FY16 FY15 FY14 FY13

Revenue 1715.03 1430.43 1173.37 659.6

YOY
COGS 345.52 229.55 201.81 95.08
YOY
GROSS PROFIT 1369.51 1200.88 971.56 564.52
YOY
SG&A 1055 853.19 803.83 474.77
YOY
EBITDA 314.51 347.69 167.73 89.75
YOY
Dep 171.49 223.74 161.64 50.29
YOY
EBIT 143.02 123.95 6.09 39.46
YOY
INTEREST EXPENSE 0 0 0 0
OTHER INCOME 1.42 0.78 2.37 1.66
YOY
PBT 144.44 124.73 8.46 41.12
YOY
TAX 5.51 4.8 2.71 3.71
YOY
PAT 138.93 119.93 5.75 37.41
OTHER EXP 863.18 674.53 638.04 405.16