BILL OF ENGINEERING MEASUREMENT AND EVALUATION FOR THE RELOCATION OF

ELECTRICAL SERVICES INSTALLATIONS AT GERI ALIMI ROUND ABOUT,ILORIN.

S/NO DESCRIPTION QTY UNIT RATE
A TRANSFORMER SUB-STATIONS
Relocation of 300kva,11/0.415kv
1 Ground mounted transfomer 1 NO 135,000.00
Relocation of 500kva,11/0.415kv
2 Ground mounted transfomer 3 NO 355,000.00

3 Relocation of Feeder pillars 4 NO 32,750.00

4 Construction of Transformer Plinth 4 NO 55,000.00

5 Construction of Feeder pillar Plinth 4 NO 28,890.00

Fencing of Transformer Substation
complete with iron gate to
6 specifications 4 NO 105,000.00

7 70mm bare Copper conductor 600 MTR 250.00

1800mm heavy duty galvanized earth

8 rod complete with clamps 160 NO 3,200.00
50mm.sq x1-core Pvc insulated copper
9 cable (Nigerchin) 200 MTR 650.00

Other earthing materials shall include

Charcoal etc. to obtain a minimum of
10 2ohms earth resistance test Lot sum 25,000.00

10 11kv Lightning Arrestor 2 SETS 22,500.00

11 11kv J&P fuse(GEC ) 2 SETS 25,000.00
SUB-TOTAL
B HIGH /LOW TENSION WORK
Removal/Relocation of 10.03Mtr.
1 Reinforced concrete pole 32 NO 15,000.00

Supply/erection of10.03mtr reinforced

Concrete Pole to replace existing
2 damaged wooden/concrete poles 14 NO 25,575.00

3 11kv angle Channel 15 NO 5,500.00

 4 Porcelain Disc insulator 36 NO 1,500.00

5 J-Hook 36 NO 500.00

6 Socket Tongue 36 NO 550.00

7 Six Bolt Clamp 36 NO 1,500.00

8 Complete Raychem terminating kit 12 NO 15,000.00

9 Kalorie Tape 6 COIL 12,500.00

Complete stay shall include stay

10 wire,Rod,Block etc 14 NO 5,500.00

11 100mm Diam. Bi-metal line tap 12 NO 2,200.00

12 11kv pin insulator 12 NO 1,200.00

13 11kv Spindle 12 NO 650.00

SUB-TOTAL(B)

C CABLES/OTHER ACCESSORIES
240mm sq.mtr.x4-core pvc/swa/pvc
under ground armoured
1 cable(Nigerchin) 93 MTR 26,755.00
95mm sq.mtr.x4-core pvc/swa/pvc
under ground armoured
2 cable(Nigerchin) 135 MTR 15,375.00

3 240mm.Diam.compressible Cable lug 60 NO 550.00

4 95mm.Diam.compressible Cable lug 24 NO 300.00

150mm Diam. Overhead Aluminium

5 Conductor 900 MTR 450.00

100mm Diam. UPVC pipe complete

6 with other accessories 12 LEN. 5,500.00

SUB-TOTAL
D STREET LIGHT POLES

Removal of Single Arm street light

1 poles 6 NO 6,000.00

Removal of Double Arm street light

2 poles 19 NO 7,500.00

Removal of under ground armoured

3 cable 18 SPANS 4,500.00

4 Removal of Nitel wooden pole 12 NO 7,500.00

SUB-TOTAL

COLLECTIONS

A TRANSFORMER SUB-STATION

B HIGH/LOW TENSION WORKS

C CABLES/ACCESSORIES

D STREET LIGHT POLES

TOTAL(A-D)

LOSS OF REVENUE ON 33KV

E NETWORK

LOSS OF REVENUE ON 11KV

F NETWORK

HIRING OF HIAB
G LORRY/TRANSPORTATION

LABOUR/ATTENDANCE(30% OF
H TOTAL)

SUB-TOTAL

J VAT(5%)
GRAND TOTAL
HE RELOCATION OF
OUT,ILORIN.
TOTAL

135,000.00

1,065,000.00

131,000.00

220,000.00

115,560.00

420,000.00

150,000.00

512,000.00

130,000.00

25,000.00

45,000.00
50,000.00
2,998,560.00

480,000.00

358,050.00

82,500.00
 54,000.00

18,000.00

19,800.00

54,000.00

180,000.00

75,000.00

77,000.00

26,400.00

14,400.00

7,800.00

920,550.00

2,488,215.00

2,075,625.00

33,000.00

7,200.00

405,000.00

66,000.00

5,075,040.00
 36,000.00

142,500.00

81,000.00

90,000.00

349,500.00

2,998,560.00

920,550.00

5,075,040.00

349,500.00

9,343,650.00

2,975,250.00

1,975,250.00

575,000.00

2,803,095.00

17,672,245.00

883,612.25
18,555,857.25