Items

SPIRITS - VODKA
SMIRNOFF RED
CIROC VODKA
ABSOLUTE BLUE
RUM
BACARDI WHITE
CAPTAIN MORGAN DARK
MYERS RUM
GIN
GORDON'S GIN/
BEEFEATE GIN
TEQUILLA AND SHOOTERS
JAGERMEISTER /JAGERBOMB
ZAPPAS RED/BLUE
JOSE CUEVO MAGARITAS
COGNAC AND BRANDY
COURVOISIER VS
HENESSY VS
HENESSEY VSOP
MARTELL VS
REMY MARTIN VSOP
WHISKEY/BOURBONS
JOHN JEMESON
JACK DANIEL
CHIVAS REGAL
JOHNNIE WALKER BLACK LABLE
JOHNNIE WALKER RED LABLE
JOHNNIE WALKER DOUBLE BLACK
GLENFIDICH 12YO
GLENLIVET 12YO
SINGLETON OF DUFFTOWN
VERMOUTHS & LIQUERS
MARTINI
CAMPARI BITTERS
DRAMBUIE
COINTREAU
BAILEYS CREAM
KENYA GOLD COFFEE
GRAND MANIER
SOUTHERN COMFORT
ZANZI CREAM LIQUER
KHALUA
WINES SELECTION
ZAPALLA CABARNET SAUVIGNON (CHILEAN)
TOMASSI SOAVE CLASSICO (ITA)
ZAPALLAR CHADONNAY (CHILEAN)
J.P CHENET BLANC BLANC (FRENCH)
CAPE MACLEAR WHITE - SW (CHILEAN)
CAPE MACLEAR RED SW (CHILEAN)
J.P SPARKLING(FRANCE)
LAMBRUSCO DELL EMILLA (ITA)
SIMONSIG PINOTAGE (SA)
J.P CHENET ROSE(FRANCE)
TALL HORSE MERLOT (SA)
TALL HORSE SAUVIGNON BLANC (SA)
CARBONATED DRINKS AND MINERAL WATER
KERINGET STILL
KERINGET STILL
SPARKLING KERINGET
SPARKLING KERINGET
CARBONATED SODAS
COKE LIGHT
REBULL
BEERS
CASTLE LITE
REDDS VODKA LEMON
REDDS NRB
PILSNER LAGER
WHITE CAP LAGER
WHITE CAP LITE
TUSKER LITE
TUSKER
GUINESS
SMIRNOFF ICE BLACK
TUSKER MALT
HEINEKEN
CALSBERG
SUMMIT MALT
MOCKTAILS
VIRGIN MOJITO
VIRGIN COLADA
MELONBERRY
SIGNATURE COCKTAILS
TED&CO MOJITO
BLUE MARGARITA
COSMOPOLITAN
LONG ISLAND
LIMEONCELLO COLLINS

SMOOTHIES AND FRESH JUICES

Mango Pina Colada Smoothie
Orange banana blast
Power Smoothie

Fresh Orange Juice

FRESH SUGAR CANE JUICE CINNAMON/MINT FLAVOUR
FRESH TROPICAL MIX JUICE
FRESH MANGO JUICE
FRESH PASSION JUICE
 Sales sales
BOT-SHOT Purchasing Price/GLAS Price/Bot
Bottle size Unit
NO 30 Cl Price S /SHOT at at 24%
18% BV BV

750 ML 25 1100.00 350 4583

750 ML 25 3800.00 500 15833
750 ML 25 1750.00 350 7292

750 ML 25 1500.00 350 6250

750 ML 25 1500.00 350 6250
750 ML 25 1850.00 350 7708

750 ML 25 1750.00 350 7292

750 ML 25 1350.00 350 5625

750 ML 25 2358.00 500 9825

750 ML 25 1050.00 350 4375
750 ML 25 1750.00 350 7292

700 ML 23 3500.00 500 14583

700 ML 23 3800.00 500 15833
700 ML 23 6500.00 850 27083
700 ML 23 3800.00 500 15833
700 ML 23 6500.00 850 27083

750 ML 25 2250.00 400 9375

700 ML 23 2750.00 450 11458
750 ML 25 3430.00 450 14292
750 ML 25 3125.00 500 13021
750 ML 25 1625.00 400 6771
1000 ML 33 5500.00 600 22917
750 ML 25 3800.00 600 15833
750 ML 25 4040.00 600 16833
750 ML 25 4500.00 600 18750

700 ML 23 1200.00 350 5000

750 ML 25 1700.00 350 7083
750 ML 25 1250.00 350 5208
750 ML 25 3200.00 450 13333
750 ML 25 1800.00 350 7500
750 ML 25 1830.00 300 7625
750 ML 25 3200.00 450 13333
700 ML 23 1850.00 350 7708
750 ML 25 960.00 350 4000
700 ML 23 1700.00 350 7083

750 ML 5 875.00 450 3241

750 ML 5 1150.00 550 4259
750 ML 5 875.00 450 3241
750 ML 5 875.00 450 3241
750 ML 5 930.00 550 3444
750 ML 5 930.00 550 3444
750 ML 5 850.00 450 3148
750 ML 5 800.00 450 2963
750 ML 5 2790.00 450 10333
750 ML 5 612.00 800 2267
750 ML 5 873.00 450 3233
750 ML 5 873.00 450 3233

500 ML 24 1152.00 267 4800

1000 ML 12 1008.00 467 4200
500 ML 24 1704.00 394 7100
1000 ML 12 1236.00 572 5150
300 ML 24 570.00 132 2375
300 ML 24 618.00 143 2575
250 ML 24 3100.00 129 538

440 ML 20 2460.00 123 351

330 ML 20 2400.00 120 343
330 ML 24 2600.00 108 310
500 ML 25 3265.00 131 373
500 ML 25 3320.00 133 379
330 ML 25 3265.00 131 373
330 ML 25 3200.00 128 366
500 ML 25 3265.00 131 373
330 ML 25 3350.00 134 383
330 ML 25 3230.00 129 369
330 ML 25 3200.00 128 366
330 ML 24 4080.00 170 486
330 ML 24 3960.00 165 471
330 ML 24 3150.00 131 375

#DIV/0! 0
0
0

#DIV/0! 0
0
0
0
0
 Proposed
B V COST menu Price
Bottle

24% 6500 15% 18%

24% 15800 15% 18%
24% 7500 18% 18%

24% 6500 18% 18%

24% 6500 18% 18%
24% 7500 18% 18%

24% 7500 18% 18%

24% 6500 18% 18%

24% 10000 18% 18%

24% 6500 18% 18%
24% 6500 18% 18%
18% 18%
24% 15000 18% 18%
24% 15000 18% 18%
24% 27000 18% 18%
24% 15000 18% 18%
24% 27000 18% 18%
18% 18%
24% 9500 18% 18%
24% 1200 18% 18%
24% 14500 18% 18%
24% 13000 18% 18%
24% 8000 18% 18%
24% 19500 18% 18%
24% 15500 18% 18%
24% 16500 18% 18%
24% 18500 18% 18%
18% 18%
24% 6500 18% 18%
24% 7000 18% 18%
24% 5500 18% 18%
24% 13500 18% 18%
24% 7500 18% 18%
24% 7500 18% 18%
24% 13500 18% 18%
24% 7700 18% 18%
24% 5500 18% 18%
24% 7000 18% 18%
18% 18%
27% 3300 24% 18%
27% 5000 24% 18%
27% 3300 24% 18%
27% 3300 24% 18%
27% 3500 24% 18%
27% 3500 24% 18%
27% 3200 24% 18%
27% 3000 24% 18%
27% 10500 24% 18%
27% 3000 24% 18%
27% 3300 24% 18%
27% 3300 24% 18%
18% 18%
24% 150 18% 18%
24% 350 18% 18%
24% 250 18% 18%
24% 400 18% 18%
24% 200 18% 18%
24% 200 18% 18%
24% 300 18% 18%
18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 380
35% 380 18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 380 18% 18%
35% 450 18% 18%
35% 450
35% 380 18% 18%
18% 18%
24% 400 18% 18%
24% 400 18% 18%
24% 400 18% 18%
400 18% 18%
24% 650 18% 18%
24% 400 18% 18%
24% 400 18% 18%
24% 400 18% 18%
24% 400 18% 18%

300
300
300

250
250
250
250
250