Sei sulla pagina 1di 2

Food

Beginning Cost per Ending Sold Sales price


Item Product Type Inventory (#) unit ($) Inventory (#) Inventory per unit ($) Total Sales Total Cost
Mars Bar Food 100 $ 0.50 33 67 $ 1.25 $ 83.75 $ 33.50
Apple Food 40 $ 0.25 15 25 $ 0.50 $ 12.50 $ 6.25
Banana Food 25 $ 0.30 3 22 $ 0.50 $ 11.00 $ 6.60
Snickers Bar Food 42 $ 0.50 17 25 $ 1.25 $ 31.25 $ 12.50
Doritos Food 35 $ 0.30 11 24 $ 1.00 $ 24.00 $ 7.20
Subject Supplies
Beginning Cost per Ending Sold Sales price
Item Product Type Inventory (#) unit ($) Inventory (#) Inventory per unit ($) Total Sales Total Cost
Pencil School Supplies 25 $ 0.05 19 6 $ 0.25 $ 1.50 $ 0.30
USB Stick (4GB) School Supplies 20 $ 7.77 14 6 $ 10.00 $ 60.00 $ 46.62
Chapstick School Supplies 56 $ 1.87 40 16 $ 2.50 $ 40.00 $ 29.92
Eraser School Supplies 78 $ 0.15 51 27 $ 1.00 $ 27.00 $ 4.05
Paper School Supplies 100 $ 1.10 41 59 $ 2.00 $ 118.00 $ 64.90
Total $ 409.00 $ 211.84

Margin Percent Total Sales


Paper
Eraser
Mars Bar Apple
Chapstick
Banana Snickers Bar
USB Stick (4GB)
Doritos Item
Pencil
Pencil USB Stick (4GB) Item
Chapstick Eraser Doritos
Paper Snickers Bar
Banana
Apple
Mars Bar
$- $50.00 $100.00 $150.00
Total
Profit Margin Percent
$ 50.25 60%
$ 6.25 50%
$ 4.40 40%
$ 18.75 60%
$ 16.80 70%

Total
Profit Margin Percent
$ 1.20 80%
$ 13.38 22%
$ 10.08 25%
$ 22.95 85%
$ 53.10 45%
$ 197.16 48%

Sales

Total Sales
Total Cost

$100.00 $150.00

Potrebbero piacerti anche