Home Loan Personal Loan Car Loan

Featured Calculators &

Ar cles
Home Loan Amount 75,00,000
EMI Calculator Android App
| | | | | | | | |
0 25L 50L 75L 100L 125L 150L 175L 200L
(h ps://play.google.com/store
/apps/details?id=net.emicalculator)

Interest Rate 8.6 % Home Loan EMI Calculator with

Prepayments, Taxes & Insurance
| | | | | | |
5 7.5 10 12.5 15 17.5 20
(h p://emicalculator.net/home-
loan-emi-calculator/)

Loan Tenure 20 Yr Mo Loan Calculator Calculate EMI,

A ordability, Tenure & Interest
| | | | | | | Rate (h p://emicalculator.net
0 5 10 15 20 25 30
/loan-calculator/)

Loan EMI Break-up of Total Payment

Your Credit Score Will Determine
Your Home Loan EMI
65,562
(h p://emicalculator.net/your-
credit-score-will-determine-
Total Interest Payable
your-home-loan-emi/)
82,34,930
47.7% What Should Exis ng Borrowers
52.3%
Total Payment Do in Wake of Sharp MCLR Cut?
(Principal + Interest) (h p://emicalculator.net/what-
should-exis ng-borrowers-do-in-
1,57,34,930
wake-of-sharp-mclr-cut/)

Principal Loan Amount

Total Interest

Compare Rates & Apply for Home Loan (h p://emicalculator.bankbazaar.com/home-loan.html?WT.mc_id=emicalculator_webappsmmdlg&utm_source=emicalculator&utm_medium=referral&utm_campa

Schedule showing EMI payments star ng from Feb 2017

1,00,00,000 10,00,000

80,00,000 8,00,000

EMI Payment / year

60,00,000 6,00,000
Balance

40,00,000 4,00,000

20,00,000 2,00,000

0 0
7

23

25

27

29

31

33

35

7
21

03
1

20

20

20

20

20

20

20
20

20

20

Principal Interest Balance

Loan
Principal Interest Total Payment
Year Balance Paid To
(A) (B) (A + B)
Date

2017 1,34,692 5,86,492 7,21,184 73,65,308 1.80%

2018 1,59,520 6,27,226 7,86,746 72,05,788 3.92%

2019 1,73,793 6,12,953 7,86,746 70,31,995 6.24%

2020 1,89,343 5,97,404 7,86,746 68,42,652 8.76%

 2021 2,06,284 5,80,463 7,86,746 66,36,368 11.52%

2022 2,24,740 5,62,006 7,86,746 64,11,628 14.51%

2023 2,44,848 5,41,898 7,86,746 61,66,780 17.78%

2024 2,66,755 5,19,991 7,86,746 59,00,024 21.33%

2025 2,90,623 4,96,124 7,86,746 56,09,402 25.21%

2026 3,16,625 4,70,121 7,86,746 52,92,777 29.43%

2027 3,44,954 4,41,792 7,86,746 49,47,822 34.03%

2028 3,75,818 4,10,928 7,86,746 45,72,004 39.04%

2029 4,09,443 3,77,303 7,86,746 41,62,561 44.50%

2030 4,46,077 3,40,669 7,86,746 37,16,484 50.45%

2031 4,85,989 3,00,758 7,86,746 32,30,495 56.93%

2032 5,29,471 2,57,275 7,86,746 27,01,024 63.99%

2033 5,76,844 2,09,903 7,86,746 21,24,180 71.68%

2034 6,28,455 1,58,291 7,86,746 14,95,725 80.06%

2035 6,84,685 1,02,062 7,86,746 8,11,040 89.19%

2036 7,45,945 40,802 7,86,746 65,096 99.13%

2037 65,096 467 65,562 0 100.00%