PROJECT: TWO STOREY RESIDENCE

SUBJECT: BILLS OF MATERIALS & COST ESTIMATE

MATERIAL
ITEM DESCRIPTION QTY. UNIT UNIT COST LABOR COST TOTAl COST
COST

I. EARTHWORKS
A. EXCAVATION 70.00 CU.M. 300.00 21,000.00 21,000.00
B. SOIL POISONING (LENTREK) 1.00 LOT 7,000.00 3,000.00 10,000.00
C. BACKFILL 180.00 CU.M. 250.00 31,500.00 13,500.00 45,000.00
SUB-TOTAL 38,500.00 37,500.00 76,000.00
II. CONCRETE WORKS
CEMENT, PORTLAND 510.00 BAGS 210.00 107,100.00
SAND, RIVER 22.00 CU.M. 500.00 11,000.00
GRAVEL, 3/4" SCREENED 44.00 CU.M. 500.00 22,000.00
REBARS:
10MM DIA X 6M RSB (DEF.) 360.00 PCS. 110.00 39,600.00
12MM DIA X 6M RSB (DEF.) 425.00 PCS. 160.00 68,000.00
16MM DIA X 6M RSB (DEF.) 470.00 PCS. 270.00 126,900.00
16MM DIA X 7.5M RSB (DEF.) 84.00 PCS. 380.00 31,920.00
20MM DIA X 6M RSB (DEF.) 15.00 PCS. 480.00 7,200.00
20MM DIA X 7.5M RSB (DEF.) 38.00 PCS. 590.00 22,420.00
FORM:
COCU-LUMBER 4,600.00 B.F. 18.00 82,800.00
1/2" THK ORD. PLYWOOD 80.00 PCS. 520.00 41,600.00
CWN, ASSTD. 4.00 BOXES 1,600.00 6,400.00
# 16 G.I. TIE WIRE 4.00 ROLLS 2,800.00 11,200.00
SUB-TOTAL 578,140.00 202,349.00 780,489.00
III. MASONRY/WALL
CEMENT, PORTLAND 340.00 BAGS 210.00 71,400.00
SAND, RIVER 12.00 CU.M. 500.00 6,000.00
MIXED-GRAVEL 24.00 CU.M. 500.00 12,000.00
# 16 G.I. TIE WIRE 20.00 KEGS 85.00 1,700.00
10MM DIA X 6M RSB (DEF.) 230.00 PCS. 110.00 25,300.00
12MM DIA X 6M RSB (DEF.) 140.00 PCS. 160.00 22,400.00
4" CHB 3,360.00 PCS. 7.00 23,520.00
6" CHB 4,800.00 PCS. 10.00 48,000.00
SUB-TOTAL 210,320.00 73,612.00 283,932.00
IV. SLAB on FILL
CEMENT, PORTLAND 150.00 BAGS 210.00 31,500.00
SAND, RIVER 6.00 CU.M. 500.00 3,000.00
MIXED-GRAVEL 12.00 CU.M. 500.00 6,000.00
# 16 G.I. TIE WIRE 10.00 KEGS 85.00 850.00
SUB-TOTAL 41,350.00 12,405.00 53,755.00
V. ROOF FRAMING
TRUSSES/PURLINS 195,156.00
SUB-TOTAL 195,156.00 68,304.60 263,460.60
VI. ROOFING (APO)
DURA CURB 0.4mm THK.
DURA RIB 0.4mm THK.
# 36 GUTTER/
END FLASHING 0.5mm THK.
18" WAL FLASHING/
RIDGE ROLL 0.4mm THK
0.5mm THK.FOIL INSULATION
( 1 SIDED )
POLYCARBONATE 209,009.00
SPANDREL w/ JOIST,
VENTS MOULDING 58,000.00
SUB-TOTAL 267,009.00 93,453.15 360,462.15
VII. CARPENTRY
 MATERIAL
ITEM DESCRIPTION QTY. UNIT UNIT COST LABOR COST TOTAl COST
COST
A. CEILING
SINGLE FURRING CHANNEL (0.8mm) 133.00 PCS. 135.00 17,955.00
3.5MM HARDIFLEX 93.00 PCS. 350.00 32,550.00
DOUBLE FURRING CHANNEL(0.8mm) 78.00 PCS. 176.00 13,728.00
WALL ANGLE 99.00 PCS. 70.00 6,930.00
CARRYING CHANNEL 38.00 PCS. 205.00 7,790.00
BLIND RIVETS (5/32" x 5/8") 20,959.00 PCS. 1.00 20,959.00
METAL W-CLIF 260.00 PCS. 10.00 2,600.00
# 16 G.I. TIE WIRE 20.00 KEGS 85.00 1,700.00
SANDING PAPER # 100 20.00 L.F. 40.00 800.00
SUB-TOTAL 105,012.00 36,754.20 141,766.20
B.STAIR,BALCONY w/ RAILINGS
L.S. 35,000.00 15,000.00 50,000.00
SUB-TOTAL 35,000.00 15,000.00 50,000.00
VIII. FINISHING
A. PLASTERING
CEMENT, PORTLAND 570.00 BAGS 210.00 119,700.00
SAND, RIVER 20.40 CU.M. 400.00 8,160.00
SUB-TOTAL 127,860.00 51,144.00 179,004.00
B. TILEWORKS (MARIWASA)
(GROUND )
60 x 60cm UNGLAZED (WHITE) 160.00 PCS. 160.00 25,600.00
40 x 40cm UNGLAZED 130.00 PCS. 40.00 5,200.00
30 x 30cm UNGLAZED 512.00 PCS. 24.00 12,288.00
(SECOND FLOOR )
60 x 60cm UNGLAZED (WHITE) 65.00 PCS. 160.00 10,400.00
40 x 40cm UNGLAZED 257.00 PCS. 40.00 10,280.00
30 x 30cm UNGLAZED 212.00 PCS. 24.00 5,088.00
SUB-TOTAL 68,856.00 20,656.80 89,512.80
C. T & B TYPICAL
(@ SECOND FLOOR BEDROOM )
20 X 20cm UNGLAZED 356.00 PCS. 15.00 5,340.00
20 X 30 GLAZED 920.00 PCS. 20.00 18,400.00
7.5 X 20 CM BORDER TILES 120.00 PCS. 25.00 3,000.00
SUB-TOTAL 26,740.00 8,022.00 34,762.00
D. T&B TYPICAL
(GUEST RM.,COMMON T&B)
20 X 20cm UNGLAZED 176.00 PCS. 15.00 2,640.00
20 X 30cm GLAZED 640.00 PCS. 20.00 12,800.00
7.5 X 20 CM BORDER TILES 40.00 PCS. 25.00 1,000.00
SUB-TOTAL 16,440.00 4,932.00 21,372.00
E. POWDER RM
20 X 20cm UNGLAZED 62.00 PCS. 15.00 930.00
20 X 30cm GLAZED
OCHRE ( GLAZED ) 130.00 PCS. 20.00 2,600.00
7.5 X 20cm LISTEL 36.00 PCS. 25.00 900.00
SUB-TOTAL 4,430.00 1,329.00 5,759.00
F. MASTER'S T & B
20 X 20cm UNGLAZED TILES 62.00 PCS. 17.00 1,054.00
20 X 30cm GLAZED 800.00 PCS. 20.00 16,000.00
7.5 X 20cm LISTEL 50.00 PCS. 25.00 1,250.00
SUB-TOTAL 18,304.00 5,491.20 23,795.20
CEMENT PORTLAND 105.00 BAGS 210.00 22,050.00
SAND 8.44 CU.M. 500.00 4,220.00
CEMENT GROUT 400.00 KGS 50.00 20,000.00
SUB-TOTAL 46,270.00 13,881.00 60,151.00
G. KITCHEN (DUCO FINISH) LS 84,000.00
SUB-TOTAL 84,000.00 36,000.00 120,000.00
H. CLOSETS L.S. 28,000.00
SUB-TOTAL 28,000.00 12,000.00 40,000.00
IX. DOORS AND WINDOWS
DOOR w LOCKSET (DELTAWOOD)
DOCU FINISH (DOORS)
PDA 2.10 x 0.90 MAIN DOOR 1.00 SET 10,000.00 10,000.00
PDD 2.1 x 0.90 2.00 SETS 4,000.00 8,000.00
PDD 2.10 x 0.80 4.00 SETS 4,000.00 16,000.00
 MATERIAL
ITEM DESCRIPTION QTY. UNIT UNIT COST LABOR COST TOTAl COST
COST
2" x 6" DOOR JAMB 9.00 SETS 1,650.00 14,850.00
PVC DOOR 0.90m.(MASTER'S) 1.00 SETS 2,500.00 2,500.00
PVC FLUSH DOOR (.60M) 5.00 SETS 2,200.00 11,000.00
FLUSH DOOR 1.00 SET 2,000.00 2,000.00
SLIDING DOOR (2.10m x 3.20m) 1.00 SET
ALUM.WINDOW (1.20m x 2.40m) 3.00 SETS
ALUM.WINDOW (0.80m x 2.40m) 1.00 SET
ALUM.WINDOW (0.80m x 1.20m) 1.00 SET
ALUM.WINDOW (0.80m x 1.20m) 1.00 SET
ALUM.WINDOW (1.00m x 1.00m) 3.00 SETS
ALUM.WINDOW (0.60m x 2.40m) 1.00 SET
ALUM.WINDOW (0.60m x 1.00m) 3.00 SETS
ALUM.WINDOW (0.60m x 0.60m) 6.00 SETS
ALUM.WINDOW (3.00m x 2.40m) 1.00 SET
ALUM.WINDOW (0.26m x 1.00m) 2.00 SETS
ALUM.WINDOW (4.20m x 2.40m) 1.00 SET
ALUM.WINDOW (1.00m x 2.40m) 1.00 SET
WINDOW (NEW CENTURY) 202,852.30 86,936.70 289,789.00
SUB-TOTAL 354,139.00 106,241.70 460,380.70
X. PLUMBING
FIXTURES:
( MASTER'S T & B )
HCG- LEGATO B PACKAGE
(1 COUNTERTOP LAV) 1.00 SET 13,000.00 13,000.00
DELTA TEL TYPE SHOWER
CHROME FIN. 1.00 SET 3,800.00 3,800.00
CURTAIN ROD 1.00 SET 800.00 800.00
TOWEL BAR 1.00 SET 650.00 650.00
FACE TOWEL RING 2.00 SETS 400.00 800.00
( T & B TYPICAL )
HCG- JUPITER D PACKAGE 4.00 SETS 8,700.00 34,800.00
TEL. TYPE SHO. 2.00 SETS 1,500.00 3,000.00
SHOWER HEAD 2.00 SETS 650.00 1,300.00
CURTAIN ROD 4.00 SETS 800.00 3,200.00
TOWEL BAR 4.00 SETS 650.00 2,600.00
FACE TOWEL RING 4.00 SETS 400.00 1,600.00
HCG- MIRROR BA712 4.00 SET 2,250.00 9,000.00
BATHTUB 2.00 SETS 13,000.00 26,000.00
( POWDER ROOM )
HCG-EDEN SAVI 1.00 SET 5,000.00 5,000.00
SUB-TOTAL 105,550.00 31,665.00 137,215.00
WATER LINE ( UNITEC )
ALFFAIDRO PPR PIPE 7.00 PCS. 431.58 3,021.06
PN 20 020MM x 4.00M
ALFFAIDRO PPR PIPE 19.00 PCS. 1,117.00 21,223.00
PN 20 032MM x 4.00M
ALFAIDRO LF 020 19.00 PCS. 314.14 5,968.66
ELBOW FEMALE ADAPTER
ALFAIDRO LL 032 90 23.00 PCS. 61.03 1,403.69
ELBOW 90 EQUAL
ALFAIDRO SM 20 1/2" 10.00 PCS. 313.11 3,131.10
STRAIGHT MALE ADAPTER
ALFAIDRO SM 32 1" 7.00 PCS. 1,289.29 9,025.03
STRAIGHT MALE ADAPTER
ALFAIDRO SR 032 020 8.00 PCS. 47.60 380.80
STRAIGHT REDUCER
ALFAIDRO SU 020 6.00 PCS. 25.39 152.34
COUPLING
ALFAIDRO SU 32 18.00 PCS. 39.98 719.64
COUPLING
ALFAIDRO TF 20 1/2" 5.00 PCS. 314.14 1,570.70
TEE FEMALE ADAPTER
ALFAIDRO TR 32 20 16.00 PCS. 152.56 2,440.96
TEE REDUCER
ALFAIDRO TT 032 9.00 PCS. 106.79 961.11
TEE EQUAL
 MATERIAL
ITEM DESCRIPTION QTY. UNIT UNIT COST LABOR COST TOTAl COST
COST
ALFAIDRO BV 32 9.00 PCS. 915.38 8,238.42
BALL VALVE
KOYO CHECK VALVE 1" 1.00 PC. 750.00 750.00
PIPE CUTTER 1.00 PC. 220.00 220.00
BELDEN TOOL SET 1.00 SET 7,500.00 7,500.00
SUBTOTAL 66,706.51 20,011.95 86,718.46
SEWER LINE (UPVC)
EMERALD
150 MM. DIA PIPE (SEWER) 10.00 PCS. 900.00 9,000.00
100 MM. DIA CLEAN-OUT WITH
COVER 5.00 PCS. 140.00 700.00
100 MM. DIA PIPE (SEWER) 24.00 PCS. 450.00 10,800.00
75 MM. DIA PIPE (SEWER) 20.00 PCS. 300.00 6,000.00
50 MM. DIA PIPE 10.00 PCS. 160.00 1,600.00
100 MM. DIA 45 BEND 6.00 PCS. 90.00 540.00
100 MM. DIA 90 BEND 12.00 PCS. 100.00 1,200.00
75 MM. DIA 90 BEND 32.00 PCS. 100.00 3,200.00
75 MM. DIA 45 BEND 10.00 PCS. 100.00 1,000.00
50 MM. DIA 90 BEND 18.00 PCS. 60.00 1,080.00
50 MM. DIA 45 BEND 10.00 PCS. 60.00 600.00
100 MM. DIA WYE 8.00 PCS. 140.00 1,120.00
100MM DIA TEE 4.00 PCS. 140.00 560.00
75 MM. DIA P-TRAP 14.00 PCS. 94.00 1,316.00
SOLVENT CEMENT 2.00 LT. 185.00 370.00
FED SEAL 8.00 PCS. 50.00 400.00
SEPTIC TANK L.S. 17,500.00 7,500.00 25,000.00
SUB-TOTAL 64,486.00 19,345.80 83,831.80
XI. ELECTRICAL
PANELBOARDS:
26 HOLES 1.00 SET 4,600.00 4,600.00
MAIN BREAKERS:
175AT,240V,2P 1.00 SET 3,250.00 3,250.00
BREAKERS:
15AT, 240V, 2P 9.00 SETS 360.00 3,240.00
20AT, 240V, 2P 7.00 SETS 360.00 2,520.00
30AT,240V,2P 9.00 SETS 360.00 3,240.00
2.0 SQMM THWN STRD. WIRE 7.00 ROLLS 4,500.00 31,500.00
3.5 SQMM THWNSTRD. WIRE 3.00 ROLLS 5,500.00 16,500.00
5.5QMM THWN STRD. WIRE 1.00 ROLLS 8,500.00 8,500.00
1 GANG SWITCH 11.00 SETS 63.00 693.00
2 GANG SWITCH 14.00 SETS 63.00 882.00
3 GANG SWITCH 10.00 SETS 63.00 630.00
3-WAY SWITCH 4.00 SETS 135.00 540.00
2" X 4" UTILITY BOX 112.00 PCS. 30.00 3,360.00
4" X 4" JUNCTION BOX 75.00 PCS. 30.00 2,250.00
2-GANG CONV. OUTLET 41.00 PCS. 210.00 8,610.00
WATER HEATER OUTLET 3.00 SETS 280.00 840.00
WEATHERPROOF OUTLET 11.00 SETS 275.00 3,025.00
ACU OUTLET 4.00 SETS 135.00 540.00
TV OUTLET 5.00 SETS 220.00 1,100.00
RANGE OUTLET 1.00 SET 650.00 650.00
CIRCULAR LAMP W/ DIFFUSER 10.00 SETS 1,200.00 12,000.00
PINLIGHT 51.00 SETS 250.00 12,750.00
WALL LIGHT 9.00 SETS 350.00 3,150.00
40W FLUO. LAMP W/ DIFF 3.00 SETS 250.00 750.00
12-W FLOURESCENT LAMP 3.00 SETS 250.00 750.00
CFL 6.00 SETS 150.00 900.00
CHANDELIER 3.00 SETS 5,500.00 16,500.00
63MM DIA PVC 13.00 PCS. 245.00 3,185.00
25MM DIA PVC PIPE 42.00 PCS. 120.00 5,040.00
20MM DIA PVC PIPE 100.00 PCS. 60.00 6,000.00
SUB-TOTAL 157,495.00 47,248.50 204,743.50
XII. PAINTING (3 COATS)
EXTERIOR
LIQUID TILE PRIMER 22.00 GALS. 650.00 14,300.00
PENETRATING SEALER 20.00 GALS. 480.00 9,600.00
 MATERIAL
ITEM DESCRIPTION QTY. UNIT UNIT COST LABOR COST TOTAl COST
COST
LIQUID TILE REDUCER 15.00 GALS. 480.00 7,200.00
LIQUID TILE CAST 4.00 GALS. 520.00 2,080.00
SUN & RAIN TOP COAT 22.00 GALS. 500.00 11,000.00
SAND PAPER # 36 20.00 FT. 60.00 1,200.00
SAND PAPER # 80 20.00 FT. 45.00 900.00
Q.D.E. WHITE 4.00 GALS. 580.00 2,320.00
SUB-TOTAL 48,600.00 19,440.00 68,040.00
INTERIOR
CONCRETE SEALER 22.00 GALS. 480.00 10,560.00
MEGACRYL FLAT LATEX 20.00 GALS. 480.00 9,600.00
PENETRATING SEALER 20.00 GALS. 480.00 9,600.00
CONCRETE PUTTY 20.00 GALS. 480.00 9,600.00
SUN & RAIN TOP COAT 22.00 GALS. 500.00 11,000.00
MEGACRYL LATEX GLOSS 28.00 GALS. 480.00 13,440.00
FLAT WALL ENAMEL 20.00 GALS. 520.00 10,400.00
CLASSITEX HIGH PROFILE 25.00 GALS. 640.00 16,000.00
Q.D.E. WHITE 20.00 GALS. 580.00 11,600.00
EASY TITE 15.00 GALS. 500.00 7,500.00
SAND PAPER # 36 50.00 FT. 60.00 3,000.00
SAND PAPER # 80 50.00 FT. 45.00 2,250.00
SAND PAPER # 180 100.00 FT. 15.00 1,500.00
SUB-TOTAL 95,890.00 38,356.00 134,246.00
CABINETS,DOOR,RAILINGS
DUCO FINISH
STEP BOARD
PRIMER SURFACER 15.00 GALS. 650.00 9,750.00
LACQUER WHITE 15.00 GALS. 650.00 9,750.00
LACQUER THINNER 20.00 GALS. 400.00 8,000.00
LACQUER FLO 5.00 GALS. 520.00 2,600.00
EASY TITE 5.00 GALS. 580.00 2,900.00
SANDING SEALER 5.00 GALS. 540.00 2,700.00
POLY FLOOR 4.00 GALS. 1,200.00 4,800.00
WOOD STAIN 2.00 GALS. 480.00 960.00
SAND PAPER # 80 50.00 FT. 45.00 2,250.00
SAND PAPER # 180 150.00 FT. 15.00 2,250.00
SUB-TOTAL 26,460.00 13,230.00 39,690.00
2,810,713.51 988,372.90 3,799,086.41

CONFORME: PREPARED BY: