Sei sulla pagina 1di 17

My Car

Car Listed Price


2008 Chevy Tahoe LS
Price: $10,665.95
Months Paying 72
18% Interest = Payment $14,012.17
Monthly Payment $194.61
Total Income with 8% of Income $1,427.14
My Car
Column1 Column2
Column3 Column4 Column5
Price (Base) Power Locks
2009 Chevy Suburban LS $11,851.00 $336.00
2007 Chevy Silverado LT $13,470.00 $336.00
2008 Chevy Tahoe LS $9,440.00 $336.00
My Car
Column6 Column7 Column8 Column9 Column10
CD Player Seat Covers Tow Mirrors Carpet Total
$54.99 $719.97 $114.99 $ - $13,076.95
$54.99 $288.98 $145.00 $52.99 $14,347.96
$54.99 $719.97 $114.99 $ - $10,665.95
Car Graphs
Surburban $13,076.95
Silverado $14,347.96
Tahoe $10,665.95

Car Comparison

$16,000.00
$14,000.00
$12,000.00
$10,000.00
$14,347.96
$8,000.00 $13,076.95
$6,000.00
$4,000.00
$2,000.00
$0.00
1 2
Comparisons

$14,347.96
$10,665.95

2 3
Car Payments

TITLES Total Price Down Payment Amount Barrowed


48 Months
Suburban $13,076.95 $2,615.39 $10,461.56
Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

Surburban $13,076.95 $2,615.39 $10,461.56


Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

Suburban $13,076.95 $2,615.39 $10,461.56


Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

TITLES Total Price Down Payment Amount Barrowed


60 Months
Suburban $13,076.95 $2,615.39 $10,461.56
Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

Surburban $13,076.95 $2,615.39 $10,461.56


Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

Suburban $13,076.95 $2,615.39 $10,461.56


Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

TITLES Total Price Down Payment Amount Barrowed


72 Months
Suburban $13,076.95 $2,615.39 $10,461.56
Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76
Surburban $13,076.95 $2,615.39 $10,461.56
Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76

Suburban $13,076.95 $2,615.39 $10,461.56


Silverado $14,347.96 $2,869.59 $11,478.37
Tahoe $10,665.95 $2,133.19 $8,532.76
Car Payments

Interest Rate Term Payment Total Interest

6% 48 $245.69 $2,369.70
6% 48 $269.57 $2,600.02
6% 48 $200.39 $1,932.80

8% 48 $255.40 $2,359.99
8% 48 $280.22 $2,589.37
8% 48 $208.31 $1,924.88

18% 48 $307.31 $2,308.08


18% 48 $337.18 $2,532.41
18% 48 $250.65 $1,882.54

Interest Rate Term Payment Total Interest

6% 60 $202.25 $2,413.14
6% 60 $221.91 $2,647.68
6% 60 $164.96 $1,968.23

8% 60 $212.12 $2,403.27
8% 60 $232.74 $2,636.85
8% 60 $173.01 $1,960.18

18% 60 $265.65 $2,349.74


18% 60 $291.48 $2,578.12
18% 60 $216.68 $1,916.51

Interest Rate Term Payment Total Interest

6% 72 $173.38 $2,442.01
6% 72 $190.23 $2,679.36
6% 72 $141.41 $1,991.78
8% 72 $183.43 $2,431.96
8% 72 $201.25 $2,668.34
8% 72 $149.61 $1,983.58

18% 72 $238.61 $2,376.78


18% 72 $261.80 $2,607.80
18% 72 $194.61 $1,938.58
Total Price of Payments

$11,793.12
$12,939.35
$9,618.82

$12,259.07
$13,450.58
$9,998.86

$14,750.80
$16,184.50
$12,031.19

Total Price of Payments

$12,135.08
$13,314.54
$9,897.73

$12,727.36
$13,964.39
$10,380.82

$15,939.29
$17,488.51
$13,000.56

Total Price of Payments

$12,483.23
$13,696.54
$10,181.70
$13,206.60
$14,490.22
$10,771.70

$17,179.57
$18,849.33
$14,012.17
Total Payments including Down Payment
Car Total Payments
Suburban $17,179.57
Silverado $18,849.33
Tahoe $14,012.17

Tota

Tahoe

Silverado

Suburban

$0.00 $5,
ent

Total Cost of Ownership

Tahoe

Silverado

Suburban

$0.00 $5,000.00 $10,000.00 $15,000.00 $20,000.00

Column B Column C
Income Needed For My Car
Percent Total Monthly Income
Car Payment at 8% of income 8 $2,432.63
Car Payment at 10% of income 10 $1,946.10
Car Payment at 12% of Income 12 $1,621.75

*Note: Car was a 2008 Chevy Tahoe at 18% interst for 72 months

8% of Income

Monthly Car Payment Remaining Income

12% of Income

Monthly Car Payment Remaining


ded For My Car
Monthly Car Payment Remaining Income
$195 $2,238.02
$195 $1,751.49
$195 $1,427.14

10% of Income

Monthly Car Payment Remaining Income

12% of Income

Monthly Car Payment Remaining Income


ome

Potrebbero piacerti anche