Sei sulla pagina 1di 5

Date Product Qty Cost Cost of Goods

5/10/2015 USB Stick 80 $ 1.10 $ 88.00 $ 88.00


6/10/2015 USB Stick 200 $ 1.05 $ 210.00 $ 210.00
7/10/2015 USB Stick 120 $ 1.10 $ 132.00 $ 132.00
8/10/2015 USB Stick 300 $ 1.03 $ 309.00 $ 20.60
9/10/2015 USB Stick 50 $ 1.10 $ 55.00 $ 55.00
Date Product Qty Cost Cost of Goods
5/10/2015 USB Stick 100 $ 1.10 $ 110.00
6/10/2015 USB Stick 200 $ 1.05 $ 210.00
7/10/2015 USB Stick 120 $ 1.10 $ 132.00
8/10/2015 USB Stick 300 $ 1.03 $ 309.00
9/10/2015 USB Stick 50 $ 1.10 $ 55.00
5/10/2015 Memory 20 $ 0.80 $ 16.00
6/10/2015 Memory 10 $ 0.83 $ 8.30
7/10/2015 Memory 20 $ 0.80 $ 16.00
8/10/2015 Memory 10 $ 0.83 $ 8.30
9/10/2015 Memory 20 $ 0.80 $ 16.00
Date Product Qty Cost Cost of Goods
5/10/2015 USB Stick 100 $ 1.10 $ 110.00
6/10/2015 USB Stick 200 $ 1.05 $ 210.00
7/10/2015 USB Stick 120 $ 1.10 $ 132.00
8/10/2015 USB Stick 300 $ 1.03 $ 309.00
9/10/2015 USB Stick 50 $ 1.10 $ 55.00
5/10/2015 Memory 20 $ 0.80 $ 16.00
6/10/2015 Memory 10 $ 0.83 $ 8.30
7/10/2015 Memory 20 $ 0.80 $ 16.00
8/10/2015 Memory 10 $ 0.83 $ 8.30
9/10/2015 Memory 20 $ 0.80 $ 16.00
11/1/2015 USB Stick 100 $ 1.08 $ 108.00
11/2/2015 USB Stick 200 $ 1.03 $ 206.00
11/3/2015 USB Stick 120 $ 1.08 $ 129.60
11/4/2015 USB Stick 300 $ 1.01 $ 303.00
11/5/2015 USB Stick 50 $ 1.08 $ 54.00
11/6/2015 Memory 20 $ 0.78 $ 15.60
11/7/2015 Memory 10 $ 0.81 $ 8.10
11/8/2015 Memory 20 $ 0.78 $ 15.60
11/9/2015 Memory 10 $ 0.81 $ 8.10
11/10/2015 Memory 20 $ 0.78 $ 15.60
FIFO Calcuations
FIFO One Criteria
Month Product Name Sell Cost of Goods Sold Remaining Inv
Oct USB Stick 420 #VALUE! 330

FIFO Two Criteria


Month Product Name Sell Cost of Goods Sold Remaining Inv
Oct USB Stick 420 #VALUE! 350
Oct Memory 78 #VALUE! 2

FIFO Three Criteria


Month Product Name Sell Cost of Goods Sold Remaining Inv
Oct USB Stick 420 #VALUE! 350
Oct Memory 78 #VALUE! 2
Nov USB Stick 400 #VALUE! 370
Nov Memory 70 #VALUE! 10
ne Criteria
FIFO Value
#VALUE!

wo Criteria
FIFO Value
#VALUE!
#VALUE!

hree Criteria
FIFO Value
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Potrebbero piacerti anche