00 $631.61
10/27/2008 Sioux Book MidWest CB $646.00 $316.54
9/17/2009 Sioux Kite East ITW $1,444.00 $490.96
1/16/2008 Joe Boom West KRU $1,933.00 $1,353.10
7/31/2008 Chin Misc MidWest ITW $733.00 $373.83
11/30/2007 Tina Boom East T $989.00 $692.30
1/31/2008 Joe Boom West CB $820.00 $516.60
3/30/2008 Tina Book East CB $983.00 $550.48
6/25/2009 Tina Boom East ITW $1,397.00 $698.50
8/30/2009 Shelia Boom MidWest KRU $1,524.00 $944.88
3/19/2009 Chin Boom MidWest TTT $401.00 $160.40
6/9/2009 Chin Kite East CB $793.00 $364.78
1/16/2009 Shelia Book MidWest TTT $275.00 $156.75
7/15/2009 Joe Kite MidWest ITW $1,182.00 $591.00
4/15/2008 Tina Kite West T $148.00 $50.32
6/2/2008 Sioux Book MidWest ITW $1,843.00 $608.19
9/16/2007 Shelia Misc MidWest KRU $300.00 $99.00
9/1/2008 Shelia Toy MidWest KRU $1,017.00 $539.01
7/1/2008 Sioux Book East KRU $593.00 $332.08
8/1/2009 Joe Boom MidWest T $708.00 $467.28
3/20/2009 Joe Boom MidWest TTT $1,037.00 $622.20
1/13/2009 Joe Kite West T $341.00 $132.99
9/2/2009 Sioux Book MidWest KRU $1,689.00 $658.71
9/17/2009 Chin Toy MidWest ITW $1,690.00 $608.40
7/9/2008 Tina Toy MidWest ITW $399.00 $219.45
10/16/2007 Tina Kite West ITW $1,962.00 $667.08
7/7/2009 Sioux Boom West CB $567.00 $294.84
12/7/2007 Shelia Kite MidWest TTT $1,089.00 $740.52
2/13/2008 Shelia Book MidWest T $1,160.00 $661.20
9/1/2008 Sioux Boom East T $1,999.00 $1,179.41
11/14/2009 Joe Misc MidWest CB $275.00 $187.00
1/6/2008 Tina Boom West T $1,917.00 $1,016.01
9/6/2008 Chin Kite MidWest KRU $1,111.00 $399.96
4/18/2009 Shelia Boom MidWest T $664.00 $265.60
9/23/2007 Joe Kite East ITW $992.00 $505.92
9/5/2008 Shelia Toy East CB $610.00 $189.10
6/26/2009 Shelia Book East T $784.00 $313.60
6/26/2009 Sioux Book West KRU $656.00 $360.80
1/13/2008 Joe Toy East KRU $1,178.00 $659.68
9/14/2008 Chin Misc West ITW $895.00 $554.90
12/17/2008 Joe Toy MidWest T $342.00 $106.02
9/1/2008 Sioux Kite West CB $1,308.00 $549.36
11/10/2007 Tina Kite East T $628.00 $339.12
11/12/2008 Shelia Kite West KRU $628.00 $276.32
7/23/2008 Chin Toy West TTT $1,572.00 $754.56
4/11/2008 Tina Book West TTT $1,256.00 $389.36
10/20/2008 Chin Toy West TTT $897.00 $304.98
6/9/2009 Shelia Kite West ITW $1,866.00 $559.80
10/8/2007 Joe Kite East T $1,823.00 $674.51
12/26/2008 Joe Boom East KRU $1,641.00 $1,066.65
6/2/2008 Chin Toy MidWest ITW $1,902.00 $893.94
6/6/2009 Tina Toy MidWest ITW $217.00 $134.54
2/8/2009 Chin Misc East T $320.00 $169.60
4/18/2009 Chin Book MidWest KRU $491.00 $196.40
3/11/2008 Chin Misc West KRU $105.00 $49.35
12/8/2007 Sioux Boom West T $1,875.00 $750.00
12/22/2007 Joe Kite MidWest KRU $1,448.00 $593.68
6/5/2009 Joe Boom MidWest TTT $1,358.00 $746.90
6/19/2008 Shelia Misc East ITW $513.00 $271.89
10/16/2009 Joe Toy MidWest ITW $1,635.00 $964.65
11/28/2008 Joe Toy MidWest TTT $1,161.00 $661.77
9/29/2008 Tina Kite MidWest KRU $607.00 $345.99
11/14/2007 Joe Misc West ITW $506.00 $268.18
8/19/2009 Tina Kite East ITW $1,176.00 $599.76
11/23/2008 Shelia Boom MidWest CB $1,811.00 $1,231.48
6/15/2008 Shelia Book MidWest KRU $625.00 $237.50
2/3/2009 Sioux Misc MidWest KRU $1,242.00 $447.12
4/22/2009 Joe Boom MidWest T $998.00 $439.12
3/21/2009 Chin Boom West CB $264.00 $84.48
4/7/2009 Tina Book West ITW $1,111.00 $777.70
5/11/2008 Shelia Kite East ITW $137.00 $90.42
10/23/2009 Chin Kite East TTT $967.00 $609.21
5/19/2009 Joe Misc MidWest CB $1,763.00 $952.02
9/25/2009 Shelia Misc MidWest ITW $987.00 $444.15
7/5/2008 Chin Misc West ITW $1,367.00 $874.88
8/14/2008 Shelia Kite MidWest ITW $1,919.00 $1,304.92
7/9/2008 Tina Boom East KRU $1,386.00 $679.14
10/14/2007 Sioux Toy East KRU $1,820.00 $1,037.40
7/23/2008 Sioux Kite West TTT $468.00 $299.52
4/3/2008 Tina Boom MidWest KRU $812.00 $479.08
5/14/2008 Chin Kite West KRU $1,012.00 $607.20
8/27/2008 Sioux Book MidWest KRU $433.00 $242.48
5/22/2009 Tina Kite MidWest CB $1,007.00 $322.24
9/27/2007 Joe Book East KRU $368.00 $125.12
7/4/2009 Sioux Kite East TTT $572.00 $291.72
8/28/2009 Shelia Misc East CB $140.00 $85.40
1/18/2008 Tina Boom East T $825.00 $297.00
10/28/2009 Chin Toy MidWest T $1,901.00 $646.34
4/1/2009 Sioux Book MidWest ITW $1,602.00 $961.20
2/3/2009 Shelia Book East KRU $1,792.00 $663.04
9/16/2008 Chin Book West T $1,250.00 $462.50
10/4/2008 Chin Boom West ITW $633.00 $405.12
2/10/2008 Chin Book MidWest KRU $239.00 $131.45
11/15/2008 Tina Boom MidWest T $1,796.00 $574.72
1/11/2008 Tina Misc East KRU $1,564.00 $766.36
11/17/2008 Shelia Book East T $1,859.00 $1,115.40
2/5/2008 Shelia Toy East CB $1,714.00 $1,062.68
3/30/2008 Tina Boom West CB $608.00 $395.20
8/23/2008 Sioux Book MidWest TTT $792.00 $293.04
6/8/2009 Tina Book East CB $1,896.00 $1,118.64
4/15/2008 Joe Toy East CB $1,252.00 $563.40
3/19/2009 Sioux Toy West T $837.00 $460.35
2/4/2009 Chin Book East T $1,394.00 $724.88
2/27/2008 Shelia Book MidWest CB $439.00 $215.11
1/8/2008 Chin Misc East TTT $1,188.00 $724.68
8/13/2008 Chin Book West CB $470.00 $239.70
12/5/2007 Chin Toy MidWest T $1,681.00 $773.26
6/22/2008 Joe Boom West KRU $1,382.00 $787.74
12/1/2008 Joe Book East TTT $303.00 $163.62
4/9/2008 Shelia Boom MidWest KRU $1,881.00 $1,297.89
1/1/2009 Shelia Toy East TTT $1,402.00 $616.88
3/13/2009 Chin Kite MidWest KRU $1,291.00 $658.41
8/28/2008 Joe Book East T $1,023.00 $562.65
9/16/2007 Shelia Misc East CB $1,116.00 $379.44
10/14/2008 Shelia Boom East CB $737.00 $375.87
4/19/2009 Chin Toy West ITW $1,835.00 $1,211.10
2/17/2008 Sioux Toy West ITW $1,603.00 $1,009.89
7/21/2008 Tina Book West CB $1,597.00 $958.20
5/7/2008 Chin Boom East KRU $1,113.00 $612.15
12/12/2008 Sioux Book East CB $886.00 $575.90
2/27/2009 Shelia Boom East T $341.00 $204.60
6/10/2008 Joe Boom East TTT $1,921.00 $960.50
1/11/2009 Chin Toy West KRU $681.00 $394.98
11/22/2008 Tina Book East CB $1,076.00 $376.60
6/21/2008 Chin Toy East ITW $1,695.00 $542.40
4/2/2009 Chin Book East KRU $1,791.00 $734.31
7/27/2009 Sioux Misc West KRU $1,968.00 $1,200.48
8/1/2009 Joe Misc West T $1,836.00 $1,175.04
12/17/2008 Joe Book MidWest ITW $1,898.00 $1,081.86
8/11/2008 Sioux Misc East TTT $1,985.00 $794.00
10/5/2009 Joe Kite West ITW $1,500.00 $1,035.00
12/27/2008 Shelia Kite East T $614.00 $313.14
7/13/2008 Sioux Misc MidWest CB $1,239.00 $805.35
1/8/2008 Sioux Misc MidWest T $356.00 $206.48
6/24/2009 Shelia Boom MidWest CB $1,851.00 $647.85
11/19/2009 Tina Misc East CB $422.00 $147.70
12/8/2007 Tina Kite East T $1,693.00 $626.41
2/6/2008 Shelia Book MidWest ITW $1,861.00 $632.74
5/28/2009 Tina Book East KRU $389.00 $116.70
1/6/2008 Tina Book East ITW $562.00 $269.76
12/4/2008 Sioux Book East KRU $1,777.00 $1,012.89
6/13/2008 Joe Toy East TTT $433.00 $220.83
1/21/2009 Chin Kite MidWest TTT $1,675.00 $586.25
1/30/2009 Joe Misc East KRU $413.00 $132.16
10/30/2009 Sioux Kite MidWest ITW $1,655.00 $496.50
1/22/2008 Shelia Misc MidWest ITW $1,543.00 $632.63
1/18/2008 Tina Toy MidWest ITW $1,487.00 $594.80
12/1/2008 Tina Boom MidWest ITW $211.00 $141.37
3/28/2009 Sioux Kite MidWest TTT $1,392.00 $515.04
9/12/2008 Joe Toy MidWest TTT $567.00 $243.81
4/15/2008 Joe Kite East TTT $635.00 $279.40
3/15/2009 Chin Toy West TTT $523.00 $219.66
7/23/2009 Chin Toy East TTT $1,682.00 $925.10
1/5/2008 Sioux Kite East KRU $1,798.00 $809.10
1/7/2009 Tina Kite West TTT $1,738.00 $1,112.32
2/4/2008 Sioux Toy East ITW $1,557.00 $762.93
10/21/2009 Joe Kite West TTT $1,172.00 $644.60
10/18/2008 Tina Boom East T $392.00 $121.52
4/14/2008 Shelia Misc West TTT $801.00 $440.55
8/23/2009 Tina Toy East CB $1,893.00 $1,249.38
4/13/2009 Shelia Book MidWest KRU $1,102.00 $617.12
11/6/2009 Tina Book East CB $1,389.00 $430.59
12/21/2007 Shelia Misc West T $1,927.00 $1,252.55
4/9/2008 Chin Toy West ITW $1,833.00 $1,264.77
9/25/2009 Joe Misc East CB $1,724.00 $827.52
2/19/2009 Shelia Misc East KRU $1,413.00 $819.54
4/4/2009 Tina Kite MidWest CB $1,692.00 $812.16
9/23/2008 Sioux Boom East KRU $464.00 $153.12
12/29/2008 Chin Misc MidWest ITW $960.00 $528.00
6/12/2009 Chin Misc West KRU $1,686.00 $741.84
10/23/2007 Tina Boom East KRU $1,820.00 $746.20
2/20/2009 Shelia Kite East ITW $1,276.00 $663.52
3/2/2009 Chin Book West CB $707.00 $318.15
12/7/2007 Joe Kite East CB $430.00 $275.20
2/4/2009 Chin Boom West T $1,130.00 $553.70
3/6/2009 Chin Toy MidWest CB $529.00 $201.02
11/4/2009 Joe Book MidWest CB $190.00 $74.10
5/6/2008 Sioux Book West CB $493.00 $285.94
11/19/2007 Shelia Kite MidWest ITW $492.00 $221.40
2/12/2008 Chin Kite West ITW $246.00 $145.14
3/7/2008 Joe Book East CB $1,564.00 $1,063.52
5/9/2008 Joe Toy West T $518.00 $176.12
2/12/2009 Sioux Boom MidWest TTT $1,723.00 $740.89
2/5/2008 Shelia Misc MidWest ITW $577.00 $213.49
12/17/2007 Tina Toy MidWest KRU $1,938.00 $1,298.46
5/12/2009 Shelia Toy East KRU $1,545.00 $787.95
1/9/2008 Shelia Boom East T $120.00 $48.00
5/9/2009 Tina Book MidWest CB $620.00 $217.00
8/23/2008 Shelia Book East ITW $181.00 $79.64
6/21/2009 Sioux Kite MidWest CB $1,912.00 $573.60
6/9/2009 Chin Toy East CB $1,698.00 $1,188.60
3/19/2009 Shelia Toy East ITW $1,301.00 $702.54
9/17/2009 Joe Kite MidWest ITW $482.00 $231.36
11/12/2007 Tina Toy West ITW $1,732.00 $1,108.48
10/8/2009 Tina Kite East KRU $347.00 $215.14
12/10/2007 Shelia Toy East CB $1,247.00 $660.91
4/24/2009 Tina Misc East CB $696.00 $396.72
2/4/2009 Shelia Kite West T $108.00 $36.72
11/24/2007 Joe Toy West T $972.00 $427.68
1/5/2009 Sioux Misc MidWest T $898.00 $583.70
10/5/2008 Shelia Book East ITW $1,381.00 $870.03
3/21/2008 Chin Book East KRU $1,575.00 $1,008.00
3/2/2009 Sioux Toy West TTT $1,266.00 $848.22
1/29/2009 Chin Kite MidWest CB $1,503.00 $676.35
12/2/2007 Shelia Misc MidWest CB $397.00 $158.80
6/2/2009 Chin Book MidWest KRU $1,648.00 $741.60
11/13/2007 Sioux Toy East TTT $433.00 $203.51
11/8/2008 Tina Kite West T $1,591.00 $1,097.79
6/13/2009 Joe Toy MidWest CB $761.00 $487.04
11/27/2007 Joe Book West T $1,164.00 $721.68
6/4/2009 Shelia Boom MidWest TTT $1,122.00 $718.08
4/17/2009 Joe Toy East CB $1,987.00 $596.10
1/30/2008 Shelia Kite West TTT $962.00 $336.70
6/11/2009 Tina Kite MidWest TTT $871.00 $365.82
11/30/2007 Sioux Toy East KRU $158.00 $50.56
4/12/2008 Joe Kite West T $1,773.00 $975.15
9/18/2007 Tina Boom MidWest CB $159.00 $84.27
4/3/2009 Shelia Boom West KRU $1,984.00 $654.72
2/23/2009 Chin Book East KRU $811.00 $429.83
3/31/2009 Sioux Boom West T $811.00 $519.04
11/17/2007 Shelia Book East KRU $263.00 $170.95
2/23/2008 Joe Misc East TTT $1,041.00 $687.06
12/22/2008 Shelia Boom East TTT $1,464.00 $556.32
7/1/2008 Tina Toy West ITW $179.00 $91.29
2/13/2008 Sioux Kite MidWest ITW $798.00 $494.76
9/6/2008 Sioux Misc MidWest KRU $302.00 $123.82
12/25/2007 Shelia Misc East TTT $1,046.00 $502.08
3/19/2009 Joe Book MidWest TTT $1,700.00 $816.00
7/19/2008 Joe Boom West CB $1,353.00 $581.79
2/6/2009 Sioux Book East ITW $669.00 $461.61
4/13/2008 Joe Kite MidWest KRU $116.00 $48.72
3/9/2008 Joe Kite East ITW $294.00 $94.08
12/24/2007 Sioux Boom MidWest T $1,993.00 $677.62
8/5/2009 Chin Misc West TTT $1,348.00 $849.24
11/7/2009 Chin Boom MidWest TTT $444.00 $142.08
5/4/2009 Sioux Kite MidWest T $1,164.00 $756.60
12/24/2008 Tina Toy MidWest TTT $1,771.00 $779.24
2/4/2009 Joe Book East TTT $845.00 $507.00
11/19/2008 Joe Kite MidWest TTT $1,408.00 $718.08
5/22/2009 Chin Boom East T $1,821.00 $619.14
8/11/2009 Shelia Toy West KRU $1,567.00 $501.44
2/9/2008 Sioux Toy MidWest ITW $1,574.00 $487.94
5/24/2008 Tina Toy MidWest T $1,423.00 $526.51
7/19/2008 Shelia Toy West T $465.00 $181.35
10/30/2007 Joe Toy West KRU $781.00 $398.31
6/24/2009 Chin Misc East ITW $861.00 $456.33
1/7/2009 Joe Kite MidWest T $1,274.00 $789.88
7/6/2009 Tina Book MidWest CB $1,862.00 $1,135.82
1/15/2009 Tina Misc West CB $1,954.00 $762.06
7/20/2008 Chin Misc West ITW $1,220.00 $390.40
2/14/2009 Shelia Kite West KRU $144.00 $64.80
10/2/2008 Sioux Misc MidWest ITW $485.00 $145.50
2/11/2009 Joe Boom MidWest ITW $348.00 $240.12
9/22/2008 Sioux Toy MidWest CB $1,884.00 $1,092.72
9/23/2008 Shelia Misc East TTT $899.00 $521.42
2/11/2009 Chin Toy West KRU $1,190.00 $511.70
7/9/2008 Chin Kite East KRU $221.00 $83.98
7/27/2009 Chin Misc MidWest CB $1,587.00 $952.20
8/28/2009 Chin Book East KRU $285.00 $122.55
3/5/2009 Joe Book East KRU $1,415.00 $495.25
11/19/2009 Shelia Toy West TTT $330.00 $201.30
12/31/2008 Shelia Kite West KRU $1,683.00 $538.56
3/19/2009 Tina Toy East CB $1,666.00 $1,116.22
5/28/2008 Chin Kite West CB $1,921.00 $633.93
5/22/2009 Chin Boom West KRU $464.00 $232.00
2/20/2009 Joe Book West CB $1,579.00 $647.39
5/14/2008 Tina Misc East CB $730.00 $452.60
10/9/2007 Shelia Toy East TTT $319.00 $172.26
1/25/2008 Tina Boom West CB $1,229.00 $565.34
9/30/2008 Chin Toy West ITW $877.00 $570.05
11/19/2008 Tina Boom East CB $1,382.00 $843.02
9/21/2007 Tina Kite West CB $703.00 $337.44
4/8/2009 Sioux Misc MidWest T $1,906.00 $857.70
2/15/2009 Sioux Book MidWest ITW $1,095.00 $678.90
5/8/2008 Joe Toy West ITW $719.00 $301.98
3/25/2008 Tina Misc MidWest TTT $1,551.00 $697.95
5/2/2009 Sioux Toy West TTT $1,794.00 $825.24
7/14/2008 Sioux Book East ITW $490.00 $274.40
4/20/2009 Tina Boom MidWest KRU $739.00 $517.30
9/19/2007 Joe Toy MidWest TTT $1,189.00 $689.62
10/31/2007 Shelia Boom East TTT $1,609.00 $563.15
3/25/2008 Sioux Toy East T $692.00 $463.64
4/13/2008 Joe Misc East TTT $1,120.00 $448.00
10/31/2007 Shelia Boom East KRU $1,202.00 $372.62
2/28/2008 Joe Misc West KRU $357.00 $196.35
1/23/2009 Sioux Boom East ITW $1,103.00 $727.98
3/22/2008 Joe Boom MidWest TTT $789.00 $402.39
9/6/2009 Sioux Book MidWest T $875.00 $577.50
11/4/2007 Chin Toy East CB $1,645.00 $773.15
5/28/2009 Shelia Kite East ITW $190.00 $100.70
3/16/2008 Tina Book West TTT $1,843.00 $810.92
12/28/2008 Tina Boom East T $1,368.00 $807.12
12/8/2007 Chin Toy MidWest TTT $286.00 $91.52
10/29/2007 Tina Boom East T $1,015.00 $385.70
11/22/2007 Chin Boom MidWest T $405.00 $230.85
3/6/2009 Chin Kite West ITW $572.00 $205.92
9/22/2008 Joe Toy West T $778.00 $365.66
1/10/2009 Chin Book West KRU $1,583.00 $664.86
8/31/2008 Chin Misc East ITW $1,424.00 $854.40
1/10/2009 Chin Boom East CB $221.00 $97.24
8/11/2009 Joe Kite MidWest KRU $452.00 $284.76
6/11/2009 Chin Toy West T $1,339.00 $870.35
7/8/2008 Chin Kite MidWest CB $1,835.00 $715.65
4/3/2008 Shelia Misc West ITW $228.00 $109.44
12/16/2007 Chin Kite East TTT $888.00 $408.48
7/17/2009 Shelia Boom East TTT $1,604.00 $497.24
5/12/2009 Tina Boom MidWest CB $1,183.00 $366.73
8/3/2008 Shelia Misc West CB $1,815.00 $762.30
12/13/2008 Sioux Book MidWest ITW $1,995.00 $1,276.80
3/6/2008 Shelia Kite West KRU $870.00 $469.80
3/7/2009 Tina Misc East ITW $1,548.00 $665.64
9/23/2009 Joe Kite East KRU $1,540.00 $569.80
5/31/2009 Shelia Boom MidWest ITW $142.00 $66.74
2/23/2009 Shelia Toy West CB $1,000.00 $670.00
7/18/2008 Tina Boom East ITW $1,925.00 $1,001.00
6/22/2009 Chin Toy East TTT $258.00 $162.54
11/4/2007 Tina Kite East T $1,095.00 $438.00
1/9/2009 Joe Kite East KRU $1,326.00 $702.78
5/16/2009 Shelia Kite West CB $1,891.00 $775.31
11/25/2007 Tina Book MidWest ITW $854.00 $495.32
5/19/2008 Shelia Toy MidWest TTT $1,744.00 $610.40
3/29/2008 Tina Book MidWest T $1,880.00 $1,259.60
12/4/2007 Tina Toy East ITW $434.00 $247.38
7/21/2008 Joe Book East CB $1,096.00 $416.48
1/12/2008 Tina Kite East ITW $1,379.00 $496.44
3/5/2008 Chin Kite West ITW $1,533.00 $1,057.77
7/6/2008 Joe Book MidWest KRU $429.00 $248.82
11/24/2007 Sioux Kite East CB $1,431.00 $601.02
2/27/2009 Shelia Book West T $922.00 $497.88
4/10/2009 Tina Misc West T $1,270.00 $863.60
8/13/2008 Tina Book East CB $831.00 $457.05
12/19/2008 Joe Misc MidWest ITW $516.00 $330.24
4/12/2008 Sioux Misc West ITW $777.00 $419.58
1/28/2008 Chin Boom MidWest TTT $455.00 $159.25
8/13/2009 Tina Boom West T $1,473.00 $515.55
10/4/2008 Shelia Boom East ITW $361.00 $209.38
3/4/2008 Shelia Misc West ITW $1,661.00 $880.33
10/26/2007 Sioux Book MidWest CB $855.00 $401.85
10/28/2009 Sioux Kite East CB $966.00 $357.42
4/24/2008 Joe Kite West KRU $511.00 $235.06
7/4/2009 Sioux Book West KRU $691.00 $456.06
12/1/2007 Tina Toy East KRU $1,768.00 $937.04
4/23/2009 Joe Kite MidWest KRU $1,427.00 $513.72
4/1/2009 Sioux Misc MidWest CB $510.00 $311.10
4/7/2009 Shelia Toy West ITW $300.00 $189.00
1/17/2008 Chin Misc MidWest CB $718.00 $236.94
10/13/2009 Chin Kite East ITW $1,817.00 $926.67
10/18/2009 Sioux Boom East KRU $1,937.00 $755.43
Create a Table, Autofit, add Total Row
358441460.xlsx - Advanced Functions

Prices of Airplane parts sold in 2011 at HIAA


Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Totals
Engine 37,827.00 26,722.00 52,269.00 41,140.00 47,195.00 47,609.00 45,963.00 16,527.00 18,848.00 42,737.00 47,195.00 47,609.00 $ 471,641.00
Wings 44,040.00 13,980.00 40,909.00 54,632.00 48,236.00 43,511.00 13,981.00 25,887.00 45,310.00 24,211.00 48,236.00 43,511.00 $ 446,444.00
Propellors 20,527.00 40,663.00 46,398.00 31,802.00 41,115.00 42,221.00 52,936.00 19,412.00 52,833.00 53,879.00 41,115.00 42,221.00 $ 485,122.00
Nav. Equipment 51,500.00 53,360.00 18,407.00 33,099.00 13,063.00 34,761.00 41,983.00 51,034.00 24,456.00 26,970.00 13,063.00 34,761.00 $ 396,457.00
Wiring 45,256.00 21,315.00 15,103.00 13,330.00 37,964.00 54,849.00 38,530.00 38,939.00 16,250.00 44,911.00 37,964.00 54,849.00 $ 419,260.00
Lighting 34,788.00 20,666.00 36,019.00 33,587.00 46,349.00 24,604.00 36,651.00 24,834.00 30,191.00 35,117.00 46,349.00 24,604.00 $ 393,759.00
Seats 34,034.00 17,822.00 40,273.00 31,795.00 22,175.00 28,698.00 51,116.00 49,923.00 47,916.00 18,273.00 22,175.00 28,698.00 $ 392,898.00
Landing Equipment 37,065.00 21,700.00 28,515.00 22,040.00 25,103.00 42,833.00 40,231.00 37,742.00 44,545.00 27,536.00 25,103.00 42,833.00 $ 395,246.00

Total Number of Observations: =COUNT(sd)


Highest Price =MAX(sd)
Lowest Price =MIN(sd)
Average Price =AVERAGE(sd)
Sum (Total Prices) =SUM(sd)
Count Prices more than 3000 =COUNTIF(sd,M16)
Sum total Prices more than 3000 =SUMIF(sd,M17)
=STDEVP(sd)

Page 49 of 123
Birthday Day Event Date
3/11/1984 6:00:00
Wedding Day 19-Jul-97
6/20/2017 3:47:52 Time now Birthday Day 11-Mar-84
Elapsed Time in: Day without Smoking 1-Sep-00
Years Mortgage Started 1-Jun-05
Months
Weeks
Working Days
Days Drop Down Menu
Hours
Minutes
Seconds

Type your birth date i


using slashes to separa
(ie 16/02/1
Date Typed in 30-Jan-12
Date entered with CTRL + ; 1/30/2012
Date with Now Function 6/20/2017 3:47
Date with Today Function 6/20/2017
11/1/2011

Type your birth date in the cell below


using slashes to separate day/month/year
(ie 16/02/1985)
Enter Your Birthday
in the Pink Zone
Hours worked
Person Wage Time in Time out ( D - C) X 24) Gross
Luke $14.00 8:00 AM 5:00 PM
Rhonda $15.50 9:30 AM 5:35 PM
Roman $18.00 10:00 AM 11:00 PM
Isaac $16.25 8:30 AM 4:30 PM
Sheliadawn $24.00 7:35 AM 4:30 PM
Rad $21.00 9:15 AM 4:30 PM
Hours in a Day

Percent of Day

24
1 4% am Number Time
2 8% am 0% 12:00:00 AM
3 13% am 25% 6:00:00 AM
4 17% am 33% 8:00:00 AM
5 21% am 50% 12:00:00 PM
6 25% am 75% 6:00:00 PM
7 29% am 100% 12:00:00 AM
8 33% am
9 38% am
10 42% am
11 46% am
12 50% pm
13 54% pm
14 58% pm
15 63% pm
16 67% pm
17 71% pm
18 75% pm
19 79% pm
20 83% pm
21 88% pm
22 92% pm
23 96% pm
24 100% pm
1) In the green cells create a formulas that will calculate
the correct answer.

Time In 8:00 AM
Time Out 5:30 PM
Hours worked 9:30 AM 9.5

Time In 8:00 AM
Time Out 11:30 AM
Time In 2:00 PM 1
Time Out 7:30 PM
Hours Worked
Wage $21.25
Gross Pay =CELL("col")=COLUMN()
=CELL("row")=ROW()
Complete the payroll table below.

Total Total Pay Before


Name Time In Time Out Time Wage Tax (Time*Wage)
Name1 9:26 AM 9:26 PM $19.00
Name2 9:40 AM 2:28 PM $15.00
Name3 9:12 AM 4:24 PM $18.00
Name4 10:09 AM 2:57 PM $16.00
Name5 9:12 AM 6:48 PM $11.00
Name6 9:26 AM 2:14 PM $14.00
Name7 8:57 AM 6:33 PM $17.00
Name8 8:43 AM 3:55 PM $17.00
358441460.xlsx - Charts (1)

WindSport Summer Sales


In Store Sales Web Site Sales Mail Order Sales Totals
Boomerangs $22,150.00 $43,690.00 $57,890.00 $123,730.00
Kites $37,522.00 $51,200.00 $43,500.00 $132,222.00
Toys $17,540.00 $14,550.00 $27,890.00 $59,980.00
Totals $77,212.00 $109,440.00 $129,280.00 $315,932.00

Page 56 of 123
358441460.xlsx - Charts (2)

Hour Spent Studying Per Week For Final Score


One Statistics Class (Out Of 110)
7 83
20 100
13 92
9 90
5 75
15 95
22 105
14 93
25 110
2 51
8 82
6 69
10 81
16 94
3 35
24 103
8 84
40 108
15 89
25 96
21 91
7 80
9 78
11 80
14 91
4 71
8 80

Page 57 of 123
Customer Orders Total Customer Luke Jeri
Amazon.com 156 790799.7 Amazon.com 19 25
Costco 148 701441 Costco 19 22
Home Depot 137 753368.3 Home Depot 17 14
Whole Foods 149 734619.1 Whole Foods 14 23
McLendon's Hardware 129 659151.9 McLendon's Hardware 14 11
Nature Company 135 709771.3 Nature Company 20 22
Sherman Williams 156 800013.2 Sherman Williams 17 14
Google 145 727986.1 Google 13 19
The Economist 144 736852.3 The Economist 16 22
Yahoo 145 723357.7 Yahoo 16 18
Solar and Wind Inc. 149 721334.1 Solar and Wind Inc. 22 22
ExcelIsVeryFun.com 148 748402.7 ExcelIsVeryFun.com 18 22
Office Depot 129 644678.8 Office Depot 15 15
Peet's Coffee 133 641579.4 Peet's Coffee 14 19
SheliadawJon Steven Chin Rhonda Troung
18 24 17 21 16 16
17 17 11 22 15 25
12 18 21 24 16 15
18 14 23 21 15 21
19 15 20 14 14 22
13 18 19 10 15 18
18 21 22 30 18 16
22 20 18 18 17 18
13 25 20 20 14 14
19 14 15 21 19 23
17 18 15 18 21 16
20 11 19 25 9 24
11 19 14 17 17 21
20 17 19 18 14 12
=COUNTIF(Subtotals!D2:D1998,"Amazon.com")
=COUNTIF(Customer,"Amazon.com")

10158884

JAN 16%
Feb 15%
Customer Orders Totals
Home Depot 137 753368.25 =COUNT(Customer)
Costco 148 701440.95 =COUNTA(Customer)
Whole Foods 149 734619.09 =COUNTBLANK(Customer)
McLendon's Hardware 129 659151.85
Nature Company 135 709771.32
Amazon.com 156 790799.7
Sherman Williams 156 800013.19
Google 145 727986.06
The Economist 144 736852.32
Yahoo 145 723357.72
Solar and Wind Inc. 149 721334.05
ExcelIsVeryFun.com 148 748402.7
Office Depot 129 644678.84
Peet's Coffee 133 641579.39
358441460.xlsx - Subtotals

Date Region Sales Rep Customer Product COGS Sales 2963


January West Jon The Economist PTH Item $1,449.15 $2,634.81
January MidWest Jon Amazon.com OJA Item $2,437.66 $3,584.80
January West Sheliadawn Amazon.com TZM Item $3,591.47 $6,087.24
January SouthEast Troung Costco XYT Item $2,423.75 $4,406.81 5/1/2004
January West Steven ExcelIsVeryFun.com GHE Item $1,360.41 $1,813.88 9/9/2015
January NorthEast Luke Google TRD Item $1,373.68 $2,020.12
January West Troung Home Depot AKB Item $2,272.11 $6,140.83
January North Jon Sherman Williams XSP Item $4,158.20 $5,544.26
January SouthEast Steven Sherman Williams SIV Item $5,238.73 $9,032.30
January North Chin Google DVU Item $1,690.76 $3,074.11
January SouthEast Chin Whole Foods XGE Item $854.13 $2,308.45
January NorthEast Luke Amazon.com MQU Item $3,692.12 $8,586.32
January MidWest Jon Home Depot BKL Item $3,442.17 $8,005.05
January MidWest Steven McLendon's Hardware PBJ Item $2,681.84 $4,623.86
January NorthEast Troung Costco THD Item $568.01 $1,320.96
January NorthEast Rhonda Home Depot QIF Item $219.01 $322.07
January West Sheliadawn McLendon's Hardware NGZ Item $644.47 $1,092.32
January SouthEast Jeri Solar and Wind Inc. CKU Item $135.31 $300.69
January SouthEast Sheliadawn Yahoo MJE Item $218.96 $234.18
January SouthEast Jon Nature Company TZE Item $2,795.46 $4,738.07
January NorthEast Rhonda Peet's Coffee CIU Item $3,370.99 $6,129.08
January MidWest Troung Costco MUQ Item $2,486.46 $6,720.15
January SouthEast Jeri Peet's Coffee UGW Item $1,406.34 $3,125.20
January North Luke Solar and Wind Inc. JEC Item $3,894.43 $6,600.73
January NorthEast Troung Yahoo ZBJ Item $2,851.18 $6,335.95
January SouthEast Jeri Google ORF Item $1,513.27 $1,719.62
January MidWest Sheliadawn Amazon.com WHT Item $5,832.70 $6,628.07
January North Jon Costco MYE Item $3,330.01 $7,400.03
January West Chin Home Depot ACM Item $1,205.08 $1,772.17
January North Troung Amazon.com NBH Item $5,815.10 $6,608.07
January West Jon Amazon.com ZBP Item $988.24 $1,056.94
January NorthEast Sheliadawn Google HEU Item $4,120.44 $6,983.79
January NorthEast Sheliadawn Nature Company PBH Item $5,217.19 $5,928.62
January SouthEast Steven Sherman Williams VJK Item $351.13 $638.42
January NorthEast Chin The Economist XHT Item $6,171.50 $8,228.66

Page 62 of 123
358441460.xlsx - Subtotals

January North Chin Amazon.com YHR Item $3,305.90 $7,346.45


January SouthEast Jon ExcelIsVeryFun.com OTD Item $975.35 $2,636.08
January SouthEast Troung ExcelIsVeryFun.com KOQ Item $3,836.51 $6,975.47
January MidWest Jon Solar and Wind Inc. UDH Item $6,619.97 $9,735.25
January MidWest Troung Yahoo AMO Item $2,118.48 $5,725.61
January NorthEast Sheliadawn Yahoo ONK Item $2,647.84 $5,884.09
January West Luke Amazon.com PRI Item $1,268.00 $1,690.67
January NorthEast Chin Sherman Williams ACE Item $2,235.21 $2,980.28
January MidWest Troung The Economist KHM Item $5,046.58 $8,553.53
January NorthEast Luke Amazon.com TYX Item $2,206.51 $5,963.54
January MidWest Chin Costco QRV Item $2,674.67 $4,863.04
January MidWest Steven McLendon's Hardware LXS Item $6,385.73 $6,829.66
January NorthEast Chin Peet's Coffee XNY Item $2,876.21 $6,688.86
January NorthEast Troung The Economist LQV Item $3,241.42 $3,466.76
January SouthEast Jeri The Economist GQC Item $6,993.48 $7,479.66
January West Troung Yahoo MKX Item $7,063.19 $8,026.35
January West Luke Office Depot WCB Item $1,559.61 $2,293.55
January North Chin Whole Foods SXF Item $2,303.82 $3,071.76
January West Troung Yahoo QML Item $2,585.06 $4,457.00
January West Luke Nature Company VXT Item $516.01 $874.60
January MidWest Jeri Office Depot DIS Item $2,476.40 $5,759.06
January North Jon Office Depot NLD Item $3,468.34 $6,306.08
January West Chin The Economist AYF Item $3,119.09 $3,335.92
January NorthEast Luke Amazon.com TQL Item $3,657.28 $9,884.55
January NorthEast Troung McLendon's Hardware ZDE Item $404.30 $539.07
January SouthEast Jon Google CLJ Item $4,427.96 $7,505.02
January North Chin Nature Company ZZU Item $5,085.31 $6,780.41
January North Jon Office Depot KZG Item $466.65 $1,085.23
January MidWest Sheliadawn Peet's Coffee FKF Item $3,166.77 $8,558.84
January SouthEast Troung ExcelIsVeryFun.com CRR Item $3,070.16 $4,093.54
January MidWest Chin McLendon's Hardware KGB Item $1,883.75 $5,091.21
January NorthEast Rhonda Office Depot NSA Item $1,476.29 $3,989.97
January MidWest Luke Whole Foods NSN Item $8,615.62 $9,790.48
January North Sheliadawn Amazon.com BKQ Item $521.25 $1,408.78
January West Chin Costco CNG Item $1,735.73 $1,856.40
January MidWest Chin Home Depot IND Item $2,673.24 $6,216.84

Page 63 of 123
358441460.xlsx - Subtotals

January MidWest Rhonda Solar and Wind Inc. DAJ Item $2,132.93 $2,281.21
January NorthEast Jeri The Economist ZXI Item $2,033.15 $4,728.26
January NorthEast Troung Google SHF Item $1,700.54 $1,932.43
January SouthEast Chin Home Depot MEH Item $3,497.48 $9,452.66
January SouthEast Jeri Peet's Coffee SQM Item $4,448.44 $6,541.82
January SouthEast Sheliadawn Solar and Wind Inc. ENN Item $3,702.88 $8,228.62
January SouthEast Steven Amazon.com YFM Item $4,773.76 $8,091.12
January MidWest Chin Costco AZL Item $114.03 $253.39
January MidWest Rhonda ExcelIsVeryFun.com CTB Item $2,303.43 $3,387.39
January NorthEast Troung Office Depot FZY Item $331.15 $895.01
January SouthEast Steven Office Depot PGS Item $1,091.14 $2,537.53
January West Troung Costco ZVM Item $3,998.84 $8,886.30
January MidWest Chin Sherman Williams BPZ Item $3,148.53 $3,577.87
January North Jon The Economist ZJS Item $5,002.53 $6,670.04
January North Jeri Nature Company YIV Item $916.59 $1,222.12
January SouthEast Jon Whole Foods WOC Item $2,611.64 $3,840.65
January MidWest Chin Costco ARS Item $3,576.37 $4,064.06
January North Troung ExcelIsVeryFun.com VPP Item $1,915.55 $5,177.16
January North Sheliadawn Google MUA Item $2,050.25 $3,727.72
January NorthEast Jon McLendon's Hardware IUJ Item $4,856.30 $5,193.90
January NorthEast Luke Nature Company LTK Item $4,695.75 $6,905.51
January West Troung Costco KMH Item $1,917.90 $5,183.51
January North Steven Sherman Williams RVI Item $510.95 $681.27
January NorthEast Steven Solar and Wind Inc. SMX Item $4,035.88 $6,958.42
January North Chin Amazon.com TSR Item $185.38 $272.62
January MidWest Steven Home Depot SXT Item $7,371.44 $9,828.59
January NorthEast Troung McLendon's Hardware LJN Item $5,831.52 $9,883.93
January North Rhonda Solar and Wind Inc. XFU Item $969.04 $2,253.57
January SouthEast Jon The Economist CSI Item $5,142.91 $6,857.21
January NorthEast Rhonda Nature Company DBT Item $5,989.48 $6,806.23
January SouthEast Chin Whole Foods WYF Item $1,615.26 $2,375.38
January NorthEast Rhonda Nature Company WPR Item $3,331.05 $4,898.60
January West Jon Peet's Coffee ZPP Item $347.12 $394.45
January North Chin Amazon.com RSL Item $2,791.45 $4,731.27
January NorthEast Jon Google ZDE Item $429.22 $572.29
January West Luke Google ETU Item $4,341.18 $7,357.93

Page 64 of 123
358441460.xlsx - Subtotals

January NorthEast Rhonda Nature Company OTA Item $727.48 $1,691.82


January NorthEast Troung Whole Foods EHO Item $1,251.69 $2,121.50
January West Jeri Peet's Coffee RCI Item $3,217.34 $7,149.65
January North Jon Google RBN Item $4,448.69 $5,055.33
January NorthEast Chin Solar and Wind Inc. PTM Item $3,072.93 $3,286.56
January West Jeri Costco HAC Item $2,693.56 $5,985.68
January NorthEast Troung Nature Company TQY Item $3,864.64 $6,663.18
January North Jeri Sherman Williams CCA Item $3,082.17 $7,167.84
January SouthEast Luke Solar and Wind Inc. PGK Item $4,158.17 $5,544.23
January North Jon Costco GUS Item $3,253.49 $4,337.98
January NorthEast Luke Costco URE Item $122.82 $131.36
January NorthEast Jon Google GNZ Item $849.06 $1,886.81
January West Sheliadawn McLendon's Hardware MKG Item $9,284.38 $9,929.82
January MidWest Rhonda Peet's Coffee LWH Item $3,128.83 $3,346.34
January MidWest Jeri Sherman Williams YWG Item $5,672.01 $9,613.58
January NorthEast Luke Yahoo LVD Item $241.66 $322.21
January SouthEast Jeri Yahoo APF Item $1,349.83 $3,648.18
January MidWest Rhonda Amazon.com ADY Item $8,498.82 $9,089.65
January West Jeri Google ZCZ Item $8,136.27 $8,701.89
January NorthEast Luke Office Depot BWK Item $124.46 $226.29
January NorthEast Rhonda Sherman Williams DIP Item $6,567.72 $8,756.96
January North Steven Home Depot XSR Item $1,194.39 $2,654.19
January MidWest Jeri McLendon's Hardware PQV Item $1,201.94 $2,795.22
January North Rhonda Solar and Wind Inc. SNK Item $2,173.22 $3,683.42
January North Luke Whole Foods CXC Item $4,349.10 $4,942.16
January MidWest Jeri Google PNA Item $2,070.56 $5,596.10
January MidWest Troung Nature Company VMA Item $7,340.29 $7,850.58
January SouthEast Troung Office Depot FFW Item $1,222.62 $1,630.16
January West Sheliadawn Sherman Williams KLF Item $8,206.42 $8,776.92
January NorthEast Rhonda Solar and Wind Inc. NZX Item $725.55 $1,229.75
January West Luke Home Depot NUB Item $4,785.21 $8,700.38
January West Luke Home Depot VBG Item $5,931.35 $8,722.58
January North Jon McLendon's Hardware GDW Item $7,176.73 $7,675.65
January North Jeri Amazon.com BZE Item $3,249.56 $3,475.47
January North Jon Costco GIV Item $3,163.78 $4,218.37
January West Jon Whole Foods XPG Item $2,809.57 $5,108.31

Page 65 of 123
358441460.xlsx - Subtotals

January NorthEast Sheliadawn Sherman Williams WYL Item $5,389.28 $6,124.18


January West Sheliadawn ExcelIsVeryFun.com JUO Item $5,056.92 $7,436.64
January SouthEast Steven Whole Foods NGX Item $78.91 $183.51
January MidWest Jeri ExcelIsVeryFun.com VRL Item $3,206.48 $5,528.41
January North Luke Office Depot ZQG Item $259.30 $471.45
January NorthEast Troung The Economist GAK Item $345.52 $585.62
January MidWest Sheliadawn Yahoo NNJ Item $746.97 $798.90
January MidWest Chin Nature Company JQL Item $3,651.71 $8,492.35
January NorthEast Chin Amazon.com FLK Item $5,358.77 $7,880.54
January MidWest Steven Peet's Coffee MWR Item $1,247.74 $3,372.28
January SouthEast Rhonda Solar and Wind Inc. UVO Item $3,345.55 $4,919.93
January North Chin The Economist GWO Item $913.62 $2,469.24
January NorthEast Jon ExcelIsVeryFun.com CIH Item $669.45 $892.60
January NorthEast Jeri Nature Company NEE Item $2,790.65 $4,811.47
January NorthEast Chin Peet's Coffee KFL Item $871.22 $990.02
January North Jon Sherman Williams KAB Item $5,095.41 $6,793.88
January NorthEast Troung The Economist EYP Item $2,705.44 $4,664.56
January North Jon Amazon.com ZWS Item $600.02 $882.38
January NorthEast Sheliadawn Home Depot ELN Item $1,438.40 $2,615.28
January North Steven The Economist BCY Item $7,438.07 $8,452.35
January SouthEast Troung Amazon.com HVV Item $4,517.80 $6,643.82
January NorthEast Jeri McLendon's Hardware EQL Item $1,385.90 $3,079.77
January NorthEast Jeri Solar and Wind Inc. KFK Item $1,334.44 $3,103.34
January North Jon Office Depot IZG Item $6,394.51 $9,403.69
January West Jon ExcelIsVeryFun.com YWZ Item $4,083.18 $9,495.77
January NorthEast Sheliadawn Google OZX Item $8,339.55 $9,476.76
January NorthEast Steven Google NNA Item $7,774.05 $8,314.49
January MidWest Troung Solar and Wind Inc. BYD Item $1,149.09 $2,672.30
January SouthEast Sheliadawn Home Depot CXY Item $517.76 $941.39
January SouthEast Jeri Solar and Wind Inc. OVI Item $1,457.85 $2,143.90
January NorthEast Chin Home Depot HPV Item $6,225.63 $9,155.34
January North Troung McLendon's Hardware DNN Item $6,053.60 $8,071.46
January SouthEast Jon The Economist DYM Item $3,501.10 $5,148.67
January North Troung Whole Foods MFN Item $1,404.80 $3,121.78
January MidWest Chin Sherman Williams CZM Item $6,011.98 $6,429.93
January MidWest Rhonda The Economist MVI Item $4,128.83 $5,505.10

Page 66 of 123
358441460.xlsx - Subtotals

January SouthEast Jeri ExcelIsVeryFun.com EDS Item $3,277.45 $3,505.29


January SouthEast Steven McLendon's Hardware ACF Item $3,479.96 $3,954.50
January West Jeri Nature Company RLP Item $6,513.69 $8,684.92
January NorthEast Troung ExcelIsVeryFun.com PSG Item $2,809.75 $3,005.08
January North Rhonda Yahoo ZCN Item $429.60 $459.47
January SouthEast Steven Sherman Williams WPJ Item $1,418.96 $2,446.49
January West Jeri Google HFG Item $568.53 $836.07
January NorthEast Luke Yahoo QVI Item $3,047.44 $5,540.80
January Average $4,745.25
February SouthEast Troung Costco KJV Item $9,318.96 $9,966.80
February MidWest Chin The Economist FPK Item $1,760.20 $1,882.57
February NorthEast Steven The Economist WPY Item $5,841.01 $8,589.72
February SouthEast Sheliadawn Google QBL Item $862.86 $2,006.65
February West Rhonda Nature Company WHF Item $5,162.85 $5,521.76
February West Jeri Amazon.com NEJ Item $4,457.72 $4,767.62
February NorthEast Rhonda Home Depot GBI Item $2,044.80 $3,007.06
February MidWest Steven McLendon's Hardware XTY Item $1,615.62 $3,757.25
February North Jon McLendon's Hardware HJZ Item $5,322.37 $7,827.02
February North Jon The Economist TLQ Item $2,084.69 $5,634.31
February North Luke McLendon's Hardware MUF Item $3,726.03 $3,985.06
February North Rhonda The Economist BSR Item $2,178.46 $4,841.03
February West Sheliadawn Yahoo ISE Item $1,000.89 $2,705.12
February North Luke Amazon.com QDO Item $3,726.31 $4,234.44
February NorthEast Steven Costco IWJ Item $2,180.04 $2,477.32
February NorthEast Rhonda ExcelIsVeryFun.com IGI Item $6,764.53 $7,234.79
February MidWest Jon Google WWB Item $1,936.76 $2,582.35
February SouthEast Sheliadawn Amazon.com TEG Item $1,523.73 $2,582.60
February SouthEast Jeri Google OQV Item $7,362.19 $9,816.25
February SouthEast Sheliadawn Google VKZ Item $1,835.65 $4,268.96
February West Steven The Economist LOC Item $3,654.05 $4,872.07
February SouthEast Sheliadawn Whole Foods FCJ Item $2,890.40 $3,853.86
February NorthEast Sheliadawn Costco ISU Item $2,590.35 $2,943.58
February West Rhonda Costco FSD Item $3,806.21 $8,851.64
February SouthEast Troung Home Depot KYK Item $5,970.74 $6,784.93
February West Luke The Economist QLF Item $4,297.52 $9,994.24
February MidWest Troung ExcelIsVeryFun.com VMC Item $4,673.31 $7,920.86

Page 67 of 123
358441460.xlsx - Subtotals

February MidWest Jeri Solar and Wind Inc. HGT Item $3,639.02 $4,852.02
February SouthEast Jeri McLendon's Hardware PJS Item $1,100.89 $1,467.85
February SouthEast Troung Yahoo OWA Item $6,955.61 $7,439.15
February North Luke Amazon.com JGN Item $1,698.67 $4,590.99
February SouthEast Jeri Amazon.com QFM Item $1,401.47 $2,375.37
February West Troung Home Depot QOX Item $5,433.78 $7,245.04
February SouthEast Steven Yahoo CHU Item $8,318.62 $8,896.92
February NorthEast Chin ExcelIsVeryFun.com BAR Item $5,537.94 $9,386.34
February NorthEast Troung Home Depot BSV Item $5,085.13 $8,618.86
February NorthEast Sheliadawn Sherman Williams JZO Item $6,575.61 $8,767.48
February MidWest Troung Solar and Wind Inc. YNQ Item $1,982.48 $2,252.82
February NorthEast Chin Solar and Wind Inc. YHW Item $2,235.23 $2,540.03
February SouthEast Jon The Economist XHR Item $4,271.12 $7,364.00
February SouthEast Steven Home Depot DRK Item $2,266.80 $5,271.62
February MidWest Rhonda Peet's Coffee AOB Item $3,002.01 $4,414.72
February NorthEast Jeri Solar and Wind Inc. JLY Item $729.14 $1,695.67
February NorthEast Jon Solar and Wind Inc. LVN Item $2,045.51 $3,466.97
February North Sheliadawn Whole Foods QHL Item $2,036.94 $3,703.52
February NorthEast Jon Solar and Wind Inc. UCC Item $2,549.88 $5,666.41
February North Rhonda The Economist VRS Item $3,065.08 $8,283.99
February MidWest Chin Whole Foods FKD Item $2,924.24 $6,800.55
February MidWest Jon Costco QKE Item $2,891.06 $3,285.29
February SouthEast Jon Costco IQG Item $116.92 $171.94
February NorthEast Chin Peet's Coffee TRK Item $3,523.01 $9,521.65
February SouthEast Jeri Yahoo UJQ Item $4,808.46 $8,290.45
February West Rhonda Yahoo AOJ Item $3,261.69 $3,488.44
February West Sheliadawn Home Depot GRK Item $131.88 $306.69
February MidWest Troung Office Depot BQW Item $7,872.32 $8,945.82
February SouthEast Troung The Economist GXP Item $5,712.86 $9,849.76
February West Luke Costco QVL Item $3,422.95 $3,889.72
February MidWest Steven Google JVF Item $924.27 $2,498.04
February NorthEast Troung The Economist NUQ Item $5,808.62 $8,542.09
February MidWest Luke Amazon.com KMR Item $655.19 $1,191.25
February SouthEast Jeri Amazon.com SPG Item $4,460.79 $8,110.53
February West Jeri Home Depot CPS Item $1,636.94 $4,424.15
February NorthEast Troung Whole Foods QIX Item $1,958.97 $3,377.53

Page 68 of 123
358441460.xlsx - Subtotals

February North Steven Home Depot SXM Item $3,112.87 $4,150.49


February NorthEast Rhonda Home Depot FLZ Item $1,515.24 $4,095.25
February SouthEast Troung McLendon's Hardware RPR Item $8,385.28 $9,528.73
February NorthEast Sheliadawn Office Depot JNE Item $2,947.35 $3,152.25
February NorthEast Chin Sherman Williams UJX Item $4,688.19 $8,083.09
February North Steven Peet's Coffee TMU Item $1,410.76 $1,508.83
February North Chin The Economist HTD Item $3,176.73 $4,235.64
February NorthEast Troung Costco ASI Item $5,257.49 $5,974.42
February West Rhonda Costco JUV Item $2,790.27 $6,200.59
February North Troung Google NFX Item $5,707.82 $6,486.16
February NorthEast Luke Office Depot YLV Item $582.68 $1,355.08
February West Rhonda Home Depot HDR Item $4,939.54 $6,586.05
February North Chin Whole Foods DFX Item $854.76 $1,899.47
February SouthEast Chin ExcelIsVeryFun.com BCW Item $3,031.54 $6,736.75
February NorthEast Sheliadawn Google IUW Item $141.77 $208.48
February NorthEast Jeri Office Depot BGN Item $2,812.14 $3,195.61
February MidWest Jeri Peet's Coffee PED Item $4,422.45 $6,503.61
February NorthEast Troung ExcelIsVeryFun.com KAE Item $7.41 $12.56
February NorthEast Chin The Economist YKX Item $3,025.76 $3,236.11
February MidWest Chin Costco YUO Item $1,465.09 $2,526.02
February West Jeri Google RBI Item $217.49 $232.61
February MidWest Jon Nature Company BVN Item $4,114.41 $9,568.39
February NorthEast Jeri The Economist TPL Item $3,381.49 $9,139.17
February North Chin Yahoo AIL Item $1,142.98 $2,658.10
February MidWest Chin ExcelIsVeryFun.com OJW Item $486.17 $1,130.63
February SouthEast Chin Office Depot QKP Item $375.85 $1,015.81
February NorthEast Jeri Google NFU Item $1,549.97 $4,189.12
February North Rhonda Home Depot KFE Item $1,297.01 $2,236.23
February MidWest Rhonda McLendon's Hardware DLN Item $7,334.86 $7,844.77
February NorthEast Sheliadawn Peet's Coffee GLG Item $3,446.42 $8,014.94
February MidWest Sheliadawn Sherman Williams TEY Item $4,349.05 $9,664.55
February West Rhonda Yahoo QTS Item $3,138.51 $7,298.86
February SouthEast Chin Google BAW Item $4,002.68 $5,336.90
February MidWest Jon Home Depot DPA Item $2,895.18 $3,096.45
February MidWest Luke Office Depot LVU Item $297.94 $805.23
February NorthEast Sheliadawn Yahoo GXR Item $4,087.70 $7,047.75

Page 69 of 123
358441460.xlsx - Subtotals

February NorthEast Jeri Nature Company YBX Item $2,764.69 $7,472.14


February West Luke McLendon's Hardware BST Item $1,140.27 $2,533.94
February SouthEast Sheliadawn Sherman Williams SYC Item $2,711.13 $6,024.74
February West Jeri Google TLJ Item $178.75 $238.33
February MidWest Rhonda Home Depot LYS Item $1,088.69 $2,531.84
February MidWest Chin McLendon's Hardware IUD Item $3,235.23 $7,189.41
February NorthEast Troung Solar and Wind Inc. WZE Item $521.67 $592.81
February SouthEast Sheliadawn Solar and Wind Inc. BGP Item $1,022.85 $2,273.00
February North Steven Whole Foods TYZ Item $2,542.44 $5,912.65
February SouthEast Rhonda Amazon.com MBS Item $2,570.73 $3,780.49
February North Luke Office Depot VJU Item $2,623.23 $7,089.82
February North Sheliadawn Peet's Coffee LES Item $4,972.22 $9,040.40
February NorthEast Steven McLendon's Hardware JXF Item $5,925.92 $7,901.22
February NorthEast Luke Yahoo EXO Item $236.19 $252.61
February SouthEast Jeri Sherman Williams WSD Item $6,647.98 $8,863.97
February NorthEast Chin Whole Foods DDC Item $5,856.69 $8,612.78
February NorthEast Luke Yahoo XDA Item $4,096.40 $9,526.51
February NorthEast Jon Peet's Coffee LOP Item $4,800.89 $7,060.13
February NorthEast Jon The Economist ULW Item $7,539.60 $8,063.74
February NorthEast Chin Costco TGL Item $58.76 $158.81
February MidWest Jeri Office Depot UXT Item $83.82 $95.25
February NorthEast Chin Amazon.com LRX Item $1,350.06 $3,000.14
February West Steven Peet's Coffee DXG Item $2,865.12 $6,663.08
February North Chin Amazon.com GCY Item $3,718.97 $4,958.62
February NorthEast Sheliadawn Sherman Williams UHW Item $6,112.91 $6,537.87
February North Troung ExcelIsVeryFun.com GHH Item $7,657.57 $8,701.78
February MidWest Troung Office Depot HUJ Item $949.52 $2,110.04
February West Jon Whole Foods SGN Item $1,530.20 $2,593.56
February MidWest Chin ExcelIsVeryFun.com IWG Item $1,201.33 $1,601.77
February SouthEast Jon Sherman Williams MWX Item $2,350.13 $5,222.52
February North Steven Solar and Wind Inc. SWY Item $2,423.79 $5,386.20
February West Chin The Economist LMF Item $3,507.30 $3,985.57
February West Jeri Whole Foods RUR Item $1,279.02 $2,325.49
February West Jon Whole Foods LJR Item $5,014.63 $6,686.17
February NorthEast Steven Yahoo SQA Item $1,003.51 $1,700.86
February West Jeri Google LEL Item $1,860.25 $5,027.71

Page 70 of 123
358441460.xlsx - Subtotals

February NorthEast Jeri Amazon.com XAC Item $793.91 $1,167.51


February West Sheliadawn Amazon.com PTK Item $283.12 $302.80
February NorthEast Sheliadawn Amazon.com KKR Item $2,010.01 $4,466.69
February West Jon Office Depot QKT Item $1,776.60 $2,368.80
February SouthEast Steven Peet's Coffee NFI Item $3,682.63 $6,349.36
February SouthEast Chin Sherman Williams MHY Item $5,772.34 $6,173.63
February NorthEast Troung ExcelIsVeryFun.com RUH Item $1,315.11 $1,406.53
February NorthEast Troung Google KAP Item $4,071.83 $6,901.41
February West Chin Office Depot URT Item $2,306.77 $6,234.51
February North Jeri ExcelIsVeryFun.com AOV Item $2,746.34 $4,038.74
February SouthEast Jeri Home Depot JHF Item $15.06 $22.15
February North Luke Google TVY Item $213.42 $496.33
February MidWest Rhonda McLendon's Hardware NEN Item $8,702.34 $9,889.02
February North Troung Office Depot MDM Item $125.90 $340.27
February NorthEast Jon The Economist SFA Item $206.69 $275.59
February Average $4,806.72
March West Troung Costco NPP Item $5,672.61 $7,563.48
March NorthEast Jon Google DNC Item $2,122.84 $4,936.84
March MidWest Chin Home Depot DEW Item $1,363.14 $2,004.62
March NorthEast Chin Home Depot AUW Item $2,741.96 $6,093.24
March NorthEast Steven Nature Company KHQ Item $1,679.89 $4,540.25
March West Troung Sherman Williams VBS Item $4,427.39 $7,504.05
March MidWest Luke ExcelIsVeryFun.com YAK Item $5,245.71 $5,610.38
March MidWest Sheliadawn Costco HMD Item $3,412.38 $5,883.42
March MidWest Jeri Office Depot QSQ Item $796.03 $1,447.32
March SouthEast Rhonda Nature Company XWP Item $3,154.71 $5,346.96
March NorthEast Rhonda Whole Foods ENM Item $2,567.09 $5,704.65
March MidWest Jon Costco VTQ Item $4,069.88 $7,399.78
March West Chin ExcelIsVeryFun.com RHE Item $2,921.11 $3,894.81
March West Jon Solar and Wind Inc. VZT Item $4,769.93 $8,224.01
March North Sheliadawn Home Depot BHM Item $62.33 $83.10
March West Luke Solar and Wind Inc. NLV Item $7,634.90 $8,165.67
March MidWest Chin Costco OOD Item $6,587.55 $8,783.40
March West Sheliadawn Yahoo BXK Item $113.48 $151.30
March NorthEast Troung Amazon.com CNH Item $4,467.84 $6,570.35
March NorthEast Rhonda ExcelIsVeryFun.com OTS Item $6,724.15 $7,641.08

Page 71 of 123
358441460.xlsx - Subtotals

March North Troung Solar and Wind Inc. ATJ Item $2,597.27 $4,478.05
March North Luke ExcelIsVeryFun.com UKX Item $1,499.63 $2,205.34
March West Steven Nature Company HNS Item $2,181.61 $5,896.23
March West Luke Sherman Williams FNS Item $4,562.56 $8,295.57
March MidWest Sheliadawn Peet's Coffee QRF Item $1,126.15 $2,618.96
March MidWest Steven Whole Foods ABB Item $3,604.66 $6,553.92
March NorthEast Chin McLendon's Hardware DJY Item $3,411.82 $3,649.00
March SouthEast Chin McLendon's Hardware ZGF Item $706.10 $1,908.37
March NorthEast Steven Nature Company AHM Item $5,525.39 $9,526.53
March North Steven Whole Foods INI Item $2,282.18 $3,356.15
March NorthEast Chin Amazon.com KEI Item $3,491.87 $8,120.63
March NorthEast Luke ExcelIsVeryFun.com KMV Item $5,708.71 $8,395.16
March NorthEast Troung ExcelIsVeryFun.com ARY Item $3,489.72 $9,431.67
March SouthEast Steven ExcelIsVeryFun.com XRP Item $1,377.08 $3,721.83
March North Chin Sherman Williams QDF Item $1,115.88 $1,268.05
March SouthEast Jeri The Economist BSX Item $6,239.95 $9,176.40
March MidWest Rhonda Amazon.com ABM Item $335.06 $609.20
March SouthEast Chin Office Depot ICN Item $605.97 $1,101.77
March West Rhonda Office Depot MZV Item $4,363.18 $7,395.22
March NorthEast Sheliadawn The Economist RYS Item $4,446.21 $4,755.30
March NorthEast Chin Costco YWP Item $558.25 $1,298.25
March MidWest Luke Yahoo WOW Item $1,445.64 $3,907.13
March NorthEast Jon Google AAY Item $6,938.77 $7,421.14
March SouthEast Sheliadawn Google QIE Item $1,759.90 $4,092.78
March NorthEast Rhonda Peet's Coffee WOU Item $2,600.96 $2,781.78
March West Jon Solar and Wind Inc. HGQ Item $249.38 $366.74
March NorthEast Rhonda Google ELH Item $1,911.28 $2,548.37
March SouthEast Sheliadawn Whole Foods NEE Item $4,351.80 $7,375.94
March North Jon Yahoo QZK Item $3,705.64 $6,389.03
March SouthEast Troung Yahoo HXL Item $877.49 $1,595.43
March West Sheliadawn Costco BQX Item $3,280.31 $5,559.84
March NorthEast Luke McLendon's Hardware BFH Item $260.96 $579.92
March NorthEast Sheliadawn McLendon's Hardware IYR Item $4,189.14 $9,742.19
March West Troung Nature Company JGD Item $5,079.61 $9,235.66
March SouthEast Chin Peet's Coffee MXO Item $2,729.76 $7,377.74
March NorthEast Rhonda Office Depot OOC Item $4,231.23 $7,295.22

Page 72 of 123
358441460.xlsx - Subtotals

March NorthEast Rhonda Whole Foods ZUU Item $1,371.71 $2,324.93


March MidWest Rhonda Costco MKA Item $944.41 $2,552.46
March NorthEast Jeri Costco OZO Item $7,978.40 $8,533.05
March NorthEast Steven ExcelIsVeryFun.com BBM Item $522.45 $558.77
March MidWest Steven Sherman Williams SOJ Item $1,264.97 $2,144.02
March North Jeri Costco ZCV Item $3,540.59 $6,437.43
March SouthEast Jeri Whole Foods DKD Item $1,831.19 $4,949.16
March SouthEast Jeri Sherman Williams SMG Item $2,360.19 $3,146.92
March NorthEast Sheliadawn Solar and Wind Inc. WAS Item $3,382.69 $4,974.55
March SouthEast Luke Whole Foods ZHY Item $1,755.82 $3,027.28
March MidWest Sheliadawn McLendon's Hardware GQY Item $578.61 $980.69
March NorthEast Chin Nature Company GRX Item $6,043.74 $8,058.32
March MidWest Jeri Sherman Williams IEW Item $720.08 $1,674.60
March NorthEast Jeri The Economist JLN Item $1,857.31 $3,202.25
March SouthEast Luke The Economist TML Item $7,341.38 $9,788.50
March North Luke Yahoo ECG Item $4,993.19 $9,078.53
March NorthEast Luke ExcelIsVeryFun.com LVK Item $4,901.71 $8,307.98
March NorthEast Luke Amazon.com OAA Item $2,294.36 $2,453.86
March MidWest Jon Home Depot MSH Item $5,369.48 $9,762.69
March West Luke McLendon's Hardware WLP Item $287.94 $523.52
March West Steven McLendon's Hardware WMW Item $4,341.22 $7,484.87
March North Jon Solar and Wind Inc. PPV Item $374.39 $1,011.87
March MidWest Steven Google UMR Item $5,290.05 $7,053.40
March SouthEast Jeri Sherman Williams QGI Item $4,345.09 $7,491.54
March SouthEast Jeri Solar and Wind Inc. RCE Item $3,730.50 $6,431.90
March NorthEast Troung Amazon.com VUJ Item $1,762.24 $4,098.23
March West Sheliadawn Google ILR Item $2,899.86 $3,295.30
March West Luke Solar and Wind Inc. VDA Item $2,944.10 $4,990.00
March MidWest Steven Amazon.com BQS Item $1,049.87 $2,837.49
March SouthEast Chin Amazon.com FHT Item $1,277.97 $2,972.02
March North Rhonda Sherman Williams FCV Item $4,976.13 $7,317.84
March NorthEast Rhonda Sherman Williams MKO Item $1,885.71 $4,190.46
March North Troung The Economist IME Item $1,843.84 $3,352.44
March MidWest Chin Whole Foods STR Item $4,421.19 $7,493.55
March MidWest Luke Whole Foods YNQ Item $3,185.71 $8,610.02
March MidWest Steven ExcelIsVeryFun.com HUA Item $1,850.77 $4,112.83

Page 73 of 123
358441460.xlsx - Subtotals

March North Troung Home Depot WTJ Item $2,916.71 $3,119.48


March NorthEast Steven McLendon's Hardware YJU Item $3,802.89 $6,556.70
March NorthEast Sheliadawn Nature Company JHA Item $2,779.36 $2,972.58
March North Sheliadawn Solar and Wind Inc. PUD Item $3,827.04 $8,504.53
March North Jon The Economist FOB Item $2,450.76 $3,604.06
March West Troung ExcelIsVeryFun.com KPO Item $426.48 $991.81
March West Rhonda Solar and Wind Inc. XTA Item $5,971.79 $7,962.38
March NorthEast Sheliadawn The Economist WUG Item $428.12 $738.14
March NorthEast Jeri ExcelIsVeryFun.com OBP Item $5,659.94 $7,546.58
March NorthEast Rhonda The Economist ZRF Item $361.34 $976.59
March North Troung Amazon.com TKB Item $755.30 $1,373.27
March West Sheliadawn Nature Company OPC Item $4,802.71 $8,280.54
March SouthEast Chin Solar and Wind Inc. EEO Item $1,200.88 $3,245.61
March North Jeri Whole Foods QXM Item $1,032.29 $2,789.98
March MidWest Rhonda Office Depot YHJ Item $925.96 $2,057.69
March West Troung Sherman Williams CZU Item $4,512.39 $5,127.72
March NorthEast Jon Solar and Wind Inc. LOI Item $2,356.68 $4,284.88
March NorthEast Troung Solar and Wind Inc. JMV Item $7,657.33 $8,189.66
March NorthEast Troung Yahoo CMW Item $1,880.97 $4,374.36
March North Chin ExcelIsVeryFun.com FMP Item $2,672.18 $4,858.51
March West Rhonda Amazon.com PEN Item $1,701.14 $3,780.32
March North Troung ExcelIsVeryFun.com QNH Item $4,014.97 $9,337.15
March NorthEast Steven Solar and Wind Inc. MMT Item $975.74 $1,774.07
March NorthEast Chin Whole Foods XOS Item $218.27 $291.03
March NorthEast Steven Home Depot SZM Item $2,963.23 $8,008.74
March West Jeri Peet's Coffee WGT Item $4,264.10 $9,916.51
March MidWest Rhonda Solar and Wind Inc. XSQ Item $4,378.34 $4,682.72
March NorthEast Rhonda Google SLB Item $3,255.31 $4,787.22
March MidWest Chin Google DXU Item $3,445.13 $9,311.16
March North Sheliadawn Nature Company SNA Item $4,265.70 $4,847.39
March SouthEast Jeri Solar and Wind Inc. JMX Item $411.52 $1,112.22
March West Steven Solar and Wind Inc. FJH Item $3,499.59 $6,033.77
March SouthEast Rhonda Peet's Coffee TIH Item $4,846.16 $5,507.00
March West Jeri Sherman Williams BEU Item $1,804.02 $1,929.43
March MidWest Jeri Amazon.com PMB Item $3,260.00 $3,704.55
March NorthEast Luke Amazon.com UZF Item $5,948.17 $6,759.28

Page 74 of 123
358441460.xlsx - Subtotals

March NorthEast Chin Google APF Item $9,007.05 $9,633.21


March SouthEast Chin The Economist LFO Item $3,494.46 $7,765.47
March North Jeri Sherman Williams TAA Item $6,362.74 $6,805.07
March NorthEast Steven Sherman Williams OCL Item $3,308.41 $8,941.64
March SouthEast Troung Home Depot GAY Item $3,495.95 $4,661.26
March SouthEast Jon McLendon's Hardware MDG Item $2,962.53 $4,356.66
March NorthEast Jeri The Economist TZF Item $4,003.05 $7,278.27
March MidWest Sheliadawn Sherman Williams FYG Item $3,434.03 $4,578.70
March MidWest Troung The Economist KFB Item $4,976.28 $8,434.37
March North Steven Google MNF Item $699.24 $1,889.85
March SouthEast Sheliadawn Nature Company QGQ Item $3,175.61 $4,670.02
March NorthEast Troung The Economist BVK Item $86.16 $200.37
March North Steven ExcelIsVeryFun.com MGO Item $2,464.91 $4,481.65
March SouthEast Luke Nature Company RDD Item $4,071.14 $7,019.20
March MidWest Jeri Peet's Coffee JOG Item $4,823.69 $8,770.34
March SouthEast Rhonda Google SNC Item $1,828.18 $2,077.48
March NorthEast Luke McLendon's Hardware DQR Item $1,547.53 $2,813.69
March North Luke Nature Company MNS Item $899.54 $1,524.64
March North Luke Whole Foods BMX Item $4,458.37 $4,768.31
March West Jon Yahoo TPZ Item $2,230.57 $2,534.74
March NorthEast Troung Costco TSF Item $1,496.69 $2,721.26
March NorthEast Luke Nature Company QPC Item $1,283.26 $3,468.28
March NorthEast Jeri Office Depot HQY Item $5,256.50 $8,909.33
March MidWest Troung Whole Foods MCN Item $3,132.06 $5,694.65
March NorthEast Steven Yahoo BJL Item $1,050.79 $2,839.96
March NorthEast Steven Costco YCD Item $141.08 $313.52
March West Steven Office Depot ULU Item $4,901.43 $8,450.74
March MidWest Sheliadawn Whole Foods JGD Item $5,628.87 $8,277.75
March NorthEast Steven Peet's Coffee HXH Item $1,044.98 $1,899.96
March MidWest Jon The Economist AVS Item $4,543.46 $4,859.32
March NorthEast Sheliadawn Costco OEI Item $1,619.56 $3,599.03
March MidWest Jon ExcelIsVeryFun.com KRH Item $1,404.55 $2,421.63
March NorthEast Steven Office Depot BLJ Item $2,736.15 $4,637.55
March MidWest Troung Yahoo KMU Item $2,675.93 $3,567.91
March SouthEast Jeri Yahoo IPH Item $3,488.55 $3,964.26
March North Jon Amazon.com WOD Item $3,377.26 $5,724.17

Page 75 of 123
358441460.xlsx - Subtotals

March MidWest Steven McLendon's Hardware DPY Item $5,943.56 $6,754.04


March MidWest Sheliadawn Peet's Coffee NOC Item $1,539.53 $3,580.31
March North Chin Yahoo MYJ Item $6,103.36 $6,935.64
March SouthEast Chin Costco BRJ Item $1,929.29 $4,287.32
March NorthEast Steven McLendon's Hardware BYN Item $525.56 $906.14
March West Luke Nature Company ZEE Item $1,746.54 $3,011.28
March SouthEast Steven The Economist BRL Item $4,241.54 $6,237.56
March MidWest Jon Sherman Williams DYV Item $3,133.13 $6,962.50
March North Chin Google XSM Item $4,454.00 $5,938.66
March NorthEast Luke Home Depot GSJ Item $714.16 $1,050.23
March North Rhonda McLendon's Hardware WBN Item $892.65 $1,312.72
March Average $4,878.12
April MidWest Jon Amazon.com SQN Item $1,506.99 $2,739.98
April MidWest Rhonda The Economist QSA Item $6,032.36 $6,451.72
April NorthEast Chin McLendon's Hardware AHZ Item $3,064.09 $8,281.32
April NorthEast Sheliadawn Amazon.com AIZ Item $219.08 $322.18
April North Steven Costco WJT Item $732.19 $1,978.89
April NorthEast Rhonda Whole Foods OWA Item $7,959.19 $9,044.53
April West Sheliadawn Whole Foods MFB Item $1,174.98 $2,611.06
April MidWest Rhonda Amazon.com EYG Item $3,918.36 $4,452.68
April MidWest Rhonda Google QZW Item $5,896.50 $6,700.57
April MidWest Luke Office Depot WVS Item $1,455.00 $2,645.45
April North Jeri Amazon.com VCV Item $4,593.69 $6,755.43
April NorthEast Chin Nature Company HLL Item $4,007.99 $4,554.53
April NorthEast Steven Peet's Coffee OLS Item $789.07 $896.67
April West Rhonda Amazon.com FLA Item $2,218.64 $2,958.19
April NorthEast Rhonda McLendon's Hardware RUD Item $7,375.16 $7,887.87
April North Jeri Nature Company IFX Item $5,761.58 $6,162.12
April North Luke Office Depot VRK Item $4,155.90 $6,111.62
April North Rhonda Solar and Wind Inc. SAK Item $865.99 $1,924.43
April NorthEast Jon McLendon's Hardware UTU Item $311.57 $415.43
April SouthEast Jon Solar and Wind Inc. BRS Item $3,466.28 $7,702.84
April North Jon ExcelIsVeryFun.com WWR Item $4,048.58 $5,953.80
April West Jeri Peet's Coffee JQB Item $2,771.37 $6,445.05
April MidWest Jeri Whole Foods TVX Item $2,059.29 $3,490.33
April SouthEast Luke Costco DVP Item $3,296.17 $3,745.65

Page 76 of 123
358441460.xlsx - Subtotals

April SouthEast Troung ExcelIsVeryFun.com DLX Item $139.95 $378.23


April West Jeri Amazon.com NLB Item $3,453.97 $5,955.12
April SouthEast Rhonda ExcelIsVeryFun.com HEF Item $4,392.87 $7,987.04
April NorthEast Jon Home Depot MQP Item $4,296.41 $7,407.61
April West Jeri Office Depot UAH Item $7,061.43 $7,552.33
April NorthEast Jeri Whole Foods KLB Item $2,522.29 $5,865.79
April North Chin ExcelIsVeryFun.com FDS Item $2,823.15 $6,273.66
April North Luke Nature Company VZO Item $447.35 $1,209.05
April NorthEast Luke Nature Company OBJ Item $7,994.14 $8,549.88
April North Troung Costco STS Item $4,387.37 $7,436.22
April NorthEast Troung Nature Company YCM Item $2,393.19 $2,719.53
April NorthEast Troung Nature Company YCM Item $2,393.19 $2,719.53
April SouthEast Jon Sherman Williams NUH Item $1,336.25 $2,969.45
April MidWest Jon Amazon.com ESQ Item $5,199.76 $6,933.01
April NorthEast Jeri Google WBL Item $4,714.63 $7,990.90
April West Troung Office Depot QVZ Item $1,486.28 $1,589.60
April West Rhonda Whole Foods EFD Item $45.01 $81.83
April NorthEast Jon Peet's Coffee CLP Item $231.83 $399.70
April MidWest Sheliadawn Costco TBQ Item $3,970.29 $9,233.24
April MidWest Troung Costco KXJ Item $4,501.76 $6,002.34
April NorthEast Luke ExcelIsVeryFun.com HAK Item $640.66 $1,085.87
April SouthEast Steven Sherman Williams TGL Item $5,392.37 $7,189.82
April MidWest Chin Nature Company CSJ Item $731.82 $1,977.89
April North Rhonda Yahoo PLO Item $2,494.63 $4,301.08
April NorthEast Sheliadawn Peet's Coffee XRC Item $275.70 $405.44
April NorthEast Steven Solar and Wind Inc. WYF Item $3,210.66 $7,466.65
April NorthEast Luke Amazon.com XQQ Item $406.71 $739.47
April North Chin Home Depot TOD Item $207.47 $305.10
April NorthEast Rhonda Home Depot ZQR Item $3,671.85 $9,923.93
April SouthEast Luke Sherman Williams SFH Item $2,237.26 $3,791.96
April SouthEast Troung Sherman Williams UQW Item $2,100.80 $3,089.41
April SouthEast Steven Google BQO Item $3,292.36 $4,841.71
April NorthEast Rhonda Home Depot UHI Item $2,700.31 $3,971.04
April North Rhonda Nature Company EWC Item $8,208.34 $9,327.66
April NorthEast Troung Peet's Coffee QVT Item $3,392.06 $6,167.39
April North Luke Whole Foods SRN Item $4,662.30 $6,856.33

Page 77 of 123
358441460.xlsx - Subtotals

April NorthEast Chin Solar and Wind Inc. EVO Item $1,101.85 $1,469.13
April West Troung The Economist QLC Item $1,136.67 $2,525.94
April SouthEast Steven ExcelIsVeryFun.com BLF Item $1,942.18 $2,589.57
April MidWest Rhonda Google OPN Item $73.77 $134.13
April MidWest Troung Home Depot ICQ Item $3,027.87 $4,452.75
April North Luke Nature Company IBH Item $2,387.45 $2,553.42
April West Jeri Whole Foods ATZ Item $8,079.50 $8,641.18
April MidWest Jeri McLendon's Hardware NBV Item $6,469.43 $6,919.18
April NorthEast Sheliadawn Office Depot QKB Item $3,493.05 $8,123.38
April West Steven Whole Foods URX Item $2,659.68 $4,507.94
April SouthEast Luke Yahoo VPC Item $3,689.25 $6,252.96
April NorthEast Chin Home Depot GKA Item $2,259.79 $3,830.15
April NorthEast Luke Solar and Wind Inc. SYA Item $2,646.46 $6,154.56
April North Chin Google WPF Item $2,401.73 $6,491.17
April North Troung Sherman Williams BVD Item $2,624.65 $4,448.56
April NorthEast Luke Solar and Wind Inc. HJD Item $5,032.56 $5,382.42
April NorthEast Rhonda Sherman Williams CUK Item $1,908.77 $4,241.70
April NorthEast Steven Amazon.com IYC Item $6,397.68 $6,842.44
April MidWest Luke Costco SLL Item $8,792.47 $9,991.44
April MidWest Jeri Solar and Wind Inc. KBV Item $3,714.32 $3,972.53
April NorthEast Jon Nature Company KVA Item $1,070.95 $1,815.17
April MidWest Chin Sherman Williams HRL Item $1,961.48 $2,615.31
April West Chin Solar and Wind Inc. QCL Item $5,554.45 $6,311.88
April NorthEast Chin Yahoo QMS Item $4,973.40 $9,042.55
April NorthEast Jeri Yahoo KDX Item $1,231.80 $2,737.33
April West Luke Nature Company ZGL Item $3,135.61 $8,474.62
April MidWest Steven Peet's Coffee FEP Item $1,451.01 $3,921.64
April West Sheliadawn Peet's Coffee EWX Item $5,043.59 $9,170.17
April SouthEast Luke Whole Foods MFZ Item $714.63 $1,588.07
April North Sheliadawn McLendon's Hardware AYM Item $4,686.96 $8,521.74
April West Jon Yahoo SHA Item $1,934.53 $2,198.33
April NorthEast Steven Amazon.com PZY Item $1,664.50 $2,869.83
April NorthEast Chin Home Depot UJN Item $3,150.28 $8,514.27
April NorthEast Rhonda McLendon's Hardware PTC Item $2,178.09 $3,691.67
April NorthEast Chin Nature Company ASS Item $913.30 $1,574.66
April West Chin Solar and Wind Inc. VPY Item $712.93 $1,296.23

Page 78 of 123
358441460.xlsx - Subtotals

April SouthEast Luke Amazon.com EKT Item $3,119.48 $5,671.78


April NorthEast Rhonda Home Depot JMN Item $1,786.35 $2,029.94
April SouthEast Chin Peet's Coffee UXD Item $2,647.43 $4,564.54
April North Jeri The Economist QAG Item $1,126.71 $2,048.56
April North Luke ExcelIsVeryFun.com ZXT Item $8,220.26 $9,341.21
April MidWest Sheliadawn Yahoo WLI Item $2,373.28 $4,091.86
April NorthEast Luke Whole Foods BZU Item $3,267.60 $7,599.08
April NorthEast Rhonda Amazon.com GXO Item $4,866.60 $8,390.69
April West Jon McLendon's Hardware CCA Item $751.76 $1,670.57
April NorthEast Jon Office Depot VDQ Item $5,261.61 $8,917.98
April MidWest Rhonda Peet's Coffee PDI Item $987.83 $2,195.18
April MidWest Troung Whole Foods EPK Item $5,928.82 $7,905.09
April NorthEast Chin ExcelIsVeryFun.com TNQ Item $457.76 $1,237.18
April MidWest Jeri Office Depot JXI Item $5,416.99 $5,793.57
April SouthEast Jon Peet's Coffee PRV Item $3,293.43 $5,678.32
April MidWest Jon Amazon.com EPL Item $6,221.92 $6,654.46
April NorthEast Luke Peet's Coffee NXA Item $343.22 $762.71
April NorthEast Jon Sherman Williams GIJ Item $189.83 $203.03
April SouthEast Steven The Economist VFU Item $5,082.08 $7,473.64
April NorthEast Chin Whole Foods NXJ Item $5,822.50 $9,868.64
April NorthEast Jeri Whole Foods PVI Item $6,416.84 $6,862.93
April West Sheliadawn Amazon.com WLS Item $3,894.41 $8,654.25
April NorthEast Troung Costco WCX Item $1,182.05 $3,194.72
April SouthEast Jon Sherman Williams KHK Item $1,935.96 $3,281.29
April NorthEast Sheliadawn Costco WFJ Item $2,986.66 $4,392.14
April West Troung ExcelIsVeryFun.com XBY Item $2,350.46 $4,052.52
April West Sheliadawn Google XFN Item $3,494.59 $7,765.76
April MidWest Jeri Nature Company XCF Item $2,521.95 $5,865.01
April North Jon Peet's Coffee YDS Item $4,473.25 $5,964.33
April NorthEast Luke The Economist ESO Item $6,989.46 $7,942.57
April SouthEast Rhonda Whole Foods YXT Item $3,781.32 $8,402.93
April MidWest Luke Amazon.com VWP Item $2,322.14 $4,222.07
April North Troung McLendon's Hardware ASO Item $3,239.99 $3,465.23
April SouthEast Jon Costco QCV Item $4,338.40 $7,353.22
April NorthEast Chin Home Depot ZEQ Item $2,382.95 $3,177.26
April NorthEast Troung Whole Foods CSZ Item $1,741.02 $4,048.89

Page 79 of 123
358441460.xlsx - Subtotals

April NorthEast Troung Yahoo SQZ Item $5,717.91 $9,691.38


April NorthEast Steven Nature Company AAA Item $3,627.81 $8,061.80
April North Jon Office Depot UGS Item $3,303.20 $7,681.86
April North Troung Sherman Williams QMX Item $3,122.13 $3,547.87
April MidWest Troung Peet's Coffee JXE Item $1,673.64 $4,523.34
April MidWest Rhonda ExcelIsVeryFun.com WSQ Item $8,333.41 $8,912.74
April NorthEast Steven ExcelIsVeryFun.com SHL Item $3,342.26 $7,427.24
April SouthEast Steven Home Depot UPA Item $7,054.78 $8,016.79
April NorthEast Steven Sherman Williams ONV Item $317.27 $737.84
April SouthEast Troung Sherman Williams UBW Item $1,186.64 $2,759.63
April SouthEast Rhonda Amazon.com EOE Item $98.04 $264.98
April North Luke Home Depot ZWZ Item $3,290.58 $3,739.30
April West Troung McLendon's Hardware GUA Item $195.22 $433.82
April MidWest Jon Solar and Wind Inc. SUD Item $3,196.62 $5,511.41
April SouthEast Sheliadawn The Economist JGL Item $3,491.38 $6,347.97
April MidWest Jon Whole Foods VJO Item $2,714.37 $3,991.72
April North Steven Amazon.com RPP Item $3,233.73 $5,480.89
April North Jeri Whole Foods CYN Item $730.46 $973.95
April NorthEast Chin Yahoo IAJ Item $2,796.40 $3,177.73
April Average $4,879.61
May North Steven Sherman Williams QIL Item $2,952.36 $3,354.96
May SouthEast Jeri Whole Foods VNR Item $3,364.09 $7,475.76
May SouthEast Jon Whole Foods MSH Item $6,820.56 $9,094.08
May SouthEast Luke Whole Foods NAE Item $3,877.48 $7,049.96
May West Steven Google SWB Item $4,067.19 $7,012.39
May NorthEast Rhonda Home Depot EAR Item $4,384.42 $9,743.15
May West Steven Solar and Wind Inc. FVX Item $1,628.98 $4,402.65
May North Sheliadawn Yahoo LBC Item $1,178.50 $3,185.13
May NorthEast Steven Google XFG Item $1,675.51 $3,046.38
May NorthEast Sheliadawn Solar and Wind Inc. IIH Item $531.59 $781.75
May West Luke ExcelIsVeryFun.com ZYF Item $3,987.05 $8,860.12
May West Luke ExcelIsVeryFun.com ZYF Item $3,987.05 $8,860.12
May NorthEast Jeri Nature Company WVD Item $1,018.35 $1,851.54
May NorthEast Luke Office Depot RUJ Item $2,880.66 $7,785.56
May MidWest Luke Sherman Williams SZM Item $6,407.71 $9,423.11
May NorthEast Jeri Solar and Wind Inc. LII Item $2,339.48 $2,658.50

Page 80 of 123
358441460.xlsx - Subtotals

May NorthEast Troung Yahoo NLI Item $424.68 $772.15


May MidWest Troung Sherman Williams PYI Item $742.98 $1,727.85
May North Luke Solar and Wind Inc. EXM Item $5,754.94 $9,754.13
May NorthEast Luke Whole Foods SVF Item $3,437.81 $3,676.80
May MidWest Steven ExcelIsVeryFun.com DQS Item $3,897.72 $7,086.76
May MidWest Luke Home Depot NEJ Item $2,608.94 $2,964.70
May SouthEast Jon Amazon.com LDF Item $2,864.64 $7,742.27
May NorthEast Jon Home Depot UHI Item $4,109.13 $9,556.12
May North Rhonda Office Depot STV Item $814.52 $1,810.04
May NorthEast Jon ExcelIsVeryFun.com DBA Item $810.83 $1,192.39
May NorthEast Jon Google TOB Item $1,858.34 $4,321.73
May NorthEast Jeri McLendon's Hardware ZAP Item $2,723.95 $4,696.46
May West Chin Sherman Williams SYY Item $1,059.31 $2,863.01
May SouthEast Troung Peet's Coffee RJQ Item $2,553.43 $3,755.04
May NorthEast Steven Sherman Williams RVY Item $6,236.36 $7,086.77
May NorthEast Troung Costco XNK Item $366.03 $391.48
May NorthEast Steven Solar and Wind Inc. FPU Item $4,937.53 $7,261.08
May NorthEast Steven Peet's Coffee BTJ Item $4,431.12 $7,639.86
May West Jon Sherman Williams YYW Item $5,089.42 $8,626.13
May SouthEast Chin Whole Foods NVY Item $1,873.41 $3,406.20
May SouthEast Chin Peet's Coffee VTR Item $4,811.76 $8,296.13
May MidWest Jon Yahoo MXO Item $4,029.06 $6,828.92
May NorthEast Chin Sherman Williams WJE Item $2,720.76 $2,909.90
May SouthEast Jon The Economist MDC Item $5,428.28 $9,200.48
May NorthEast Chin Google PQY Item $2,887.72 $4,978.83
May West Rhonda Solar and Wind Inc. HLE Item $3,632.23 $3,884.74
May MidWest Rhonda Yahoo HXF Item $2,000.28 $4,651.82
May West Troung Costco YJD Item $1,123.73 $1,201.85
May SouthEast Luke Sherman Williams CZL Item $2,952.60 $4,342.06
May NorthEast Troung Office Depot PAY Item $3,795.61 $6,433.23
May MidWest Rhonda Whole Foods HSH Item $567.88 $607.36
May North Chin Costco VQG Item $5,267.87 $5,634.09
May NorthEast Jon Google POE Item $589.89 $1,310.86
May SouthEast Troung Google WCE Item $4,965.82 $7,302.67
May North Troung Peet's Coffee IKM Item $348.73 $774.96
May NorthEast Jeri Peet's Coffee QLL Item $1,319.85 $2,399.72

Page 81 of 123
358441460.xlsx - Subtotals

May MidWest Jeri Amazon.com MSL Item $2,929.71 $4,308.40


May North Sheliadawn Home Depot XOU Item $3,636.08 $6,269.11
May NorthEast Steven McLendon's Hardware VGY Item $3,633.72 $8,450.52
May West Steven Yahoo MQT Item $3,266.35 $3,711.76
May MidWest Rhonda Amazon.com SMI Item $4,149.35 $7,544.27
May NorthEast Jeri Costco AAK Item $2,149.36 $4,998.52
May West Jeri Costco GAW Item $1,242.07 $1,826.57
May NorthEast Jon Office Depot UBV Item $1,886.90 $5,099.74
May SouthEast Jon Yahoo CQC Item $268.97 $358.63
May MidWest Rhonda Amazon.com GFK Item $6,011.22 $8,840.03
May MidWest Sheliadawn Google FEP Item $1,444.06 $3,902.86
May NorthEast Rhonda Peet's Coffee YXD Item $3,591.28 $5,281.29
May SouthEast Steven Sherman Williams OQM Item $6,515.34 $8,687.12
May SouthEast Troung Amazon.com NUH Item $454.23 $1,009.40
May NorthEast Jon Google IXD Item $4,315.60 $7,846.55
May NorthEast Rhonda Peet's Coffee KBP Item $1,310.37 $2,259.26
May NorthEast Steven Home Depot EBJ Item $3,352.41 $9,060.58
May North Steven Nature Company OGH Item $2,116.40 $4,921.86
May North Jeri Costco EHF Item $4,924.26 $8,953.20
May West Jon Costco SIW Item $1,681.55 $3,736.77
May West Jeri Google ZPR Item $3,591.79 $6,530.53
May North Jon Home Depot RLN Item $2,445.42 $6,609.23
May West Luke Sherman Williams CAI Item $6,919.75 $7,863.35
May MidWest Jeri Home Depot BMC Item $3,938.10 $4,211.87
May West Luke Peet's Coffee EGL Item $2,052.71 $3,018.69
May NorthEast Troung Whole Foods FII Item $2,669.89 $4,854.34
May MidWest Troung Amazon.com FAX Item $1,004.52 $1,731.93
May North Steven Costco HPU Item $222.68 $494.84
May NorthEast Chin ExcelIsVeryFun.com HJR Item $3,084.07 $5,317.37
May NorthEast Sheliadawn Google OLD Item $3,297.05 $7,326.77
May NorthEast Jon Home Depot STH Item $2,081.30 $4,840.24
May NorthEast Rhonda McLendon's Hardware QIT Item $2,347.59 $3,130.12
May NorthEast Sheliadawn McLendon's Hardware MVT Item $3,650.90 $5,368.97
May NorthEast Luke Peet's Coffee DSQ Item $3,750.08 $8,721.11
May MidWest Jeri Solar and Wind Inc. XTG Item $5,990.50 $7,987.33
May North Luke Solar and Wind Inc. KJJ Item $6,605.50 $8,807.33

Page 82 of 123
358441460.xlsx - Subtotals

May NorthEast Jon Amazon.com TRJ Item $5,363.04 $7,886.83


May SouthEast Chin Costco BZR Item $3,127.76 $6,950.57
May North Jon Google KWB Item $2,420.24 $5,378.32
May NorthEast Troung Google KKL Item $1,775.08 $4,797.50
May SouthEast Jeri Whole Foods YRP Item $1,265.31 $1,437.85
May SouthEast Luke Costco RMZ Item $1,978.15 $2,115.67
May North Jeri ExcelIsVeryFun.com GTC Item $4,468.62 $7,573.93
May NorthEast Rhonda Google MHX Item $2,075.59 $3,773.80
May North Sheliadawn Whole Foods YHW Item $3,904.16 $5,205.54
May NorthEast Steven Whole Foods GPA Item $4,846.96 $5,183.91
May West Sheliadawn Yahoo YRA Item $3,843.07 $6,513.67
May West Jeri ExcelIsVeryFun.com ZAW Item $5,376.26 $9,112.31
May NorthEast Jon Sherman Williams OEH Item $7,980.08 $8,534.85
May SouthEast Rhonda Yahoo MTS Item $1,974.50 $4,591.87
May SouthEast Troung Amazon.com YDC Item $3,558.86 $8,276.43
May North Jeri Home Depot RJA Item $1,558.41 $3,463.14
May MidWest Luke McLendon's Hardware WAJ Item $3,172.06 $8,573.14
May SouthEast Chin Costco JIM Item $4,677.23 $5,002.38
May NorthEast Chin Home Depot YWZ Item $5,026.51 $8,519.51
May West Rhonda Sherman Williams HSS Item $2,018.04 $2,158.33
May MidWest Chin Costco VGC Item $1,834.05 $4,956.88
May West Troung Office Depot OXV Item $6,255.50 $8,340.66
May MidWest Luke Home Depot BQD Item $4,285.18 $5,713.57
May North Luke Amazon.com NDS Item $2,236.34 $3,790.41
May North Rhonda Amazon.com EKN Item $2,127.26 $3,128.32
May NorthEast Steven Peet's Coffee ARF Item $637.45 $1,722.83
May NorthEast Jon Sherman Williams IWV Item $4,030.73 $7,328.60
May North Chin Whole Foods BPF Item $3,475.93 $6,319.87
May NorthEast Jeri Whole Foods FPN Item $1,855.42 $5,014.65
May MidWest Chin Costco VYV Item $3,545.62 $3,792.11
May North Troung McLendon's Hardware FZS Item $2,293.85 $3,058.46
May North Sheliadawn Home Depot MJU Item $1,122.26 $1,902.13
May NorthEast Steven Home Depot DRO Item $4,764.98 $8,215.49
May West Troung Whole Foods MEO Item $4,596.96 $8,358.10
May North Rhonda Nature Company OAP Item $2,666.14 $7,205.78
May West Chin Office Depot RUK Item $927.62 $2,507.09

Page 83 of 123
358441460.xlsx - Subtotals

May NorthEast Sheliadawn Whole Foods ODT Item $2,076.53 $4,614.50


May NorthEast Jeri ExcelIsVeryFun.com MBI Item $3,559.26 $4,745.68
May NorthEast Sheliadawn Home Depot ZNN Item $5,409.03 $9,325.91
May NorthEast Troung Solar and Wind Inc. FNY Item $692.47 $923.29
May North Rhonda Office Depot YUT Item $3,605.04 $6,554.62
May NorthEast Chin Whole Foods WXP Item $1,018.25 $2,752.03
May MidWest Jeri Costco LGL Item $4,533.76 $6,045.01
May NorthEast Sheliadawn Sherman Williams ONY Item $272.13 $604.74
May MidWest Sheliadawn ExcelIsVeryFun.com UBW Item $436.86 $1,180.71
May NorthEast Sheliadawn Sherman Williams TUV Item $5,365.17 $9,754.86
May NorthEast Jon Solar and Wind Inc. JZS Item $2,764.40 $4,766.20
May SouthEast Chin Google FMB Item $5,309.24 $9,653.16
May MidWest Troung McLendon's Hardware RRT Item $2,442.52 $6,601.40
May NorthEast Troung Peet's Coffee DML Item $406.25 $738.63
May NorthEast Jeri Solar and Wind Inc. SUA Item $3,731.09 $8,291.32
May MidWest Chin The Economist PGQ Item $8,649.28 $9,250.57
May NorthEast Rhonda The Economist DIO Item $4,246.57 $4,541.79
May MidWest Luke Whole Foods WBE Item $3,489.65 $4,652.87
May NorthEast Luke McLendon's Hardware TLJ Item $3,908.89 $4,441.92
May West Jeri Nature Company GVD Item $1,854.61 $4,313.04
May West Jon Solar and Wind Inc. GFI Item $1,798.30 $3,100.52
May West Sheliadawn Solar and Wind Inc. TVT Item $1,530.54 $3,401.21
May SouthEast Chin The Economist MDD Item $1,458.24 $2,651.35
May SouthEast Jon Office Depot RLW Item $2,950.44 $7,974.17
May NorthEast Jon Home Depot OSP Item $3,569.89 $4,056.69
May West Rhonda The Economist IZB Item $1,658.33 $3,685.18
May West Jeri Amazon.com EIO Item $776.85 $1,726.33
May NorthEast Steven Nature Company PAB Item $2,827.52 $4,792.40
May West Jon Nature Company QAI Item $4,441.38 $6,531.44
May NorthEast Troung Peet's Coffee KXU Item $3,963.81 $8,808.46
May NorthEast Jeri Whole Foods BZX Item $6,767.51 $7,690.35
May NorthEast Jeri Yahoo EKO Item $823.98 $2,226.97
May SouthEast Jon Yahoo WZQ Item $2,175.68 $5,059.71
May North Rhonda McLendon's Hardware IVZ Item $2,580.64 $6,974.70
May West Jeri Office Depot RTF Item $1,259.07 $2,928.08
May NorthEast Rhonda Google HFP Item $5,846.42 $7,795.22

Page 84 of 123
358441460.xlsx - Subtotals

May NorthEast Jeri Nature Company BXP Item $3,631.51 $6,155.11


May NorthEast Jeri Sherman Williams YER Item $194.82 $354.22
May North Sheliadawn Office Depot KTI Item $1,067.16 $1,808.75
May North Jeri Sherman Williams QAG Item $5,422.67 $7,230.22
May West Luke Solar and Wind Inc. RHV Item $2,289.25 $4,162.28
May North Steven Yahoo HPF Item $87.25 $193.88
May SouthEast Jeri ExcelIsVeryFun.com YKZ Item $1,075.89 $2,502.07
May North Jon Nature Company TYA Item $5,262.21 $9,567.65
May North Sheliadawn McLendon's Hardware YPW Item $295.79 $336.12
May SouthEast Sheliadawn Nature Company FXG Item $4,263.18 $6,269.38
May NorthEast Steven Yahoo TYG Item $305.02 $326.22
May West Luke Costco JUE Item $1,117.50 $1,894.07
May MidWest Rhonda Sherman Williams BSY Item $4,190.13 $4,761.51
May MidWest Rhonda Sherman Williams BFS Item $1,138.10 $1,293.29
May West Chin Whole Foods JLK Item $5,224.19 $5,587.37
May NorthEast Jon ExcelIsVeryFun.com YIP Item $4,494.45 $9,987.66
May Average $5,099.68
June West Jeri Costco XHX Item $4,577.73 $7,758.86
June MidWest Chin ExcelIsVeryFun.com MWN Item $6,305.00 $9,272.06
June North Chin ExcelIsVeryFun.com KVM Item $8,271.49 $9,399.42
June NorthEast Chin Office Depot MBP Item $5,773.20 $8,490.00
June West Jon Sherman Williams UBU Item $4,919.60 $7,234.71
June NorthEast Luke Solar and Wind Inc. UQS Item $998.03 $1,691.57
June NorthEast Steven Whole Foods TPR Item $2,181.24 $4,847.20
June SouthEast Chin Whole Foods HES Item $5,838.15 $7,784.20
June West Steven McLendon's Hardware SQC Item $3,852.53 $8,561.17
June NorthEast Luke Amazon.com IRH Item $3,623.94 $8,427.77
June NorthEast Jeri ExcelIsVeryFun.com ZRG Item $581.01 $854.43
June West Steven Google QVQ Item $1,517.28 $2,231.30
June West Luke McLendon's Hardware PRP Item $121.98 $271.06
June NorthEast Troung Whole Foods WEZ Item $4,481.37 $7,595.54
June West Steven Whole Foods WNE Item $8,722.38 $9,911.79
June SouthEast Jeri Office Depot BHL Item $285.08 $662.97
June SouthEast Jon Sherman Williams QAL Item $8,555.85 $9,150.64
June SouthEast Jon Yahoo UYS Item $4,843.50 $8,209.33
June NorthEast Chin Office Depot VYP Item $2,687.97 $4,634.43

Page 85 of 123
358441460.xlsx - Subtotals

June SouthEast Rhonda Office Depot CJE Item $1,007.75 $2,239.44


June North Troung Costco TBS Item $776.83 $1,412.42
June SouthEast Jon Google PQT Item $1,707.81 $4,615.71
June North Troung Solar and Wind Inc. ZBQ Item $1,197.63 $1,280.89
June MidWest Troung Home Depot ULM Item $6,180.38 $6,610.03
June North Steven Home Depot ZTU Item $1,712.08 $1,945.54
June NorthEast Luke McLendon's Hardware CTT Item $4,968.84 $9,034.25
June NorthEast Troung Nature Company HFA Item $2,019.56 $3,422.99
June West Sheliadawn Peet's Coffee XJT Item $2,079.87 $4,621.93
June NorthEast Steven Sherman Williams JFE Item $379.57 $690.12
June NorthEast Chin Solar and Wind Inc. ANS Item $2,729.85 $7,377.97
June NorthEast Sheliadawn Whole Foods TMT Item $1,860.83 $1,990.19
June NorthEast Chin Peet's Coffee BJA Item $2,357.43 $2,521.32
June NorthEast Jeri Amazon.com AHN Item $5,927.72 $6,736.05
June NorthEast Troung Yahoo BRH Item $3,712.22 $6,291.89
June MidWest Sheliadawn ExcelIsVeryFun.com DWS Item $1,990.16 $5,378.82
June North Troung Solar and Wind Inc. CRR Item $3,785.50 $8,803.48
June NorthEast Troung McLendon's Hardware VNZ Item $2,043.56 $4,752.46
June MidWest Sheliadawn Yahoo VGE Item $844.62 $903.34
June North Jeri McLendon's Hardware FMA Item $1,565.07 $2,845.59
June West Jeri Peet's Coffee MHN Item $5,122.01 $5,478.09
June NorthEast Chin The Economist NQA Item $2,705.61 $4,919.29
June NorthEast Chin Whole Foods TYL Item $1,223.12 $2,844.46
June West Luke Solar and Wind Inc. CCV Item $1,205.93 $1,773.42
June SouthEast Steven The Economist ZEK Item $4,504.03 $6,005.37
June North Sheliadawn Yahoo HAK Item $8,346.09 $8,926.30
June MidWest Jon Office Depot HNW Item $4,484.90 $5,096.48
June NorthEast Sheliadawn Solar and Wind Inc. MVG Item $6,662.52 $9,797.83
June NorthEast Chin The Economist FAJ Item $6,767.95 $9,023.93
June MidWest Steven ExcelIsVeryFun.com DWQ Item $4,050.46 $9,419.67
June MidWest Luke Solar and Wind Inc. UOE Item $6,306.47 $8,408.63
June West Jeri Google JQN Item $3,178.33 $5,778.78
June North Luke Home Depot KYJ Item $1,895.99 $3,447.26
June NorthEast Chin Sherman Williams JZZ Item $7,251.87 $8,240.76
June SouthEast Steven Google UWT Item $246.18 $572.52
June SouthEast Troung Nature Company FGA Item $1,802.87 $2,048.72

Page 86 of 123
358441460.xlsx - Subtotals

June North Troung Sherman Williams ZZU Item $989.70 $2,674.87


June MidWest Troung Whole Foods SUK Item $3,305.37 $7,345.26
June MidWest Jon Amazon.com RCC Item $2,763.33 $6,140.73
June MidWest Troung McLendon's Hardware VRL Item $3,612.19 $5,312.05
June NorthEast Luke Office Depot BJH Item $3,387.08 $7,526.85
June NorthEast Chin Peet's Coffee EED Item $5,256.06 $9,556.48
June West Troung The Economist UOH Item $4,687.90 $8,082.59
June MidWest Rhonda Yahoo IAY Item $4,825.25 $5,483.24
June NorthEast Jon Whole Foods BNY Item $1,030.26 $1,873.20
June NorthEast Jon Whole Foods BSI Item $2,426.35 $5,391.88
June MidWest Steven Home Depot YKF Item $5,771.00 $9,950.00
June SouthEast Luke McLendon's Hardware KEI Item $3,481.28 $6,002.20
June NorthEast Jeri Office Depot YFZ Item $1,201.18 $3,246.44
June NorthEast Rhonda Costco IWN Item $5,331.83 $5,702.49
June West Chin Peet's Coffee VAD Item $3,657.63 $8,506.12
June NorthEast Chin Sherman Williams ZKE Item $1,619.62 $2,159.49
June MidWest Jeri The Economist HGY Item $1,411.17 $3,281.80
June MidWest Jon McLendon's Hardware UBQ Item $2,170.67 $4,823.72
June North Troung Nature Company UHK Item $3,079.00 $6,842.23
June NorthEast Jeri Yahoo VTW Item $2,204.46 $4,898.81
June SouthEast Luke Peet's Coffee ENW Item $3,438.09 $5,927.74
June NorthEast Sheliadawn Peet's Coffee QGM Item $5,643.75 $9,565.67
June NorthEast Jon McLendon's Hardware GFC Item $4,333.65 $7,879.37
June North Sheliadawn Whole Foods JFV Item $1,378.24 $3,205.22
June West Sheliadawn Google PZI Item $3,301.64 $4,402.18
June North Sheliadawn ExcelIsVeryFun.com FKX Item $4,235.80 $4,813.41
June SouthEast Jon Google ZJL Item $3,398.33 $4,997.54
June NorthEast Troung Office Depot IKV Item $4,949.54 $6,599.38
June West Troung Office Depot BLZ Item $676.91 $1,147.30
June North Jon Peet's Coffee YOY Item $6,311.32 $9,281.35
June North Luke Home Depot YSR Item $1,527.28 $3,393.96
June MidWest Jon Peet's Coffee OVC Item $175.80 $297.96
June NorthEast Rhonda The Economist NMK Item $2,042.11 $3,712.93
June NorthEast Rhonda Whole Foods DMA Item $1,911.54 $2,811.09
June MidWest Sheliadawn Yahoo MDV Item $4,302.01 $9,560.02
June MidWest Chin ExcelIsVeryFun.com PBQ Item $1,521.45 $3,538.26

Page 87 of 123
358441460.xlsx - Subtotals

June NorthEast Luke Google BTK Item $4,611.68 $8,384.87


June NorthEast Steven Google HZK Item $1,255.99 $2,920.91
June NorthEast Sheliadawn Sherman Williams SBX Item $3,281.54 $3,729.02
June SouthEast Jon Solar and Wind Inc. REH Item $3,237.64 $7,529.39
June NorthEast Steven Whole Foods LXW Item $1,874.01 $2,755.90
June SouthEast Steven Amazon.com MPS Item $6,892.16 $9,189.55
June North Jeri ExcelIsVeryFun.com RYL Item $1,658.90 $3,857.91
June NorthEast Luke The Economist DIV Item $656.58 $1,526.92
June NorthEast Rhonda McLendon's Hardware EJG Item $4,777.33 $7,025.49
June North Sheliadawn Costco RLH Item $1,402.97 $1,594.28
June MidWest Sheliadawn ExcelIsVeryFun.com XJT Item $3,189.35 $3,411.07
June MidWest Chin The Economist NXJ Item $555.74 $941.93
June NorthEast Sheliadawn Office Depot YVZ Item $3,282.32 $7,294.05
June MidWest Jeri The Economist SYE Item $3,633.50 $6,606.36
June NorthEast Jeri ExcelIsVeryFun.com NCN Item $1,522.32 $3,382.93
June NorthEast Steven Sherman Williams NGB Item $6,849.32 $7,783.32
June MidWest Sheliadawn ExcelIsVeryFun.com LCU Item $3,976.60 $4,518.86
June MidWest Rhonda Home Depot RFR Item $1,074.69 $2,904.57
June West Chin McLendon's Hardware MZQ Item $2,180.67 $2,907.56
June West Luke The Economist GVY Item $1,647.25 $1,761.76
June NorthEast Chin Sherman Williams WTP Item $351.82 $950.86
June NorthEast Rhonda Whole Foods UDS Item $3,354.58 $3,812.02
June NorthEast Steven Office Depot EKD Item $1,276.16 $1,701.54
June SouthEast Chin Office Depot VWY Item $296.60 $539.27
June NorthEast Chin Whole Foods FBZ Item $4,304.31 $4,603.54
June SouthEast Rhonda Nature Company ISP Item $3,317.46 $8,966.11
June North Rhonda Peet's Coffee ZLR Item $1,291.46 $1,721.95
June NorthEast Luke Peet's Coffee ARS Item $1,012.15 $1,082.51
June NorthEast Jeri The Economist DMN Item $1,755.66 $2,581.85
June NorthEast Chin ExcelIsVeryFun.com VNM Item $5,231.12 $6,974.83
June MidWest Chin Yahoo BMF Item $1,701.54 $2,883.97
June NorthEast Jon Amazon.com ALY Item $391.90 $870.88
June NorthEast Jeri Google XPW Item $1,155.05 $1,698.60
June NorthEast Steven Home Depot RNI Item $1,569.51 $2,660.19
June MidWest Jon Nature Company QDA Item $5,395.13 $9,809.32
June West Jon Nature Company CAY Item $3,084.57 $5,228.09

Page 88 of 123
358441460.xlsx - Subtotals

June MidWest Chin Peet's Coffee UJZ Item $304.81 $326.00


June West Rhonda Solar and Wind Inc. KBF Item $6,353.36 $9,343.18
June North Rhonda Whole Foods MDI Item $3,401.72 $9,193.84
June SouthEast Troung ExcelIsVeryFun.com CSL Item $1,563.02 $3,634.92
June North Sheliadawn Home Depot LZH Item $2,605.35 $5,789.67
June MidWest Sheliadawn Sherman Williams GWD Item $4,651.70 $7,884.24
June NorthEast Rhonda Sherman Williams SWQ Item $4,295.72 $9,990.04
June West Jeri Yahoo VVA Item $4,949.53 $8,389.04
June SouthEast Chin Costco HDP Item $6,487.52 $7,372.18
June NorthEast Steven Google HFJ Item $1,381.68 $2,382.20
June SouthEast Troung Google KDI Item $2,478.71 $4,201.20
June NorthEast Sheliadawn Office Depot GNN Item $4,426.90 $7,503.22
June North Chin Google TEK Item $2,681.74 $5,959.42
June NorthEast Troung Google DVC Item $3,411.56 $3,648.73
June MidWest Chin Home Depot OSX Item $2,336.40 $5,433.48
June West Luke Whole Foods EPZ Item $209.30 $360.87
June SouthEast Luke Costco RBU Item $3,427.84 $5,809.90
June North Sheliadawn ExcelIsVeryFun.com DQI Item $3,786.49 $8,805.80
June NorthEast Jeri Peet's Coffee SKM Item $2,292.22 $5,330.75
June NorthEast Chin Sherman Williams SOC Item $2,964.48 $5,389.96
June West Chin Nature Company OZR Item $2,187.71 $3,771.92
June NorthEast Jeri Costco ZET Item $2,065.11 $4,589.14
June SouthEast Sheliadawn Google QGH Item $1,233.07 $2,867.60
June NorthEast Steven Peet's Coffee EJL Item $2,315.43 $3,405.05
June NorthEast Troung Sherman Williams LZB Item $2,553.28 $3,754.82
June NorthEast Jon Amazon.com ZET Item $6,971.50 $9,295.33
June SouthEast Chin Amazon.com ZON Item $5,406.27 $9,163.17
June SouthEast Chin Solar and Wind Inc. JFA Item $736.25 $836.65
June NorthEast Jon Google QJV Item $1,835.90 $3,165.34
June Average $5,076.21
July SouthEast Jon Costco GRX Item $3,960.83 $7,201.51
July NorthEast Luke ExcelIsVeryFun.com UTO Item $2,656.34 $4,502.27
July NorthEast Troung McLendon's Hardware BJI Item $105.40 $284.87
July SouthEast Troung Google UOZ Item $899.60 $1,551.03
July North Chin Home Depot KIC Item $4,467.46 $8,122.65
July NorthEast Jon Sherman Williams OYO Item $836.18 $1,520.32

Page 89 of 123
358441460.xlsx - Subtotals

July NorthEast Chin ExcelIsVeryFun.com UTE Item $3,140.92 $5,710.77


July NorthEast Sheliadawn The Economist HFM Item $1,160.91 $2,579.81
July SouthEast Jon The Economist RAB Item $1,265.75 $2,812.78
July NorthEast Steven Solar and Wind Inc. LWM Item $8,787.63 $9,985.94
July NorthEast Steven Office Depot GDN Item $746.30 $1,356.90
July MidWest Jeri Nature Company XKR Item $3,708.54 $4,944.72
July SouthEast Jeri Nature Company RWW Item $1,829.65 $2,079.15
July SouthEast Jon Nature Company UKS Item $2,226.67 $2,381.46
July MidWest Chin Sherman Williams ERC Item $1,676.63 $1,905.26
July North Steven Solar and Wind Inc. UZJ Item $3,734.64 $4,979.52
July SouthEast Troung Solar and Wind Inc. DCR Item $3,110.48 $4,147.30
July NorthEast Sheliadawn ExcelIsVeryFun.com FWA Item $3,273.27 $3,719.62
July NorthEast Troung Home Depot MGK Item $3,034.39 $8,201.05
July West Luke Peet's Coffee DQS Item $1,236.69 $2,876.02
July North Rhonda Whole Foods JUX Item $5,626.65 $7,502.20
July SouthEast Luke Amazon.com SYS Item $3,181.60 $7,070.22
July North Rhonda Home Depot EUL Item $4,456.28 $9,902.84
July MidWest Luke McLendon's Hardware YOU Item $5,100.55 $9,273.73
July North Chin Yahoo RCA Item $1,904.67 $3,228.26
July SouthEast Steven Amazon.com FJF Item $4,710.73 $7,984.28
July NorthEast Steven Home Depot FYP Item $690.33 $1,190.23
July North Steven Office Depot QYZ Item $4,413.68 $9,808.18
July NorthEast Jeri Peet's Coffee YID Item $1,143.35 $1,971.29
July North Luke Google WGY Item $1,049.97 $1,779.61
July NorthEast Jon Google DMP Item $5,481.29 $9,965.99
July MidWest Rhonda Yahoo UXX Item $4,614.51 $6,786.04
July West Chin Home Depot HYH Item $858.46 $1,480.11
July NorthEast Rhonda Nature Company ESJ Item $5,269.95 $9,581.72
July NorthEast Jon Nature Company GLH Item $782.73 $1,423.15
July NorthEast Jon Office Depot JYF Item $1,210.34 $1,613.79
July NorthEast Sheliadawn The Economist BDO Item $5,456.00 $9,247.46
July West Luke Google UXE Item $3,413.99 $4,551.98
July NorthEast Luke Office Depot WCT Item $5,438.64 $9,888.43
July SouthEast Jon Google NOS Item $1,333.31 $2,962.90
July SouthEast Troung Nature Company DSK Item $5,542.54 $9,556.11
July North Troung Peet's Coffee JUQ Item $826.73 $1,503.14

Page 90 of 123
358441460.xlsx - Subtotals

July North Chin Sherman Williams YMA Item $1,832.05 $3,105.17


July North Jeri Solar and Wind Inc. JDA Item $4,411.09 $7,476.42
July NorthEast Sheliadawn Amazon.com QRA Item $6,587.70 $8,783.60
July West Chin The Economist KYW Item $3,119.56 $7,254.79
July West Sheliadawn Amazon.com PNU Item $1,476.11 $3,989.49
July MidWest Jeri Peet's Coffee RAR Item $704.27 $1,214.26
July SouthEast Luke Peet's Coffee QNN Item $1,926.54 $3,265.32
July NorthEast Jeri The Economist KSG Item $649.50 $1,180.91
July NorthEast Sheliadawn The Economist XIW Item $3,116.74 $7,248.24
July MidWest Troung Nature Company SAG Item $829.33 $942.42
July SouthEast Jeri Nature Company FOI Item $1,152.17 $3,113.97
July North Luke The Economist ANU Item $4,591.39 $7,916.19
July SouthEast Chin Costco LFI Item $3,410.24 $7,578.32
July North Luke Google RAP Item $4,232.25 $9,404.99
July North Jon The Economist TAK Item $3,807.97 $8,462.16
July NorthEast Steven Whole Foods IIA Item $660.76 $881.01
July North Sheliadawn Amazon.com XZQ Item $307.45 $409.93
July NorthEast Troung Amazon.com MYN Item $4,488.71 $9,974.92
July West Steven Nature Company YTG Item $2,898.57 $6,740.86
July MidWest Chin Yahoo CVQ Item $7,400.68 $9,867.57
July MidWest Troung Amazon.com HGB Item $3,913.94 $5,218.59
July NorthEast Troung Google MXD Item $7,078.85 $7,570.96
July NorthEast Rhonda Solar and Wind Inc. YPH Item $245.50 $663.52
July North Troung Costco XTG Item $4,400.11 $5,000.12
July North Luke Sherman Williams MZC Item $3,856.14 $8,967.77
July NorthEast Jon Solar and Wind Inc. OPA Item $4,020.66 $8,934.80
July NorthEast Sheliadawn Nature Company DQA Item $3,961.17 $6,713.84
July West Rhonda Yahoo CJK Item $4,675.34 $8,500.61
July MidWest Rhonda Nature Company IRA Item $6,831.51 $7,306.43
July West Troung Whole Foods HQT Item $816.15 $872.89
July SouthEast Chin ExcelIsVeryFun.com VGO Item $5,937.06 $8,730.97
July NorthEast Jon Home Depot GFM Item $6,526.04 $7,415.96
July NorthEast Steven Nature Company MIR Item $962.92 $1,750.77
July NorthEast Troung Sherman Williams TPW Item $2,830.67 $4,797.75
July West Steven The Economist DMQ Item $798.20 $1,856.27
July NorthEast Troung Office Depot CMU Item $5,412.79 $7,959.98

Page 91 of 123
358441460.xlsx - Subtotals

July NorthEast Sheliadawn Peet's Coffee TOE Item $2,807.01 $6,237.80


July North Troung The Economist NZW Item $2,448.41 $2,618.62
July MidWest Troung Yahoo STL Item $7,429.13 $8,442.19
July West Rhonda Google UNH Item $2,727.48 $3,636.64
July NorthEast Troung Nature Company PMU Item $2,249.06 $2,555.75
July North Jon Costco YOU Item $1,034.15 $1,783.01
July MidWest Steven ExcelIsVeryFun.com EPQ Item $1,598.17 $4,319.39
July North Rhonda McLendon's Hardware OVE Item $344.94 $368.92
July West Jon Peet's Coffee VFI Item $2,910.96 $5,018.89
July NorthEast Luke Solar and Wind Inc. ULJ Item $3,442.43 $5,834.62
July NorthEast Jon Whole Foods VJY Item $6,603.42 $8,804.56
July MidWest Troung Home Depot ZJD Item $700.90 $749.63
July NorthEast Jon Solar and Wind Inc. OWD Item $8.94 $15.15
July West Sheliadawn Solar and Wind Inc. WZJ Item $8,824.40 $9,437.86
July SouthEast Luke Sherman Williams WNZ Item $3,014.39 $5,480.71
July NorthEast Rhonda Whole Foods PTX Item $1,964.04 $5,308.21
July SouthEast Steven ExcelIsVeryFun.com MDH Item $5,691.53 $9,812.99
July NorthEast Troung Solar and Wind Inc. NCT Item $365.06 $663.74
July MidWest Jeri Whole Foods NNC Item $558.38 $597.20
July North Jon Peet's Coffee SKY Item $2,437.02 $6,586.53
July MidWest Steven The Economist MTL Item $3,730.96 $3,990.33
July West Sheliadawn ExcelIsVeryFun.com QZK Item $8,429.33 $9,578.78
July SouthEast Chin Home Depot XID Item $5,686.06 $8,361.86
July North Rhonda McLendon's Hardware ZST Item $4,941.51 $8,984.56
July MidWest Rhonda Office Depot FPF Item $3,381.07 $9,138.04
July West Luke Sherman Williams PZX Item $310.11 $525.61
July NorthEast Sheliadawn Costco QXS Item $5,096.54 $8,638.20
July NorthEast Steven Costco JNF Item $4,211.18 $7,260.66
July West Sheliadawn McLendon's Hardware JGS Item $3,107.28 $7,226.23
July NorthEast Jon Costco ATV Item $2,880.90 $3,273.75
July North Jon Office Depot UNV Item $287.65 $326.88
July MidWest Troung Yahoo JUR Item $3,653.87 $9,875.32
July North Luke Google RJB Item $5,510.95 $9,340.60
July SouthEast Troung Home Depot UJE Item $1,612.11 $4,357.05
July MidWest Troung Peet's Coffee KZK Item $6,877.98 $9,170.64
July North Chin Home Depot VIT Item $4,235.53 $7,700.97

Page 92 of 123
358441460.xlsx - Subtotals

July SouthEast Rhonda Office Depot XBF Item $2,178.79 $5,066.96


July SouthEast Steven The Economist OBM Item $2,148.60 $3,641.69
July NorthEast Troung Whole Foods GQT Item $7,702.47 $8,237.94
July SouthEast Jon Amazon.com OTZ Item $3,145.57 $3,364.25
July NorthEast Luke ExcelIsVeryFun.com XDL Item $989.75 $1,677.55
July North Sheliadawn Google IAF Item $1,908.55 $2,544.73
July SouthEast Troung Solar and Wind Inc. NDJ Item $2,844.68 $3,232.59
July NorthEast Rhonda Amazon.com RLQ Item $6,263.62 $8,351.49
July SouthEast Steven Whole Foods JIA Item $2,287.73 $3,050.31
July North Rhonda Amazon.com RWD Item $2,341.16 $3,121.54
July NorthEast Jeri Amazon.com AHZ Item $245.78 $327.71
July NorthEast Jon Amazon.com WRA Item $4,164.34 $5,552.45
July MidWest Jon Office Depot IDZ Item $5,375.15 $6,108.12
July NorthEast Jon Office Depot BRS Item $1,869.81 $5,053.54
July West Steven Amazon.com HQQ Item $1,068.60 $2,888.10
July NorthEast Chin Home Depot WSG Item $3,885.48 $7,064.50
July MidWest Chin Yahoo CVY Item $4,445.83 $7,665.23
July NorthEast Jeri Amazon.com BTR Item $5,064.12 $7,447.23
July West Chin ExcelIsVeryFun.com YUV Item $5,046.00 $8,700.00
July West Jeri Google YPR Item $983.03 $1,310.70
July West Troung Nature Company HTK Item $1,118.22 $1,895.29
July North Steven Solar and Wind Inc. ELV Item $2,051.05 $4,769.89
July West Luke Yahoo BQA Item $3,220.41 $4,293.88
July West Jeri Amazon.com RUQ Item $1,625.06 $2,166.75
July NorthEast Sheliadawn McLendon's Hardware QHO Item $1,641.61 $1,865.47
July MidWest Luke Peet's Coffee CYD Item $7,044.34 $9,392.45
July MidWest Jon Sherman Williams GVW Item $3,982.41 $9,261.43
July MidWest Jeri Whole Foods JRV Item $5,299.46 $7,793.32
July NorthEast Chin Whole Foods OQC Item $3,913.10 $8,695.77
July SouthEast Troung Whole Foods ZMY Item $3,234.28 $8,741.30
July NorthEast Jeri Nature Company KRU Item $1,394.72 $3,243.54
July SouthEast Luke Nature Company QRR Item $6,673.35 $7,583.35
July West Luke Nature Company DSU Item $3,287.61 $5,977.48
July NorthEast Chin Whole Foods UTR Item $1,872.41 $2,127.74
July NorthEast Chin Google ADC Item $3,562.20 $6,476.72
July SouthEast Luke Google GZB Item $4,286.48 $9,968.55

Page 93 of 123
358441460.xlsx - Subtotals

July NorthEast Rhonda McLendon's Hardware IZV Item $6,050.41 $8,897.66


July West Jeri Sherman Williams LBH Item $749.51 $1,292.25
July MidWest Chin Solar and Wind Inc. KNK Item $944.05 $1,600.08
July SouthEast Luke Costco IBV Item $2,807.34 $5,104.26
July West Jeri Costco DFQ Item $3,641.25 $8,091.67
July North Chin Google LHL Item $5,568.69 $9,438.45
July MidWest Jeri McLendon's Hardware UTT Item $1,468.23 $2,488.53
July MidWest Jeri Solar and Wind Inc. GLY Item $5,352.97 $6,082.92
July NorthEast Troung Whole Foods UIT Item $2,690.70 $7,272.17
July NorthEast Luke ExcelIsVeryFun.com QJC Item $7,014.89 $9,353.18
July NorthEast Steven Nature Company NUV Item $3,967.77 $5,290.36
July SouthEast Chin Peet's Coffee OFG Item $500.22 $568.43
July North Sheliadawn Sherman Williams DFR Item $2,898.20 $6,739.99
July North Jeri Whole Foods YCO Item $2,875.13 $5,227.50
July North Luke Yahoo DQI Item $1,115.28 $2,027.79
July NorthEast Sheliadawn Home Depot SYW Item $3,218.33 $5,851.50
July NorthEast Steven McLendon's Hardware JUB Item $2,259.48 $3,895.65
July North Sheliadawn Solar and Wind Inc. BDC Item $966.49 $1,757.26
July SouthEast Luke Google DEG Item $5,463.88 $9,260.81
July North Luke McLendon's Hardware XCL Item $5,237.02 $6,982.69
July NorthEast Chin Yahoo IEX Item $1,054.81 $1,787.81
July Average $5,285.96
August North Chin Costco AXW Item $2,934.90 $3,335.11
August NorthEast Luke ExcelIsVeryFun.com FQM Item $5,948.06 $7,930.74
August NorthEast Sheliadawn ExcelIsVeryFun.com JFF Item $3,565.93 $8,292.86
August NorthEast Jon Google EHC Item $534.58 $906.06
August West Luke Nature Company KJR Item $2,222.26 $2,525.29
August NorthEast Luke Yahoo MOQ Item $4,595.21 $8,354.92
August SouthEast Jeri Costco ZHW Item $421.62 $479.11
August North Luke ExcelIsVeryFun.com MME Item $1,281.18 $3,462.65
August NorthEast Sheliadawn Solar and Wind Inc. MMS Item $8,930.01 $9,550.81
August SouthEast Troung Solar and Wind Inc. UAE Item $1,271.63 $2,825.85
August SouthEast Jon The Economist FBG Item $3,972.43 $4,514.12
August North Steven Whole Foods VKR Item $3,758.96 $8,741.77
August NorthEast Steven Nature Company HQT Item $839.19 $1,864.86
August NorthEast Sheliadawn The Economist STZ Item $3,793.53 $8,822.16

Page 94 of 123
358441460.xlsx - Subtotals

August West Jon Whole Foods SGA Item $4,561.20 $5,183.18


August West Luke Amazon.com QYE Item $1,600.32 $1,818.55
August MidWest Rhonda Costco UZM Item $1,254.29 $3,389.97
August West Troung McLendon's Hardware VMO Item $3,617.08 $8,411.81
August SouthEast Sheliadawn Google QNJ Item $799.45 $1,378.37
August MidWest Troung Costco SPK Item $7,632.07 $8,162.64
August North Troung Office Depot ZEB Item $1,950.72 $2,216.73
August West Luke Peet's Coffee XWX Item $1,149.29 $3,106.18
August MidWest Luke Sherman Williams ZEI Item $1,370.55 $2,491.91
August North Troung Costco NFU Item $234.09 $266.01
August SouthEast Luke Costco BAM Item $5,686.04 $9,803.51
August NorthEast Jeri Home Depot YQI Item $5,710.99 $9,846.53
August NorthEast Sheliadawn Peet's Coffee WWQ Item $169.15 $307.55
August NorthEast Sheliadawn ExcelIsVeryFun.com LMR Item $326.78 $883.18
August West Jeri Home Depot WSQ Item $748.44 $1,740.56
August NorthEast Steven Office Depot VJU Item $4,044.87 $7,354.31
August West Chin Yahoo WSV Item $6,187.33 $9,099.02
August West Steven Amazon.com GWT Item $4,570.17 $5,193.37
August SouthEast Luke Costco SHZ Item $852.83 $1,470.40
August North Jeri ExcelIsVeryFun.com KPY Item $8,446.46 $9,598.25
August MidWest Steven Solar and Wind Inc. HMO Item $1,054.76 $2,452.94
August NorthEast Jeri The Economist UDT Item $425.30 $733.28
August NorthEast Troung Yahoo WYM Item $2,791.89 $7,545.64
August SouthEast Jon Sherman Williams SAR Item $3,778.85 $8,788.03
August North Steven Amazon.com CUN Item $2,645.06 $2,828.94
August NorthEast Steven Google NNF Item $4,345.56 $5,794.08
August West Troung Nature Company VVQ Item $2,095.90 $3,082.21
August NorthEast Jeri Peet's Coffee DOR Item $5,014.36 $5,698.14
August West Jeri Amazon.com PCQ Item $6,390.67 $7,262.12
August NorthEast Troung ExcelIsVeryFun.com FWM Item $301.34 $401.78
August MidWest Luke Home Depot YHI Item $3,418.54 $6,215.52
August NorthEast Jon Yahoo CTU Item $3,740.28 $4,987.04
August NorthEast Rhonda Costco VCN Item $2,991.77 $3,989.02
August MidWest Troung Google ZQU Item $4,844.08 $7,123.64
August North Chin Home Depot OIK Item $2,575.34 $4,682.43
August NorthEast Steven Whole Foods VYM Item $2,420.96 $6,543.14

Page 95 of 123
358441460.xlsx - Subtotals

August West Jon The Economist RDW Item $1,427.26 $3,857.47


August NorthEast Sheliadawn Costco KLP Item $2,734.87 $4,635.38
August SouthEast Sheliadawn Costco CVS Item $1,381.91 $2,032.22
August West Jeri McLendon's Hardware HTZ Item $2,606.72 $2,962.18
August North Luke Home Depot QFG Item $3,448.96 $9,321.51
August NorthEast Troung Office Depot KVH Item $3,539.22 $9,565.45
August SouthEast Chin Sherman Williams YVD Item $3,605.87 $6,111.65
August SouthEast Jeri Nature Company CVM Item $8,622.15 $9,221.55
August West Jeri Solar and Wind Inc. FVF Item $782.59 $1,739.09
August North Chin Yahoo VNQ Item $969.23 $1,762.24
August North Luke Yahoo IQK Item $3,304.61 $7,343.57
August West Troung Yahoo ZBJ Item $3,081.97 $3,296.22
August SouthEast Troung Google ZQH Item $2,637.42 $2,820.77
August West Chin Sherman Williams OLN Item $666.74 $1,149.56
August NorthEast Jeri Solar and Wind Inc. BWQ Item $3,879.26 $4,148.94
August West Rhonda Sherman Williams THO Item $4,832.69 $8,786.70
August NorthEast Chin The Economist VBF Item $1,441.14 $2,442.61
August SouthEast Troung The Economist RHL Item $4,356.97 $5,809.29
August West Jeri Yahoo EBN Item $757.38 $1,377.05
August North Jon Home Depot EHE Item $5,363.15 $7,886.99
August MidWest Jon McLendon's Hardware EBS Item $1,901.45 $2,535.26
August North Steven Peet's Coffee MEJ Item $964.14 $1,417.86
August NorthEast Steven Sherman Williams ZKF Item $3,543.25 $9,576.36
August NorthEast Luke Solar and Wind Inc. JZM Item $7,898.92 $8,976.04
August SouthEast Rhonda Solar and Wind Inc. YCM Item $2,021.75 $2,695.66
August NorthEast Steven McLendon's Hardware VDD Item $3,729.20 $4,972.27
August MidWest Steven Solar and Wind Inc. YFB Item $1,775.84 $4,129.85
August West Steven The Economist WBL Item $3,887.32 $5,716.65
August West Sheliadawn Whole Foods PXA Item $1,451.19 $2,459.65
August West Luke ExcelIsVeryFun.com GZM Item $141.86 $257.92
August SouthEast Jon Nature Company BYE Item $4,482.80 $6,592.35
August MidWest Rhonda Peet's Coffee JYF Item $3,931.98 $6,779.28
August NorthEast Chin Sherman Williams GBM Item $3,131.61 $7,282.82
August NorthEast Troung Yahoo CHZ Item $3,366.82 $6,121.49
August SouthEast Rhonda Yahoo RLA Item $744.84 $2,013.09
August West Chin Peet's Coffee PSW Item $2,393.55 $3,519.92

Page 96 of 123
358441460.xlsx - Subtotals

August SouthEast Chin Yahoo GDC Item $5,802.57 $9,834.87


August SouthEast Troung ExcelIsVeryFun.com YVJ Item $1,375.02 $2,022.09
August NorthEast Sheliadawn McLendon's Hardware QNF Item $7,010.27 $9,347.03
August West Chin Yahoo PAE Item $295.25 $536.81
August West Steven Home Depot EAP Item $3,695.77 $9,988.56
August West Luke McLendon's Hardware MBM Item $4,364.44 $4,667.85
August North Troung Google UKJ Item $2,838.27 $4,893.57
August West Jeri Office Depot MEL Item $8,814.57 $9,427.35
August North Steven Office Depot HKD Item $4,911.25 $5,252.67
August NorthEast Steven Whole Foods BAN Item $2,881.43 $6,700.99
August West Jon Yahoo UER Item $872.39 $1,282.93
August West Jeri ExcelIsVeryFun.com VZK Item $3,234.79 $4,757.04
August SouthEast Luke Sherman Williams AEX Item $1,635.02 $1,857.98
August MidWest Jeri Google DMU Item $769.61 $2,080.04
August NorthEast Jon Nature Company EZU Item $607.65 $1,047.67
August NorthEast Steven Office Depot ITY Item $4,509.16 $6,631.12
August NorthEast Steven Peet's Coffee CJN Item $540.81 $932.43
August North Steven Google IKX Item $4,037.37 $9,389.23
August West Chin Peet's Coffee KOB Item $8,482.25 $9,071.92
August SouthEast Troung Sherman Williams GPQ Item $6,549.87 $7,005.21
August MidWest Luke ExcelIsVeryFun.com BDX Item $5,623.76 $9,531.80
August NorthEast Sheliadawn Yahoo SCW Item $2,237.46 $3,792.31
August MidWest Sheliadawn Peet's Coffee GTP Item $4,070.64 $6,899.39
August MidWest Jeri Solar and Wind Inc. JFK Item $1,327.12 $3,586.82
August MidWest Chin Whole Foods TLW Item $3,580.69 $4,774.25
August NorthEast Jon Costco UZP Item $526.08 $891.66
August NorthEast Jon Google RBW Item $346.72 $509.88
August SouthEast Jon Peet's Coffee AQJ Item $944.34 $2,552.28
August West Sheliadawn The Economist RNE Item $2,140.52 $3,891.86
August SouthEast Rhonda Costco WNV Item $2,583.56 $2,935.86
August NorthEast Luke Home Depot BYU Item $6,141.74 $6,979.25
August SouthEast Troung Solar and Wind Inc. YQZ Item $661.55 $882.06
August MidWest Steven Solar and Wind Inc. QPM Item $2,645.06 $5,877.92
August SouthEast Chin Yahoo UWC Item $4,049.01 $9,416.31
August NorthEast Steven Google QUZ Item $3,745.99 $8,711.61
August West Rhonda Yahoo XWY Item $3,647.28 $4,863.04

Page 97 of 123
358441460.xlsx - Subtotals

August NorthEast Jeri Amazon.com PTJ Item $1,384.20 $2,516.72


August SouthEast Rhonda Home Depot OLP Item $2,190.53 $5,094.25
August MidWest Jon McLendon's Hardware DXS Item $1,983.90 $3,420.52
August NorthEast Chin The Economist MKI Item $4,670.83 $6,868.87
August SouthEast Jon Amazon.com XZZ Item $1,738.62 $2,556.80
August West Steven Peet's Coffee VOJ Item $3,738.97 $8,308.82
August NorthEast Jeri Amazon.com BII Item $3,170.60 $4,227.46
August NorthEast Jeri McLendon's Hardware POX Item $4,025.11 $4,573.99
August NorthEast Sheliadawn Office Depot QOF Item $5,147.44 $8,874.89
August NorthEast Troung Nature Company IQG Item $7,772.23 $8,312.55
August NorthEast Rhonda Office Depot XZI Item $4,217.72 $9,808.64
August West Chin ExcelIsVeryFun.com FXJ Item $872.00 $1,162.66
August West Steven ExcelIsVeryFun.com KOC Item $406.50 $1,098.65
August West Troung McLendon's Hardware EUH Item $196.46 $456.88
August NorthEast Jeri Solar and Wind Inc. YNW Item $4,020.29 $6,931.54
August MidWest Steven The Economist UGE Item $2,368.06 $5,507.11
August SouthEast Jeri Costco RWZ Item $1,670.37 $3,711.93
August MidWest Jeri Home Depot GPH Item $4,442.32 $5,923.09
August NorthEast Troung ExcelIsVeryFun.com YTX Item $4,906.63 $8,921.14
August West Sheliadawn ExcelIsVeryFun.com MCX Item $1,107.20 $1,476.26
August NorthEast Troung McLendon's Hardware RFT Item $3,975.27 $5,300.36
August NorthEast Steven Nature Company CLP Item $2,798.04 $4,824.20
August North Steven The Economist MRD Item $5,301.92 $8,986.30
August West Steven The Economist EEE Item $3,775.92 $4,038.42
August North Luke Costco LMK Item $923.91 $1,049.90
August SouthEast Chin Peet's Coffee LHG Item $4,633.14 $7,988.18
August North Rhonda Whole Foods KVV Item $531.65 $916.64
August NorthEast Rhonda Yahoo PCZ Item $4,788.72 $8,116.47
August West Steven Amazon.com HGT Item $6,362.06 $7,229.61
August North Troung ExcelIsVeryFun.com WJP Item $2,596.21 $5,769.35
August West Rhonda Office Depot BUZ Item $4,355.79 $7,382.70
August SouthEast Rhonda Solar and Wind Inc. DYU Item $8,240.28 $9,363.95
August SouthEast Troung Solar and Wind Inc. IFT Item $274.97 $611.04
August West Troung Solar and Wind Inc. PUA Item $2,050.45 $3,535.25
August West Troung Costco VTL Item $1,041.69 $2,815.39
August SouthEast Luke The Economist YUS Item $248.69 $452.16

Page 98 of 123
358441460.xlsx - Subtotals

August NorthEast Sheliadawn Office Depot JZR Item $3,424.92 $6,227.12


August NorthEast Steven The Economist III Item $5,843.45 $6,249.68
August NorthEast Sheliadawn Amazon.com HUM Item $5,503.80 $8,093.82
August MidWest Sheliadawn The Economist WEW Item $5,349.44 $7,866.83
August MidWest Steven Yahoo WFJ Item $489.08 $1,086.84
August SouthEast Jeri Yahoo PBC Item $2,067.91 $4,809.09
August West Jon Costco VIM Item $8,149.08 $8,715.59
August NorthEast Jon Whole Foods GUM Item $1,420.63 $2,089.16
August NorthEast Sheliadawn Whole Foods UXS Item $3,739.07 $8,695.52
August NorthEast Jeri Costco QTZ Item $8,815.92 $9,428.79
August North Troung Yahoo OIW Item $1,506.70 $3,503.96
August West Jeri Whole Foods FXL Item $677.31 $1,167.78
August NorthEast Jeri Costco FSJ Item $4,647.29 $8,449.61
August West Jeri Costco UYR Item $3,188.92 $7,416.09
August Average $4,985.64
September NorthEast Troung Home Depot JJX Item $5,018.37 $7,379.96
September NorthEast Rhonda Office Depot NOD Item $425.44 $455.02
September NorthEast Steven Amazon.com YLF Item $3,719.64 $4,226.86
September SouthEast Jeri Home Depot RAR Item $3,759.94 $8,744.05
September West Rhonda Nature Company YRV Item $1,514.09 $4,092.13
September West Chin Sherman Williams BNH Item $3,978.63 $5,850.92
September NorthEast Sheliadawn Google MLA Item $5,842.08 $6,638.73
September SouthEast Chin McLendon's Hardware KKV Item $2,356.79 $5,480.91
September SouthEast Troung McLendon's Hardware CKX Item $5,157.05 $9,376.45
September MidWest Jon Yahoo IAG Item $5,988.93 $7,985.24
September NorthEast Steven Amazon.com OXX Item $3,313.27 $6,024.13
September West Steven Home Depot ERF Item $5,486.82 $5,868.26
September SouthEast Troung Office Depot VHD Item $965.33 $2,244.96
September NorthEast Jon Amazon.com JHF Item $1,823.28 $3,090.30
September NorthEast Chin Google XGP Item $4,774.72 $8,681.31
September West Sheliadawn Google WXN Item $826.57 $884.03
September North Sheliadawn McLendon's Hardware NXM Item $2,808.36 $4,759.93
September MidWest Steven Solar and Wind Inc. XKP Item $5,481.77 $6,229.28
September SouthEast Jon Solar and Wind Inc. ZDZ Item $3,980.17 $4,522.92
September North Troung Whole Foods EGR Item $3,595.48 $8,361.59
September NorthEast Jon Home Depot MDN Item $1,465.88 $3,257.50

Page 99 of 123
358441460.xlsx - Subtotals

September North Sheliadawn Nature Company NCH Item $5,047.35 $5,398.23


September NorthEast Steven Nature Company GYK Item $1,864.67 $2,742.16
September MidWest Chin Office Depot CVM Item $7,884.27 $8,432.37
September North Jon Yahoo YLH Item $3,498.19 $8,135.32
September North Chin ExcelIsVeryFun.com KBG Item $1,160.24 $2,698.24
September NorthEast Troung ExcelIsVeryFun.com PHH Item $1,907.56 $4,436.18
September NorthEast Rhonda Yahoo RMU Item $422.72 $768.59
September SouthEast Luke Yahoo VOO Item $1,054.19 $1,817.57
September West Chin Peet's Coffee EYP Item $4,665.41 $4,989.74
September West Rhonda Peet's Coffee UMN Item $1,724.03 $2,972.47
September NorthEast Jon Sherman Williams LUR Item $9,317.97 $9,965.74
September NorthEast Sheliadawn Peet's Coffee KLA Item $2,996.14 $3,994.85
September NorthEast Steven Peet's Coffee NLH Item $6,481.88 $8,642.50
September North Troung Sherman Williams RUN Item $2,852.34 $7,709.04
September NorthEast Rhonda Solar and Wind Inc. ALR Item $1,017.93 $1,088.69
September NorthEast Steven ExcelIsVeryFun.com IYF Item $1,467.44 $1,569.45
September MidWest Jeri Nature Company VRD Item $3,673.27 $4,174.17
September West Troung Whole Foods PTZ Item $1,454.76 $1,939.68
September West Luke Home Depot LJF Item $2,811.80 $7,599.45
September NorthEast Sheliadawn Office Depot GOZ Item $3,229.12 $3,453.60
September NorthEast Jon ExcelIsVeryFun.com TNX Item $2,600.49 $7,028.34
September North Jon McLendon's Hardware MIY Item $828.59 $2,239.44
September NorthEast Troung Yahoo SZX Item $2,182.20 $2,333.90
September West Jeri Yahoo EPP Item $5,286.07 $7,048.09
September NorthEast Jeri Solar and Wind Inc. GTR Item $2,852.17 $5,185.76
September North Luke The Economist XBK Item $913.61 $2,469.21
September SouthEast Steven The Economist MWX Item $2,680.15 $7,243.65
September NorthEast Jeri The Economist IUY Item $50.73 $74.60
September West Jeri The Economist NRF Item $5,773.17 $9,785.03
September SouthEast Jon Yahoo GGW Item $4,373.80 $7,541.04
September SouthEast Sheliadawn Costco PPK Item $5,342.11 $5,713.49
September NorthEast Sheliadawn Google FIL Item $2,145.61 $2,438.19
September North Luke Office Depot SSJ Item $115.35 $209.73
September North Chin Peet's Coffee AHW Item $939.33 $1,381.37
September NorthEast Luke Sherman Williams DWZ Item $6,055.18 $6,880.89
September NorthEast Sheliadawn Yahoo FZD Item $2,081.29 $2,775.05

Page 100 of 123


358441460.xlsx - Subtotals

September North Sheliadawn ExcelIsVeryFun.com ECP Item $2,008.80 $3,463.45


September SouthEast Jeri ExcelIsVeryFun.com ZLA Item $1,101.14 $2,976.06
September NorthEast Troung McLendon's Hardware MBX Item $2,177.01 $5,883.80
September West Steven Sherman Williams VTX Item $5,774.11 $9,955.37
September NorthEast Sheliadawn Costco PEB Item $4,089.39 $9,510.20
September West Luke Costco RZH Item $4,597.51 $6,130.01
September SouthEast Sheliadawn Peet's Coffee VGB Item $3,280.35 $5,655.78
September MidWest Sheliadawn Yahoo BVV Item $1,657.20 $2,857.24
September NorthEast Jeri Yahoo JKT Item $1,559.50 $3,626.74
September North Luke Office Depot IDK Item $112.80 $128.18
September SouthEast Jeri Peet's Coffee MNC Item $2,872.72 $3,830.29
September North Luke Sherman Williams RYV Item $6,159.04 $9,057.41
September NorthEast Rhonda Solar and Wind Inc. DEJ Item $756.89 $860.10
September MidWest Jon Whole Foods ILP Item $2,982.53 $5,422.79
September West Luke Yahoo UCA Item $1,267.40 $2,304.36
September North Rhonda Amazon.com WDM Item $2,641.90 $5,870.88
September SouthEast Steven ExcelIsVeryFun.com JRG Item $1,593.88 $3,706.70
September North Jon Solar and Wind Inc. NRS Item $3,621.15 $8,421.28
September MidWest Jon Whole Foods ARL Item $3,590.77 $6,528.67
September NorthEast Rhonda Costco AJA Item $1,582.75 $2,327.57
September SouthEast Jeri Google RKM Item $3,581.36 $7,958.57
September NorthEast Jon Amazon.com SBM Item $2,626.73 $3,862.84
September NorthEast Steven Peet's Coffee NMF Item $4,854.40 $8,369.66
September North Sheliadawn Amazon.com FZM Item $5,505.86 $9,492.87
September SouthEast Troung ExcelIsVeryFun.com AYR Item $2,121.67 $4,714.83
September North Chin Google RIX Item $2,896.02 $4,993.14
September West Chin Nature Company RUW Item $2,844.61 $7,688.14
September MidWest Chin Office Depot KYB Item $3,236.73 $8,747.93
September MidWest Jon Office Depot ZYT Item $6,348.09 $6,789.40
September North Steven Office Depot GFQ Item $3,523.64 $9,523.35
September MidWest Jon Peet's Coffee LRH Item $500.89 $1,353.75
September MidWest Jeri Whole Foods CBL Item $444.07 $807.40
September North Troung Google PXE Item $7,327.08 $9,769.44
September NorthEast Rhonda Solar and Wind Inc. ADY Item $2,968.88 $5,118.76
September West Rhonda Solar and Wind Inc. HYO Item $747.47 $1,266.89
September NorthEast Luke The Economist SGX Item $1,617.18 $1,837.71

Page 101 of 123


358441460.xlsx - Subtotals

September North Jeri ExcelIsVeryFun.com WOP Item $4,413.16 $8,023.92


September NorthEast Rhonda Peet's Coffee LPL Item $2,929.33 $5,326.05
September NorthEast Luke Yahoo CNN Item $4,357.25 $5,809.66
September West Chin Amazon.com OUO Item $2,499.63 $4,544.78
September MidWest Steven Home Depot FSZ Item $3,514.28 $5,168.06
September West Jon Home Depot CGS Item $5,831.89 $9,884.56
September NorthEast Chin Office Depot SYU Item $986.93 $2,193.18
September NorthEast Steven The Economist GOB Item $610.14 $1,355.86
September North Chin Home Depot AEB Item $2,886.32 $4,976.42
September West Troung Costco VCN Item $6,648.68 $8,864.91
September NorthEast Troung Home Depot ALH Item $3,209.38 $5,439.63
September MidWest Sheliadawn Nature Company SHW Item $3,853.06 $4,120.92
September North Chin Office Depot LXP Item $3,619.67 $9,782.88
September MidWest Luke Peet's Coffee HMK Item $4,294.03 $6,314.75
September NorthEast Jon Peet's Coffee MQK Item $1,421.21 $3,305.15
September West Jeri The Economist HEB Item $4,592.57 $6,123.43
September North Jon Costco OEX Item $1,880.04 $5,081.19
September West Chin ExcelIsVeryFun.com RHM Item $890.87 $2,071.80
September SouthEast Sheliadawn McLendon's Hardware VFB Item $3,285.99 $3,514.43
September NorthEast Chin Solar and Wind Inc. PZG Item $4,463.20 $7,564.74
September West Jon The Economist EEH Item $1,850.45 $2,721.25
September North Steven Solar and Wind Inc. JCS Item $6,992.64 $7,946.18
September SouthEast Luke Yahoo HDE Item $4,390.86 $4,696.11
September SouthEast Jeri Amazon.com JLN Item $5,758.38 $6,158.69
September North Luke Costco XTI Item $3,060.27 $5,564.13
September West Steven Sherman Williams XOB Item $1,625.30 $4,392.71
September NorthEast Jon The Economist GIE Item $4,252.94 $7,332.65
September North Chin Google XUE Item $2,990.26 $8,081.79
September NorthEast Rhonda Google LLG Item $45.62 $77.33
September North Rhonda Sherman Williams RKL Item $5,649.90 $8,308.68
September SouthEast Jon Sherman Williams EWS Item $2,715.54 $4,681.97
September NorthEast Steven McLendon's Hardware XAX Item $974.26 $2,165.03
September SouthEast Chin The Economist DUJ Item $2,381.25 $4,329.54
September SouthEast Sheliadawn Costco STG Item $2,402.11 $4,071.38
September NorthEast Sheliadawn McLendon's Hardware HUO Item $2,306.57 $6,233.97
September NorthEast Steven The Economist QYU Item $4,882.32 $8,417.79

Page 102 of 123


358441460.xlsx - Subtotals

September SouthEast Luke Whole Foods BVP Item $2,244.35 $2,400.37


September North Sheliadawn McLendon's Hardware VVT Item $3,607.24 $6,558.62
September North Jeri Nature Company YCJ Item $4,949.87 $6,599.83
September SouthEast Chin Office Depot UYM Item $8,115.05 $8,679.20
September NorthEast Rhonda Google LXR Item $4,150.45 $7,034.66
September SouthEast Luke Google ATD Item $5,016.69 $5,700.78
September NorthEast Luke Nature Company ZMF Item $3,251.36 $4,335.15
September West Chin Amazon.com LOP Item $266.30 $451.36
September SouthEast Troung McLendon's Hardware MUR Item $4,240.10 $9,860.69
September West Jon Nature Company EWM Item $1,805.73 $4,880.35
September NorthEast Chin McLendon's Hardware TMF Item $1,660.48 $4,487.79
September NorthEast Troung Office Depot TUL Item $2,918.63 $6,485.84
September North Jeri Peet's Coffee GHF Item $1,575.67 $2,864.86
September North Luke The Economist QOJ Item $4,906.85 $6,542.46
September NorthEast Luke Google LIP Item $3,338.95 $7,419.89
September North Luke Nature Company FXK Item $5,347.43 $9,722.60
September SouthEast Jeri The Economist MKP Item $447.89 $658.66
September SouthEast Troung Yahoo ZUL Item $3,598.85 $6,204.91
September West Luke Office Depot YEW Item $6,886.34 $7,825.39
September West Sheliadawn The Economist KQN Item $1,622.29 $4,384.57
September NorthEast Sheliadawn ExcelIsVeryFun.com DSF Item $2,832.67 $4,801.14
September NorthEast Chin Google THP Item $4,646.18 $8,010.65
September North Sheliadawn Peet's Coffee FBX Item $1,458.19 $1,559.56
September North Chin McLendon's Hardware WMB Item $4,252.09 $7,731.08
September MidWest Luke Solar and Wind Inc. GWW Item $7,160.50 $8,136.93
September NorthEast Steven Amazon.com GYH Item $2,280.17 $3,353.19
September MidWest Sheliadawn Google NWF Item $4,440.52 $8,073.67
September NorthEast Jeri Nature Company NMO Item $2,421.24 $3,560.65
September NorthEast Jeri Amazon.com AVV Item $2,393.39 $5,318.64
September SouthEast Sheliadawn McLendon's Hardware TIB Item $3,337.16 $4,449.55
September North Jon The Economist LOI Item $2,727.30 $3,636.40
September SouthEast Jon Costco UGN Item $1,503.71 $2,004.95
September North Rhonda Sherman Williams TAC Item $3,753.76 $4,265.64
September MidWest Chin Whole Foods VPL Item $5,781.82 $7,709.09
September North Jeri Yahoo GWY Item $4,152.54 $9,227.87
September MidWest Jeri ExcelIsVeryFun.com BYJ Item $403.84 $939.16

Page 103 of 123


358441460.xlsx - Subtotals

September North Troung Solar and Wind Inc. GMO Item $5,590.28 $7,453.70
September NorthEast Luke The Economist JTV Item $1,731.35 $2,985.09
September MidWest Jeri Peet's Coffee WXR Item $2,648.42 $3,894.74
September MidWest Rhonda Sherman Williams DCC Item $1,013.12 $1,151.27
September NorthEast Troung Sherman Williams SGF Item $5,666.44 $9,769.73
September MidWest Jeri Yahoo UNF Item $1,000.48 $1,333.97
September NorthEast Sheliadawn Amazon.com HHN Item $6,424.83 $9,448.28
September SouthEast Chin Home Depot HGF Item $3,030.52 $5,225.03
September NorthEast Jeri Amazon.com AIZ Item $627.94 $923.44
September MidWest Luke ExcelIsVeryFun.com BFX Item $472.38 $1,049.73
September North Steven Google XXH Item $610.90 $898.38
September North Chin McLendon's Hardware XCZ Item $947.32 $1,013.18
September Average $5,104.58
October West Sheliadawn Amazon.com XVA Item $4,539.49 $8,253.62
October West Jon The Economist APM Item $6,615.39 $8,820.52
October SouthEast Sheliadawn Whole Foods EWJ Item $3,017.95 $5,203.36
October MidWest Jeri Costco CLS Item $6,662.83 $7,126.02
October West Steven Costco EVM Item $2,578.51 $2,930.13
October MidWest Sheliadawn Peet's Coffee RRN Item $7,266.91 $7,772.10
October SouthEast Rhonda Costco DSW Item $2,774.78 $6,452.97
October North Steven Home Depot KXK Item $975.03 $2,267.52
October NorthEast Sheliadawn Peet's Coffee NRZ Item $387.57 $656.90
October SouthEast Rhonda Sherman Williams TZG Item $939.96 $2,185.96
October SouthEast Rhonda Yahoo RHG Item $2,067.76 $5,588.55
October North Luke Office Depot VLI Item $4,398.06 $6,467.74
October NorthEast Rhonda Sherman Williams WWU Item $3,946.73 $5,262.30
October NorthEast Chin Home Depot PFM Item $851.53 $1,135.37
October MidWest Troung The Economist JPT Item $2,580.17 $6,000.40
October West Rhonda Costco DFI Item $1,547.15 $3,438.11
October NorthEast Rhonda Peet's Coffee LVG Item $3,671.58 $6,330.31
October NorthEast Rhonda Home Depot NSZ Item $3,454.68 $9,336.97
October MidWest Luke Nature Company AMV Item $4,574.79 $6,727.63
October NorthEast Sheliadawn Solar and Wind Inc. SNB Item $5,417.68 $9,340.83
October SouthEast Chin Solar and Wind Inc. FFF Item $2,251.43 $2,558.44
October North Troung Yahoo HVG Item $4,572.01 $7,882.77
October NorthEast Troung Yahoo XLN Item $1,155.08 $3,121.84

Page 104 of 123


358441460.xlsx - Subtotals

October West Rhonda Office Depot GJM Item $7,750.48 $8,807.36


October NorthEast Steven Google NVR Item $1,742.93 $2,323.90
October SouthEast Rhonda Nature Company CDR Item $5,723.32 $8,416.65
October NorthEast Steven Peet's Coffee GPJ Item $1,935.61 $3,519.29
October North Jon Sherman Williams BVR Item $3,347.67 $7,439.26
October NorthEast Steven Yahoo DKM Item $5,385.81 $7,181.08
October SouthEast Steven ExcelIsVeryFun.com AWF Item $6,417.66 $9,437.74
October West Steven Sherman Williams KTV Item $434.61 $493.88
October NorthEast Luke Whole Foods NCR Item $6,162.92 $8,217.22
October NorthEast Sheliadawn Amazon.com LSP Item $1,496.81 $3,326.25
October SouthEast Sheliadawn Costco JUQ Item $1,094.35 $1,243.58
October West Steven Whole Foods OTU Item $7,307.30 $7,815.29
October NorthEast Chin Amazon.com FWK Item $7,133.75 $9,511.66
October North Jon Costco GOC Item $2,274.30 $3,921.21
October North Jeri ExcelIsVeryFun.com CHE Item $3,837.65 $4,104.44
October NorthEast Sheliadawn Sherman Williams GJP Item $1,801.06 $2,648.62
October MidWest Rhonda Whole Foods OHC Item $1,108.81 $1,185.89
October West Sheliadawn ExcelIsVeryFun.com SYO Item $185.87 $273.34
October NorthEast Troung Nature Company TIN Item $4,442.57 $5,048.38
October MidWest Rhonda Peet's Coffee ITT Item $2,317.30 $3,407.80
October NorthEast Chin Amazon.com YPH Item $2,648.96 $3,531.95
October NorthEast Jon Google WCE Item $353.83 $599.72
October SouthEast Steven Nature Company SNP Item $2,989.34 $6,642.97
October SouthEast Rhonda Yahoo AWH Item $56.57 $75.43
October NorthEast Luke Home Depot OBL Item $3,394.80 $7,544.01
October MidWest Luke Solar and Wind Inc. XVI Item $4,250.16 $7,327.87
October SouthEast Jon The Economist LWK Item $1,135.32 $2,640.28
October MidWest Chin Costco GSK Item $4,316.71 $4,616.80
October NorthEast Rhonda Google ZCV Item $3,852.91 $4,120.76
October SouthEast Rhonda Home Depot MOG Item $4,014.81 $6,922.09
October SouthEast Luke Costco MNG Item $427.90 $629.27
October MidWest Luke The Economist MZS Item $8,929.90 $9,550.70
October NorthEast Troung ExcelIsVeryFun.com ECV Item $3,251.11 $5,911.10
October North Chin Costco AUC Item $6,214.08 $7,061.45
October NorthEast Chin Costco GPC Item $3,183.98 $7,404.60
October NorthEast Troung Office Depot VLP Item $6,882.57 $7,821.10

Page 105 of 123


358441460.xlsx - Subtotals

October North Troung Yahoo XKA Item $5,499.78 $8,087.91


October SouthEast Chin McLendon's Hardware JDL Item $5,842.79 $8,592.34
October West Jeri Costco WKC Item $1,721.55 $4,003.61
October NorthEast Sheliadawn ExcelIsVeryFun.com SZD Item $1,719.22 $2,528.26
October SouthEast Jeri Home Depot QDB Item $4,923.04 $8,344.14
October NorthEast Steven Whole Foods GHZ Item $564.32 $1,026.04
October NorthEast Chin Google RPV Item $1,515.56 $2,613.03
October SouthEast Jeri McLendon's Hardware OGB Item $450.47 $763.51
October NorthEast Sheliadawn Sherman Williams HMW Item $5,011.17 $7,369.37
October NorthEast Rhonda ExcelIsVeryFun.com ZAH Item $5,841.59 $6,638.17
October NorthEast Rhonda The Economist LHW Item $2,137.29 $3,622.53
October MidWest Rhonda Costco RLL Item $499.14 $1,109.19
October West Luke Costco BDA Item $5,717.72 $8,408.41
October NorthEast Chin Peet's Coffee YOD Item $1,701.03 $1,819.28
October SouthEast Sheliadawn Yahoo TJA Item $748.32 $1,662.94
October West Rhonda Costco WEH Item $89.37 $151.47
October West Jon Nature Company LJY Item $3,180.62 $5,483.83
October NorthEast Jeri Office Depot GRM Item $1,438.47 $1,634.63
October NorthEast Chin Sherman Williams OJK Item $4,481.14 $9,958.09
October NorthEast Rhonda Solar and Wind Inc. MXH Item $5,628.18 $9,539.28
October North Sheliadawn Whole Foods UFK Item $4,304.00 $7,825.46
October NorthEast Rhonda Amazon.com YZE Item $3,592.01 $6,530.92
October MidWest Troung Peet's Coffee FPU Item $7,841.64 $8,910.96
October NorthEast Jeri Whole Foods YYC Item $3,871.10 $5,161.46
October NorthEast Steven Whole Foods ZCL Item $4,549.04 $7,710.23
October MidWest Jon ExcelIsVeryFun.com NBK Item $167.96 $390.61
October MidWest Chin Home Depot KNW Item $4,428.51 $8,051.84
October NorthEast Steven Office Depot XYR Item $1,844.19 $4,984.31
October NorthEast Jeri Solar and Wind Inc. NXT Item $7,832.08 $8,900.09
October North Troung Yahoo YUZ Item $96.99 $142.63
October SouthEast Rhonda Google BHN Item $4,853.28 $7,137.18
October MidWest Troung McLendon's Hardware EVO Item $9,189.78 $9,828.64
October MidWest Steven Sherman Williams ILS Item $1,461.23 $3,949.28
October NorthEast Troung Sherman Williams SVY Item $3,840.12 $4,363.77
October MidWest Jon Amazon.com ULS Item $3,640.32 $9,838.69
October NorthEast Chin ExcelIsVeryFun.com VFX Item $5,254.02 $8,905.12

Page 106 of 123


358441460.xlsx - Subtotals

October West Luke The Economist LPZ Item $620.58 $1,443.21


October North Troung Whole Foods MDC Item $8,748.78 $9,941.79
October NorthEast Sheliadawn Costco RGS Item $1,365.32 $1,551.50
October SouthEast Sheliadawn Peet's Coffee VBB Item $5,754.39 $6,154.43
October NorthEast Jeri Yahoo NPT Item $981.54 $2,652.81
October SouthEast Luke Amazon.com AIM Item $3,641.63 $6,278.68
October West Luke Home Depot XQV Item $5,117.51 $8,823.30
October West Luke Peet's Coffee DJT Item $3,328.69 $7,741.13
October North Chin Sherman Williams XNB Item $3,464.64 $6,299.34
October NorthEast Chin Sherman Williams NZZ Item $2,840.89 $4,815.06
October SouthEast Rhonda Sherman Williams CIA Item $1,035.85 $2,301.89
October NorthEast Troung Whole Foods TYR Item $6,220.44 $6,652.88
October MidWest Chin Amazon.com JQC Item $373.67 $498.22
October North Luke Costco XAS Item $2,970.66 $3,177.18
October North Jon ExcelIsVeryFun.com TBL Item $2,718.95 $6,323.13
October SouthEast Sheliadawn Sherman Williams APP Item $4,141.41 $9,631.18
October West Luke Sherman Williams WIZ Item $3,688.48 $4,191.46
October West Chin Amazon.com DRL Item $396.13 $720.23
October SouthEast Jon Amazon.com HJX Item $5,599.62 $9,490.88
October SouthEast Jon ExcelIsVeryFun.com TLP Item $303.97 $515.21
October North Chin Solar and Wind Inc. UJM Item $1,077.80 $2,395.12
October SouthEast Rhonda Office Depot XMY Item $2,395.25 $6,473.64
October West Jon Office Depot UBV Item $18.07 $31.16
October SouthEast Jeri Sherman Williams MJG Item $2,704.59 $3,073.40
October NorthEast Jeri The Economist MVK Item $2,735.90 $7,394.32
October North Troung Amazon.com UON Item $926.09 $2,057.98
October MidWest Troung Costco WIL Item $815.21 $1,381.71
October West Jeri Costco AOG Item $2,632.68 $6,122.51
October NorthEast Steven Home Depot IMG Item $1,509.89 $2,745.26
October SouthEast Troung Office Depot YIT Item $3,219.61 $8,701.64
October West Chin Sherman Williams ZMT Item $1,227.16 $1,394.50
October West Troung Whole Foods XWY Item $321.41 $584.38
October North Troung Amazon.com KAJ Item $3,111.47 $8,409.39
October NorthEast Rhonda Sherman Williams GHH Item $5,137.52 $7,555.18
October NorthEast Steven ExcelIsVeryFun.com ZAP Item $1,850.84 $5,002.26
October NorthEast Jon Nature Company NYN Item $2,487.83 $2,660.78

Page 107 of 123


358441460.xlsx - Subtotals

October North Steven Whole Foods GRM Item $5,729.63 $7,639.51


October West Chin Yahoo QPN Item $4,464.94 $5,953.25
October MidWest Jon Amazon.com PDH Item $3,776.43 $6,511.09
October NorthEast Jeri ExcelIsVeryFun.com ZLG Item $1,097.83 $2,553.10
October SouthEast Luke Costco CLN Item $612.13 $1,360.28
October NorthEast Luke ExcelIsVeryFun.com ZPB Item $1,644.70 $4,445.14
October North Chin Google CZE Item $5,027.10 $8,667.42
October West Rhonda McLendon's Hardware YSZ Item $8,114.07 $8,678.15
October West Rhonda Nature Company XHJ Item $1,139.56 $1,294.96
October SouthEast Chin Solar and Wind Inc. VNM Item $779.93 $1,418.05
October North Chin Yahoo WKL Item $8,597.46 $9,195.14
October SouthEast Jeri Amazon.com FDU Item $113.68 $121.58
October NorthEast Chin Nature Company WLY Item $819.24 $1,204.76
October NorthEast Luke Sherman Williams RRI Item $1,978.96 $2,248.82
October NorthEast Jon The Economist NLA Item $6,467.96 $6,917.60
October SouthEast Steven Costco XLF Item $1,798.34 $2,043.57
October West Rhonda Google MON Item $3,074.80 $8,310.26
October NorthEast Luke Home Depot UHX Item $5,543.00 $9,556.90
October NorthEast Jeri Solar and Wind Inc. YFR Item $8,350.13 $8,930.62
October West Sheliadawn Solar and Wind Inc. PKE Item $7,137.56 $9,516.74
October NorthEast Luke Peet's Coffee ETO Item $2,033.54 $3,506.11
October MidWest Steven Sherman Williams IOP Item $1,691.97 $2,867.75
October MidWest Rhonda The Economist DNA Item $6,349.59 $7,215.44
October MidWest Chin Amazon.com WXR Item $2,714.01 $4,600.01
October MidWest Steven Google FRX Item $2,044.35 $2,186.47
October MidWest Jon Solar and Wind Inc. VMC Item $4,705.07 $6,273.43
October NorthEast Jon Amazon.com VXX Item $2,969.99 $8,027.00
October SouthEast Rhonda Google TFM Item $2,657.61 $7,182.73
October NorthEast Steven Nature Company KEH Item $1,712.97 $3,983.64
October NorthEast Rhonda Office Depot RAR Item $1,879.08 $3,239.79
October SouthEast Sheliadawn Office Depot JQH Item $2,365.79 $2,688.40
October West Steven Office Depot FIO Item $6,204.57 $9,124.37
October SouthEast Sheliadawn Peet's Coffee ZGA Item $4,456.60 $7,683.80
October West Sheliadawn ExcelIsVeryFun.com UPK Item $3,160.46 $7,023.24
October West Chin Office Depot PVM Item $5,670.66 $9,611.28
October Average $5,171.91

Page 108 of 123


358441460.xlsx - Subtotals

November NorthEast Jeri Amazon.com EAJ Item $3,679.82 $9,945.47


November NorthEast Sheliadawn Home Depot XIA Item $1,283.51 $1,372.74
November SouthEast Luke Costco ACD Item $8,311.74 $9,445.16
November SouthEast Steven ExcelIsVeryFun.com PBJ Item $3,549.62 $4,732.82
November NorthEast Troung Google WVO Item $1,971.55 $2,628.73
November NorthEast Jeri Yahoo LUR Item $462.10 $679.56
November NorthEast Chin Costco ZRS Item $8,100.62 $9,205.25
November MidWest Jeri Whole Foods ZMB Item $1,445.41 $2,449.85
November North Rhonda Whole Foods VBF Item $5,753.49 $9,919.81
November NorthEast Luke Nature Company BCD Item $563.56 $1,024.66
November MidWest Sheliadawn Yahoo OMP Item $2,972.24 $4,370.94
November NorthEast Chin Yahoo PUJ Item $3,407.48 $6,195.41
November SouthEast Troung Office Depot MEE Item $3,374.21 $7,846.99
November West Chin Solar and Wind Inc. OET Item $3,704.66 $4,939.54
November SouthEast Sheliadawn Google EUY Item $5,467.00 $9,266.11
November SouthEast Rhonda Nature Company MUU Item $4,171.44 $6,134.47
November SouthEast Chin Sherman Williams XWK Item $3,426.73 $6,230.42
November NorthEast Rhonda Solar and Wind Inc. QVV Item $335.88 $781.12
November North Steven Whole Foods IGA Item $243.90 $443.46
November West Luke ExcelIsVeryFun.com SBX Item $3,891.09 $6,708.78
November SouthEast Chin Office Depot NPJ Item $1,819.99 $4,044.42
November NorthEast Jeri Amazon.com TWG Item $6,395.68 $8,527.57
November MidWest Chin Solar and Wind Inc. PET Item $3,504.65 $8,150.36
November MidWest Chin ExcelIsVeryFun.com BDN Item $3,755.38 $4,267.48
November NorthEast Steven Whole Foods TZJ Item $28.54 $48.37
November SouthEast Jeri ExcelIsVeryFun.com USD Item $3,608.38 $8,018.63
November West Jeri Solar and Wind Inc. UGR Item $2,953.22 $7,981.68
November SouthEast Sheliadawn The Economist CRF Item $5,399.02 $9,308.65
November MidWest Troung Home Depot HBN Item $3,404.20 $3,868.41
November North Jon Home Depot ZZU Item $4,198.02 $7,115.29
November SouthEast Troung Peet's Coffee TQB Item $4,507.06 $4,820.39
November NorthEast Luke Solar and Wind Inc. ONA Item $1,795.57 $4,852.90
November North Rhonda Nature Company NDX Item $5,029.90 $8,525.25
November NorthEast Jeri Nature Company PVQ Item $3,386.79 $6,157.80
November SouthEast Luke Sherman Williams WYL Item $7,479.79 $8,499.76
November NorthEast Sheliadawn Whole Foods OXF Item $2,500.83 $6,759.00

Page 109 of 123


358441460.xlsx - Subtotals

November NorthEast Rhonda The Economist FFT Item $7,012.77 $7,500.29


November West Rhonda The Economist PIM Item $4,711.23 $5,353.67
November North Troung Amazon.com PJA Item $682.21 $1,240.38
November North Jeri Sherman Williams KGM Item $4,699.11 $5,339.90
November NorthEast Steven Amazon.com YJF Item $3,068.40 $5,290.34
November NorthEast Troung Nature Company HYT Item $2,308.66 $3,980.45
November NorthEast Steven Peet's Coffee HVN Item $2,266.07 $4,120.13
November NorthEast Jeri Peet's Coffee MIP Item $3,066.81 $8,288.67
November SouthEast Chin Sherman Williams YZG Item $1,332.11 $1,958.99
November North Chin ExcelIsVeryFun.com MFB Item $3,238.57 $3,463.71
November NorthEast Sheliadawn Office Depot PAR Item $3,950.35 $4,489.03
November NorthEast Chin Sherman Williams ODY Item $4,085.26 $4,369.26
November SouthEast Sheliadawn Whole Foods ECX Item $2,003.94 $4,453.20
November SouthEast Sheliadawn Whole Foods ALA Item $2,595.27 $2,775.69
November MidWest Troung Amazon.com CIU Item $2,143.98 $4,764.40
November MidWest Jeri Home Depot EEE Item $2,682.03 $6,237.27
November NorthEast Steven Home Depot SIW Item $2,962.62 $5,107.96
November North Sheliadawn Nature Company HQT Item $4,756.44 $6,994.77
November West Jon The Economist TGO Item $2,674.61 $4,533.23
November MidWest Jeri Yahoo XAQ Item $2,669.40 $5,932.00
November West Jeri ExcelIsVeryFun.com GMP Item $6,286.98 $7,144.29
November West Troung ExcelIsVeryFun.com AEW Item $4,760.79 $8,208.26
November NorthEast Sheliadawn Yahoo UMJ Item $6,499.44 $6,951.27
November North Jon McLendon's Hardware ULX Item $42.48 $62.47
November MidWest Troung Office Depot KAI Item $4,805.89 $7,067.48
November MidWest Sheliadawn McLendon's Hardware NIV Item $5,180.14 $7,617.85
November NorthEast Steven Sherman Williams PXY Item $8,071.51 $8,632.63
November SouthEast Jeri Whole Foods KQJ Item $1,336.62 $2,430.21
November NorthEast Jeri Nature Company KQH Item $1,380.91 $3,732.18
November North Sheliadawn Sherman Williams RZX Item $785.95 $1,429.00
November SouthEast Luke Sherman Williams KQA Item $3,695.05 $5,433.90
November North Jeri The Economist QZD Item $3,516.60 $6,393.82
November West Troung Google ZAW Item $2,878.68 $6,397.07
November West Rhonda McLendon's Hardware RFP Item $6,525.30 $8,700.40
November MidWest Chin Google FTH Item $7,261.47 $8,251.67
November North Steven The Economist XIM Item $2,510.19 $5,837.66

Page 110 of 123


358441460.xlsx - Subtotals

November MidWest Luke Amazon.com DWD Item $3,078.67 $4,527.45


November North Jon Nature Company HWP Item $2,922.29 $7,898.07
November SouthEast Rhonda Solar and Wind Inc. IKP Item $3,919.15 $5,763.45
November North Jon Home Depot XZA Item $5,885.69 $9,975.75
November West Chin Sherman Williams NVK Item $5,664.73 $6,058.53
November NorthEast Rhonda ExcelIsVeryFun.com VQK Item $7,205.11 $7,706.00
November North Steven The Economist INO Item $3,336.16 $5,654.50
November MidWest Sheliadawn ExcelIsVeryFun.com WXM Item $126.85 $144.15
November NorthEast Luke Google TTM Item $203.69 $271.58
November NorthEast Jeri Nature Company ROR Item $2,245.15 $3,301.69
November SouthEast Chin Peet's Coffee ZPU Item $3,090.40 $5,328.27
November SouthEast Steven Nature Company FCI Item $4,551.28 $8,275.06
November NorthEast Jon Whole Foods ZNE Item $8,311.60 $9,445.00
November NorthEast Sheliadawn McLendon's Hardware UCB Item $1,803.84 $4,875.24
November NorthEast Chin Costco UOP Item $833.05 $1,937.32
November North Steven Nature Company OUO Item $3,653.64 $9,874.69
November MidWest Sheliadawn Solar and Wind Inc. OSL Item $176.19 $303.77
November NorthEast Sheliadawn Whole Foods KNX Item $4,231.46 $7,693.57
November SouthEast Chin ExcelIsVeryFun.com UHF Item $4,295.31 $5,727.08
November West Steven Peet's Coffee MBQ Item $4,520.39 $6,647.63
November North Steven McLendon's Hardware GGY Item $2,345.62 $2,508.68
November North Jeri Nature Company ILH Item $4,854.34 $7,138.73
November NorthEast Sheliadawn Amazon.com EMI Item $3,606.36 $9,746.92
November MidWest Rhonda Google EKY Item $5,142.92 $5,500.45
November NorthEast Steven McLendon's Hardware PYA Item $816.17 $1,407.19
November North Steven Office Depot ULZ Item $4,919.22 $8,944.04
November NorthEast Steven Costco RGD Item $4,276.92 $9,946.32
November NorthEast Chin Solar and Wind Inc. FNL Item $4,996.32 $8,468.34
November NorthEast Sheliadawn Whole Foods HFB Item $1,059.28 $1,557.77
November NorthEast Jeri Costco AKY Item $1,193.47 $1,591.29
November North Troung Home Depot ZIT Item $5,560.98 $5,947.57
November North Jon Office Depot IWZ Item $399.95 $533.27
November North Troung Amazon.com EUZ Item $6,202.68 $6,633.88
November North Chin Home Depot FEK Item $1,531.21 $3,560.96
November NorthEast Luke The Economist XZF Item $1,950.30 $4,334.01
November West Jeri Whole Foods NCM Item $4,490.49 $6,603.66

Page 111 of 123


358441460.xlsx - Subtotals

November NorthEast Rhonda Costco VOT Item $3,180.82 $8,596.80


November West Jon Google NWT Item $1,768.95 $3,049.92
November West Troung Office Depot LHW Item $396.90 $1,072.69
November West Jeri Amazon.com HOW Item $5,273.80 $5,992.95
November NorthEast Jeri Costco SXM Item $5,646.13 $9,569.71
November MidWest Sheliadawn Office Depot JKP Item $1,014.32 $1,748.83
November NorthEast Luke Amazon.com PFD Item $3,666.64 $4,888.85
November North Rhonda ExcelIsVeryFun.com KNN Item $1,103.67 $2,982.89
November NorthEast Sheliadawn ExcelIsVeryFun.com QQJ Item $3,256.97 $5,615.46
November MidWest Jon Home Depot TQM Item $8,476.72 $9,632.64
November SouthEast Rhonda McLendon's Hardware TAG Item $744.48 $1,094.83
November MidWest Chin Office Depot WBX Item $3,276.40 $3,504.17
November NorthEast Troung Office Depot CPL Item $2,959.10 $5,101.89
November North Steven Yahoo HKX Item $3,269.84 $7,604.29
November MidWest Jeri McLendon's Hardware PHE Item $4,280.79 $9,955.32
November North Steven Nature Company MTA Item $3,202.85 $5,522.16
November North Jon McLendon's Hardware KCB Item $3,184.46 $7,405.73
November SouthEast Luke The Economist SHE Item $1,173.83 $2,023.84
November SouthEast Rhonda The Economist FPA Item $1,483.93 $4,010.61
November NorthEast Luke Solar and Wind Inc. EKI Item $150.74 $274.07
November North Troung Whole Foods UJD Item $840.78 $1,528.69
November NorthEast Troung Sherman Williams GVC Item $218.44 $508.01
November SouthEast Luke Sherman Williams DYD Item $1,279.42 $2,168.51
November Average $5,308.67
December North Jeri Costco CJK Item $7,115.33 $8,085.60
December North Sheliadawn Home Depot BPJ Item $730.54 $1,238.20
December MidWest Troung McLendon's Hardware IUU Item $2,965.04 $6,895.44
December West Jon Peet's Coffee YGP Item $6,835.97 $7,768.15
December West Troung Costco PQN Item $1,514.95 $2,227.87
December SouthEast Jon Nature Company VSC Item $3,906.99 $8,682.19
December North Steven The Economist RDD Item $1,980.14 $2,640.18
December North Chin Whole Foods VHG Item $2,970.70 $4,368.67
December SouthEast Rhonda Yahoo MQW Item $4,262.52 $7,750.03
December NorthEast Rhonda ExcelIsVeryFun.com VMX Item $2,498.99 $3,331.98
December MidWest Steven Nature Company YEK Item $505.13 $673.50
December West Chin Yahoo HAI Item $2,640.13 $4,800.24

Page 112 of 123


358441460.xlsx - Subtotals

December NorthEast Rhonda Costco ZBH Item $31.75 $46.69


December West Troung ExcelIsVeryFun.com YGD Item $2,226.95 $2,530.62
December North Jeri Home Depot NJY Item $54.29 $126.25
December West Jeri ExcelIsVeryFun.com AIU Item $3,845.55 $6,991.91
December North Rhonda Google EHO Item $2,540.20 $2,886.59
December NorthEast Chin McLendon's Hardware GIH Item $4,485.44 $4,797.26
December NorthEast Sheliadawn Sherman Williams JGF Item $2,845.90 $4,823.56
December MidWest Sheliadawn The Economist KTU Item $3,649.08 $8,109.06
December North Chin ExcelIsVeryFun.com EOP Item $5,488.98 $9,303.35
December West Troung Sherman Williams NJY Item $975.55 $1,681.98
December West Jeri Costco KVL Item $627.28 $1,393.96
December MidWest Jeri Google SZW Item $2,607.70 $6,064.43
December SouthEast Luke Home Depot KBY Item $2,935.04 $4,316.23
December MidWest Sheliadawn McLendon's Hardware VQN Item $6,029.99 $8,039.98
December NorthEast Steven McLendon's Hardware BDM Item $1,918.20 $3,251.18
December West Rhonda Home Depot WWU Item $3,043.75 $3,255.35
December North Luke Home Depot LFD Item $3,413.63 $9,226.02
December SouthEast Luke Nature Company DXO Item $6,585.66 $8,780.88
December NorthEast Rhonda Whole Foods NEU Item $4,424.62 $4,732.21
December NorthEast Jeri The Economist YDO Item $3,371.73 $6,130.41
December West Jeri Whole Foods IQG Item $8,046.45 $8,605.83
December MidWest Luke Nature Company PZB Item $2,046.63 $4,548.07
December North Jon Nature Company JSK Item $699.70 $1,206.38
December North Chin Office Depot NCF Item $4,676.44 $8,062.83
December NorthEast Jeri Office Depot HOQ Item $5,300.66 $5,669.16
December NorthEast Jeri Peet's Coffee FXF Item $6,245.37 $9,184.37
December SouthEast Rhonda Sherman Williams ZHH Item $2,230.92 $4,957.61
December SouthEast Chin Amazon.com YTL Item $1,378.59 $3,206.03
December SouthEast Troung Peet's Coffee LDK Item $6,418.88 $6,865.11
December NorthEast Sheliadawn The Economist CNK Item $1,838.23 $4,274.96
December NorthEast Chin Solar and Wind Inc. KST Item $1,232.27 $1,643.02
December West Jeri The Economist CDR Item $2,335.03 $5,430.30
December MidWest Rhonda Yahoo FZK Item $4,145.58 $7,026.41
December MidWest Steven Yahoo WIP Item $3,075.82 $5,592.40
December NorthEast Jeri Yahoo ICX Item $4,085.49 $9,078.87
December West Jeri Yahoo UAD Item $758.70 $1,115.73

Page 113 of 123


358441460.xlsx - Subtotals

December West Troung Amazon.com YHA Item $114.45 $254.34


December NorthEast Jeri Google NBZ Item $1,826.62 $3,149.34
December NorthEast Jon Home Depot XQE Item $2,692.71 $7,277.59
December SouthEast Jon Office Depot EMO Item $331.26 $561.46
December SouthEast Troung Whole Foods CUV Item $758.19 $1,763.23
December NorthEast Jon Home Depot QZJ Item $766.90 $1,322.24
December NorthEast Steven McLendon's Hardware NNT Item $5,867.66 $9,945.18
December NorthEast Rhonda Sherman Williams MCE Item $3,906.02 $8,680.05
December MidWest Jon Amazon.com TOG Item $3,589.22 $8,347.03
December MidWest Sheliadawn Amazon.com ZON Item $4,999.88 $8,474.38
December SouthEast Jon Solar and Wind Inc. VIN Item $5,876.59 $9,960.33
December NorthEast Sheliadawn Solar and Wind Inc. HQD Item $1,246.31 $2,266.01
December North Luke The Economist WSA Item $1,749.07 $1,870.66
December MidWest Steven Whole Foods EXU Item $2,432.74 $6,574.96
December NorthEast Chin McLendon's Hardware QKI Item $3,654.44 $4,152.77
December NorthEast Chin McLendon's Hardware QKI Item $3,654.44 $4,152.77
December West Steven Office Depot MBR Item $3,786.89 $4,303.28
December SouthEast Jon Peet's Coffee DKT Item $3,727.46 $3,986.59
December SouthEast Luke Solar and Wind Inc. LOR Item $3,799.30 $4,317.39
December NorthEast Steven Yahoo LGZ Item $4,064.72 $7,390.40
December NorthEast Jon Sherman Williams DES Item $322.38 $555.82
December NorthEast Chin The Economist BFQ Item $435.40 $1,012.56
December NorthEast Chin The Economist BFQ Item $435.40 $1,012.56
December West Jon Home Depot RTZ Item $2,184.31 $5,903.53
December MidWest Sheliadawn Nature Company KKF Item $3,344.00 $7,431.10
December NorthEast Jeri The Economist WLY Item $2,281.63 $6,166.57
December MidWest Jon Yahoo FLS Item $3,664.68 $8,143.73
December NorthEast Steven Yahoo IJX Item $2,636.73 $5,859.41
December West Chin Amazon.com XTZ Item $4,914.30 $5,584.43
December West Rhonda Amazon.com CCB Item $6,261.79 $8,349.05
December SouthEast Jeri Home Depot HVF Item $5,923.06 $6,334.82
December NorthEast Sheliadawn Home Depot XYL Item $4,638.92 $6,821.94
December North Jon Peet's Coffee JLP Item $1,919.00 $3,252.54
December MidWest Luke Solar and Wind Inc. ZFB Item $3,396.25 $9,179.05
December North Jeri The Economist KWJ Item $5,832.41 $7,776.55
December NorthEast Chin Yahoo JXK Item $3,621.75 $9,788.51

Page 114 of 123


358441460.xlsx - Subtotals

December NorthEast Steven Amazon.com FVR Item $3,325.68 $7,390.39


December NorthEast Sheliadawn Google FYV Item $4,204.50 $9,777.90
December West Jeri Office Depot YNA Item $6,379.41 $6,822.90
December MidWest Jon Peet's Coffee ZCO Item $2,767.93 $3,145.38
December SouthEast Jon The Economist PUZ Item $1,776.56 $4,801.51
December NorthEast Jeri ExcelIsVeryFun.com DBH Item $4,139.76 $7,526.83
December NorthEast Jon McLendon's Hardware ACP Item $2,150.97 $5,002.25
December NorthEast Sheliadawn Sherman Williams PVA Item $1,309.40 $1,745.87
December North Steven ExcelIsVeryFun.com YAE Item $8,667.17 $9,849.06
December NorthEast Steven Yahoo WPE Item $5,394.15 $9,300.25
December North Chin ExcelIsVeryFun.com PWQ Item $1,459.53 $1,560.99
December NorthEast Troung McLendon's Hardware TQR Item $3,436.89 $4,582.52
December SouthEast Steven Yahoo VSH Item $5,728.75 $6,509.94
December NorthEast Luke Yahoo CUM Item $2,579.63 $4,690.24
December SouthEast Jon Yahoo YYC Item $3,290.26 $5,672.87
December NorthEast Steven Costco XDV Item $1,011.25 $1,487.13
December North Troung Google DKL Item $2,314.61 $5,382.81
December West Jon McLendon's Hardware XCQ Item $2,044.57 $3,465.37
December North Steven Nature Company ICM Item $2,650.34 $6,163.58
December NorthEast Troung Google OLK Item $5,219.73 $5,582.60
December MidWest Steven Home Depot RTF Item $2,741.01 $6,091.14
December NorthEast Rhonda Office Depot TXF Item $3,171.60 $5,375.59
December NorthEast Steven Peet's Coffee RRO Item $5,053.61 $5,404.93
December NorthEast Sheliadawn Solar and Wind Inc. NRT Item $2,348.60 $3,980.67
December NorthEast Jeri Sherman Williams SSU Item $1,323.12 $2,242.57
December NorthEast Jon Sherman Williams QRB Item $851.62 $2,301.68
December North Steven Google FPO Item $1,518.20 $2,024.27
December NorthEast Sheliadawn ExcelIsVeryFun.com AIQ Item $4,257.44 $6,260.94
December SouthEast Jeri Office Depot LVF Item $1,857.50 $3,148.30
December SouthEast Jeri Solar and Wind Inc. XXB Item $4,051.00 $9,420.93
December North Chin Yahoo UAL Item $5,858.10 $9,928.99
December NorthEast Jon Amazon.com YQS Item $1,479.24 $3,287.19
December SouthEast Chin Amazon.com TRT Item $3,923.22 $5,769.44
December MidWest Rhonda Costco XYL Item $6,619.09 $9,733.95
December West Sheliadawn Peet's Coffee NAS Item $6,544.01 $7,436.38
December NorthEast Jeri Home Depot WPD Item $3,140.58 $5,414.79

Page 115 of 123


358441460.xlsx - Subtotals

December SouthEast Jon Sherman Williams MOB Item $2,004.92 $5,418.71


December NorthEast Luke Solar and Wind Inc. MQW Item $92.28 $135.70
December SouthEast Jeri Whole Foods BDC Item $1,853.22 $3,195.21
December SouthEast Jon Nature Company KHA Item $1,191.24 $2,053.87
December West Luke Nature Company CGK Item $3,799.84 $8,836.83
December NorthEast Chin Amazon.com SVF Item $947.64 $2,203.81
December NorthEast Steven Amazon.com RWH Item $2,964.76 $6,588.35
December SouthEast Jon Amazon.com UNH Item $3,963.24 $8,807.20
December NorthEast Troung Costco GYO Item $1,066.29 $1,938.70
December West Jon The Economist AOC Item $2,416.65 $5,370.33
December SouthEast Sheliadawn McLendon's Hardware IHQ Item $5,964.00 $7,952.00
December MidWest Luke Costco QDR Item $3,978.19 $6,858.94
December NorthEast Sheliadawn Costco WWD Item $1,528.84 $2,779.70
December NorthEast Troung Nature Company PGS Item $1,496.06 $1,700.07
December West Troung Peet's Coffee ZLU Item $3,823.42 $6,480.38
December North Steven Whole Foods UOA Item $8,077.53 $8,639.07
December NorthEast Rhonda Yahoo ZHN Item $1,382.03 $3,214.02
December NorthEast Rhonda Yahoo YCR Item $1,693.79 $4,577.80
December NorthEast Sheliadawn Yahoo MJE Item $3,549.92 $7,888.70
December North Steven Costco HSF Item $3,553.81 $9,604.89
December MidWest Chin Office Depot GCU Item $4,920.12 $8,482.97
December West Rhonda The Economist XSW Item $829.80 $1,406.44
December MidWest Steven Home Depot JRS Item $2,986.31 $4,391.63
December West Jon Office Depot XOU Item $5,848.91 $7,798.55
December MidWest Luke Solar and Wind Inc. YJV Item $1,081.32 $1,966.03
December West Steven Yahoo KUX Item $1,619.35 $2,944.27
December NorthEast Jon Office Depot EIE Item $2,212.82 $5,146.10
December West Jeri Peet's Coffee VQR Item $5,489.84 $6,238.45
December North Chin Sherman Williams WGF Item $608.66 $1,049.42
December West Sheliadawn Solar and Wind Inc. XCX Item $2,696.92 $5,993.16
December NorthEast Chin Yahoo RLL Item $653.47 $1,188.13
December MidWest Jeri Home Depot CPG Item $189.27 $511.55
December SouthEast Steven Home Depot UTS Item $2,032.72 $5,493.83
December North Jon Costco SRQ Item $4,382.95 $4,980.62
December MidWest Luke McLendon's Hardware TGY Item $4,847.26 $8,215.70
December NorthEast Jeri Nature Company NXU Item $2,974.30 $3,181.07

Page 116 of 123


358441460.xlsx - Subtotals

December SouthEast Jon Peet's Coffee QHG Item $1,609.96 $3,577.68


December SouthEast Steven Sherman Williams CCV Item $7,134.12 $8,106.96
December MidWest Chin Solar and Wind Inc. FWO Item $4,489.32 $5,985.76
December SouthEast Jeri Google TKV Item $5,914.40 $6,325.56
December MidWest Steven McLendon's Hardware UVW Item $3,106.86 $4,142.48
December NorthEast Rhonda Office Depot NYC Item $1,812.14 $2,416.19
December NorthEast Chin Amazon.com ZND Item $3,309.46 $3,760.75
December North Troung Costco XZK Item $1,063.79 $2,473.93
December North Sheliadawn Google JMU Item $8,598.61 $9,196.37
December NorthEast Chin Nature Company EMO Item $5,533.40 $5,918.08
December North Steven Costco KCF Item $6,101.10 $8,972.20
December West Sheliadawn Nature Company IYT Item $1,390.59 $1,487.26
December MidWest Chin Sherman Williams SWI Item $2,325.65 $5,168.11
December SouthEast Rhonda Solar and Wind Inc. SKL Item $1,270.93 $3,434.94
December NorthEast Troung ExcelIsVeryFun.com NYZ Item $6,404.27 $8,539.03
December West Rhonda Google HEN Item $5,129.13 $6,838.84
December SouthEast Steven Sherman Williams GPB Item $2,215.53 $5,987.93
December MidWest Chin The Economist DTW Item $1,774.54 $3,007.69
December NorthEast Jon The Economist ICS Item $3,728.66 $6,319.77
December NorthEast Steven ExcelIsVeryFun.com SNZ Item $13.90 $30.88
December NorthEast Chin Home Depot BOQ Item $3,964.51 $6,835.37
December NorthEast Troung McLendon's Hardware LPY Item $687.21 $1,249.47
December NorthEast Troung McLendon's Hardware LPY Item $687.21 $1,249.47
December NorthEast Sheliadawn Nature Company KNH Item $5,622.97 $9,530.46
December MidWest Luke Peet's Coffee NFY Item $822.27 $1,393.67
December SouthEast Luke Peet's Coffee QJR Item $788.88 $1,337.08
December NorthEast Chin Sherman Williams LEO Item $3,132.68 $7,285.31
December West Sheliadawn Solar and Wind Inc. FTW Item $3,249.65 $4,332.86
December NorthEast Steven Whole Foods FZS Item $359.26 $619.42
December SouthEast Troung Nature Company EIS Item $5,338.44 $7,117.92
December North Sheliadawn Costco WKS Item $4,764.71 $8,663.10
December North Troung Costco TTK Item $2,963.68 $5,023.18
December NorthEast Troung Google YLN Item $6,969.47 $7,453.98
December NorthEast Steven McLendon's Hardware YCJ Item $8,192.47 $9,309.62
December Average $5,147.08
MidWest Jeri Amazon.com LII Item $7,221.70 $8,206.48

Page 117 of 123


358441460.xlsx - Subtotals

Grand Average $5,039.12

Page 118 of 123


Logical Formula IF used to put 1 IF used to put 1
or of 2 words in of 2 numbers in
logical_test cell cell
Bonus: Bonus:
Employee Sales TRUE or FALSE "Yes" or "No" Bonus Amount
Rod Barbaria $20,382
Elinore Cromedy $19,504
Twanda Spruce $21,579
Darius Raffety $12,117
Frida Vickerson $26,081

Bonus Hurdle $21,000

Bonus Amount If
Hurdle Equaled or
Passed $500
Logic Function can be:
IF function
You can deliver: Words, Numbers, or Formulas to a cell or formula
Deliver 1 of 2 Numbers to cell
Sales 5,500.00
Sales Hurdle 5,000.00
Bonus if Hurdle met 100.00
Bonus if Hurdle not met -

Bonus Amount

Deliver 1 of 2 possible Text items to the cell


Sales 5,500
Expenses 3,450

Deliver 1 of 2 possible Formulas to cell


Sales 5,500
Expenses 3,450
Net Income

Jan Feb Mar


Reveneue 5,500 4,500 5,000
Expenses Before Bonus 3,450 3,105 4,485
Bonus
Total Expenses 8,950 3,105 4,485
Net Income (3,450) 1,395 515
Apr
4,999
4,071

4,071
928
Debit Credit
Numbers Numbers
Bonus Amount $500.00 $58 $58
Bonus Hurdle $50,000.00 $30 $30
$43 $43
Your Sales $65,000.00 $21 $21
Do You Get Bonus?
Your Bonus In Balance?
$152 $152
Product Price Product Price
Product1 $19.00
Product2 $18.00
Product3 $17.00
Product4 $15.00
Product5 $24.00

Income Tax Income Tax


$0 $0.00
$1,000 $25.00
$2,000 $60.00
$5,000 $120.00
$10,000 $175.00

Potrebbero piacerti anche