Sei sulla pagina 1di 15

PWD UTTARAKHAND

RATE ANALYSIS REPORT

Name MISCELLANEOUS ITEMS Year 2016-2017

Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Chapter Name Bituminous Concrete


Amount And Rate In (Rs)
Item Description Rate Unit

11261 30-1 Grading I - 19 mm (Nominal Size) : Bitumen @ 5% of the weight of total mix) 9,487.50 cu.m
8
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
3 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
4 PMC050 Hotmix Plant - 60 to 90 TPH capacity 6.00 19,320.00 hours 1,15,920.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14 Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 61.32 2,295.72 cu.m 1,40,773.31
10 mm - 5 mm
2 PM0013 Aggregate - Grading II (19 mm nominal Size) 93.32 2,295.72 cu.m 2,14,236.22
25 mm 10 mm
3 PM0014 Aggregate - Grading II (19 mm nominal Size) 106.65 2,295.72 cu.m 2,44,838.11
5 mm and below
4 PM0040 Bitumen VG-30 23.40 32,231.98 tonne/M.T. 7,54,228.43
5 PM0095 Lime 5.33 8,335.72 M.T. 44,429.37
Total Resource Amount 15,94,824.71

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 1,99,353.09

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 1 of 15 18/06/16 6:48


30
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 17,941.78

Total OH Amount 2,17,294.87

Total Cost for 191.00 cu.m = Resource Cost + Overhead Cost 18,12,119.57

Item Rate Per cu.m 9,487.54

11261 30-2 Grading - II-13.2 mm (Nominal Size) : Bitumen @ 5 % of the weight of total mix 9,652.30 cu.m
9
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
3 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
4 PMC050 Hotmix Plant - 60 to 90 TPH capacity 6.00 19,320.00 hours 1,15,920.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14 Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 66.52 2,295.72 cu.m 1,52,711.03
10 mm - 5 mm
2 PM0013 Aggregate - Grading II (19 mm nominal Size) 79.82 2,295.72 cu.m 1,83,244.05
25 mm 10 mm
3 PM0014 Aggregate - Grading II (19 mm nominal Size) 114.41 2,295.72 cu.m 2,62,652.87
5 mm and below
4 PM0040 Bitumen VG-30 24.30 32,231.98 tonne/M.T. 7,83,237.21
5 PM0095 Lime 5.32 8,335.72 M.T. 44,354.34
Total Resource Amount 16,22,518.78

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 2,02,814.85

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,253.34

Total OH Amount 2,21,068.18

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 2 of 15 18/06/16 6:48


30
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

Total Cost for 191.00 cu.m = Resource Cost + Overhead Cost 18,43,586.97

Item Rate Per cu.m 9,652.29

Specification:

Page 3 of 15 18/06/16 6:48


Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Chapter Name Earthwork in Hill Road (Without Dozer)


Amount And Rate In (Rs)
Item Description Rate Unit

33-1 Excavation in Hilly Areas in Soil by mechanical means (Without Dozer)


11262 33-1-1 Excavation in soil in Hilly Area by mechanical means without using dozer, 59.90 cu.m
5 including cutting and trimming of side slopes and disposing of excavated earth with
a lift upto 1.5 m and a lead upto 20 m as per Technical Specification Clause 1603.1
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.80 330.00 day 264.00
2 PL15 Beldar/mazdoor (unskilled) 20.00 300.00 day 6,000.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
Total Resource Amount 13,716.00

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 1,714.50

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 154.31

Total OH Amount 1,868.81

Total Cost for 260.00 cu.m = Resource Cost + Overhead Cost 15,584.81

Item Rate Per cu.m 59.94

11262 33-1-2 Extra for Every Additional Lift of 1.5 m or Part thereof Excavation in Soil 18.70 cu.m
6
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL15 Beldar/mazdoor (unskilled) 0.55 300.00 day 165.00
Total Resource Amount 165.00

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 20.63

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 1.86

Total OH Amount 22.48

Total Cost for 10.00 cu.m = Resource Cost + Overhead Cost 187.48

Item Rate Per cu.m 18.75

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 4 of 15 18/06/16 6:48


33
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

11262 33-2 Excavation in hilly area in ordinary rock not requiring blasting by mechanical means 88.90 cu.m
7 without using dozer, including cutting and trimming of slopes and disposal of cut
material with a lift upto 1.5 m and lead upto 20 m as per Clause 1603.2.
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.68 330.00 day 224.40
2 PL15 Beldar/mazdoor (unskilled) 26.00 300.00 day 7,800.00
Machine Group
1 PMC014 Hydraulic Excavator 0.9/1.0 cum 4.25 1,242.00 hours 5,278.50
Total Resource Amount 13,302.90

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 1,662.86

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 149.66

Total OH Amount 1,812.52

Total Cost for 170.00 cu.m = Resource Cost + Overhead Cost 15,115.42

Item Rate Per cu.m 88.91

33-3 Excavation in Hilly Areas in Hard Rock requiring blasting without using dozer
11262 33-3-1 Excavation in hilly areas in hard rock requiring blasting, by mechanical means (not 272.30 cu.m
8 using dozer) , including lift upto 1.5 m and disposal of excavated rock upto a lead of
20 m as per Clause 1603.2.
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL04 Blaster 10.00 528.00 day 5,280.00
2 PL09 Rock Hole Driller 2.00 330.00 day 660.00
3 PL14 Mate 1.36 330.00 day 448.80
4 PL15 Beldar/mazdoor (unskilled) 22.00 300.00 day 6,600.00
Machine Group
1 PMC001 Air Compressor 210 cfm 28.00 414.00 hours 11,592.00
2 PMC014 Hydraulic Excavator 0.9/1.0 cum 5.00 1,242.00 hours 6,210.00
Material Group
1 PM0072 Electric Detonator 235.00 11.00 Nos. 2,585.00
2 PM0081 Gelatine 80 per cent 67.00 110.00 kilogram 7,370.00
Total Resource Amount 40,745.80

Over Heads

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 5 of 15 18/06/16 6:48


33
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 407.46

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 5,144.16

Total OH Amount 5,551.62

Total Cost for 170.00 cu.m = Resource Cost + Overhead Cost 46,297.42

Item Rate Per cu.m 272.34

11262 33-3-2 Extra for Every Additional Lift of 1.5 m or Part thereof For Hard Rock 36.80 cu.m
9
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL15 Beldar/mazdoor (unskilled) 1.08 300.00 day 324.00
Total Resource Amount 324.00

Over Heads

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 40.50

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 3.65

Total OH Amount 44.15

Total Cost for 10.00 cu.m = Resource Cost + Overhead Cost 368.15

Item Rate Per cu.m 36.81

Specification:

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 6 of 15 18/06/16 6:48


33
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Chapter Name Surface Dressing using Bitumen as per PWD specification


Amount And Rate In (Rs)
Item Description Rate Unit

35-1 By Mannual Means


11263 35-1-1 19 mm size Grit for P1 Surface 142.00 sq.m
0
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL02 Sprayer (for bitumen, tar etc.) 1.00 330.00 day 330.00
2 PL14 Mate 2.60 330.00 day 858.00
3 PL15 Beldar/mazdoor (unskilled) 58.00 300.00 day 17,400.00
4 PL16 Mazdoor (Semi skilled) 6.00 330.00 day 1,980.00
Machine Group
1 PMC005 Bitumen boiler oil fired 1000 litre 2.25 165.60 hours 372.60
2 PMC027 Three wheel 80-100 kN Static Roller 2.25 648.60 hours 1,459.35
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 17.10 2,295.72 cu.m 39,256.74
10 mm - 5 mm
2 PM0041 Bitumen VG-10 1.62 31,297.98 tonne/M.T. 50,702.73
Total Resource Amount 1,12,359.43

Over Heads

7. Sundries 0.5% on (Labour Group) 102.84

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 14,057.78

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 1,265.20

Total OH Amount 15,425.82

Total Cost for 900.00 sq.m = Resource Cost + Overhead Cost 1,27,785.25

Item Rate Per sq.m 141.98

11263 35-1-2 13 mm size grit for P2 surface 92.60 sq.m


1
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL02 Sprayer (for bitumen, tar etc.) 1.00 330.00 day 330.00
2 PL14 Mate 2.60 330.00 day 858.00
3 PL15 Beldar/mazdoor (unskilled) 58.00 300.00 day 17,400.00
4 PL16 Mazdoor (Semi skilled) 6.00 330.00 day 1,980.00
Machine Group
MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 7 of 15 18/06/16 6:48
35
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

1 PMC005 Bitumen boiler oil fired 1000 litre 2.00 165.60 hours 331.20
2 PMC027 Three wheel 80-100 kN Static Roller 2.00 648.60 hours 1,297.20
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 12.00 2,295.72 cu.m 27,548.59
10 mm - 5 mm
2 PM0041 Bitumen VG-10 1.01 31,297.98 tonne/M.T. 31,548.37
Total Resource Amount 81,293.36

Over Heads

7. Sundries 0.5% on (Labour Group) 102.84

7. Sundries 0.5% on (Labour Group) 102.84

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 10,187.38

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 916.86

Total OH Amount 11,309.92

Total Cost for 1,000.00 sq.m = Resource Cost + Overhead Cost 92,603.28

Item Rate Per sq.m 92.60

Specification:

Page 8 of 15 18/06/16 6:48


Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Chapter Name Semi-Dense Bituminous Concrete


Amount And Rate In (Rs)
Item Description Rate Unit

36-1 SDBC using VG - 10 Bitumen


11263 36-1-1 SDBC Grading I(13mm) using VG - 10 (bitumen @ 4.5% by weight of total mix has 9,071.00 cu.m
2 been taken for analysis purpose)

S.No Resource Code Resource Quantity Rate Unit Amount


.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC002 Batch mix HMP 40-60 TPH 6.00 20,711.04 hours 1,24,266.24
2 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
3 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
4 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14
Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 108.87 2,295.72 cu.m 2,49,934.60
10 mm - 5 mm
2 PM0041 Bitumen VG-10 20.25 31,297.98 tonne/M.T. 6,33,784.18
3 PM0095 Lime 8.62 8,335.72 M.T. 71,853.87
4 PM0181 Aggregates below 5.6 mm 114.60 2,295.72 cu.m 2,63,089.05
5 PM0189 Aggregates 13.2 mm to 10 mm 57.30 2,295.72 cu.m 1,31,544.53
Total Resource Amount 15,54,871.75

Over Heads

51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 1,94,591.84

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 17,513.27

Total OH Amount 2,13,968.11

Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 17,68,839.86

Item Rate Per cu.m 9,070.97

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 9 of 15 18/06/16 6:48


36
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

11263 36-1-2 SDBC Grading II(10mm) using VG - 10 (bitumen @ 4.5% by weight of total mix 9,461.60 cu.m
3 has been taken for analysis purpose)

S.No Resource Code Resource Quantity Rate Unit Amount


.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC002 Batch mix HMP 40-60 TPH 6.00 20,711.04 hours 1,24,266.24
2 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
3 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
4 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14
Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 162.45 2,295.72 cu.m 3,72,939.06
10 mm - 5 mm
2 PM0041 Bitumen VG-10 22.50 31,297.98 tonne/M.T. 7,04,204.64
3 PM0095 Lime 8.62 8,335.72 M.T. 71,853.87
4 PM0181 Aggregates below 5.6 mm 116.85 2,295.72 cu.m 2,68,254.41
Total Resource Amount 16,21,917.51

Over Heads

51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 2,02,972.56

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,267.53

Total OH Amount 2,23,103.09

Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 18,45,020.61

Item Rate Per cu.m 9,461.64

36-2 SDBC using VG - 30 Bitumen


11263 36-2-1 SDBC Grading I(13mm) using VG - 30 (bitumen @ 4.5% by weight of total mix 9,584.10 cu.m
4 has been taken for analysis purpose)

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 10 of 15 18/06/16 6:48


36
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

S.No Resource Code Resource Quantity Rate Unit Amount


.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00
3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00
Machine Group
1 PMC002 Batch mix HMP 40-60 TPH 6.00 20,711.04 hours 1,24,266.24
2 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
3 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
4 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14
Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 162.45 2,295.72 cu.m 3,72,939.06
10 mm - 5 mm
2 PM0040 Bitumen VG-30 22.50 32,231.98 tonne/M.T. 7,25,219.64
3 PM0095 Lime 8.62 8,335.72 M.T. 71,853.87
4 PM0181 Aggregates below 5.6 mm 116.85 2,295.72 cu.m 2,68,254.41
Total Resource Amount 16,42,932.51

Over Heads

51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 2,05,599.44

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,503.95

Total OH Amount 2,25,966.39

Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 18,68,898.90

Item Rate Per cu.m 9,584.10

11263 36-2-2 SDBC Grading II(10mm) using VG - 30 (bitumen @ 4.5% by weight of total mix 9,584.10 cu.m
5 has been taken for analysis purpose)

S.No Resource Code Resource Quantity Rate Unit Amount


.
Labour Group
1 PL14 Mate 0.84 330.00 day 277.20
2 PL15 Beldar/mazdoor (unskilled) 16.00 300.00 day 4,800.00

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 11 of 15 18/06/16 6:48


36
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

3 PL17 Mazdoor/Beldar (Skilled) 5.00 432.00 day 2,160.00


Machine Group
1 PMC002 Batch mix HMP 40-60 TPH 6.00 20,711.04 hours 1,24,266.24
2 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
3 PMC027 Three wheel 80-100 kN Static Roller 3.90 648.60 hours 2,529.54
4 PMC034 Vibratory roller 80-100 kN 3.90 2,070.00 hours 8,073.00
5 PMC056 Paver Finisher Hydrostatic with sensor control 6.00 3,450.00 hours 20,700.00
100 TPH
6 PMC066 Smooth Wheeled Roller 8 tonne 3.90 648.60 hours 2,529.54
7 PMC068 Tipper 5.5 cum in tonne.km 4,500.00 4.14 Tonne.Km 18,630.00
8 PMC097 Generator 250 KVA 6.00 2,208.00 hours 13,248.00
Material Group
1 PM0012 Aggregate - Grading II (19 mm nominal Size) 162.45 2,295.72 cu.m 3,72,939.06
10 mm - 5 mm
2 PM0040 Bitumen VG-30 22.50 32,231.98 tonne/M.T. 7,25,219.64
3 PM0095 Lime 8.62 8,335.72 M.T. 71,853.87
4 PM0181 Aggregates below 5.6 mm 116.85 2,295.72 cu.m 2,68,254.41
Total Resource Amount 16,42,932.51

Over Heads

51. Cost of Carriage to Cover Cost of Loading and Unloading 10% on (PMC068) 1,863.00

82. Contractor's Profit Including Over Head 12.5% on ( Resource Cost + Over Head Cost + Child Item Amount) 2,05,599.44

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 18,503.95

Total OH Amount 2,25,966.39

Total Cost for 195.00 cu.m = Resource Cost + Overhead Cost 18,68,898.90

Item Rate Per cu.m 9,584.10

Specification:

Page 12 of 15 18/06/16 6:48


Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Chapter Name Slurry Seal


Providing and laying slurry seal consisting of a mixture of fine aggregates, portland cement filler, bituminous
emulsion and water on a road surface including cleaning of surface, mixing of slurry seal in a suitable mobile plant,
laying and compacting to provide even riding surface.
Amount And Rate In (Rs)
Item Description Rate Unit

11263 38-1 5 mm thickness 55.20 sq.m


8
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.24 330.00 day 79.20
2 PL15 Beldar/mazdoor (unskilled) 6.00 300.00 day 1,800.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC013 Hydraulic broom with tractor 6.00 496.80 hours 2,980.80
3 PMC028 Tipper 5.5 cum/10 ton capacity 6.00 655.50 hours 3,933.00
4 PMC055 Mobile slurry seal equipment 6.00 966.00 hours 5,796.00
5 PMC059 Pneumatic Road Roller 6.00 1,104.00 hours 6,624.00
6 PMC078 Water Tanker 2.00 303.60 hours 607.20
7 PMC133 Air compressor 250 cfm with two leads for 6.00 3,339.60 day/hours 2,504.70
pneumatic cutters/hammers.
Material Group
1 PM0043 Bitumen Emulsion (SS-1) 19.36 24,809.98 tonne/M.T. 4,80,321.29
2 PM0095 Lime 3.52 8,335.72 M.T./tonne 29,341.72
3 PM0144 Water 12.00 135.00 Killo Litre 1,620.00
4 PM0181 Aggregates below 5.6 mm 102.08 2,295.72 cu.m 2,34,346.69
Total Resource Amount 7,77,406.60

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 97,175.83

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 8,745.82

Total OH Amount 1,05,921.65

Total Cost for 16,000.00 sq.m = Resource Cost + Overhead Cost 8,83,328.25

Item Rate Per sq.m 55.21

11263 38-2 3 mm thickness 31.30 sq.m


9
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 13 of 15 18/06/16 6:48


38
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

1 PL14 Mate 0.20 330.00 day 66.00


2 PL15 Beldar/mazdoor (unskilled) 5.00 300.00 day 1,500.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC013 Hydraulic broom with tractor 6.00 496.80 hours 2,980.80
3 PMC028 Tipper 5.5 cum/10 ton capacity 6.00 655.50 hours 3,933.00
4 PMC055 Mobile slurry seal equipment 6.00 966.00 hours 5,796.00
5 PMC078 Water Tanker 2.00 303.60 hours 607.20
6 PMC133 Air compressor 250 cfm with two leads for 6.00 3,339.60 day/hours 2,504.70
pneumatic cutters/hammers.
Material Group
1 PM0043 Bitumen Emulsion (SS-1) 17.16 24,809.98 tonne/M.T. 4,25,739.33
2 PM0095 Lime 2.64 8,335.72 M.T./tonne 22,006.29
3 PM0144 Water 12.00 135.00 Killo Litre 1,620.00
4 PM0155 Well Graded Material for Sub-Base - Grading 74.80 1,034.23 cu.m 77,360.57
II 2.36 mm below
Total Resource Amount 5,51,565.88

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 68,945.74

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 6,205.12

Total OH Amount 75,150.85

Total Cost for 20,000.00 sq.m = Resource Cost + Overhead Cost 6,26,716.73

Item Rate Per sq.m 31.34

11264 38-3 1.5 mm thickness 18.90 sq.m


0
S.No Resource Code Resource Quantity Rate Unit Amount
.
Labour Group
1 PL14 Mate 0.20 330.00 day 66.00
2 PL15 Beldar/mazdoor (unskilled) 5.00 300.00 day 1,500.00
Machine Group
1 PMC012 Front end-loader 1 cum bucket capacity 6.00 1,242.00 hours 7,452.00
2 PMC013 Hydraulic broom with tractor 6.00 496.80 hours 2,980.80
3 PMC028 Tipper 5.5 cum/10 ton capacity 6.00 655.50 hours 3,933.00
4 PMC055 Mobile slurry seal equipment 6.00 966.00 hours 5,796.00
5 PMC078 Water Tanker 2.00 303.60 hours 607.20

MISCELLANEOUS ITEMS - 2016-2017 - 01/05/2016 - Page 14 of 15 18/06/16 6:48


38
Rate Card Block 15 Gairsain (CHAMOLI) Effective Date 01/05/2016

Amount And Rate In (Rs)


Item Description Rate Unit

6 PMC133 Air compressor 250 cfm with two leads for 6.00 3,339.60 day/hours 2,504.70
pneumatic cutters/hammers.
Material Group
1 PM0043 Bitumen Emulsion (SS-1) 12.67 24,809.98 tonne/M.T. 3,14,342.50
2 PM0095 Lime 1.58 8,335.72 M.T./tonne 13,170.43
3 PM0144 Water 12.00 135.00 Killo Litre 1,620.00
4 PM0155 Well Graded Material for Sub-Base - Grading 43.30 1,034.23 cu.m 44,782.25
II 2.36 mm below
Total Resource Amount 3,98,754.88

Over Heads

82. Contractor's Profit Including Over Head 12.5% on (All Resource) 49,844.36

102. Labour Cess 1% on ( Resource Cost + Over Head Cost + Child Item Amount) 4,485.99

Total OH Amount 54,330.35

Total Cost for 24,000.00 sq.m = Resource Cost + Overhead Cost 4,53,085.23

Item Rate Per sq.m 18.88

Specification:

Page 15 of 15 18/06/16 6:48