Analysis Book Complete

INDEX
ABSTRACT OF STANDARD RATES -- FOR THE VARIOUS COMPONENTS BE

EXECUTED AT RURAL WATER SUPPLY SCHEMES
BASED ON CSR 2011 W.E.F. 11-12-2013
Sr. Description of Component
No
1 Construction of Pump Chamber size 2.50 m x 2.50 m including cost
of electric wiring complete in all respect Analysis A-1 as per
standard drawing D-1-1 to D-1-2
of gravel pit & electric wiring complete in all respect Analysis A-2 as
per standard drawing D-1-1 to D-1-4

of gravel pit & electric wiring complete in all respect as per standard
drawing D-1-1 to D-1-4 & Analysis of Rates A-3 complete in all
respects.
3-A Extra for every 0.15 m additional depth of foundation. Analysis A -3 - 2
4 Construction of pump chamber cum staff quarter having 400 sft

plinth area including cost of electric wiring & sanitary installation as
per standard drawing D-2 & Analysis of Rates A-4 complete in all
respects.
5 Construction of masonry Corner pillar including cost of cement

pointing as per standard drawing D-3 & Analysis of Rates A-5
complete in all respects.
5-A Extra for every 0.15 m additional depth of foundation. Analysis A -5-1
6 Construction of masonry gate pillars including cost of MS Steel gate
size 1.22 m x 1.37 m as per standard drawing D-4 & Analysis A-6
complete in all respect
7 Construction of masonry pillars including cost of MS Steel gate size
0.75 m x1.22 m as per standard drawing D-5 & Analysis A-7
8 Providing & Stretching barbed wire 3 ply including cost of winding,
wire & aluminum painting complete in all respects as per standard
drawing D-6 & D-8 & Analysis of Rates A-8 complete in all respects.
9 Providing & Fixing D hook complete with MS bolt size 300 mm x18
mm as per standard drawing D-7 & Analysis of Rates A-9 complete in
all respects.
10 Providing & Fixing angle iron pickets with angle 40 x40x6 mm
including cost of concrete block & painting complete in all respects
as per standard drawing D-8 & Analysis of Rates A-9-A complete in
all respects.
No
11 Construction of plinth protection around OHSR with masonry toe wall
& inside earth filling with lead 5 kms. complete in all respect as per
drawing D-9 & Analysis of Rates A-10-1 to A-10-6 complete in all
respects.
A OHSR-25000 ltr Capacity outer dia of toe wall = 5.55 m

B OHSR-50000 ltr Capacity outer dia of toe wall = 6.85 m
C OHSR-75000 ltr Capacity outer dia of toe wall = 7.50 m
D OHSR-1,00,000 ltr Capacity outer dia of toe wall = 7.60 m
E OHSR-1,50,000 ltr Capacity outer dia of toe wall = 8.96 m
F OHSR-2,00,000 ltr Capacity outer dia of toe wall = 10.35 m
12 Construction of foot paths with masonry toe wall& earth filling &
concrete topping; inside water works as per standard drawing D-10
& Analysis of Rates A-11 complete in all respects.
13 Providing & fixing 100mm dia delivery main (From T/w to duck foot
bend) including cost of C.I. D/F pipes & specials, C.I. S.V., Non Return
Valve, Double Air Valve, G.I. Pipes & specials, G.M. Peet Valve and
pressure gauge etc. complete as drawing D-12 and D-17 Analysis A-
12-1
12-2
12-3
16 Dismantling Brick or flanged stone flooring without concrete base as

per CSR item No 8.19 & Dry brick on edge on paving with the
dismantled bricks including sand grouting and analysis A 13
a For 200 mm o/d PVC Pipe
b For 160 mm o/d PVC Pipe
c For 110 mm o/d PVC Pipe
D For 90 mm o/d PVC Pipe
17 Providing and fixing PVC pipes & specials 10kg/ cm2 including cost
of earth work in excavation & back filling as per analysis A 14
a 200 mm o/d PVC Pipe
b 160 mm o/d PVC Pipe
c 110 mm o/d PVC Pipe
d 90 mm o/d PVC Pipe
e 75 mm o/d PVC Pipe
No
f 63 mm o/d PVC Pipe
18 Providing & fixing PVC Pipes & Specials 6Kg / cm2 including cost of
earth work in excavation & back filing complete as per analysis A-14
A
a 200 mm o/d PVC Pipe
b 160 mm o/d PVC Pipe
c 110 mm o/d PVC Pipe
d 90 mm o/d PVC Pipe
e 75 mm o/d PVC Pipe
f 63 mm o/d PVC Pipe
19 Providing & fixing D.I. Pipes & Specials including cost of earth work
in excavation & back filing complete as per analysis A-15
a 200 mm i /d D.I. Pipe
b 150 mm i/d D.I. Pipe
c 100 mm i/d D.I. Pipe
d 80 mm i/d D.I. Pipe
20 Providing & fixing C.I. Pipes & Specials including cost of earth work
in excavation & back filing complete as per analysis A-16
a 200 mm i/d CI pipe
b 150 mm i/d CI Pipe
c 100 mm i/d CI Pipe
d 80 mm i/d CI Pipe
21 Construction of brick masonry toe wall in 1:5 cement sand mortar
with depth 0.45 mtr ,C.C. 1:8:16 & 12.5 mm thick cement plaster in
1:4 on both sides and top of toe wall complete in all respects as per
analysis A-17

with depth 0.60 mtr, C.C. 1:8:16 & 12.5 mm thick cement plaster in
analysis A-18
with depth 0.90 mtr, C.C. 1:8:16 & 12.5 mm thick cement plaster in
analysis A-19
24 Connection with existing PVC pipe including cost of PVC tee and PVC
saddle piece and earth work in excavation & back filling complete in
all respect as per analysis A-20
25 Construction of brick masonry over flow houdi of size 1.20 x 1.20 x
1.20 m for OHSR complete in all respects as per analysis A-21
26 Providing & Fixing PCC Fencing Poles With 6' height, 3" x 3" Top & 4"
x 3" Base provided with 3 nos. hooks complete in all respects as per
analysis A-22
No
27 Construction of footpath for Providing and laying 50mm thick factory
made cement concrete interlocking paver blocks of M-30 grade and
Kerbs of size 1.50 x 1.00 mtrs complete in all respects as per
analysis A-23
28 Providing & fixing MS Sign board including painting & printing
complete as per standard size of DWSS complete in all respects as
per analysis A-24
29 Dismantling of cement concrete 80mm thick cement concrete 1:2:4
over 100mm thick C.C. 1:8:16 and making good the same to its
original condition complete in all respects as per analysis A-25
30 Dismantling of matalled road with Bithminous course 50 ti 75 mm

thick with base course and making good the same to its original
condition as per analysis A-26-A
31 Dismantling of Bithminous course of flexible pavements by mannual

means and disposal of dismantled material upto lead of 1000 mtrs,
stacking servicable and unservicable material saperately as per
technical clause 202 of MORT & H specifications.
32 Providing and lowering stainless steel strainer 0.75mm slot size

complete in all respect.
200mm i/d 8.00 thick
250mm i/d 8.00 thick
33 Providing and installing of Submersible pumping set with pump,
motor, panel board, submersible cable & column pipe complete in all
respects.
(i) 3.00 BHP with 2.50mm2 cable = 80 mtrs & 50mm column pipe = 40
mtrs.
(ii) 5.00 BHP with 2.50mm2 cable = 100 mtrs & 50mm column pipe =
50 mtrs.
(iii) 7.50 BHP with 2.50mm2 cable = 100 mtrs & 50mm column pipe =
50 mtrs.
(iv) 10.00 BHP with 4.00mm2 cable = 100 mtrs & 80mm column pipe =
50 mtrs.
(v) 12.50 BHP with 4.00mm2 cable = 100 mtrs & 80mm column pipe =
50 mtrs.
(vi) 15.00 BHP with 4.00mm2 cable = 100 mtrs & 80mm column pipe =
50 mtrs.
(vii) 17.50 BHP with 4.00mm2 cable = 100 mtrs & 80mm column pipe =
50 mtrs.
(viii) 20.00 BHP with 6.00mm2 cable = 100 mtrs & 100mm column pipe =
50 mtrs.
(ix) 22.50 BHP with 6.00mm2 cable = 100 mtrs & 100mm column pipe =
50 mtrs.
No
(x) 25.00 BHP with 6.00mm2 cable = 100 mtrs & 100mm column pipe =
50 mtrs.
(xi) 27.50 BHP with 6.00mm2 cable = 100 mtrs & 100mm column pipe =
50 mtrs.
(xii) 30.00 BHP with 10.00mm2 cable = 120 mtrs & 100mm column pipe
= 50 mtrs.
(xiii) 35.00 BHP with 10.00mm2 cable = 120 mtrs & 100mm column pipe
= 50 mtrs.
(xiv) 40.00 BHP with 10.00mm2 cable = 1200 mtrs & 100mm column pipe
= 50 mtrs.
33 Construction of RCC OHSR with Electronic control device, plinth
protection & over flow haudi complete in all respects.
(i) 25000 ltrs capacity with 18.00 mtrs FSL

(ii) 50000 ltrs capacity with 20.00 mtrs FSL
(iii) 75000 ltrs capacity with 22.00 mtrs FSL
(iv) 100000 ltrs capacity with 25.00 mtrs FSL
(v) 150000 ltrs capacity with 28.00 mtrs FSL
(vi) 200000 ltrs capacity with 28.00 mtrs FSL
(vii) 250000 ltrs capacity with 30.50 mtrs FSL
(viii) 300000 ltrs capacity with 30.50 mtrs FSL
INDEX
D RATES -- FOR THE VARIOUS COMPONENTS BEING
AT RURAL WATER SUPPLY SCHEMES
ON CSR 2011 W.E.F. 11-12-2013
Unit Amount Page No.
Each 86000.00 1-5
Each 247000 6-13
Each 289000 14-20
0.15 m 2735 21
Each 454800 22-33
Each 4500 34-35
0.15 m 306 36
Each 23000 37-38
0.15 m 650 36
Each 10500 37-38
0.15 m 306 36
Per mtr 19 39
run
Each 100 40
Each 475 41
Each 21450 42-43

Each 29300 44-45
Each 33500 46-47
Each 34400 48-49
Each 44000 50-51
Each 55200 52-53
Per mtr 1600 54
run
Job 43500 55-57
Job 63400 58-60
Job 99900 61-63
mtr 35 64-65
mtr 31 64-65
mtr 27 64-65
mtr 25 64-65
by by manual
mechanicall
y
mtr 1550 1585
mtr 976 1007
mtr 486 513
mtr 329 355
mtr 245 270
mtr 186 209

by by manual
mechanicall
y
mtr 1007 1042
Each 614 644
Each 314 341
Each 221 247
mtr 170 194
mtr 127 150
by by manual
mechanicall
y
mtr 2054 2088
mtr 1643 1674
mtr 1132 1158
mtr 963 988
mtr 3450 3484

mtr 2386 2416
mtr 1508 1535
mtr 1221 1246
Per mtr 615 74
Per mtr 955 75
Per mtr 1470 76
Each 1400 77
Each 10600 78
Each 505 79
mtr 2255 80
Each 5750 81
mtr 354 82
mtr 590 83
mtr 92 84
mtr 15000
mtr 20000
Job 70000
Job 80000
Job 100000
Job 115000
Job 125000
Job 140000
Job 145000
Job 170000
Job 175000
Job 180000
Job 185000
Job 200000
Job 220000
Job 225000
Job 1000000
Job 1250000
Job 1450000
Job 1650000
Job 2200000
Job 2350000
Job 2850000
Job 3100000
DETAIL OF PUMP CHAMBER 3.053.70M (ZONE-A)
Analysis A-2
Sr. No. CSR Item Description Premium as per 11.12.2013
%age Premium Total

Amount Amount
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and not exceeding 2.0 metres depth
including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation
Long wall left side 1.000 x 5.230 x 0.760 x 0.760 = 3.02 Cum
Long wall right side 1.000 x 5.460 x 0.760 x 0.760 = 3.15 Cum
Short Walls 2.000 x 2.520 x 0.760 x 0.760 = 2.91 Cum
Steps of PC 1.000 x 1.200 x 0.600 x 0.400 = 0.29 Cum
Pillars 2.000 x 1.000 x 0.230 x 0.760 = 0.35 Cum
Extra for Cub Board and Panel Board 3.000 x 0.500 x 0.230 x 0.460 = 0.16 Cum
Wall
Extra for appron all around Pump Cum
Chamber
Long Wall 2.000 x 6.300 x 0.400 x 0.300 = 1.51 Cum
Total 12.55 Cum
12.55 cum @Rs. 66.28 per cum Rs. = 832.00 80% 666.00 1498.00
2 10.6 (b) Cement Concrete 1:8:16 with 40mm gauge stone aggregate to be used instead of brick ballast.
Long wall left side 1.000 x 5.230 x 0.760 x 0.230 = 0.91 Cum
Long wall right side 1.000 x 5.460 3398.100 0.760 x 0.230 = 0.95 Cum
Steps of PC 1.000 x 1.200 x 0.600 x 0.150 = 0.11 Cum
Pillars 2.000 x 1.000 x 0.230 x 0.150 = 0.07 Cum
Extra for Cub Board and Panel Board 3.000 x 0.500 x 0.230 x 0.100 = 0.03 Cum
Wall
Extra for appron all around Pump Cum
Chamber
Long Wall 2.000 x 6.340 x 0.400 x 0.150 = 0.76 Cum
Total 4.30 Cum
4.30 cum @Rs. 1438.55 per cum Rs. = 6186 35% 2165.00 8351.00
3 11.1 First Class burnt brick work laid in cement sand mortar 1:7 in foundation and plinth
Long wall left side
1st Step 1.000 x 4.930 x 0.460 x 0.150 = 0.34 Cum
2nd Step 1.000 x 4.810 x 0.340 x 0.150 = 0.25 Cum
3rd Step 1.000 x 4.700 x 0.230 x 0.835 = 0.90 Cum
6.8(a) (ii) Finishing walls with exterior decorative cement based paint such as snowcem an new work in two coats
1st Step 1.000 x 5.160 x 0.460 x 0.150 = 0.36 Cum
2nd Step 1.000 x 5.040 x 0.340 x 0.150 = 0.26 Cum
3rd Step 1.000 x 4.930 x 0.230 x 0.835 = 0.95 Cum
Short Wall
1st Step 2.000 x 2.820 x 0.460 x 0.150 = 0.39 Cum
2nd Step 2.000 x 2.940 x 0.340 x 0.150 = 0.30 Cum
3rd Step 2.000 x 3.050 x 0.230 x 0.835 = 1.17 Cum
Step of P. Chamber
1st Step 1.000 x 1.000 x 0.500 x 0.460 = 0.23 Cum
2nd Step 1.000 x 1.000 x 0.230 x 0.150 = 0.03 Cum
Pillars
1st Step 2.000 x 0.700 x 0.230 x 0.150 = 0.05 Cum
2nd Step 2.000 x 0.580 x 0.230 x 0.150 = 0.04 Cum
3rd Step 2.000 x 0.460 x 0.230 x 0.835 = 0.18 Cum
P.Chamber 3.05x3.70
%age Premium Total

Amount Amount
Cup Board & Panel Board
3.000 x 0.540 x 0.230 x 0.600 = 0.22 Cum
For Approns : Long Walls 2.000 x 6.930 x 0.230 x 0.600 = 1.91 Cum
For Approns : Short Walls 2.000 x 4.850 x 0.230 x 0.600 = 1.34 Cum
Total 8.92
8.92 cum @Rs. 2354.35 per cum Rs. = 21001.00 54% 11341.00 32342.00
4 10.28 Damp proof course 4cm thick of cement concrete 1:2:4 with two coats of bitumen 20/30 penetration @ 1.65 Kg per Sqm laid hot and sanded
Long Wall Left Side 1.000 x 4.700 = 4.70 Mtr.

Long Wall Right Side 1.000 x 4.930 = 4.93 Mtr.
Short Wall 2.000 x 3.050 = 6.10 Mtr.
Pillars 2.000 x 0.460 = 0.92 Mtr.
Total 16.65 Mtr.
16.650 mtr. x 0.230 = 3.83 Sqm.
Less Door 1.000 x 1.000 x 0.230 = 0.23 Sqm.
= 3.60 Sqm.
3.60 Sqm @Rs. 202.79 Sqm Rs. = 730.00 30% 219.00 949.00
5 15.50 (a) 20mm thick cement plaster damp proof course 1:3 with two coats of bitumen at 1.65 kg per Sqm laid hot and sanded
(a) Vartical = 3.050 + 4.240 = 7.29
7.290 x 2.000 = 14.580 x 0.150 = 2.19 Sqm.
2.19 Sqm @Rs. 146.6 Sqm Rs. = 321.00 40% 128.00 449.00
6 11.6 First class burnt brick work laid in cement sand mortar 1:5 in first storey upto 4meters above plinth level
Long Wall Left Side 1.000 x 4.700 x 0.230 x 3.650 = 3.95 Cum
Long Wall Right Side 1.000 x 4.930 x 0.230 x 3.650 = 4.14 Cum
Short Wall 2.000 x 3.050 x 0.230 x 3.650 = 5.12 Cum
Pillars 2.000 x 0.460 x 0.230 x 3.650 = 0.77 Cum
2.000 x 0.460 x 0.460 x 1.200 = 0.51 Cum
Total 14.49 Cum
Deduct Door and Windows
Doors 1.000 x 1.000 x 2.100 x 0.230 = 0.48 Cum
Windows 4.000 x 0.500 x 0.230 x 3.000 = 1.38 Cum
1.86 Cum
Total 14.49 - 1.86 = 12.63
Net 12.63 Cum @Rs. 2668.08 Cum Rs. = 33698.00 54% 18197.00 51895.00
7 11.29 (a) Extra for additional storey upto 4mtrs. Above the top of structural roof of lower storey
Pillars 2.000 x 0.460 x 0.460 x 0.850 = 0.36 Cum
0.36 Cum @Rs. 54.86 Rs. = 19.73 54% 11.00 30.73
8 11.36 115mm thick wall laid in cement sand mortar 1:4 without reinforcement in super structure
For Cup Board & Panel Board
Walls
1.000 x 0.540 x 0.860 = 0.46 sqm
2.000 x 0.540 x 2.440 = 2.64 sqm
Total 3.10
3.10 sqm @Rs. 334.32 per sqm Rs. = 1036.00 54% 559.00 1595.00
9 9.6 Centring and shuttering for sides and soffits of beam, beams launchings girders bressumers, lintels
0.10 cum @Rs. 8 cum Rs. = 0.80
0.80 sqm @Rs. 139.8 per sqm Rs. = 112.00 35% 39.00 151.00
10 9.8 Centring and shuttering for flat surfaces such as suspended floors, roofs, landings, chajjas, shelves etc.
Roof Slab 1.860 x 8.250 = 15.35 Cum
Chapter.10 Note xiii (b)
P.Chamber 3.05x3.70
%age Premium Total

Amount Amount
Shelves for Control Panel 0.130 x 18.500 = 2.41 Cum
Chapter.10 Note xiii (f)
Total 17.76
17.76 sqm @Rs. 151.12 per sqm Rs. = 2684.00 35% 939.00 3623.00
11 10.21 Reinforced cement concrete M-20 with cement @375/kg per cum hand mixed but excluding steel reinforcement centring and shuttering in
superstructure.
(a) Roof Slab 1.000 x 4.500 x 3.300 x 0.125 = 1.86 Cum
(b) Shelves 2.000 x 1.500 x 0.540 x 0.080 = 0.13 Cum
(c) Control Panel
(d) Lintes over door 1.000 x 1.200 x 0.230 x 0.230 = 0.06 Cum
(e) Sunshade over Window 2.000 x 0.650 x 0.230 x 0.150 = 0.04 Cum
Total 2.09 Cum
2.09 Cum @Rs. 3591.6 Cum Rs. = 7521.00 28% 2106.00 9627.00
12 10.46 (i) Extra for machanical mixer used by the contractor at his own cost.
2.09 Cum @Rs. 75 Cum Rs. = 157.00 52% 82.00 239.00
13 10.47 Extra for using vibrator used by the contractor at his own cost.
2.09 Cum @Rs. 160 Cum Rs. = 335.00 18% 60.00 395.00
14 13.13 Terracing consisting of tiles 22.86cm11.43cum3.83cm laid over25mm mud plaster, 7.5 cm mud filling on another layer of 25mm mud plaster
including two coats of bitumen laid hot @ 1.65Kg. Per Sqm on top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left
clean after wire brushing etc.
Roof 1.000 x 3.050 x 4.240 = 12.93 Cum

Deduct opening in slab 0.760 x 0.760 = 0.58 Cum
Total 12.93 - 0.58 = 12.35 cum
Net 12.35 Cum @Rs. 369.23 per Cum Rs. = 4562.00 54% 2463.00 7025.00
15 14.9 Congolmerate floor 40mm thick cement concrete 1:2:4 on 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling for plinth protection.
For apron long sides 2.000 x 6.700 x 1.000 = 13.40 sqm

For apron short sides 2.000 x 3.510 x 1.000 = 7.02 sqm
Total = 20.42 sqm
Net 20.42 Sqm @Rs. 332.81 per sqm Rs. = 6796.00 35% 2379.00 9175.00
16 14.10 Conglomerate floor 50mm thick cement concrete rate 1:2:4 on 100mm thick cement concrete 1:8:16 and 100mm sand filling
Pump Chamber 3.050 x 3.700 = 11.29 sqm
Door Portion 1.000 x 0.760 = 0.76 sqm
Front window 0.500 x 0.760 = 0.38 sqm
Cub Board Portion 0.457 x 0.540 = 0.25 sqm
Panel Board 0.748 x 0.540 = 0.40 sqm
= 13.08 sqm
13.08 Sqm @Rs. 360.08 per sqm Rs. = 4710.00 35% 1649.00 6359.00
17 15.9 12.5mm thick cement plaster 1:4
Pump Chamber inside 2.000 x 3.050 x 3.200 = 19.52 sqm 'A'

2.000 x 3.700 x 3.200 = 23.68 sqm 'A'
Side CB & Panel Board 4.000 x 3.200 x 0.540 = 6.91 sqm 'A'
PC Wall outside 2.000 x 4.820 x 3.810 = 36.73 sqm 'C'
2.000 x 3.510 x 3.810 = 26.75 sqm 'C'
Front Window 2.000 x 0.540 x 3.000 = 3.24 sqm 'C'
Pillar Portion above parapet 2.000 x 4.000 x 0.460 x 1.200 = 4.42 sqm 'C'
Sides of Door 2.000 x 0.540 x 2.970 = 3.21 sqm 'C'
Parapet walls plaster Sides 2.000 x 4.240 x 0.300 = 2.54 sqm 'C'
2.000 x 3.050 x 0.300 = 1.83 sqm 'C'
Parapet Walls plaster top 2.000 x 4.700 x 0.230 = 2.16 sqm 'C'
P.Chamber 3.05x3.70
%age Premium Total

Amount Amount
2.000 x 3.050 x 0.230 = 1.40 sqm 'C'
Total 132.39 sqm
Deduct Door 1.000 x 1.000 x 2.100 = 2.10 sqm
Deduct Windows 4.000 x 0.500 x 3.000 = 6.00 sqm
Ventilator 1.000 x 1.000 x 0.870 = 0.87 sqm
Total 8.97 sqm
132.39 - 8.97 = 123.42 sqm
Net 123.42 Sqm @Rs. 84.1 per Sqm Rs. = 10380.00 40% 4152.00 14532.00
18 15.45 12.5mm thick plaster in 1:4 under side of ceiling
Pump Chamber 1.000 x 3.050 x 3.700 = 11.29 sqm

Cub Board 1.000 x 1.200 x 0.540 = 0.65 sqm
Outside Window 1.000 x 0.500 x 0.760 = 0.38 sqm
Door Portion 1.000 x 1.000 x 0.760 = 0.76 sqm
Total 13.08 sqm
13.08 Sqm @Rs. 84.18 per Sqm Rs. = 1101.00 40% 440.00 1541.00
19 17.10 (iii) Hollock wood doors shutter windows including Hinges, Screws, Chocks Cleats, Stops and Cords etc. complete fixed in position (double Leaf) @ Paneled
glazed or glazed and paneled
i) 40mm thick Door 1.000 x 1.000 x 2.100 = 2.10 sqm
Windows 4.000 x 3.000 x 0.500 x 0.600 = 3.60 sqm
Total 5.70 sqm
5.70 Sqm @Rs. 1583.57 per Sqm Rs. = 9026.00 40% 3610.00 12636.00
20 17.12 (ii) Hollock wood cup board shutter with plywood panels or faced on both side fixed in position (excluding the cost of handles, bolts hasp with staple but
including the labour for fixing them)
(a) 30mm thick Cup Board 1.000 x 1.550 x 0.500 = 0.78 sqm
0.78 Sqm @Rs. 1872.64 per Sqm Rs. = 1451.00 40% 580.00 2031.00
17.16 (ii) Kiln seasonal Hollock wood cup board chowkats including iron hold fasts, iron hinges corner straps, wooden knobs or handles fixed in position (Size 45 x
60mm).
(a) 30mm thick Cup Board 1.000 x 1.550 x 0.500 = 0.78 sqm
0.78 Sqm @Rs. 229.11 per Sqm Rs. = 178.00 40% 71.00 249.00
21 16.17 (a) Applying Pink Primer or-aluminium priming coat including preparation of surface With special quality paint
Door 2.250 x 1.000 x 2.100 = 4.73 sqm
Ventilator 1.000 x 1.000 x 0.870 = 0.87 sqm
Windows 4.000 x 0.500 x 3.000 = 6.00 sqm
Cup board 2.000 x 1.550 x 0.500 = 1.55 sqm
Total 13.15 sqm
13.15 Sqm @Rs. 16.4 per Sqm Rs. = 216.00 25% 54.00 270.00
22 16.18 (a) Painting two coats excluding priming coat with ready mixed paint in all shades on new wood work With special quality paint Qty. as per item No. 21
13.15 Sqm @Rs. 46.48 per Sqm Rs. = 611.00 25% 153.00 764.00
23 13.74 Providing and fixing 110 mm dia SWR U.P.V.C Rain water pipe (ring fitted type-A) as per IS:13592 including jointing during masonary complete as per
specifications and to the entire satisfaction of Engineer-incharge. (If fixed on wall face clamp to be paid separatly as per respective item)
3.30 Sqm @Rs. 191.93 per Sqm Rs. = 633.00 25% 158.00 791.00
24 16.21 (a) + Applying priming coat with methal primer on new steel or iron work incluing preparation of surface and Painting two coats with ready mixed paint for
16.22 (a) metallic surfaces in all shades on steel or iron work with special quality paint.
Grills in windows 4.000 x 0.500 x 3.000 = 6.00 sqm
Grills in ventilator 1.000 x 1.000 x 0.870 = 0.87 sqm
R.S. Joint on roof 4.000 x 0.250 x 3.650 = 3.65 sqm
R.S. Joint on roof 2.000 x 0.125 x 3.650 = 0.91 sqm
Total = 11.43 sqn
P.Chamber 3.05x3.70
%age Premium Total

Amount Amount
11.43 Sqm @Rs. 55.19 per Sqm Rs. = 631.00 25% 158.00 789.00
25 13.76 Providing and fixing 110 mm dia SWR U.P.V.C Coupling/Sockete for Rain water pipe as per IS:14735 including jointing complete as per
specifications and to the entire satisfaction of Engineer- in- charge.
1.00 No. @Rs. 110.23 Each Rs. = 110.00 25% 28.00 138.00
26 13.75 Providing and fixing 110 mm dia SWR U.P.V.C bend for Rain water pipe as per IS:14735 including jointing complete as per specifications and to the
entire satisfaction of Engineer- in- charge.
1.00 No. @Rs. 112.12 Each Rs. = 112.12 25% 28.00 140.00
27 18.1 (a) Steel work, fixed independently without connecting plates, including cutting, hoisting and fixing in position
R.S. Joist 250 x 125 mm (medium)

3.65 Mtr. x 37.3 kg/mtr. = 1.36145 Qtl.
1.36 Sqm @Rs. 5133.63 per Sqm Rs. = 6989.18 23% 1608.00 8597.00
28 18.17 Cold twisted deformed (ribbed/ tor steel) Bars Fe 415 grade as per IS 1786-1985 for R.C.C. works, where not included in the complete rate of R.C.C.
including bending, binding, and placing in position complete. Qty. As per Item No. 11
(b)For roof slab /Lintel over load & 1.86 + 0.1 = 1.96
sun Shade
1.96 Sqm @ 80 kg per cum = 156.80 kg.
(f) For Selves 0.13/cum@ 60 Kg per 0.13 cum @ 60 kg per cum = 7.80 kg.
/cum
7.80 + 156.80 = 164.60 kg.
Or 1.65 Qtl. @Rs. 4983.14 per Qtl. Rs. = 8222.18 16% 1316.00 9538.00
29 18.24 (a) Supply & fixing of pressed steel frames (chowkats) consisting of 18 gauge (1.25mm thick steel sheet of the specified section (standard design latest)
including iron lugs (hold fasts) for iron hings conforming to PWD specification including bolts for fixing stops lock, notch bolts, hydraulic spring and
finished with one priming coat of approved quality fixed in position including cost of cement concrete 1:3:6 for filling in the frame and cement concrete
for 1:2:4 for lugs complete.
(a) Doors and Windows frame of Size
118mm60mm with 40mm wide
single rebate
Doors 1 + 2.1 x 2 = 5.20 Mtr.
Windows 4 x 2 x 0.5 = 4.00 Mtr.
4 x 2 x 3 = 24.00 Mtr.
Middle support 4 x 2 x 4 x 0.5 = 16.00 Mtr.
Door Ventilator 2 x 1 x 0.87 = 1.74 Mtr.
2 x 2 x 0.87 = 3.48 Mtr.
Total 54.42 Mtr.
54.42 Mtr. @Rs. 309.27 per Sqm Rs. = 16830.47 23% 3871.00 20701.00
30 18.4 Wrought iron and mild steel grills (made of 20 wide and 6mm thick flat )
Horizontal 7 x 1 = 7.00 Mtr.
Vertical 4 x 0.87 = 3.48 Mtr.
Windows Horizontal 4 x 14 x 0.5 = 28.00 Mtr.
Vertical 4 x 4 x 3 = 48.00 Mtr.
Total Flat 35mm6mm = 86.48 Mtr.
86.48 Mtr. @ 0.8kg per mtr. Rs. = 69.18 Kg.
Or = 0.69184 Qtl.
0.69 Qtl. @Rs. 6894.9 per Qtl. Rs. = 4770.00 23% 1097.00 5867.00
31 13.55 Cement Cencrete 1:2:4 gola 10cm10cm concave quardrant along junction of roof with parapet wall finished smooth where specially specified
2 x 4.24 + 3.05 = 14.58 Mtr.

14.58 Mtr. @Rs. 35.77 Mtr. Rs. = 522.00 38% 198.00 720.00
32 6.8a(i) Earth filling under floors with surplus ordinary soil or soil containing gravel or kankar upto 40% excavated from foundation and taken only from outside
the building plinth in 15cm layers including ramming watering and consolidating lead upto 30 meters.
P.Chamber 3.05x3.70
%age Premium Total

Amount Amount
Inside Pump Chamber 3.7 x 3.05 x 0.35 = 3.95 Cum
3.05 x 0.54 x 0.35 = 0.58 Cum
Appron 2 x 6.25 x 0.78 x 0.2 = 1.95 Cum
2 x 3.25 x 0.78 x 0.2 = 1.01 Cum
Total = 7.49 Cum
7.49 Cum @Rs. 23.72 per cum Rs. = 178.00 80% 142.00 320.00
33 16.3 White washing 3 coats inside of pump chamber, Qty. as per Sr. No. 18
13.08 Sqm @Rs. 7.27 per Sqm Rs. = 95.00 50% 48.00 143.00
34 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two coats to give even shade. (Qyt. as per
Sr. No. 17 Marked C)
82.28 - 8.97 = 73.31 sqm

73.31 Sqm @Rs. 43.54 per Sqm Rs. = 3192.00 50% 1596.00 4788.00
35 14.108(a) Providing and fixing of Glass strips 4mm thick in floors
50mm wide 23.00 Mtr. @Rs. 30.81 per mtr. Rs. = 709.00 32% 227.00 936.00
40mm wide 21.00 Mtr. @Rs. 25.16 per mtr. Rs. = 528.00 32% 169.00 697.00
36 16.6 Preparation of plastered surfaces for distempering including surface, applying filling with approved quality filler consisting of plaster of
Paris and chalk mitti including finishing the surface to the required finish complete. Inside pump Chamber ( Qty. As per Sr No.17 marked (A)
50.11 Sqm @Rs. 25.02 per Sqm Rs. = 1254.00 40% 502.00 1756.00
37 16.8 Distempering with dry distemper of approved manufacture two coats over one priming coat to give an even shade. Qty as per sr No.36
50.11 Sqm @Rs. 26.18 per Sqm Rs. = 1312.00 50% 656.00 1968.00
38 18.25(b) Supplying & fixing glass panes including special metal sash putty of approved make.
Ventilator 1 x 0.9 = 0.90 Sqm
Windows 4 x 0.5 x 3 = 6.00 Sqm
Total = 6.90 Sqm
6.90 Sqm @Rs. 517.57 per sqm Rs. = 3571.00 23% 821.00 4392.00
39 29.37 Providing orange colour safety footrest of minimum 6mm thick plastic encapsulated as per IS:10910 on 12mm dia steel bar confirming to IS: 1786
having minimun cross section as 23mm x 25mm and over all minimum length 263mm and width as 165mm with minimum 112mm space between
protruted legs having 2mm tread on top surface by ribbing or chequering besides necessary and adequate anchoring projections on tail length on 138
mm as per standard drawing and suitable to with stand the bend test and chemical resistance test as per specification and having manufacturer's
permanent identification mark to be visible even after fixing, including fixing in manholes with 230x150x75cm cement concrete block 1:2:4 (1 cement:
2 sand: 4 stone aggragate) complete as per design.
12.00 Nos. @Rs. 144.74 each Rs. = 1737.00 0% 0.00 1737.00

40 33.03 RECESSED CONDUIT PIPE WIRING SYSTEM WITH FLUSH PIANO TYPE SWITCHES:
Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100volts grade to be laid in heavy gauge welded
conduit pipe 20 mm/25 mm dia (1.6mm thick) ISI Marked, recessed in wall etc., complete with powder coated/anodized concealed
metal boxes required for having electronic fan regulators (socket size), bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp.
Sockets and 6 Amp./16/20Amp. Swithces (flush piano type accessories) etc.and covered with brown bakelite white glazed translucent
backside painted sheet 3mm thick etc., & including the cost of flush piano type switches/sockets, step type electronic fan regulator
100 watts, PVC connector (For Fan Box andElectronic Buzzer), PVC Bush, Steel Hooks, Circular Inspection Box (Recessed Type and
Deep Type) conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:-
b(i) Wiring fan point without fan box in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm, 1100volts grade with step
type electronic fan
regulator 100watts (socket size). 1.00 Nos. @Rs. 944.19 each Rs. = 944.00 5% 47.00 991.00
(ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm, 1100volts grade.
5.00 Nos. @Rs. 644.36 each Rs. = 3222.00 5% 161.00 3383.00
(v) Wiring 3 Pin 6 Amp. Plug control comprising wall socket and switch including bonding to existing earth with PVC insulated copper conductor single core
FRLS cable (ISI marked) overall 1 sq. mm, 1100volts grade complete.
P.Chamber 3.05x3.70
%age Premium Total

Amount Amount
2.00 Nos. @Rs. 187.87 each Rs. = 376.00 5% 19.00 395.00
(vi) Wiring 3 pin 16/20 amp. power plug control and switch.
1.00 Nos. @Rs. 296.55 each Rs. = 297.00 5% 15.00 312.00
41 33.13(vii) GALVANIZED IRON PIPES AND G.I. EARTHING:
(c)
Supply & erection of G.I. pipe for wiring purposes including Bends, inspection boxes etc., where necessary including Painting as per PWD General
Specifications 2010:-
Earthing of Sheet metal/ iron clad Switches and metallic cases etc., with No. 7/12 S.W.G. (7/2.80mm dia.) G.I. wire in 20mm dia G.I. pipe partly
recessed and partly on surface complete with 135cm long 50mm dia. G.I. earth pipe with G.I. reducing socket (50mm x 20mm) including erection of the
same, 10 metre below ground level with necessary charcoal & salt mixture etc., up to 13 metre in length (including boring & refilling).
1.00 Nos. @Rs. 3764.32 each Rs. = 3764.00 5% 188.00 3952.00

42 NS Providing and fixing of ceiling fan of reputed make such as Crompton or equivalent
1.00 Nos. @Rs. 1500 each Rs. = 1500.00 1500.00
43 NS Providing and fixing of electric tube set of reputed make
1.00 Nos. @Rs. 450 each Rs. = 450.00 450.00
44 NS Construction of gravel pit inside the Pump chamber complete and as per drawing
1.00 Nos. @Rs. 6035.00 each Rs. = 6035.00 6035.00
TOTAL 246762.73
SAY 247000.00
P.Chamber 3.05x3.70
DETAIL OF PUMP CHAMBER 3.704.30M
Sr. No. CSR Item Description
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not
of trenches, stacking the excavated soil clear from the edge of excavation
Long wall left side 1 x 5.83 x 0.76 x

Long wall right side 1 x 6.05 x 0.76 x
Short Walls 2 x 3.17 x 0.76 x
Steps of PC 1 x 1.2 x 0.6 x
Pillars 2 x 1 x 0.23 x
Extra for Cub Board and Panel Board 3 x 0.5 x 0.23 x
Wall
Extra for appron all around Pump
Chamber
Long Wall 2 x 7.27 x 0.4 x
Total
14.34 cum @Rs. 66.28 per cum
2 10.6 (b) Cement Concrete 1:8:16 with 40mm gauge stone aggregate to be used instead of brick ballast.
Long wall left side 1 x 5.83 x 0.76 x

Long wall right side 1 x 6.05 x 0.76 x
Short Walls 2 x 3.17 3398.1 0.76 x
Steps of PC 1 x 1.2 x 0.6 x
Pillars 2 x 1 x 0.23 x
Extra for Cub Board and Panel Board 3 x 0.5 x 0.23 x
Wall
Extra for appron all around Pump
Chamber
P.Chamber 3.70x4.30
Long Wall 2 x 7.27 x 0.4 x

Total
4.91 cum @Rs. 1438.55 per cum
3 11.1 First Class burnt brick work laid in cement sand mortar 1:7 in foundation and plinth
Long wall left side

1st Step 1 x 5.53 x 0.46 x
2nd Step 1 x 5.42 x 0.34 x
3rd Step 1 x 5.3 x 0.23 x
Long wall Right side
1 x 5.76 x 0.46 x
2nd Step 1 x 5.64 x 0.34 x
3rd Step 1 x 5.53 x 0.23 x
Short Wall
1st Step 2 x 3.47 x 0.46 x
2nd Step 2 x 3.59 x 0.34 x
3rd Step 2 x 3.7 x 0.23 x
Step of P. Chamber
1st Step 1 x 1 x 0.5 x
2nd Step 1 x 1 x 0.23 x
Pillars
1st Step 2 x 0.7 x 0.23 x
2nd Step 2 x 0.58 x 0.23 x
3rd Step 2 x 0.46 x 0.23 x
Cup Board & Panel Board
3 x 0.54 x 0.23 x
For Approns : Long Walls 2 x 7.1 x 0.23 x
For Approns : Short Walls 2 x 5.5 x 0.23 x
Total
P.Chamber 3.70x4.30
9.92 cum @Rs. 2354.35 per cum
4 10.28 Damp proof course 4cm thick of cement concrete 1:2:4 with two coats of bitumen 20/30 penetration @
Long Wall Left Side 1 x 5.3

Long Wall Right Side 1 x 5.53
Short Wall 2 x 3.7
Pillars 2 x 0.46
Total
19.15 mtr. x 0.23
Less Door 1 x 1 x 0.23
4.17 Sqm @Rs. 202.79 Sqm

5 15.50 (a) 20mm thick cement plaster damp proof course 1:3 with two coats of bitumen at 1.65 kg per Sqm laid h
(a) Vartical = 3.7 + 4.3
8 x 2 = 16 x
2.40 Sqm @Rs. 146.6 Sqm
6 11.6 First class burnt brick work laid in cement sand mortar 1:5 in first storey upto 4meters above plinth lev
Long Wall Left Side 1 x 5.30 x 0.23 x

Long Wall Right Side 1 x 5.57 x 0.23 x
Short Wall 2 x 3.70 x 0.23 x
Pillars 2 x 0.46 x 0.23 x
2 x 0.46 x 0.46 x
Total
Deduct Door and Windows
Doors 1 x 1 x 2.1 x
Windows 4 x 0.5 x 0.23 x
Total 16.62 - 1.86

Net 14.76 Cum @Rs. 2668.08 Cum
P.Chamber 3.70x4.30
7 11.29 (a) Extra for additional storey upto 4mtrs. Above the top of structural roof of lower storey
Pillars 2 x 0.46 x 0.46 x
0.36 Cum @Rs. 2668.08 + 54.86
8 11.36 115mm thick wall laid in cement sand mortar 1:4 without reinforcement in super structure
For Cup Board & Panel Board
Walls
1 x 0.54 x 0.86
2 x 0.54 x 2.44
Total
3.10 sqm @Rs. 334.32 per sqm
9 10.21 Reinforced cement concrete M-20 with cement @375/kg per cum hand mixed but excluding steel reinfo
(a) Roof Slab 1 x 5.15 x 4 x

(b) Shelves 2 x 2.05 x 0.54 x
(c) Control Panel
(d) Lintes over door 1 x 1.2 x 0.23 x
(e) Sunshade over Window 2 x 0.65 x 0.23 x
Total
2.86 Cum @Rs. 3591.6 Cum
10 9.8 Centring and shuttering for flat surfaces such as suspended floors, roofs, landings, chajjas, shelves etc.
Roof Slab 4.76 x 4.16
Chapter.10 Note xiii (b)
Shelves for Control Panel 0.13 x 18.5
Chapter.10 Note xiii (f)
Total
22.21 sqm @Rs. 151.12 per sqm
11 9.6 Centring and shuttering for sides and soffits of beam, beams launchings girders bressumers, lintels
0.10 cum @Rs. 8 cum
0.80 sqm @Rs. 139.8 per sqm
P.Chamber 3.70x4.30
12 13.13 Terracing consisting of tiles 22.86cm11.43cum3.83cm laid over25mm mud plaster, 7.50 cm mud fill
mud plaster including two coats of bitumen laid hot @ 1.65Kg. Per Sqm on top of RCC slab including
grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc.
Roof 1 x 3.7 x 4.84

Deduct opening in slab 0.76 x 0.76
Total 17.91 - 0.58
Net 17.33 Cum @Rs. 369.23 per Cum
13 14.9 Congolmerate floor 40mm thick cement concrete 1:2:4 on 100mm thick cement concrete 1:8:16 and 10
For apron long sides 2 x 7.3 x 1
For apron short sides 2 x 4.16 x 1
Total
Net 22.92 Sqm @Rs. 332.81 per sqm
14 14.10 Conglomerate floor 50mm thick cement concrete rate 1:2:4 on 100mm thick cement concrete 1:8:16 a
Pump Chamber 3.7 x 4.3

Door Portion 1 x 0.76
Front window 0.5 x 0.76
Cub Board Portion 0.645 x 0.54
Panel Board 1.16 x 0.54
18.03 Sqm @Rs. 360.08 per sqm

Pump Chamber inside 2 x 3.7 x 3.2

2 x 4.3 x 3.2
Side CB & Panel Board 4 x 3.2 x 0.54
PC Wall outside 2 x 5.53 x 3.81
2 x 4.62 x 3.81
Front Window 2 x 0.54 x 3
Pillar Portion above parapet 2 x 4 x 0.46 x
P.Chamber 3.70x4.30
Sides of Door 2 x 0.54 x 2.97

Parapet walls plaster Sides 2 x 5.3 x 0.3
2 x 3.7 x 0.3
Parapet Walls plaster top 2 x 5.3 x 0.23
2 x 3.7 x 0.23
Total
Deduct Door 1 x 1 x 2.1
Deduct Windows 4 x 0.5 x 3.16
Ventilator 1 x 1 x 0.87
Total
Total 155.86 - 9.29
Net 146.57 Sqm @Rs. 84.1 per Sqm
16 15.45 12.5mm thick plaster in 1:4 under side of ceiling
Pump Chamber 1 x 3.7 x 4.3
Cub Board 1 x 1.97 x 0.54
Outside Window 1 x 0.53 x 0.76
Door Portion 1 x 1 x 0.76
Total
18.13 Sqm @Rs. 84.18 per Sqm
17 17.10 (iii) Hollock wood doors shutter windows including Hinges, Screws, Chocks Cleats, Stops and Cords etc. com
i) 40mm thick Door 1 x 1 x 2.1

Windows 4 x 3 x 0.5 x
Total
5.70 Sqm @Rs. 1583.57 per Sqm
18 17.12 (ii) Hollock wood cup board shutter with plywood panels or faced on both side fixed in position (excluding t
(a) 30mm thick Cup Board 1 x 2.08 x 0.75

1 x 2.08 x 0.63
P.Chamber 3.70x4.30
2.87 Sqm @Rs. 1872.64 per Sqm

17.16 (ii) Kiln seasonal Hollock wood cup board chowkats including iron hold fasts, iron hinges corner straps, woo
(a) 30mm thick Cup Board 2 x 2.2 + 2 x

2 x 2.2 + 2 x
11.56 Sqm @Rs. 229.11 per Sqm

19 16.17 (a) Applying Pink Primer or-aluminium priming coat including preparation of surface With special quality pa
Door 2.25 x 1 x 2.1

Ventilator 1 x 1 x 0.87
Windows 4 x 0.5 x 3
Cup board 2 x 2.2 x 0.87
2 x 2.2 x 0.75
Total
18.73 Sqm @Rs. 16.4 per Sqm
20 16.18 (a) Painting two coats excluding priming coat with ready mixed paint in all shades on new wood work With
18.73 Sqm @Rs. 46.48 per Sqm

21 13.74 Providing and fixing 110 mm dia SWR U.P.V.C Rain water pipe (ring fitted type-A) as per IS:13592 includ
satisfaction of Engineer-incharge. (If fixed on wall face clamp to be paid separatly as per respective item
3.30 Sqm @Rs. 191.93 per Sqm
22 16.21 (a) Applying priming coat with methal primer on new steel or iron work incluing preparation of surface and
16.21 (a) or iron work with special quality paint.
Grills in windows 4 x 0.5 x 3
Grills in ventilator 1 x 1 x 0.87
R.S. Joint on roof 4 x 0.25 x 4.3
R.S. Joint on roof 2 x 0.125 x 4.3
Total
12.25 Sqm @Rs. 55.19 per Sqm
P.Chamber 3.70x4.30
25 13.76 Providing and fixing 110 mm dia SWR U.P.V.C Coupling/Sockete for Rain water pipe as per IS:14735
Engineer- in- charge.
1.00 No. @Rs. 110.23 Each

26 13.75 Providing and fixing 110 mm dia SWR U.P.V.C bend for Rain water pipe as per IS:14735 including jo
charge.
1.00 No. @Rs. 112.12 Each
27 18.1 (a) Steel work, fixed independently without connecting plates, including cutting, hoisting and fixing in posi
R.S. Joist 250 x 125 mm (medium)
4.3 Mtr. x 37.3 kg/mtr.
1.60 Sqm @Rs. 5133.63 per Sqm
28 18.17 Cold twisted deformed (ribbed/ tor steel) Bars Fe 415 grade as per IS 1786-1985 for R.C.C. works, wher
in position complete. Quantity as per Item No. 9
(b)For roof slab /Lintel over load & 2.68

sun Shade
2.68 Sqm @ 80 kg per cum
(f) For Selves 0.13/cum@ 60 Kg 0.18 cum @ 60 kg per cum
per /cum
10.80 + 214.40
Or 2.25 Qtl. @Rs. 4983.14 per Qtl.
29 18.24 (a) Supply & fixing of pressed steel frames (chowkats) consisting of 18 gauge (1.25mm thick steel sheet o
including
(a) Doors iron
and lugs (holdframe
Windows fasts) of
forSize
iron118mm60mm
hings conforming to 40mm
with PWD specification
wide single including
rebate bolts for fixing s
Doors 1 + 2.1 x 2
Windows 4 x 2 x 0.5
4 x 2 x 3
Middle support 4 x 4 x 0.5
Door Ventilator 3 x 1 + 2 x
Total
45.94 Mtr. @Rs. 309.27 per Sqm
30 18.4 Wrought iron and mild steel grills (made of 20 wide and 6mm thick flat
P.Chamber 3.70x4.30
Horizontal 7 x 1
Vertical 4 x 0.87
Windows Horizontal 4 x 14 x 0.5
Vertical 4 x 4 x 3
Total Flat 35mm6mm
86.48 Mtr. @ 0.8 kg per mtr.
0.69 Qtl. @Rs. 6894.9 per Qtl.

31 13.55 Cement Cencrete 1:2:4 gola 10cm10cm concave quardrant along junction of roof with parapet wall fin
2 x 4.84
2 x 3.7
Total
17.08 Mtr. @Rs. 35.77 Mtr.
32 6.8(a)(i) Earth filling under floors with surplus ordinary soil or soil containing gravel or kankar upto 40% excavat
outside the building plinth in 15cm layers including ramming watering and consolidating lead upto 30 m
Inside Pump Chamber 4.3 x 3.7 x 0.35

3.7 x 0.54 x 0.35
Appron 2 x 6.87 x 0.78 x
2 x 4.16 x 0.78 x
Total
9.71 Cum @Rs. 23.72 per cum
33 16.3 White washing 3 coats inside of pump chamber. Quantity as per Sr. No. 18)
18.13 Sqm @Rs. 7.27 per Sqm

34 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new w
97.75 - 9.29
88.46 Sqm @Rs. 43.54 per Sqm
35 14.108(a) Providing and fixing of Glass strips
4mm thick in floors
P.Chamber 3.70x4.30
50mm wide 27.00 Mtr. @Rs. 30.81 per mtr.

40mm wide 22.00 Mtr. @Rs. 25.16 per mtr.
36 16.6 Preparation of plastered surfaces for distempering including surface, applying filling with appr
finishing the surface to the required finish complete. Inside pump Chamber. Quantity as per Sr No.1
58.11 Sqm @Rs. 25.02 per Sqm
37 16.8 Distempering with dry distemper of approved manufacture two coats over one priming coat to give an
58.11 Sqm @Rs. 26.18 per Sqm
38 18.25(b) Supplying & fixing glass panes including special metal sash putty of approved make.
Ventilator 1 x 0.9
Windows 4 x 0.5 x 3
Total
6.90 Sqm @Rs. 517.57 per sqm
39 29.37 Providing orange colour safety footrest of minimum 6mm thick plastic encapsulated as per IS:10910 on
25mm and over all minimum length 263mm and width as 165mm with minimum 112mm space betwee
necessary and adequate anchoring projections on tail length on 138 mm as per standard drawing and s
and having manufacturer's permanent identification mark to be visible even after fixing, including fixin
stone aggragate) complete as per design.
12.00 Nos. @Rs. 144.74 each

40 33.03 RECESSED CONDUIT PIPE WIRING SYSTEM WITH FLUSH PIANO TYPE SWITCHES:
Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100volts
(1.6mm thick) ISI Marked, recessed in wall etc., complete with powder coated/anodized c
size), bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6 Amp./16/20
bakelite white glazed translucent backside painted sheet 3mm thick etc., & including the c
100 watts, PVC connector (For Fan Box andElectronic Buzzer), PVC Bush, Steel Hooks, Circ
wire and other petty material etc. including the cost of cutting and filling up of chases:-
P.Chamber 3.70x4.30
b(i) Wiring fan point without fan box in PVC insulated copper conductor single core FRLS cable (ISI marked)
(socket size).
1.00 Nos. @Rs. 944.19 each
(ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.
5.00 Nos. @Rs. 644.36 each
(v) Wiring 3 Pin 6 Amp. Plug control comprising wall socket and switch including bonding to existing earth
marked) overall 1 sq. mm, 1100volts grade complete.
2.00 Nos. @Rs. 187.87 each

(vi) Wiring 3 pin 16/20 amp. power plug control and switch.
1.00 Nos. @Rs. 296.55 each
41 33.13 GALVANIZED IRON PIPES AND G.I. EARTHING:
(vii) (c)
Supply & erection of G.I. pipe for wiring purposes including Bends, inspection boxes etc., where necess
Earthing of Sheet metal/ iron clad Switches and metallic cases etc., with No. 7/12 S.W.G. (7/2.80mm di
with 135cm long 50mm dia. G.I. earth pipe with G.I. reducing socket (50mm x 20mm) including erectio
etc., up to 13 metre in length (including boring & refilling).
1.00 Nos. @Rs. 3764.32 each
42 NS Providing and fixing of ceiling fan of reputed make such as Crompton or equivalent
1.00 Nos. @Rs. 1500 each
43 NS Providing and fixing of electric tube set of reputed make
1.00 Nos. @Rs. 450 each
44 NS Construction of gravel pit inside the Pump chamber complete and as per drawing
1.00 Nos. @Rs. 6035.00 each
TOTAL
P.Chamber 3.70x4.30
AMBER 3.704.30M (ZONE-A)
Analysis A-3
ion Premium as per 11.12.2013
%age Premium Total Amount

Amount
re pick jumper work is not involved and not exceeding 2.0 metres depth including dressing of bottom and sides
0.76 = 3.37 Cum

0.76 = 3.49 Cum
0.76 = 3.66 Cum
0.4 = 0.29 Cum
0.76 = 0.35 Cum
0.46 = 0.16 Cum
Cum
0.3 = 1.74 Cum

0.3 = 1.28 Cum
14.34 Cum
Rs. = 951.00 80% 761.00 1712.00
ad of brick ballast.
0.23 = 1.02 Cum 23.00%

0.23 = 1.06 Cum
0.23 = 1.11 Cum
0.15 = 0.11 Cum
0.15 = 0.07 Cum
0.1 = 0.03 Cum
Cum
P.Chamber 3.70x4.30

Amount
0.15 = 0.87 Cum
0.15 = 0.64 Cum
4.91 Cum
Rs. = 7061 35% 2471.00 9532.00
plinth
0.15 = 0.38 Cum

0.15 = 0.28 Cum
0.835 = 1.02 Cum
m an new work in two coats

0.15 = 0.40 Cum
0.15 = 0.29 Cum
0.835 = 1.06 Cum
0.15 = 0.48 Cum

0.15 = 0.37 Cum
0.835 = 1.42 Cum
0.46 = 0.23 Cum

0.15 = 0.03 Cum
0.15 = 0.05 Cum

0.15 = 0.04 Cum
0.835 = 0.18 Cum
0.6 = 0.22 Cum

0.6 = 1.96 Cum
0.6 = 1.52 Cum
9.92
P.Chamber 3.70x4.30

Amount
Rs. = 23355.00 54% 12612.00 35967.00
umen 20/30 penetration @ 1.65 Kg per Sqm laid hot and sanded
= 5.30 Mtr.
= 5.53 Mtr.
= 7.40 Mtr.
= 0.92 Mtr.
19.15 Mtr.
= 4.40 Sqm.
= 0.23 Sqm.
= 4.17 Sqm.
Rs. = 847.00 30% 254.00 1101.00
n at 1.65 kg per Sqm laid hot and sanded
= 8
0.15 = 2.40 Sqm.
Rs. = 352.00 40% 141.00 493.00
o 4meters above plinth level
3.65 = 4.45 Cum

3.65 = 4.68 Cum
3.65 = 6.21 Cum
3.65 = 0.77 Cum
1.2 = 0.51 Cum
16.62 Cum
0.23 = 0.48 Cum

3 = 1.38 Cum
1.86 Cum
= 14.76
Rs. = 39373.00 54% 21261.00 60634.00
P.Chamber 3.70x4.30

Amount
er storey
0.85 = 0.36 Cum
Rs. = 979.50 54% 529.00 1508.50
uper structure
= 0.46 sqm
= 2.64 sqm
3.10
Rs. = 1036.00 54% 559.00 1595.00
d but excluding steel reinforcement centring and shuttering in superstructure.
0.125 = 2.58 Cum

0.08 = 0.18 Cum
0.23 = 0.06 Cum

0.15 = 0.04 Cum
2.86 Cum
Rs. = 10274.00 28% 2877.00 13151.00
dings, chajjas, shelves etc.
= 19.80 Cum
= 2.41 Cum
22.21
Rs. = 3356.00 35% 1175.00 4531.00
ers bressumers, lintels
Rs. = 0.80
Rs. = 112.00 35% 39.00 151.00
P.Chamber 3.70x4.30

Amount
d plaster, 7.50 cm mud filling on an other layer of 25mm
p of RCC slab including
wire brushing etc.
= 17.91 Cum
= 0.58 Cum
= 17.33 cum
Rs. = 6399.00 54% 3455.00 9854.00
ent concrete 1:8:16 and 100mm sand as stone filling for plinth protection.
= 14.60 sqm
= 8.32 sqm
= 22.92 sqm
Rs. = 7628.00 35% 2670.00 10298.00
cement concrete 1:8:16 and 100mm sand filling
= 15.91 sqm
= 0.76 sqm
= 0.38 sqm
= 0.35 sqm
= 0.63 sqm
= 18.03 sqm
Rs. = 6492.00 35% 2272.00 8764.00
= 23.68 sqm 'A'

= 27.52 sqm 'A'
= 6.91 sqm 'A'
= 42.14 sqm 'C'
= 35.20 sqm 'C'
= 3.24 sqm 'C'
1.2 = 4.42 sqm 'C'
P.Chamber 3.70x4.30

Amount
= 3.21 sqm 'C'
= 3.18 sqm 'C'
= 2.22 sqm 'C'
= 2.44 sqm 'C'
= 1.70 sqm 'C'
155.86 sqm
= 2.10 sqm
= 6.32 sqm
= 0.87 sqm
9.29 sqm
= 146.57 sqm
Rs. = 12326.00 40% 4930.00 17256.00
= 15.91 sqm
= 1.06 sqm
= 0.40 sqm
= 0.76 sqm
18.13 sqm
Rs. = 1526.00 40% 610.00 2136.00
s, Stops and Cords etc. complete fixed in position (double Leaf) @ Paneled glazed or glazed and paneled
= 2.10 sqm
0.6 = 3.60 sqm
5.70 sqm
Rs. = 9026.00 40% 3610.00 12636.00
xed in position (excluding the cost of handles, bolts hasp with staple but including the labour for fixing them)
= 1.56 sqm
= 1.31 sqm
2.87
P.Chamber 3.70x4.30

Amount
Rs. = 5374.00 40% 2150.00 7524.00
n hinges corner straps, wooden knobs or handles fixed in position (Size 45 x 60mm).
0.75 = 5.90 sqm

0.63 = 5.66 sqm
11.56
Rs. = 2649.00 40% 1060.00 3709.00
ace With special quality paint
= 4.73 sqm
= 0.87 sqm
= 6.00 sqm
= 3.83 sqm
= 3.30 sqm
18.73 sqm
Rs. = 307.00 25% 77.00 384.00
es on new wood work With special quality paint Qty. as per item No. 19
Rs. = 871.00 25% 218.00 1089.00

e-A) as per IS:13592 including jointing during masonary complete as per specifications and to the entire
ratly as per respective item)
Rs. = 633.00 25% 158.00 791.00
preparation of surface and Painting two coats with ready mixed paint for metallic surfaces in all shades on steel
= 6.00 sqm
= 0.87 sqm
= 4.30 sqm
= 1.08 sqm
= 12.25 sqn
Rs. = 676.00 25% 169.00 845.00
P.Chamber 3.70x4.30

Amount
ter pipe as per IS:14735 including jointing complete as per specifications and to the entire satisfaction of
Rs. = 110.00 25% 28.00 138.00

per IS:14735 including jointing complete as per specifications and to the entire satisfaction of Engineer- in-
Rs. = 112.12 25% 28.00 140.00

hoisting and fixing in position
= 1.6039 Qtl.
Rs. = 8233.83 23% 1894.00 10128.00
985 for R.C.C. works, where not included in the complete rate of R.C.C. including bending, binding, and placing
= 2.68
= 214.40 kg.
= 10.80 kg.
= 225.20 kg.
Rs. = 11222.03 16% 1796.00 13018.00
.25mm thick steel sheet of specified section standard design latest)
including
rebate bolts for fixing stops lock, netch bolts, hydraulic spring and
= 5.20 Mtr.
= 4.00 Mtr.
= 24.00 Mtr.
= 8.00 Mtr.
0.87 = 4.74 Mtr.
45.94 Mtr.
Rs. = 14207.86 23% 3268.00 17476.00
P.Chamber 3.70x4.30

Amount
= 7.00 Mtr.
= 3.48 Mtr.
= 28.00 Mtr.
= 48.00 Mtr.
= 86.48 Mtr.
Rs. = 69.18 Kg.
Or = 0.69 Qtl.
Rs. = 4757.00 23% 1094.00 5851.00
of roof with parapet wall finished smooth where specially specified
= 9.68 Mtr.
= 7.40 Mtr.
= 17.08 Mtr.
Rs. = 611.00 38% 232.00 843.00
kankar upto 40% excavated from foundation and taken only from
onsolidating lead upto 30 meters.
= 5.57 Cum
= 0.70 Cum
0.2 = 2.14 Cum
0.2 = 1.30 Cum
= 9.71 Cum
Rs. = 230.00 80% 184.00 414.00
Rs. = 132.00 50% 66.00 198.00

m robbiacem etc. on new work in two coats to give even shade. Quanity as per Sr. No. 17 Marked C
= 88.46 sqm
Rs. = 3851.00 50% 1926.00 5777.00
P.Chamber 3.70x4.30

Amount
Rs. = 832.00 32% 266.00 1098.00
Rs. = 554.00 32% 177.00 731.00
applying filling with approved quality filler consisting of plaster of Paris and chalk mitti including
er. Quantity as per Sr No.17 marked (A)
Rs. = 1454.00 40% 582.00 2036.00
ne priming coat to give an even shade. Qty as per sr No.36
Rs. = 1521.00 50% 761.00 2282.00
d make.
= 0.90 Sqm
= 6.00 Sqm
= 6.90 Sqm
Rs. = 3571.00 16% 571.00 4142.00
sulated as per IS:10910 on 12mm dia steel bar confirming to IS: 1786 having minimun cross section as 23mm x
mum 112mm space between protruted legs having 2mm tread on top surface by ribbing or chequering besides
per standard drawing and suitable to with stand the bend test and chemical resistance test as per specification
after fixing, including fixing in manholes with 230x150x75cm cement concrete block 1:2:4 (1 cement: 2 sand: 4
Rs. = 1737.00 0% 0.00 1737.00

SWITCHES:
(ISI marked), 1100volts grade to be laid in heavy gauge welded conduit pipe 20 mm/25 mm dia
wder coated/anodized concealed metal boxes required for having electronic fan regulators (socket
ckets and 6 Amp./16/20Amp. Swithces (flush piano type accessories) etc.and covered with brown
k etc., & including the cost of flush piano type switches/sockets, step type electronic fan regulator
Bush, Steel Hooks, Circular Inspection Box (Recessed Type and Deep Type) conduit pipe & copper
filling up of chases:-
P.Chamber 3.70x4.30

Amount
re FRLS cable (ISI marked) overall 1.5 sq. mm, 1100volts grade with step type electronic fan regulator 100watts
Rs. = 944.00 5% 47.00 991.00

SI marked) overall 1.5 sq. mm, 1100volts grade.
Rs. = 3222.00 5% 161.00 3383.00
bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI
Rs. = 376.00 5% 19.00 395.00
Rs. = 297.00 5% 15.00 312.00
boxes etc., where necessary including Painting as per PWD General Specifications 2010:-
7/12 S.W.G. (7/2.80mm dia.) G.I. wire in 20mm dia G.I. pipe partly recessed and partly on surface complete
x 20mm) including erection of the same, 10 metre below ground level with necessary charcoal & salt mixture
Rs. = 3764.00 5% 188.00 3952.00

valent
Rs. = 1500.00 1500.00
Rs. = 450.00 450.00

awing
Rs. = 6020.00 6020.00
288673.50
P.Chamber 3.70x4.30
NAME OF COMPONENT :- Pump Chamber
DETAIL OF EXTRA FOR EVERY 0.15 M ADDITIONAL DEPTH OF FOUNDATION
1 11.1 First class B B work laid in cement sand mortor 1:7 in F &P
Long wall left side 1 x 5.3 x 0.23 x 0.15 =
Long wall right side 1 x 5.53 x 0.23 x 0.15 =
Short Walls 2 x 3.7 x 0.23 x 0.15 =

Pillars 2 x 0.46 x 0.23 x 0.15 =
Cub Board and Panel 3 x 0.54 x 0.23 x 0.15 =
Board Wall
Total
0.72 cum @Rs. 2354.35 per cum Rs. =
2 6.8 Earth filling under floors with surplus ordinary soil or soil containing gravel or Kankar up to 40% excavated from foundatio
CSR.
Inside Pump Chamber 4.3 x 3.7 x 0.15 =
3.7 x 0.54 x 0.15 =

Total
2.6862 cum @Rs. 23.72 per cum Rs. =
3 6.2g Compaction
(i) Extra for laying earth as per specification fro compaction in 20 cm layers & dressing but excluding cost of rolling.
2.6862 cum @Rs. 4.33 per cum Rs. =
(ii) Extra for watering in earth laid in 20 cum layers as per specification & complete as per CSR
2.6862 cum @Rs. 4.33 per cum Rs. =

Total
Say
Anaylsis A-3-2
OMPONENT :- Pump Chamber
VERY 0.15 M ADDITIONAL DEPTH OF FOUNDATION
Description Premium as per 11.12.2013

Amount
0.18 Cum
0.19 Cum
0.26 Cum
0.03 Cum
0.06 Cum
0.72 Cum
1695.00 54% 915.00 2610.00
g gravel or Kankar up to 40% excavated from foundation complete as per
2.39 Cum
0.30 Cum
2.7 Cum
64.00 23% 15.00 79.00
ayers & dressing but excluding cost of rolling.

12.00 80% 10.00 22.00
n & complete as per CSR

Amount
12.00 80% 10.00 22.00
2733.00
2735.00
Pump Chamber Cum Staff Quarter Details for Zone-A
Sr. CSR Item Description Qty. Unit Unit Rate

No.
No. Qty
STAGE-1 : CONSTRUCTION UP TO DPC LEVEL

1 6.6 Earth work in excavation in foundations trenches 19.79 CUM CUM 66.28
etc. in all kinds of soil where pick-jumper work in
not exceeding 2 metres depth including dressing
of bottom and sides of trenches, stacking the
excavated soil, clear from the edge of excavation
and subsequent filling around masonry, in 15 cm
layers with compaction, including disposal of all
surplus soil as directed within a lead of 30
metres.
Description No. Length Width Depth Qty

(Mtr.) (Mtr.) (Mtr.) (in
CUM)
Main Building
Back Wall 1 5.88 0.750 0.60 2.65
Kitchen Left Wall 1 2.67 0.750 0.60 1.20
Offset Wall for 1 1.13 0.750 0.60 0.51
D/V
R-01 Left Wall 1 3.07 0.750 0.60 1.38
R-01 Front Wall 1 4.13 0.750 0.60 1.86
R-01 CB Wall 1 1.23 0.750 0.60 0.55
R-02 Front Wall 1 2.13 0.750 0.60 0.96
R-02/WC Right Wall 1 4.73 0.750 0.60 2.13
R-01-Kitchen/ 1 3.42 0.750 0.60 1.54

R-02 Central
Partition Walls
R-01/Kitchen 1 1.65 0.460 0.60 0.46
Bath/Kitchen 1 0.94 0.460 0.60 0.26
Bath/WC 1 0.94 0.460 0.60 0.26
R-02/Bath-WC 1 1.98 0.460 0.60 0.55
R-02 2 0.29 0.460 0.60 0.16
CB Walls/Switch
Board
R-01/R-02 1 -0.15 0.00
CB Wall
Boundary Wall
Short Sides 2 3.13 0.750 0.60 2.82
Long Side 1 5.59 0.750 0.60 2.52
TOTAL 19.79
2 10.6 (b) Cement Concrete 1:8:16 with 40 mm thick stone 4.95 1 CUM 1438.55
aggregate.

CUM)
Main Building
Back Wall 1 5.88 0.750 0.15 0.66
Offset Wall for D/V 1 1.13 0.750 0.15 0.13
R-01 Left Wall 1 3.07 0.750 0.15 0.35

R-01 Front Wall 1 4.13 0.750 0.15 0.46
R-01 CB Wall 1 1.23 0.750 0.15 0.14
R-02 Front Wall 1 2.13 0.750 0.15 0.24
R-02/WC 1 4.73 0.750 0.15 0.53
Right Wall
R-01-Kitchen/ 1 3.42 0.750 0.15 0.38

R-02 Central
Partition Walls
R-01/Kitchen 1 1.65 0.460 0.15 0.11
Bath/Kitchen 1 0.94 0.460 0.15 0.07
Bath/WC 1 0.94 0.460 0.15 0.07
R-02/Bath-WC 1 1.98 0.460 0.15 0.14
R-02 2 0.29 0.460 0.15 0.04
CB Walls/Switch
Board
R-01/R-02 1 -0.15 0.00
CB Wall
Boundary Wall
Short Sides 2 3.13 0.750 0.15 0.70
Long Side 1 5.59 0.750 0.15 0.63
TOTAL 4.95
3 11.1 First class brick work laid in cement sand mortar 12.51 1 CUM 2354.35
1:7 in foundation and plinth.
CUM)
Main Building
Back Wall 1 5.88 0.460 0.15 0.41
1 5.88 0.345 0.15 0.30
1 5.88 0.230 0.75 1.01
1 2.67 0.345 0.15 0.14
1 2.67 0.230 0.75 0.46
Offset Wall for D/V 1 1.13 0.460 0.15 0.08
1 1.13 0.345 0.15 0.06

1 1.13 0.230 0.75 0.19
R-01 Left Wall 1 3.07 0.460 0.15 0.21
1 3.07 0.345 0.15 0.16
1 3.07 0.230 0.75 0.53
R-01 Front Wall 1 4.13 0.460 0.15 0.28
1 4.13 0.345 0.15 0.21
1 4.13 0.230 0.75 0.71
R-01 CB Wall 1 1.23 0.460 0.15 0.08
1 1.23 0.345 0.15 0.06
1 1.23 0.230 0.75 0.21
R-02 Front Wall 1 2.13 0.460 0.15 0.15
1 2.13 0.345 0.15 0.11
1 2.13 0.230 0.75 0.37
R-02/WC Right Wall 1 4.73 0.460 0.15 0.33
1 4.73 0.345 0.15 0.24

1 4.73 0.230 0.75 0.82
R-01-Kitchen/R-02 1 3.42 0.460 0.15 0.24
Central 1 3.42 0.345 0.15 0.18
1 3.42 0.230 0.75 0.59
Partition Walls
R-01/Kitchen 1 2.06 0.345 0.15 0.11
1 2.17 0.230 0.15 0.07
Bath/Kitchen 1 1.15 0.345 0.15 0.06
1 1.20 0.230 0.15 0.04
Bath/WC 1 1.15 0.345 0.15 0.06
1 1.20 0.230 0.15 0.04
R-02/Bath-WC 1 2.39 0.345 0.15 0.12
1 2.50 0.230 0.15 0.09
R-02 2 0.49 0.345 0.15 0.05
CB Walls/Switch
Board 2 0.55 0.230 0.15 0.04
R-01/R-02 1 0.26 0.345 0.15 0.01
CB Wall
1 0.37 0.230 0.15 0.01
Boundary Wall
Short Sides 2 3.13 0.460 0.15 0.43
2 3.13 0.345 0.15 0.32
2 3.13 0.230 0.75 1.08
Long Side 1 5.59 0.460 0.15 0.39
1 5.59 0.345 0.15 0.29
1 5.59 0.230 0.75 0.96
TOTAL 12.51
4 11.35 115 mm thick brick wall laid in cement sand 7.10 1 SQ.MT. 323.08
mortar 1:4 without reinforcement in foundation
and plinth.
(Mtr.) (in
(Mtr.) (Mtr.) SQ.MTR.)
Partition Walls
R-01/Kitchen 1 2.29 0.75 1.71
Bath/Kitchen 1 1.26 0.75 0.95
Bath/WC 1 1.26 0.75 0.95
R-02/Bath-WC 1 2.73 0.75 2.05
R-02 2 0.67 0.75 1.00

CB
Walls/Switch Board
R-01/R-02 1 0.60 0.75 0.45
CB Wall
TOTAL 7.10
5 10.28 DPC 4 cm thick of Cement Concrete 1:2:4 with 10.30 1 SQ.MT. 202.79
two coats of bitumen 20/30 penetration at 1.65
kg per sq.mt. laid in hot and sanded.
SQ.MTR)
Main Building
Back Wall 1 5.88 0.230 1.35
Kitchen Left Wall 1 2.67 0.230 0.61
Offset Wall for D/V 1 1.13 0.230 0.26
R-01 Left Wall 1 3.07 0.230 0.71

R-01 Front Wall 1 4.13 0.230 0.95
R-01 CB Wall 1 1.23 0.230 0.28
R-02 Front Wall 1 2.13 0.230 0.49
R-02/WC 1 4.73 0.230 1.09
Right Wall
R-01-Kitchen/ 1 3.42 0.230 0.79
R-02 Central
Partition Walls 0.00
R-01/Kitchen 1 2.29 0.115 0.26
Bath/Kitchen 1 1.26 0.115 0.14
Bath/WC 1 1.26 0.115 0.14
R-02/Bath-WC 1 2.62 0.115 0.30
R-02 2 0.61 0.115 0.14
CB
Walls/Switch Board
R-01/R-02 1 0.49 0.115 0.06
CB Wall
Boundary Wall
Short Sides 2 3.13 0.230 1.44
Long Side 1 5.59 0.230 1.29
TOTAL 10.30
TOTAL AMOUNT FOR STAGE-1 (IN RUPEES)
STAGE-2 : BRICK WORK UPTO ROOF LEVEL INCLUDING FIXING OF PRESSED STEEL CHOWK
6 11.6 First class brick work laid in cement sand mortar 18.94 1 CUM 2668.08
1:5 in first storey up to 4 meters above plinth
level.
SQ.MTR)
Main Building
Back Wall 1 5.88 0.230 3.00 4.06
Offset Wall 1 1.13 0.230 3.00 0.78
for D/V
R-01 Left Wall 1 3.07 0.230 3.00 2.12
R-01 Front Wall 1 4.13 0.230 3.00 2.85
R-01 CB Wall 1 1.23 0.230 3.00 0.85
R-02 Front Wall 1 2.13 0.230 3.00 1.47
R-02/WC 1 4.73 0.230 3.00 3.26
Right Wall
R-01-Kitchen/ 1 3.42 0.230 3.00 2.36
R-02 Central
Boundary Wall
Short Sides 2 3.13 0.230 1.20 1.73
Long Side 1 5.59 0.230 1.20 1.54
DEDUCT DOORS -2 0.9 0.230 3.00 -1.24
D/V
D/W -1 1.9 0.230 2.52 -1.10
W -2 1.35 0.230 1.62 -1.01
V -1 0.9 0.230 1.02 -0.21
D1 -1 0.75 0.230 2.10 -0.36
TOTAL 18.94
7 11.36 115 mm thick brick wall laid in cement sand 28.40 1 SQ.MT. 334.32
mortar 1:4 without reinforcement in super
structure.
(Mtr.) (in
Partition Walls
R-01/Kitchen 1 2.29 3.00 6.86
Bath/Kitchen 1 1.26 3.00 3.78
Bath/WC 1 1.26 3.00 3.78
R-02/Bath-WC 1 2.73 3.00 8.19
R-02 2 0.67 3.00 3.99
CB Walls/Switch
Board
R-01/R-02 1 0.60 3.00 1.80
CB Wall
TOTAL 28.40
8 10.21 Reinforced Cement Concrete M-20 batch mixed 0.13 1 SQ.MT. 3591.60
1:2:4 in Shelves excluding steel reinforcement,
centering and shuttering laid in position
complete in all respect.
(Mtr.) (in
R-01/Kitchen 2 0.89 0.715 0.10 0.13
TOTAL 0.13
9 18.24 (i) Supplying and fixing of pressed steel frames

(chowkat) consisting of 18 gauge (1.25 mm thick
steel) sheet of specified section (standard design
latest) including iron lugs (hold fast) for iron
hinges,conforming to PWD specifications
including bolts for fixing stops,lock ,notch
provision for receiving tower bolts,hydraulic
spring and finished with one piming coat of
approved quality fixed in position,including the
cost of cement concrete 1:3:6 for filling the
frame and cement concrete 1:2:4 for lugs
complete :
Description No. Length Qty Qty

(Ft.) (in
(in mtr.)
(a) Door and window frame of size 118 mm x 60 mm with 40 mm wide single rebate
R.Ft.)
GROUND FLOOR 1 5.1 5.100 1.55

INTERNAL DOORS
MULLIONS 1 4.95 4.950 1.51
TOTAL 10.05 3.06 3.06 1 R Mtr. 309.27
(b)Door and window frame of size 113 mm x 60 mm with 35 mm wide double rebate
WINDOW W GROUND 3 5.94 17.820 5.43

FLOOR INTERNAL
DOORS
MULLIONS 4.5 2.97 13.365 4.07
CORRIDOR 1 5.5 5.500 1.68
MULLIONS 1.5 1 1.500 0.46
TOTAL 38.185 11.64 11.64 1 R Mtr. 306.10
10 13.74 Providing and fixing 110 mm dia SWR uPVC Rain
water pipe (ring filled type-A) as per IS: 13592
including jointing during masonary complete as
per specification and to the entire satisfaction of
Engineer-in-Charge. (if fixed on wall face clamp
to be paid separatly as per respective item)
From Terrace Level to Ground Level 3.55 1 Meter 192

11 13.51 Bottom khurra on ground 1.2 mtr. X 0.6 mtr. 1.00 1 Each 394.69
Consisting of brick on edge laid in cement mortar
1:3 over 75 mm cement concrete 1:8:16
including 12.5 mm thick cement plaster 1:3.
12 13.76 Providing and fixing 110 mm dia SWR uPVC 1.00 1 Each 110
coupling/sockete for rain water pipe as per IS:
14735 including jointing complete as per
specification and to the entire satisfaction of
Engineer-in-Charge.
14 13.75 Providing and fixing 110 mm dia SWR uPVC bend 1.00 1 Each 112
for rain water pipe as per IS: 14735 including
jointing complete as per specification and to the
entire satisfaction of Engineer-in-Charge.

STAGE:3: LAYING OF SLAB, BRICK WORK OF PARAPET, PLATERING AND ELECTRICAL FITTI
15 10.21
RCC M-20 with cement @ 375/kg per cum hand 6.51 1 CUM 3591.60
mixed but excluding steel reinforcement centring
and shuttering in superstructure.
a) Shelves
(Mtr.) (Mtr.) (Mtr.) (in CUM)

2 0.89 0.715 0.10 0.13
TOTAL 0.13
b) Slab

SLAB OF GROUND 1 6.54 5.900 0.115 4.437
FLOOR
DEDUCT -1 2.13 1.015 0.115 -0.249
-1 1.13 2.730 0.115 -0.355
1 2.63 0.230 0.115 0.070
1 1.36 0.115 0.9 0.141
1 5.36 0.115 0.6 0.370
1 2.41 0.115 0.6 0.166
1 1.81 0.115 0.6 0.125
1 1.13 0.900 0.115 0.117
TOTAL 4.822
c) Lintels over walls

1 1.36 0.230 0.23 0.072
1 5.36 0.230 0.23 0.284

1 1.81 0.230 0.23 0.096
1 2.41 0.23 0.230 0.127
1 2.49 0.23 0.230 0.132
0.070
TOTAL 0.78
d) Lintels over Wall 10 to 20cum

1 2.94 0.115 0.45 0.152
1 6.34 0.115 0.45 0.328
1 2.79 0.115 0.45 0.144
1 3.39 0.115 0.45 0.175
1 2.03 0.115 0.45 0.105
TOTAL 0.91
TOTAL 6.51
16 9.2 Centering and shuttering for face of walls

complete as per CSR.
0.91 sqm x 13 sqm 11.83
11.83 11.83 1 Sqm 199.30
17 9.6 Centering and shuttering for side and soffits of
beams & Lentlle complete in all respects.
0.78 sqm x 8 sqm 6.24

6.24 6.24 1 Sqm 139.80
18 9.8 Centering and shuttering for flat surface such as
suspended floor, Roofs , landing, Chhajjas,
Shelves etc. complete in all respects.
For slab 4.95 x 8.25 sqm/ cum 40.84

40.84 40.84 1 Sqm 151.12
19 18.17 Cold twisted deformed (ribbed/tor steel) bars FE 5.00 1 Qtl. 4983.14
415 grade as per IS 1786-1985 for RCC works
where not included in complete rate of RCC
inlcuding bending, binding & placing in position
complete
Item No. 10.16 10.17 10.18 10.19 Total
Concrete CUM: 0.13 4.82 0.780 0.91 6.64

Steel in Qtls: 0.09 3.37 0.71 0.82 5.00
20 13.55 Cement concrete 1:2:4 gola 10 cm x 10 cm 24.62 1 Meter 35.77
quadrant along junction of roof with parapet wall
finished smooth, where specially specified.
Description No. Length Total

(mtrs.) Length
ON TERACE LONG 2 6.23 12.46
SIDE
SHORT SIDE 2 6.08 12.16
TOTAL 24.62
21 15.9 12.5 mm thcik cement plaster in 1:4 118.07 1 SQ.MT. 84.10
Description No. Length Width Height Qty

(Mtr.) (in
(Mtr.) (Mtr.) SQ.MT)
GROUND FLOOR 13.02
KITCHEN / VER 2 2.17 3
15.00
2 2.5 3
BATH 2 1.6 3 9.60
2 1.2 3 7.20
WC 2 0.9 3 5.40
2 1.2 3 7.20
ROOM -02 2 2.5 3 15.00
2 3.185 3 19.11
ROOM-01 2 3.3 3 19.80
2 2.9 3 17.40
CUP BOARD 2 0.9 3 5.40
2 0.6 3 3.60
DEDUCT DOOR -1 1.9 2.52 -4.79
-2 0.9 2.52 -4.54
-1 0.9 2.1 -1.89
-2 0.75 2.1 -3.15
WINDOWS -2 1.35 1.62 -4.37
-1 0.9 1.02 -0.92
TOTAL 118.07
22 15.21 20 mm thcik cement plaster in 1:5 in two coats 115.13 1 SQ.MT. 103.22
work.
(Mtr.) (in
EXTERNAL 2 6.54 3.9 51.01
PLASTER LONG
SHORT SIDE WALL 2 5.975 3.9 46.61
SIDE
BOUNDARY WALL 4 2.9 1.5 17.40
2 5.36 1.50 16.08
DEDUCT W -2 1.35 1.62 -4.37
DW -1 1.9 2.52 -4.79
-3 0.9 2.52 -6.80
TOTAL 115.13
23 15.45 12.5 mm thick cement plaster in 1:4 under side 26.50 1 SQ.MT. 84.18
of ceiling
(Mtr.) (in
GROUND FLOOR 5.43
KITCHEN / VER 1 2.17 2.5
BATH 1.92
1 1.6 1.2
WC 1 0.9 1.2 1.08
ROOM -02 1 2.5 3.185 7.96
ROOM-01 1 3.3 2.9 9.57
CUP BOARD 1 0.9 0.6 0.54
TOTAL 26.50
24 13.45 Top khurra 0.6 mtr. x 0.6 mtr for rain water pipe 1.00 1 Each 65.25
in 25 mm thick cement concrete 1:2:4 over 50
mm thick cement concrete 1:8:16
25 33.03 (b) Wiring in PVC insulated conductor cable left
(complete as per CSR) with caster on fan base
Description No.
(i) Fan points 1.5 mm (1/1.40 mm) cable 2 2.00 1 Each 944.19
ii) Light points 1.5 mm (1/1.40 mm) cable 8 8.00 1 Each 644.36
(iii) 3 Pin 6 Amp. Plug 3 3.00 1 Each 187.87
3 Pin 1 6 Amp. Plug 1 1.00 1 Each 296.55
26 33.13 (c) Earthing of metal/iron clad swithces etc. 1.00 1 Each 3764.32
(VII)
27 28.36 Providing, laying, jointing, fixing & testing ISI 15.00 1 Meter 160
marked G.I. Pipe 20 mm i/d (as per IS 1239) B-
Class, premium make such as (Jindal, Hissar)
including cost of specials such as tees, bends,
sockets, elbow etc., cutting, threading and
testing in trenches in the ground complete.
28 28.35 Providing, laying, jointing, fixing & testing ISI 13.00 1 Meter 175
marked G.I. Pipe 15 mm i/d (as per IS 1239) B-
Class, premium make such as (Jindal, Hissar)
including cost of specials such as tees, bends,
sockets, elbow etc., painting with anti corrosive
bitumastic paint, testing cutting, threading inside
building complete.
29 30.65 Providing and fixing PTMT Tap/Bib Taps 15 mm i/d 3.00 1 Each 181.50
(VII)
compele in all respects.
30 30.72 (F) Providing and fixing PVC connections 15 mm i/d 1 1 Each 111
31 30.01 Providing and fixing chinaware water closet with 1 1 Each 3640
M/C system pan, P-Trap and Foor rest compele in
all respects.
32 30.81 (d) Providing and fixing PVC 75x75 mm Floor Trap 3 1 Each 192
33 30.74 Providing and fixing 110 mm o/d PVC drain pipes 15 1 Meter 263
3(b)
34 NS Construction of Junction Box 300 mm X 300 mm 2 1 Each 600
size for leading to leach pits.
35 NS Cost of leach pits with brick lining 2 1 Each 1500

STAGE 4: FLOORING, WOOD WORK, PLINTH PROTECTION AND TILE TERRACING ETC.
36 13.13 Terracing consisting of tiles 22.86 cm X 11.43 cm 35.02 1 CUM 369.23
X 3.81 cm.laid over 25 mm mud plaster, 75 mm
mud filling on an other layer of 25 mm mud
plaster including two coats of bitumen laid hot @
1.65 Kg.per Sq.Mtr on top of RCC slab including
grounting with cement and sand mortar 1:4 and
top surface to be left clean after wire brushing.

(Mtr.) (in
(Mtr.) (Mtr.) SQ.MTR)
ON TERRACE 1 4.9 5.215 25.55
1 1.13 3.795 4.29
1 3.9 1.015 3.96
1 1.36 0.900 1.22
TOTAL 35.02
37 14.6 Conglomerate flooring 40 mm thick cement 26.50 1 SQ.MT. 135.48

concrete 1:2:4 for plinth protection.

(Mtr.) (in
GROUND FLOOR 5.43
KITCHEN / VER 1 2.17 2.5
BATH 1.92
1 1.6 1.2
WC 1.08
1 0.9 1.2
ROOM -02 7.96
1 2.5 3.185
ROOM-01 9.57
1 3.3 2.9
CUP BOARD 0.54
1 0.9 0.6
TOTAL 26.50
38 14.108 Providing and fixing glass strips 4 mm thick

(a) 50 mm wide 25.00 1 Mtr. 30.81
(b) 40 mm wide 15.00 1 Mtr. 25.16
39 17.10 (iii) Kiln seasoned Hollock wood doors and windows 18.52 1 Sq. mtr. 1349.33
excluding chowkhats, iron hold fast, corner strap
hinges screws chocks cleat stop and cords etc.
complete in positions
(a) panelled, glazed or glazed and panelled (double leaf)

Sq.Mtr.)
DOOR SHUTTERS 4 0.9 2.1 7.56
TOILET DOORS 2 0.75 2.1 3.15
W 2 1.35 1.62 4.37
V 1 0.9 1.02 0.92
1 1 2.52 2.52
TOTAL 18.52
40 17.12 (ii) Kiln seasoned Hollock wood cup boards including 1.85 1 Sq. mtr. 1706.18
chowkhats with ply wood panel or faced on one
side fixed in position (excluding the cost of
handles, bolts hasp with staple but including the
labour for fixing them)
Sq.mtr.)
R-01 1 1.015 0.9 0.91
R-02 1 0.90 0.90 0.81
R-03 1 1.16 0.90 1.04
TOTAL 1.85
41 17.15 (i) Chowkats of Hollocks wood complete as per CSR

(Double rebate 60x150x60mm)
(a) Description No. Length Width Depth Qty 53.06 1 CUM 616.05
(Mtr.) (in
(Mtr.) (Mtr.) CUM)
DOORS 4 2 2.1 16.80
DOORS 4 1 0.9 3.60
TOILET DOORS 2 2 2.1 8.40
TOILET DOORS 2 1 0.75 1.50
WINDOWS 2 2 1.35 5.40
WINDOWS 2 2 1.62 6.48
VENTILATORS 1 2 0.9 1.80

VENTILATORS 1 2 1 2.00
TOTAL 53.06
42 17.16 (ii) Kiln seasonal Hollock wood cup board chowkats
including iron hold fasts, iron hinges cornor
straps, wooden knobs or handles fixed in
position. (size 45x60mm)
(a) Description No. Length Width Depth Qty 11.56 1 CUM 229.11
(Mtr.) (in
(Mtr.) (Mtr.) CUM)
(R1) 2 1.02 2.04
(R1) 2 0.90 1.80
(R2) 4 0.90 3.60
(R3) 2 1.16 2.32
(R4) 2 0.90 1.80
TOTAL 11.56
43 6.8 (a) Earth filling under floor.
(i) Description No. Length Width Depth Qty 7.95 1 CUM 23.72
(Mtr.) (in
(Mtr.) (Mtr.) CUM)
GROUND FLOOR 1 2.17 2.500 0.3 1.63
KITCHEN / VER
BATH 1 1.6 1.200 0.3 0.58

WC 1 0.9 1.200 0.3 0.32
ROOM -02 1 2.5 3.185 0.3 2.39
ROOM-01 1 3.3 2.900 0.3 2.87
CUP BOARD 1 0.9 0.600 0.3 0.16
TOTAL 7.95

STAGE 5: PAINTING, FINISHING, GLASS PANES ETC. TO BE PAID IN FINAL BILL
44 16.17 Applying pink primer or aluminium priming coat 40.74 1 Sq. mtr. 16.40
on wood work including preparation of surface
knotting and stopping etc.
A. With special quality paint
45 16.18 Painting two coats excuding priming coat with 40.74 1 Sq. mtr. 46.48
ready mix paint in all shades on new wood work
46 16.3 White Washing (Three coats) 26.50 1 Sq. mtr. 7.27
47 16.6 Preparation of plastered surface for distempering 118.07 1 Sq. mtr. 25.02
including the sand papering the surface, applying
filling with approved quality filler consisting of plaster
of paris and chalk mitti including finishing the surface
to the required finish complete.
48 16.8 Distempering with dry distemper (of approved 118.07 1 Sq. mtr. 26.18
manufacture) two coats over one priming coat on
new work.
49 16.14 Finishing walls with exterior decorative cement 115.13 1 Sq. mtr. 43.54
based paints as snowcem, Robbicem etc. on new
work two coats to give an even shade.
50 18.25 (b) Supplying and fixing glass panes including 10.57 1 Sq. mtr. 517.57
special metal sash putty of approved make.
(b) Glass panes 4 mm thick
SQ.MTR.)
W 2 1.35 1.62 4.37
V 1 0.9 1.02 0.92
1 1 2.52 2.52
DOOR VENT 3 0.9 1.02 2.75
TOTAL 10.57
51 NS Providing and fixing ceiling fan of reputed quality 2 1 Each 1500

such as crompton/Usha/Polar or equivalent of 56
inch size with regulator.
52 NS Providing and fixing Electric Tube Rod set of 2 1 Each 450
reputed quality such as Philips/Salvania Laxman
or equivalent. Full size
53 28.76 Construction of Gravel Pit outside the 1 Each 6020
Pump Chamber.
Analysis A-4
Amount Prem. Prem. Total Amt.
in Rs. %age Amt.
1312 80 1049 2361
7121 35 2492 9613

29453 54 15905 45357

2294 54 1239 3533
2090 30 627 2716

63581
TEEL CHOWKHATS ETC.
50533 54 27288 77821
9495 54 5127 14622

467 28 131 598
946 23 218 1164
3563 23 819 4382
681 25 170 852

395 45 178 572
110 25 28 138
112 25 28 140
100290
RICAL FITTING.
23381 28 6547 29928
4949 35 1732 6681
872 35 305 1177
6171 35 2160 8331

24916 16 3987 28902
881 38 335 1215

9930 40 3972 13902
11884 40 4754 16637
2231 40 892 3123
65 38 25 90
1888 5 94 1983
5155 5 258 5413
564 5 28 592
297 5 15 311
3764 5 188 3953
2400 2400
2275 2275
545 0 0 545
111 0 0 111
3640 0 0 3640
576 0 0 576
3938 0 0 3938
1200 0 0 1200
3000 0 0 3000
0 0 139923
G ETC.
12930 54 6982 19913
3590 20 718 4308
770 32 246 1017
377 32 121 498
24990 40 9996 34985

3156 40 1263 4419
32688 40 13075 45763
2649 40 1059 3708
189 80 151 339

114950
668 25 167 835
1894 25 473 2367
193 50 96 289
2954 40 1182 4136
3091 50 1546 4637
5013 50 2506 7519
5471 16 875 6346
3000 0 0 3000
900 0 0 900
6020 0 0 6020
36049
Total 454792
Say 454800
Analysis A-5
ZONE A
CONSTRUCTION OF MASONRY CORNER PILLAR INCLUDING COST OF CEMENT POINTING COMPLETE IN ALL RESPECTS
AS PER STANDARD DRAWING D-3

Amount
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and not exceeding 2.0 metres
depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation
1.00 x 1.49 x 0.88 x 0.68 = 0.89 Cum

1.00 x 0.60 x 0.88 x 0.68 = 0.36 Cum
Total 1.25 cum
1.25 Cum @Rs. 66.28 per cum Rs. = 83.00 80% 66.00 149.00
2 10.6(b) Cement concrete 1:8:16 with 40mm gauge stone aggregate to be used instead of brick blast.
1.000 x 1.490 x 0.880 x 0.230 = 0.30 Cum
1.000 x 0.600 x 0.880 x 0.230 = 0.12 Cum
Total 0.42 cum
0.42 Cum @Rs. 1438.55 per cum Rs. = 604.00 35% 211.00 815.00
3 11.5 First class Burnt brick work laid in cement sand mortar 1:5 in foundation and plinth
1st Step 1.000 x 1.190 x 0.580 x 0.150 = 0.10 Cum
1.000 x 0.600 x 0.580 x 0.150 = 0.05 Cum
2nd Step 1.000 x 0.950 x 0.340 x 0.300 = 0.10 Cum
1.000 x 0.600 3398.10 0.340 x 0.300 = 0.06 Cum

Total 0.31 cum
0.31 Cum @Rs. 2485.48 per cum Rs. = 770.00 54% 416.00 1186.00
4 11.6 First class Burnt Bricks work laid in cement sand mortar 1:5 in first storey upto 4 meters above plinth level
1/2x(0.95+0.34)x0.34x1.35 = 0.29 Cum

1/2x(0.60+0.34)x0.34x1.35 = 0.22 Cum
Total 0.51 cum
0.51 Cum @Rs. 2668.08 per cum Rs. = 1361.00 54% 735.00 2096.00
5 15.10 12.5 mm thick cement plaster 1:5 on wall
2.000 x 0.600 x 1.350 / 2.000 = 0.81 Sqm
Taper 2.000 x 1.500 x 0.340 = 1.02 Sqm
Portion
Top 0.340 x 0.340 = 0.12 Sqm
Pastering

Amount
Side 2.000 x 0.645 x 1.350 = 1.74 Sqm
Portion
Total 3.69 cum
3.69 Cum @Rs. 76.18 per cum Rs. = 281.00
6 16.14 Finishing walls with exterior decorative cement based paint such as snowcem an new work in two coats
3.69 Cum @Rs. 43.53 per cum Rs. = 160.00 50% 80.00 240.00
Total 4486.00
Total 4500.00
DETAIL OF PUMP CHAMBER 2.5 x 2.5 MTR.
Sr. No. CSR Item Description Qty.

No.
1 6.6 Earth work in excavation in foundations trenches etc. in all kinds of soil where pick-jumper work
in not exceeding 2 metres depth including dressing of bottom and sides of trenches, stacking
the excavated soil, clear from the edge of excavation and subsequent filling around masonry,
in 15 cm layers with compaction, including disposal of all surplus soil as directed within a lead
of 30 metres.
Construction of Gravel Pit No. Length Width Depth (Mtr.) Qty

outside the Pump (Mtr.) (Mtr.) (in
Chamber. (0.90m Dia.) as CUM)
per standard design &
drawings of public health
department.
Front walls 2 3.07 0.560 0.45 1.55

Side walls 2 1.94 0.560 0.45 0.98
Extra for apron all around Pump Chamber
TOTAL 2.53 2.53
2 10.6 (b) Cement Concrete 1:8:16 with Stone ballast 40mm gauge.
Front walls 2 3.07 0.560 0.11 0.38
Side walls 2 1.94 0.560 0.11 0.24
TOTAL 0.62 0.62
3 11.5 First class brick work laid in cement sand mortar 1:5 in foundation and plinth.
P.Chamber 2.50x2.50 Mtr.

3 11.5
No.
Front walls 2 2.85 0.340 0.15 0.29

Side walls 2 2.74 0.230 0.49 0.62
Long wall 2 2.16 0.340 0.15 0.22
Short wall 2 2.27 0.230 0.49 0.51
TOTAL 3398.10 1.64 1.64
4 11.6 First class brick work laid in cement sand mortar 1:5 in Super structures.
For Pillars 5 0.23 0.230 2.75 0.73

TOTAL 0.73 0.73
5 11.36 115 mm thick brick wall laid in cement sand mortar 1:4 without reinforcement in super
structure.
Walls 3 2.27 2.75 18.73
1 2.04 2.75 5.61
Parapet Walls 2 2.73 0.300 1.64
2 2.5 0.300 1.50
Total 27.48
Deduct door 1 1 2.10 2.10
window 1 0.9 1.20 1.08
24.30 24.30
6 10.28 DPC 4 cm thick of Cement Concrete 1:2:4 with two coats of bitumen 20/30 penetration at 1.65
kg per sq.mt. laid in hot and sanded.
Walls 3 2.27 0.110 0.75

1 2.04 0.110 0.22
For Pillars 5 0.23 0.230 0.26
TOTAL 1.24
1.13 1.13

No.
7 10.21 Reinforced Cement Concrete M-20 with cement @ 375 kg per cum hand mixed but excluding
steel reinforcement centering and shuttering in super structure.
slab 1 2.73 2.730 0.10 0.75

shelf 1 1.50 0.600 0.05 0.05
Door lintel 1 1.30 0.110 0.15 0.02
Window 1 1.52 0.110 0.15 0.03
Sun Shade 2 1.45 0.600 0.05 0.09
TOTAL 0.92 0.92
8 9.8 Centring and shuttering for flat surfaces such as suspended roofs, chajjas, shelves etc.
slab 1 2.50 2.500 6.25

Chajjas 2 1.45 0.600 1.74
Shelf 1 1.40 0.500 0.70
8.69 8.69
9 13.51 Bottom khurra on ground 1.2 mtr. X 0.6 mtr. Consisting of brick on edge laid in cement mortar 1.00
1:3 over 75 mm cement concrete 1:8:16 including 12.5 mm thick cement plaster 1:3.
10 13.55 Cement concrete 1:2:4 gola 10 cm x 10 cm quadrant along junction of roof with parapet wall 10.00
finished smooth, where specially specified.
On Terrace 4 2.5 10
11 13.45 Top khurra 0.6 mtr. x 0.6 mtr for rain water pipe in 25 mm thick cement concrete 1:2:4 over 50 1.00
mm thick cement concrete 1:8:16
12 13.13 Terracing consisting of tiles 22.86 x 11.43 x 3.83 cm laid over 25 mm mud plaster 7.5 cm mud
filling on another layer of 25mm mud plaster including two coats of bitumen laid hot at 1.65
kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be
left clean after wire brushing etc.
Floor Terracing 2.5 2.5 6.25 6.25

No.
13 13.74 Providing and fixing 110 mm dia SWR U.P.V.C. Rain water pipe as per ISL 13592 complete 2.75
14 13.75 Providing and fixing 110 mm dia SWR U.P.V.C. Bend for rain water pipe as per IS: 14735 2.00
complete
15 33.01 Wiring in PVC insulated conductor cable left (complete as per CSR) with caster on fan base
(i) a Fan points 1.5 mm (1/1.40 mm) cable 1.00

(ii) Light points 1.5 mm (1/1.40 mm) cable 3.00
(iv) 3 Pin 6 Amp. Plug 1.00
16 33.13 Earthing of sheet metal/iron clad switches and metallic cases etc. with No. 7/12 S.W.G. G.I. Wire 1.00
(vii) c in 20mm dia G.I. Pipe
17 14.9 Conglomerate flooring 40 mm thick cement concrete 1:2:4 for plinth protection.
Floor 2.5 2.5 6.25 6.25

18 14.108 b Providing & fixing of Glass strips in floors 40 mm wide 10.00
19 18.17 Cold twisted deformed (ribbed/ tor steel) Bars Fe 415 grade as per IS 1786-1985 for R.C.C.
works, where not included in the complete rate of R.C.C. including bending, binding, and
placing in position complete.
slab 1 2.73 2.730 0.10 0.75

Door lintel 1 1.30 0.110 0.15 0.02
Window 1 1.52 0.110 0.15 0.03
Total 0.79
0.79cum @ 80 kg/per 0.63
cum
shelf 1 1.50 0.600 0.05 0.05
Sun Shade 2 1.45 0.600 0.05 0.09
Total 0.13

No.
0.13 cum @ 60 kg/per 0.08

cum
Steel in Qtl. 0.71 0.71
20 15.9 12.5 mm thcik cement plaster in 1:4
I Inside
Walls 4 2.50 2.750 27.50
Piller 5 0.23 2.750 3.16
II Out side
Walls 4 2.73 3.450 37.67
Parapet Walls 4 2.50 0.450 4.50
4 2.50 0.110 1.10
TOTAL 73.94
window 2 0.9 1.2 2.16
Total 6.36
G.Total 67.58 67.58
21 15.5 10 mm thcik cement plaster in 1:3
Roof 1 2.5 2.5 6.25
Chajjas 2 1.45 0.5 1.45
shelf 2 1.4 0.5 1.40
Total 9.10 9.10
22 18.10 Providing and fixing 14 gauge MS sheet garage doors with 40mmx40mmx6mm angle iron 3.18
frame with diagonal braces 3.15mm gusset plates including locking arrangement with handles
etc. complete in respects.
Door- 1x2.10 = 2.10
Window - 1x0.90x1.20 = 1.08
23 16.22 (a) Painting two coats excluding priming coast with ready mixed paint for metallic surfaces in all
shades on steel or iron work (Specail quality)
Door 2.25 1 2.13 4.79

window 2.25 0.9 1.2 2.43

No.
Total 7.22 7.22

24 16.7 Preparation of concrete or plastered surface for painting or oil-bound distemper including the 38.13
sand papering the surface, applying filling with approved quality filler consisting of white lead,
linseed oil varnish and chalk mitti including finishing the surface to the required finish
complete.
25 16.11 Distempering with Acrylic washable and oil bound distemper (of approved manufacture) two 38.13
coats over one priming coat to give an even shade.
26 16.14 Finishing walls with exterior decorative cement based paints as snowcem, Robbicem etc. on 45.07
new work two coats to give an even shade.
27 NS Providing and fixing ceiling fan of reputed quality such as crompton/Usha/Polar or equivalent of 1
56 inch size with regulator.
28 NS Providing and fixing Electric Tube Rod set of reputed quality such as Philips/Salvania Laxman or 1
equivalent. Full size
29 NS Providing and fixing CFL with holder of reputed quality such as Philips/Salvania Laxman or 1
equivalent. Full size
31 5.2 Carriage of material excluding loading, unloading and stacking excluding Initial lead of 5 km.
60-5=55 km.
a Sand & Bajri (Average lead 60 kms) upto 40 km. 7.43
b. Sand & Bajri (Average lead 60 kms) upto 41 to 60 km. 7.43

Total
Say

MP CHAMBER 2.5 x 2.5 MTR.
Analysis A- 1
Premium as per 11.12.2013
Unit Rate Amount Prem. % Prem. Amt. Total Amt.
in age
Rs.
per Cum 66.28 168 80% 20 188
cum 1438.55 892 35% 161 1053

in age
Rs.
cum 2485.48 4076 54% 2201 6277
cum 2668.08 1948 54% 1052 3000
sqm 334.32 8124 54% 4387 12511
sqm 202.79 229 30% 69 298

in age
Rs.
cum 3689.49 3394 28% 950 4344
Sqm. 151.12 1313 35% 460 1773

Each 394.69 395 45% 178 573
Mtr. 35.77 358 38% 136 494
Each 65.25 65 38% 25 90
sqm 369.23 2308 54% 1246 3554

in age
Rs.
Meter 191.93 528 25% 132 660
Each 112.12 224 25% 56 280
Each 1096.63 1097 5% 55 1152

Each 723.13 2169 5% 108 2277
Each 615.84 616 5% 31 647
Each 3764.32 3764 5% 188 3952
sqm 332.81 2080 35% 728 2808

Meter 25.16 252 32% 81 333

in age
Rs.
Qtl. 4983.14 3551 16% 568 4119
sqm 84.10 5683 40% 2273 7956
sqm 74.16 675 40% 270 945

sqm 2713.41 8629 30% 2589 11218

in age
Rs.
sqm 41.40 299 25% 75 374
Sq. mtr. 83.68 3191 40% 1276 4467
Sq. mtr. 35.60 1357 50% 679 2036
Sq. mtr. 43.54 1962 50% 981 2943
Each 1700 1700 - 1700
Each 500 500 500
Each 250 250 250
cum 221.25 1644 25% 411 2055
cum 67.00 498 25% 125 623

85448.25
86000.00

Name of component: - Masonry Corner Pillar
Detail of extra for every 0.15 m additional depth of foundation.
Zone-A
Name of component: - Masonry Corner Pillar
Analysis A-5-1
Name of component: - Masonry Corner Pillar %age Premium Total

Analysis A-3-1 Amount Amount
1 11.5 First class B.B. work laid in cement sand mortor 1:5 in F & P
1.000 x 0.950 x 0.340 x 0.150 = 0.05 Cum

1.000 x 0.600 x 0.340 x 0.150 = 0.03 Cum
Total 0.08 cum
0.08 Cum @Rs. 2485.48 per cum Rs. = 199.00 54% 107.00 306.00
b. Name of component: - Masonry Gate Pillar
2 11.5 First class B.B. work laid in cement sand mortor 1:5 in FAnalysis
&P A-4-2
2.000 x 1.220 x 0.460 x 0.150 = 0.17 Cum
Total 0.17 cum
0.17 Cum @Rs. 2485.48 per cum Rs. = 423.00 54% 228.00 650.00
c. Name of component: - Masonry Pillers (Wicket Gate)

3 11.5 First class B.B. work laid in cement sand mortor 1:5 in FAnalysis
&P A-5-1
1.000 x 0.910 x 0.340 x 0.150 = 0.05 Cum
1.000 x 0.900 3398.10 0.230 x 0.150 = 0.03 Cum
Total 0.08 cum
0.08 Cum @Rs. 2485.48 per cum Rs. = 199.00 54% 107.00 306.00
CONSTRUCTION OF MASONRY PILLARS INCLUDING COST OF MS STEEL GATE SIZE 1.22M X 1.37M COMPLETE IN AL
Sr. No. CSR Description

Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and not exceeding 2.0
dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation
2.000 x 1.760 x 0.880 x 0.680 =

Total
2.11 Cum @Rs. 66.28 per cum Rs. =
2.000 x 1.760 x 0.880 x 0.230 =
Total
0.71 Cum @Rs. 1438.55 per cum Rs. =
1st Step 2.000 x 1.460 x 0.580 x 0.150 =
2nd Step 2.000 x 1.220 x 0.460 x 0.300 =
Total
0.59 Cum @Rs. 2485.48 per cum Rs. =
2.000 x 1.220 3398.100 0.460 x 1.520 =
Total
1.71 Cum @Rs. 2668.08 per cum Rs. =
4.000 x 1.220 x 1.520 =
Top Portion 2.000 x 1.220 x 0.460 =
Around space for 2.000 x 0.700 + 0.600 x 0.430 =
stone
Side Portion 4.000 x 0.460 x 1.520 =
Total
Item
Less space for 29 1.000 x 0.700 x 0.600 =

granite stone
Total 12.46 - 0.42 =
12.04 Sqm @Rs. 76.18 per cum Rs. =
6 10.12 Cement concrete block 1:2:4 with stone ballast or single
2 x 0.3 x 0.23 x 0.13 =
0.02 Cum @Rs. 2799.75 per cum Rs. =
12.04 Cum @Rs. 43.54 per cum Rs. =
8 N.S. Extra for fixing hold fast complete in all respects (LS)
1.00 Job @Rs. 250 Each Rs. =
9 18.3(a) Structural steel work in angles, tees and flats, riveted or welded including cutting fixing all gusset plates with hoisting
position.
a) For roof trusses, well curbs plates and trussed girders etc. for any span for buildings and bridges upto 15 meters. Sp
attached A-4-1)
0.85 Qtl. @Rs. 6464.96 per Qtl. Rs. =
10 16.21 Painting two coats including priming coat with ready mixed paint for metallic surface in all shades on new steel or iron
+
16.22
2.000 x 1.220 x 1.370 =
Total
3.34 Sqm @Rs. 55.19 per Sqm Rs. =
11 N.S. Providing & Fixing granite stone complete including engraving and writing words granite piece
1.000 x 0.700 x 0.600 =
Total
0.42 Sqm @Rs. 3600 per Sqm Rs. =
12 N.S. Engraving Charges LS =
Total
SAY
ANALYSIS A-6
GATE SIZE 1.22M X 1.37M COMPLETE IN ALL RESPECTS AS PER STANDARD DRAWINGZONE
D-4A
scription Premium as per 30.10.2013
%age Premium Total

Amount Amount
here pick jumper work is not involved and not exceeding 2.0 metres depth including
rom the edge of excavation
2.11 Cum
2.11 cum
140.00 80% 112.00 252.00
to be used instead of brick blast.
0.71 Cum
0.71 cum
1021.00 35% 357.00 1378.00
ndation and plinth
0.25 Cum
0.34 Cum
0.59 cum
1466.00 23% 337.00 1803.00
st storey upto 4 meters above plinth level
1.71 Cum
1.71 cum
4562.00 54% 2463.00 7025.00
7.42 Sqm
1.12 Sqm
1.12 Sqm
2.80 Sqm
12.46 cum
%age Premium Total

Amount Amount
0.42 Sqm
12.04 Sqm
917.00 40% 367.00 1284.00
0.02 Cum
50.00 26% 13.00 63.00
em an new work in two coats
524.00 50% 262.00 786.00
250.00 250.00
ncluding cutting fixing all gusset plates with hoisting and erecting in
any span for buildings and bridges upto 15 meters. Span as per analysis
5495.00 23% 1264.00 6759.00

for metallic surface in all shades on new steel or iron work.
3.34 Sqm
3.34 Sqm
184.00 25% 46.00 230.00
d writing words granite piece
0.42 Sqm
0.42 Sqm
1512.00 1512.00
1500.00 1500.00
22842.00
23000.00
DETAIL OF GRAVEL PIT
Sr. CSR Description Premium as per 11.12.2013
No. Item %age Premium Total
Amount Amount
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and not exceeding 2.0 metres depth including dressing of
bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation
3.142 x 1.47 x 1.47 x 0.62 = 1.05 Cum

4
Total 1.05 Cum
1.05 Cum @Rs. 66.28 per cum Rs. = 70.00 80% 56.00 126.00
2 10.6 (b) Cement concrete 1:8:16 witbh 40 mm gauge stone aggregate to be used instead of brick ballast
3.14 x 1.13 x 0.34 x 0.15 = 0.18 Cum
Total 0.18 Cum
0.18 Cum @Rs. 1438.55 per cum Rs. = 260.00 35% 91.00 351.00
3 11.5 First class burnt brick work laid in cement sand mortar 1:5 in foundation and plinth
3.14 x 1.13 x 0.23 x 1.22 = 1.00 Cum
Total 1.00 Cum
1.00 Cum @Rs. 2485.48 per cum Rs. = 2475.00 54% 1337.00 3812.00
3.14 x 0.9 x 0.46 = 1.30 Sqm.
3.14 x 1.13 3398.1 0.23 = 0.82 Sqm.
Total 2.12 Sqm.
2.12 Sqm @Rs. 84.1 per Sqm Rs. = 178.00 40% 71.00 249.00
5 NS Providing & placing MS Sheet 10 gauge
3.14 x 1.13 x 1.13 = 1.00 Sqm
4
Total = 1.00 Sqm
1.00 Sqm @ 24.7 per Sqm
24.70 Kgs. @Rs. 60 per Sqm Rs. = 1482.00 1482.00
6020.00
Analysis A-4-1
Zone-A
ANALYSIS OF WT. FOR GATE SIZE 1.22M x 1.37M
Sr. CSR Description Weight in KG
No. Item
1 Angle Iron 50x50x6 mm duly I S I marked
2.000 x( 1.220 + 1.370 ) = 5.18 Mtr.
Total 5.18 Mtr.
5.18 Mtr @ 4.5 kg per mtr. = 23
2 Wt. of M.S. flat 40 x 6mm duly I.S.I. marked Vertical strips at spaces 100mm C/c
11 Nos. x 1.37 mtr. = 15.07 Mtr.
Total 15.07 Mtr.
15.07 Mtr @ 1.9 kg per mtr. = 29
3 Horizontal strips at 200 c/c
12.000 x 6.000 x 0.100 = 7.20 Mtr.
Total 7.20 Mtr.
7.20 Mtr @ 1.9 kg per mtr. = 14
4 Weight of MS Flat 50x6mm duly I.S.I marked Cross strips
2.00 x 1.83 = 3.66 Mtr.
Total 3398.1 3.66 Mtr.
3.66 Mtr @ 2.4 kg per mtr. = 9
5 Add wt. of hold fast and slide bolts
2.00 Nos. @ 4.8 Each = 10
Total 85
CONSTRUCTION OF MASONRY PILLARS INCLUDING COST OF MS STEEL GATE SIZE 0.75M X 1.22M COMP
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not inv
exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated soil c
edge of excavation
1.00 x 1.45 x 0.88 x 0.68 =

1.00 x 1.00 x 0.88 x 0.68 =
Total
1.47 Cum @Rs. 66.28 per cum Rs. =
1.00 x 1.45 x 0.88 x 0.23 =
1.00 x 1.00 x 0.88 x 0.23 =
Total
0.49 Cum @Rs. 1438.55 per cum Rs. =
1st Step 1.00 x 1.15 x 0.58 x 0.15 =
2nd Step 1.00 x 0.91 3398.10 0.34 x 0.30 =
1st Step 1.00 x 0.70 x 0.58 x 0.15 =
2nd Step 1.00 x 0.46 x 0.34 x 0.30 =
Total
0.30 Cum @Rs. 2485.48 per cum Rs. =
1.00 x 0.91 x 0.34 x 1.37 =

1.00 x 0.46 x 0.34 x 1.37 =
Total
0.63 Cum @Rs. 2668.08 per cum Rs. =
2.00 x 0.91 x 1.37 =
4.00 x 0.34 x 1.37 =
2.00 x 0.46 x 1.37 =
Top of 1.00 x 0.34 x 0.46 =
pillars
1.00 x 0.34 x 0.91 =
Total
6.08 Sqm @Rs. 76.18 per Sqm Rs. =
6 10.12 Cement concrete block 1:2:4 with stone ballast or single
2.00 x 0.15 x 0.15 x 0.15 =
0.007 Cum @Rs. 2799.75 per cum Rs. =
7 16.14 Extension decorative cement based paint such as snowcem in two coats an new work qty as per sr no. 5
6.08 Cum @Rs. 43.54 per cum Rs. =
8 N.S. Extra for fixing hold fast complete in all respects (LS)
1.00 Job @Rs. 150.00 Each Rs. =
9 18.3(a) Structural steel work in angles, tees and flats, riveted or welded including cutting fixing all gusset plates with
erecting in position.
a) For roof trusses, well curbs plates and trussed girders etc. for any span for buildings and bridges upt
Span as per analysis
0.54 attached
Qtl. A-5-1)
@Rs. 6464.96 per Qtl. Rs. =
10 16.21+16.2 Painting two coats including priming coat with ready mixed paint for metallic surface in all shades on new steel o
2
2.00 x 0.75 x 1.22 =

Total
1.83 Sqm @Rs. 55.19 per Sqm Rs. =
Total
SAY
ANALYSIS A-7
ZONE A
ING COST OF MS STEEL GATE SIZE 0.75M X 1.22M COMPLETE IN ALL RESPECTS
S PER STANDARD DRAWING D-5
%age Premium Total

Amount Amount
tc. in all kinds of soil where pick jumper work is not involved and not
ottom and sides of trenches, stacking the excavated soil clear from the
0.87 Cum
0.60 Cum
1.47 cum
97.00 80% 78.00 175.00
egate to be used instead of brick blast.
0.29 Cum
0.20 Cum
0.49 cum
705.00 35% 247.00 952.00
1:5 in foundation and plinth 23%
0.10 Cum
0.09 Cum
0.06 Cum
0.05 Cum
0.30 cum
746.00 54% 403.00 1149.00
ar 1:5 in first storey upto 4 meters above plinth level
%age Premium Total

Amount Amount
0.42 Cum
0.21 Cum
0.63 cum
1681.00 54% 908.00 2589.00
2.49 Sqm
1.86 Sqm
1.26 Sqm
0.16 Sqm
0.31 Sqm
6.08 Sqm
463.00 40% 185.00 648.00
0.007 Cum
20.00 26% 5.00 25.00
wo coats an new work qty as per sr no. 5
265.00 50% 133.00 398.00
150.00 150.00
d or welded including cutting fixing all gusset plates with hoisting and
girders etc. for any span for buildings and bridges upto 15 meters.
3491.00 23% 803.00 4294.00
mixed paint for metallic surface in all shades on new steel or iron work.
1.83 Sqm
%age Premium Total

Amount Amount
1.83 Sqm
101.00 25% 25.00 126.00
10506.00
10500.00
Analysis A-5-1
ANALYSIS OF WT. FOR WICKET GATE SIZE 0.75M X 1.22 M Zone-A
Sr. No. CSR Description Weight
Item in KG
1 Angle Iron 50x50x6 mm duly I S I marked
2.000 x( 0.750 + 1.220 ) = 3.94 Mtr.

Total 3.94 Mtr.
3.94 Mtr @ 4.5 kg per mtr. = 18
2 Vertical Strips = 40 mm x 6m duly I.S.I. marked
6.000 Nos. x 1.200 mtr. = 7.20 Mtr.
Horizontal 7.000 x 6.000 x 0.100 = 4.20 Mtr.

strips
Total 11.40
11.40 Mtr @ 1.9 kg per mtr. = 22
3 Weight of MS Flat 50x6mm duly I.S.I marked Cross strips
2.000 x 1.430 = 2.86 Mtr.
Total 2.86 Mtr.
2.86 Mtr @ 2.4 kg per mtr. = 7
Total 47
Add Wt. of hold fast and sliding bolts = 7.11
Grand Total 54.11
PROVIDING AND STRETCHING BARBED WIRE 3 PLY INCLUDING
WINDING WIRE & ALUMINIUM PAINTING COMPLETE IN ALL RES
PER STANDARD DRAWING D-6
Sr. CSR Description

No. Item
1 Cost of barbed wire 3 ply ISI marked @0.14 Kg/ mtr .

100.00 Mtr @ 0.14 kg per = 14
mtr.
Total 14.00 Mtr @Rs. 90 Per Kg. Rs.
2 Stretching out and fixing of barbed wire and supplying
of binding wire @ Rs. 2.00
100.00 per mtr.
Mtr @Rs. 2.5 Per Mtr. Rs.
3 Painting of barbed wire including material and labour (Rate as per annexure A-6-1)
100.00 Mtr @Rs. 3.5 Per Mtr. Rs.
Total Rs.
Rate per 1860 / 100 Rs.
Mtr.
Say Rs. 19 Per Mtr.

Analysis A-8
Zone-A
G BARBED WIRE 3 PLY INCLUDING COST OF
PAINTING COMPLETE IN ALL RESPECTS AS
NDARD DRAWING D-6
Description
rked @0.14 Kg/ mtr .
= 1260
ed wire and supplying
tr. = 250
material and labour (Rate as per annexure A-6-1)
= 350
= 1860
= 18.60
Ana
Providing and fixing D hook complete with MS bolt

size 300 mm x 18 mm complete in all respects
as per standard drawing D-7
Sr. CSR Description

No. Item
1 18.15 N0.Bolt size 300 mmx18 mm wt.2 kg/ mtr .
1.00 No. @Rs. 40 Each Rs. =

2 D- Hook size 300 mm x 12 mm wt. 0.89 kg./mtr welded with MS flat size 225 x 5
wt. 2.40 kg./mtr complete with labour and material
1.00 No. @Rs. 50 Each Rs. =

Total Rs. =
Add 10% contractors profit & 1% Labour Cesss
10.00 % @Rs. 90 Per Ltr. Rs. =
G.Total Rs. =
Say Rs. =
Analysis A-9
Zone-A
ng D hook complete with MS bolt

18 mm complete in all respects
standard drawing D-7
Description
mm wt.2 kg/ mtr .
40
12 mm wt. 0.89 kg./mtr welded with MS flat size 225 x 50 x 6 mm
with labour and material
50
90
t & 1% Labour Cesss
9.00
99.00
100.00
PROVIDING AND FIXING ANGLE IRON PICKETS WITH ANGLE
40MM X 40MM X 6MM INCLUDING COST OF CONCRETE BLOCK AND PAINTING COMPLET
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and n
exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from
the edge of excavation
1.000 x 0.300 x 0.300 x 0.450 = 0.04

Total 0.04
0.04 Cum @Rs. 66.28 Per Cum Rs. = 3.00
2 10.10(b) Cement concrete 1:4:8 with stone ballast of size 40mm gauge
1.000 x 0.260 x 0.260 x 0.450 = 0.03
Total 0.03
0.03 Cum @Rs. 1910.54 Per Cum Rs. = 57.00
3 10.13 Extra over item No. 2 when the work done at site in small quantity not exceeding 0.30 cum per block in situ such as
staggered block arrows, concrete block over inverted filters, bed plates arches etc.
0.03 Cum @Rs. 36 Per Cum Rs. = 1.00
4 18.1(C) Steel work fixed independently without connecting plates including cutting hoisting & fixing in position (Angle iron 40
x 40mm x 6mm) duly I.S.I. marked
1.80 Mtr. Long @ 3.5 kg./mtr. Rs. = 6.300
0.06 Qtl. @Rs. 5013.31 Per Qtl. Rs. = 316.00

5 N.S.I. Labour for punching holes and making holes in iron
3.00 No. @Rs. 3 Each Rs. = 9.00
6 16.21 Painting two coats including priming coat with ready mix paint on new metallic surface Area per picket (duly I.S.I.
+ marked)
16.22
4.000 x 0.040 x 1.370 = 0.22
Total 0.22
0.22 Sqm @Rs. 55.19 Per sqm Rs. = 12.00
Total Rs. =
Analysis A-9 A
NG ANGLE IRON PICKETS WITH ANGLE
ONCRETE BLOCK AND PAINTING COMPLETE IN ALL RESPECTS
STANDARD DRAWING D-8
%age Premium Total

Amount Amount
in all kinds of soil where pick jumper work is not involved and not
om and sides of trenches, stacking the excavated soil clear from
Cum
Cum
80% 2.00 5.00
m gauge
Cum
Cum
35% 20.00 77.00
mall quantity not exceeding 0.30 cum per block in situ such as
filters, bed plates arches etc.
70% 1.00 2.00
ates including cutting hoisting & fixing in position (Angle iron 40mm
16% 51.00 367.00
0% 0.00 9.00
mix paint on new metallic surface Area per picket (duly I.S.I.
Sqm
%age Premium Total

Amount Amount
Sqm
25% 3.00 15.00
475.00
ANALYSIS OF PAINTING OF BARBED WIRE 100 MT
Sr. CSR Description

No. Item
1 Paint ISI marked = .60 ltr.
0.60 Mtr @Rs. 220 Per Ltr.

2 Labour for painting of wire (market rate)
1.00 Job @Rs. 150 Per day
3 Brush 1/4 No. @ Rs. 90/- each
0.25 Job @Rs. 90 each.
Total
4 Add 10% contractors profit 155
on item No. 1&3 i.e on Rs.
5 Add 22.50% contractors 150

profit on item No. 2i.e on Rs.
Total
Rate per mtr.538.00/100 352.75 / 100

= Rs. 5.38 per mtr.
Analysis A-6-1
Zone-A
NTING OF BARBED WIRE 100 MTR.
Description
Rs. = 132
ket rate)
Rs. = 150
Rs. = 23
Rs. = 305
Rs. = 15.5
Rs. = 32.25
Rs. = 352.75
Rs. = 3.53
SAY 3.50
ANALYSIS OF SUPPLYING OF BARBED WIRE FENCING PER
Sr. CSR Description

No. Item
1 Rate Of Barbed wire Fencing 3 ply

1.00 Job @Rs. 75 Each
2 Add 5.5% sale tax
5.50 % @Rs. 75 Per Ltr.
3 Carriage from shop to site of work (Approximate lead = 40 kms)
1.00 Job @Rs. 2 Each
Total
4 Add 10% contractors 11.00 % @Rs. 81.125 Per Ltr.
profit & 1% Labour Cess
G.Total
Say
Analysis A-6-1
Zone-A
ING OF BARBED WIRE FENCING PER KG
Description
g 3 ply
Rs. = 75
Rs. = 4.13
work (Approximate lead = 40 kms)
Rs. = 2
Rs. = 81.13
Rs. = 8.92
Rs. = 90.05
Rs. = 90.00
DETAIL OF PLINTH PROTECTION FOR OHSR OF 25000 Ltrs. CAPACITY OUTER DIA OF TOE WALL

Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is n
involved and not exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stackin
the excavated soil clear from the edge of excavation
22 x 5.320 x 0.460 x 0.460 = 3.54
7
3.54 Cum @Rs. 66.28 Per Cum Rs. = 234.00
2 10.6(a) Cement concrete 1:8:16 with 40 mm gauge stone aggregate to be used instead of brick ballast.
22 x 5.320 x 0.460 x 0.150 = 1.15
7
1.15 Cum @Rs. 1438.55 Per Cum Rs. = 1654.00
3 11.5 First class Burnt Brick work laid in cement sand mortar 1:5 in foundation and plinth
1st Step 22 x 5.320 x 0.340 x 0.150 = 0.85
7
2nd Step 22 x 5.320 x 0.230 x 0.460 = 1.77

7
Total 3398.1 2.62
2.62 Cum @Rs. 2485.48 Per Cum Rs. = 6512.00
4 15.9 12.5mm Thick cement plaster 1:4
22 x 5.320 x 0.530 = 8.86
7
8.86 Sqm. @Rs. 84.1 Per Sqm Rs. = 745.00
5 6.8 Earth Filling under floors with surplus ordinary soil or soil containing gravel or kankar upto 40% excavated from
foundation and taken only from outside the building plinth in 15 cum layers including ramming, watering and
consolidating upto 30 meters.
22 x 5.09 x 5.09 x 0.28 = 5.70

Item
7 4
5.70 Cum @Rs. 23.72 Per Cum Rs. = 135.00
6 5.2(i) Carriage of sand for earth filing a lead of 5 kms.
Qty. as per Sr.5.70
No. 5- Sr. No.- 1 3.54 = 2.16
2.16 Cum @Rs. 142.5 Per Cum Rs. = 308.00
7 4.1 Loading and unloading of sand
Qty. as per Sr.5.70
No. 5 Sr. No.
- 1 3.54 = 2.16
2.16 Cum @Rs. 26.6 Per Cum Rs. = 57.00
8 10.6 (b) Cement concrete 1:8:16 with 40 mm gauge stone aggregate to be used instead of brick ballast.
22 x 5.09 x 5.09 x 0.1 = 2.04
7 4
2.04 Cum @Rs. 1438.55 Per Cum Rs. = 2935.00
9 14.5 Conglomerate floor 40mm cement concrete topping 1:2:4
22 x 5.55 x 5.55 = 24.20
7 4
24.20 Sqm. @Rs. 94.59 Per Sqm Rs. = 2289.00
10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two coa
to give even shade.
22 x 5.55 x 0.3 = 5.23

7
5.23 Sqm. @Rs. 43.54 Per Sqm Rs. = 228.00
Total Rs. =
SAY
Analysis A-10-1
Zone-A
SR OF 25000 Ltrs. CAPACITY OUTER DIA OF TOE WALL 5.55 MTR.
%age Premium Total

Amount Amount
hes etc. in all kinds of soil where pick jumper work is not
ncluding dressing of bottom and sides of trenches, stacking
tion
Cum
80% 187.00 421.00

e aggregate to be used instead of brick ballast.
Cum
35% 579.00 2233.00

ar 1:5 in foundation and plinth
Cum
Cum
Cum
54% 3516.00 10028.00
Sqm
40% 298.00 1043.00

soil containing gravel or kankar upto 40% excavated from
plinth in 15 cum layers including ramming, watering and
Cum
%age Premium Total

Amount Amount
80% 108.00 243.00
20% 62.00 370.00
d paint such as snowcem an new work in two coats

20% 11.00 68.00
gregate to be used instead of brick ballast.
Cum
35% 1027.00 3962.00

1:2:4
Sqm
20% 458.00 2747.00

paint such as snowcem robbiacem etc. on new work in two coats
Sqm
50% 114.00 342.00

21457.00
21450.00
DETAIL OF PLINTH PROTECTION FOR OHSR OF 50000 Ltrs. CAPACITY OUTER DI
Sr. CSR Description
No. Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and n
bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation
22 x 6.62 x 0.460 x 0.460 =
4.40 Cum @Rs. 66.28 Per Cum Rs. =
22 x 6.620 x 0.460 x 0.150 =
1.44 Cum @Rs. 1438.55 Per Cum Rs. =
1st Step 22 x 6.62 x 0.34 x 0.15 =
2nd Step 22 x 6.62 x 0.23 x 0.46 =
Total 3398.1
Sr. CSR Description
No. Item
3.26 Cum @Rs. 2485.48 Per Cum Rs. =
22 x 6.82 x 0.53 =
11.36 Sqm. @Rs. 84.1 Per Sqm Rs. =

Sr. CSR Description
No. Item
5 6.8 (a) (i) Earth Filling under floors with surplus ordinary soil or soil containing gravel or kankar upto 40% excavated from found
15 cum layers including ramming, watering and consolidating upto 30 meters.
22 x 6.39 x 6.39 x 0.28 =
7 4
8.98 Cum @Rs. 23.72 Per Cum Rs. =
Qty. as per Sr. No. 5- Sr. No. 1
8.98 - 4.40 = 4.58
4.58 Cum @Rs. 142.5 Per Cum Rs. =
Qty. as per Sr. No. 5 Sr. No. 1
8.98 - 4.40 = 4.58
4.58 Cum @Rs. 26.60 Per Cum Rs. =
22 x 6.39 x 6.39 x 0.1 =
7 4
3.20 Cum @Rs. 1438.55 Per Cum Rs. =
22 x 6.85 x 6.85 =
7 4
36.87 Sqm. @Rs. 94.59 Per Sqm Rs. =

Sr. CSR Description
No. Item
10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two coat
shade.
22 x 6.85 x 0.3 =
6.46 Sqm. @Rs. 43.54 Per Sqm Rs. =
Total Rs. =
SAY Rs. =
Analysis A-10-2
Zone-A
R OF 50000 Ltrs. CAPACITY OUTER DIA OF TOE WALL 6.85 MTR.

%age Premium Total

Amount Amount
kinds of soil where pick jumper work is not involved and not exceeding 2.0 metres depth including dressing of
ear from the edge of excavation
4.40 Cum
292.00 80% 234.00 526.00
to be used instead of brick ballast.
1.44 Cum
2072.00 35% 725.00 2797.00
foundation and plinth
1.06 Cum
2.20 Cum
3.26 Cum
%age Premium Total

Amount Amount
8103.00 54% 4376.00 12479.00
11.36 Sqm
955.00 40% 382.00 1337.00

%age Premium Total

Amount Amount
taining gravel or kankar upto 40% excavated from foundation and taken only from outside the building plinth in
g upto 30 meters.
8.98 Cum
213.00 80% 170.00 383.00
653.00 20% 131.00 784.00
such as snowcem an new work in two coats
122.00 20% 24.00 146.00
to be used instead of brick ballast.
3.20 Cum
4603.00 35% 1611.00 6214.00
36.87 Sqm.
3488.00 20% 698.00 4186.00

%age Premium Total

Amount Amount
uch as snowcem robbiacem etc. on new work in two coats to give even
6.46 Sqm
281.00 50% 141.00 422.00
29274.00
29300.00
DETAIL OF PLINTH PROTECTION FOR OHSR OF 75000 Ltrs. CAPACITY OUTER
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved an
depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excava
22 x 7.270 x 0.460 x 0.460
7
4.83 Cum @Rs. 66.28 Per Cum Rs.
22 x 7.270 x 0.460 x 0.150
7
1.58 Cum @Rs. 1438.55 Per Cum Rs.
1st Step 22 x 7.270 x 0.340 x 0.150
7
2nd Step 22 x 7.270 x 0.230 x 0.460

7
Total 3398.1
3.59 Cum @Rs. 2485.48 Per Cum Rs.
22 x 7.270 x 0.530
7
12.11 Sqm. @Rs. 84.1 Per Sqm Rs.
5 6.8 Earth Filling under floors with surplus ordinary soil or soil containing gravel or kankar upto 40% excavated from foun
outside the building plinth in 15 cum layers including ramming, watering and consolidating upto 30 meters.
22 x 7.04 x 7.04 x 0.28
7 4
10.90 - 4.83 = 6.07
Qty. as per Sr. No. 5 Sr. No. 1
10.90 - 4.83 = 6.07
22 x 7.04 x 7.04 x 0.1
7 4
3.89 Cum @Rs. 1438.55 Per Cum Rs.
22 x 7.5 x 7.5
7 4
44.20 Sqm. @Rs. 94.59 Per Sqm Rs.

10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two co
22 x 7.5 x 0.3
7.07 Sqm. @Rs. 43.54 Per Sqm Rs.
Total Rs.
Say
Analysis A-10-3
Zone-A
OF 75000 Ltrs. CAPACITY OUTER DIA OF TOE WALL 7.50 MTR.

escription Premium as per 11.12.2013
%age Premium Total

Amount Amount
of soil where pick jumper work is not involved and not exceeding 2.0 metres
the excavated soil clear from the edge of excavation
= 4.83 Cum
= 320.00 80% 256.00 576.00

used instead of brick ballast.
= 1.58 Cum
= 2273.00 35% 796.00 3069.00

dation and plinth
= 1.17 Cum
= 2.42 Cum
3.59 Cum
= 8923.00 54% 4818.00 13741.00
= 12.11 Sqm
= 1018.00 40% 407.00 1425.00

%age Premium Total

Amount Amount
g gravel or kankar upto 40% excavated from foundation and taken only from
tering and consolidating upto 30 meters.
= 10.90 Cum
= 259.00 80% 207.00 466.00
= 865.00 20% 173.00 1038.00
s snowcem an new work in two coats
= 161.00 20% 32.00 193.00
used instead of brick ballast.
= 3.89 Cum
= 5596.00 35% 1959.00 7555.00
= 44.20 Sqm
= 4181.00 20% 836.00 5017.00

%age Premium Total

Amount Amount
snowcem robbiacem etc. on new work in two coats to give even shade.
= 7.07 Sqm
= 308.00 50% 154.00 462.00
= 33542.00
33500.00
DETAIL OF PLINTH PROTECTION FOR OHSR OF 100000 Ltrs. CAPACITY OUTER DIA OF T
Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and
not exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated soil clear
from the edge of excavation
22 x 7.37 x 0.46 x 0.46 = 4.90

7
4.90 Cum @Rs. 66.28 Per Cum Rs. = 325.00
22 x 7.37 x 0.46 x 0.15 = 1.60
7
1.60 Cum @Rs. 1438.55 Per Cum Rs. = 2302.00
1st Step 22 x 7.37 x 0.34 x 0.15 = 1.18
7
2nd Step 22 x 7.37 x 0.23 x 0.46 = 2.45

7
Total 3398.1 3.63
3.63 Cum @Rs. 2485.48 Per Cum Rs. = 9022.00
22 x 7.37 x 0.53 = 12.28
7
12.28 Sqm. @Rs. 84.1 Per Sqm Rs. = 1032.00
22 x 7.34 x 7.34 x 0.28 = 11.85

7 4
11.85 Cum @Rs. 23.72 Per Cum Rs. = 281.00
Item
11.85 - 4.90 = 6.95

6.95 Cum @Rs. 142.5 Per Cum Rs. = 991.00
Qty. as per Sr.11.85
No. 5 Sr. No.
- 1 4.90 = 6.95
6.95 Cum @Rs. 26.6 Per Cum Rs. = 185.00
22 x 7.14 x 7.14 x 0.1 = 4.01
7 4
4.01 Cum @Rs. 1438.55 Per Cum Rs. = 5769.00
22 x 7.6 x 7.6 = 45.38
7 4
45.38 Sm @Rs. 94.59 Per Sqm Rs. = 4293.00
10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two coa
22 x 7.8 x 0.3 = 7.35
7
7.35 Sqm. @Rs. 43.54 Per Sqm Rs. = 320.00
Total Rs. =
SAY
Analysis A-10-4
Zone-A
%age Premium Total
Amount Amount
c. in all kinds of soil where pick jumper work is not involved and
f bottom and sides of trenches, stacking the excavated soil clear
Cum
80% 260.00 585.00

Cum
35% 806.00 3108.00

ar 1:5 in foundation and plinth
Cum
Cum
Cum
54% 4872.00 13894.00
Sqm
40% 413.00 1445.00

soil containing gravel or kankar upto 40% excavated from
plinth in 15 cum layers including ramming, watering and
Cum
80% 225.00 506.00

%age Premium Total
Amount Amount
20% 198.00 1189.00
d paint such as snowcem an new work in two coats

20% 37.00 222.00
Cum
35% 2019.00 7788.00

1:2:4
Sqm.
20% 859.00 5152.00

paint such as snowcem robbiacem etc. on new work in two coats
Sqm
50% 160.00 480.00
34369.00
34400.00
DETAIL OF PLINTH PROTECTION FOR OHSR OF 150000 Ltrs. CAPACITY OUTER DIA OF
Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and no
edge of excavation
22 x 8.73 x 0.46 x 0.46 = 5.81

7
5.81 Cum @Rs. 66.28 Per Cum Rs. = 385.00
22 x 8.73 x 0.46 x 0.15 = 1.89
7
1.89 Cum @Rs. 1438.55 Per Cum Rs. = 2719.00
1st Step 22 x 8.73 x 0.34 x 0.15 = 1.40
7
2nd Step 22 x 8.73 x 0.23 x 0.46 = 2.90

7
Total 3398.1 4.30
4.30 Cum @Rs. 2485.48 Per Cum Rs. = 10688.00
22 x 8.73 x 0.53 = 14.54
7
14.54 Sqm. @Rs. 84.1 Per Sqm Rs. = 1223.00
5 6.8 Earth Filling under floors with surplus ordinary soil or soil containing gravel or kankar upto 40% excavated from founda
and taken only from outside the building plinth in 15 cum layers including ramming, watering and consolidating upto 3
meters.
22 x 8.5 x 8.5 x 0.28 = 15.90

Item
7 4
15.90 Cum @Rs. 23.72 Per Cum Rs. = 377.00
No. 5- Sr. No.
- 1 5.81 = 10.09
10.09 Cum @Rs. 142.5 Per Cum Rs. = 1438.00
No. 5 Sr. No.
- 1 5.81 = 10.09
10.09 Cum @Rs. 26.60 Per Cum Rs. = 268.00
22 x 8.5 x 8.5 x 0.1 = 5.68
7 4
5.68 Cum @Rs. 1438.55 Per Cum Rs. = 8171.00
22 x 8.96 x 8.96 = 63.08
7 4
63.08 Sm @Rs. 94.59 Per Sqm Rs. = 5967.00
10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two coats
22 x 8.96 x 0.3 = 8.45
7
8.45 Sqm. @Rs. 43.54 Per Sqm Rs. = 368.00
Total Rs. =
SAY
Analysis A-10-5
Zone-A

%age Premium Total

Amount Amount
n all kinds of soil where pick jumper work is not involved and not
m and sides of trenches, stacking the excavated soil clear from the
Cum
80% 308.00 693.00

gate to be used instead of brick ballast.
Cum
35% 952.00 3671.00

1:5 in foundation and plinth
Cum
Cum
Cum
54% 5772.00 16460.00
Sqm
40% 489.00 1712.00

l containing gravel or kankar upto 40% excavated from foundation
m layers including ramming, watering and consolidating upto 30
Cum
%age Premium Total

Amount Amount
80% 302.00 679.00
20% 288.00 1726.00
aint such as snowcem an new work in two coats

20% 54.00 322.00
gate to be used instead of brick ballast.
Cum
35% 2860.00 11031.00

2:4
Sqm.
20% 1193.00 7160.00

int such as snowcem robbiacem etc. on new work in two coats to g
Sqm
50% 184.00 552.00

44006.00
44000.00
DETAIL OF PLINTH PROTECTION FOR OHSR OF
200000 Ltrs. CAPACITY
(Zone-A)
OUTER DIA OF TOE WALL 10.35 MTR.

Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved
and not exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the
excavated soil clear from the edge of excavation
22 x 10.120 x 0.460 x 0.460 = 6.73 Cum

7
6.73 Cum @Rs. 66.28 Per Cum Rs. = 446.00
22 x 10.120 x 0.460 x 0.150 = 2.19 Cum
7
2.19 Cum @Rs. 1438.55 Per Cum Rs. = 3150.00
1st Step 22 x 10.120 x 0.340 x 0.150 = 1.62 Cum
7
2nd Step 22 x 10.120 x 0.230 x 0.460 = 3.37 Cum

7
Total 3398.1 4.99 Cum
4.99 Cum @Rs. 2485.48 Per Cum Rs. = 12403.00
22 x 10.120 x 0.530 = 16.86 Sqm
7
16.86 Sqm. @Rs. 84.1 Per Sqm Rs. = 1418.00
Item
22 x 9.89 x 9.89 x 0.28 = 21.52 Cum

7 4
21.52 Cum @Rs. 23.72 Per Cum Rs. = 510.00
6 5.2(i) Carriage of sand for earth filing a lead of 5 kms. Qty. as per Sr. No. 5- Sr. No. 1
21.52 - 6.73 = 14.79
14.79 Cum @Rs. 142.5 Per Cum Rs. = 2107.00
7 4.1 Loading and unloading of sand Qty. as per Sr. No. 5 Sr. No. 1
21.52 - 6.73 = 14.79
14.79 Cum @Rs. 26.60 Per Cum Rs. = 393.00
22 x 9.89 x 9.89 x 0.1 = 7.69 Cum
7 4
7.69 Cum @Rs. 1438.55 Per Cum Rs. = 11062.00
22 x 10.35 x 10.35 = 84.17 Sqm.
7 4
84.17 Sm @Rs. 94.59 Per Sqm Rs. = 7961.00
10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two
22 x 10.35 x 0.3 = 9.76 Sqm
7
9.76 Sqm. @Rs. 43.54 Per Sqm Rs. = 425.00
Total Rs. =
Say
Analysis A-10-6
Zone-A
INTH PROTECTION FOR OHSR OF
00000 Ltrs. CAPACITY
(Zone-A)
IA OF TOE WALL 10.35 MTR.

%age Premium Total
Amount Amount
80% 357.00 803.00
35% 1103.00 4253.00
54% 6698.00 19101.00
40% 567.00 1985.00

%age Premium Total
Amount Amount
80% 408.00 918.00
20% 421.00 2528.00
20% 79.00 472.00
35% 3872.00 14934.00
20% 1592.00 9553.00
50% 213.00 638.00

55185.00
55200.00
DETAIL OF FOOT PATHS IN SIDE WATER WORKS
Unit 3 mtr.
Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and no
edge of excavation
Walls 2.000 x 3.000 x 0.230 x 0.300 = 0.41

0.41 Cum @Rs. 66.28 Per Cum Rs. = 27.00
2 11.5 First Class B.B. work in Cement sand mortar 1:5 in foundation & Plinth
Walls 2.000 x 3.000 x 0.230 x 0.150 = 0.21
0.21 Cum @Rs. 2485.48 Per Cum Rs. = 522.00
3 11.35 115 mm thick brick wall laid in cement sand mortar 1:4 without reinforcement in foundation and plinth.
Walls 2.000 x 3.000 x 0.450 = 2.70
2.70 Sqm @Rs. 323.08 Per Sqm Rs. = 872.00
4 15.9 12.5 mm thick cement plaster 1:4 Walls outside G.L. & Top
2.000 x 3.000 x 0.450 = 2.70
2.70 Sqm @Rs. 84.1 Per Sqm Rs. = 227.00
5 6.8 Earth filling under floor with surplus ordinary soil or soil containing gravel or kankar up to 40% excavated from foundat
complete as per C.S.R.
1.000 x 3.000 x 1.770 x 0.200 = 1.06
1.06 Cum @Rs. 23.72 Per Cum Rs. = 25.00
6 5.2 Carriage of sand for earth filing a lead of 5 kms.Qty. as per Sr. No. 5 Sr. No. 1
1.062 - 0.414 = 0.648
0.65 Cum @Rs. 142.5 Per Cum Rs. = 92.00
1.062 - 0.414 = 0.648
0.65 Cum @Rs. 26.60 Per Cum Rs. = 17.00
8 10.6(b) Cement concrete 1:8:16 with 40 mm gauge stone aggregate to be used instead of brick ballast.
1.000 x 1.770 x 3.000 x 0.100 = 0.53
0.53 Cum @Rs. 1438.55 Per Cum Rs. = 762.00
Item
1.000 x 2.000 x 3.000 = 6.00

6.00 Cum @Rs. 135.48 Per Cum Rs. = 813.00
10 16.14 Finishing wall with exterior decorative cement based paint such as snowcem robbiacem etc. on new work in two coats
2 x 3 x 0.3 = 1.80
1.80 Sqm. @Rs. 43.54 Per Sqm Rs. = 78.00
Total Rs. =
Rate Per Mtr. 4811.00 / 3 Rs. =
say
Analysis A-11
Zone-A
T PATHS IN SIDE WATER WORKS

Unit 3 mtr.
%age Premium Total
Amount Amount
kinds of soil where pick jumper work is not involved and not
nd sides of trenches, stacking the excavated soil clear from the
Cum
80% 22.00 49.00
on & Plinth
Cum
54% 282.00 804.00
hout reinforcement in foundation and plinth.
Sqm
54% 471.00 1343.00
Sqm
40% 91.00 318.00
taining gravel or kankar up to 40% excavated from foundation
Cum
80% 20.00 45.00
Sr. No. 5 Sr. No. 1
20% 18.00 110.00
20% 3.00 20.00

e to be used instead of brick ballast.
Cum
35% 267.00 1029.00
%age Premium Total
Amount Amount
Cum
20% 163.00 976.00
such as snowcem robbiacem etc. on new work in two coats to giv
Sqm
50% 39.00 117.00
4811.00
1604.00
Rs. 1600.00
DETAIL OF VALVES AND SPECIALS IN DELIVERY MAIN IN PUMP HOUSE.
Size=100mm i/d
Part A Supply of Material
Sr. No. CSR Item Description Premium as

chap
%age
1 28.24 C.I. specials upto 300mm i/d

C.I. D/F Bend duly I.S.I. marked
100mmx900 34.00 Kg @Rs. 72.05 Kg. Rs. = 2465.00 0%

2 x wt. @ 17 kg./each
2 28.24 C.I. A/F Tee duly I.S.I. marked

100 mm 26.00 kg @Rs. 72.05 Kg. Rs. = 1885.00 0%
3 28.24 D.I. A/F Tee for Air valve duly I.S.I. marked
100x100x800 25.00 Kg @Rs. 72.05 Kg. Rs. = 1813.00 0%
4 28.24 D.I. D/F Duck Foot bend duly I.S.I. marked
100x900 26.00 Kg @Rs. 72.05 Kg. Rs. = 1885.00 0%
5 28.24 C.I. Blank Flange suitable for 100 mm i/d pipe duly I.S.I. marked
100 mm i/d 12.00 Kg @Rs. 72.05 Kg. Rs. = 870.00 0%
6 NS Rubber Jain
100 mm 14.00 No. @Rs. 20 Each Rs. = 280.00 0%
7 28.24 Blank flange duly I.S.I. marked
80 mm i/d 5.00 Kg @Rs. 72.05 Kg. Rs. = 363.00 0%
Total Rs. =
Above rates are inclusive of sale tax /Vat and constructor profit etc.
COST OF LAYING D/F PIPES AND SPECIALS IN DELIVERY MAIN IN PUMP OF SIZ
Size=100mm i/d
Part B- Execution
Sr. No. CSR Item Description Premium
amended c
%age
1 28.22 Providing, Stringing out, cutting, Jointing and testing of C.I. Double Flanged pipes with screwed flanged
as per IS: 1536, class-B (ISI marked with the prior approval of Engineer-in-charge) and laying the same
in trenches to correct alignment and gradients, including cost of nut bolts and rubeer insertion
complete including all cartage.
(b) 100mm i/d pipe lines laid 4.50 Mtr. @Rs. 1456.50 Per Mtr. Rs. = 6554.00 0%
complete.
2 28.27 (A) Providing & fixing C.I/D.I. Flanged end, stem of SS (AIS 1410) and Bronze (Gunmetal) working parts
Sluice Valves ISI marked 14846-2000, including jointing, testing & cost of Nut, Bolt & insertion sheet, all
carriage complete (with the approval of Engineer-in-charge).
A. Class PN-n as per ISI
(b) 100mm i/d Sluice valves 2.00 Nos. @Rs. 5700.00 Each Rs. = 11400.00 0%
flanged.
3 28.30 Providing & fixing double air valve ISI Marked as per IS-14845 including jointing all carriages complete.
(a) C.I Double air valve (Size 1.00 Nos. @Rs. 4435.00 Each Rs. = 4435.00 0%
40mm)
4 28.35 Providing, laying, jointing, fixing and testing ISI Marked G.I. Pipe (as per IS 1239) B-Class Premium make
such as (Jindal Hisar) including cost of specials (such as tees, bends, sockets, elbows etc.) painting with
anti corrosive bitumastic paint, testing, cutting, threading inside building complete.
40mm i/d
3.00 Mtr. @Rs. 415.50 Per Mtr. Rs. = 1247.00 0%
15mm i/d 1.00 Mtr. @Rs. 175.00 Per Mtr. Rs. = 175.00 0%
amended c
%age
5 28.34 Providing ISI marked G M ferrule as per IS 2692 ,drilling and tapping CI pipe lines of all dia and
screwing in pipe for fixing ferrule and connections gauge and chlorinator 15mm dia
For pressure gauge 20mm 1.00 Nos. @Rs. 745.00 Each Rs. = 745.00 0%
Forchlorinator 10 mm 1.00 Nos. @Rs. 360.00 Each Rs. = 360.00 0%

6 28.43 Providing, fixing and jointing ISI Marked Gun-Metal Peet valves (Heavy Pattern) as per IS 778 with hand
wheels, on G.I. Pipe lines laid in the ground or inside buildings includings all carriages complete.
(e) 40mm i/d Gun Metal peet 1.00 Nos. @Rs. 1555.50 Each Rs. = 1556.00 0%
valve heavy pattern
7 18.15 Nuts and bolts of all sizes and lengths required for 150 mm i/d
10.00 Kg. @Rs. 60.00 Per Kg. Rs. = 600.00 16%

8 28.31 (B) Providing & fixing ISI Marked Non-retun valves flanged end class PN-1.0 as per IS:5312/2004 in pipe
lines including jointing & cost of Nut Bolt, rubber insertion etc. complete.
Note: If Non-retunr valves class PN-1.6 is used instead of class PN-1.0, than 5% will be paid extra.
B. Class PN-1.0 as per ISI with gun metal flap
(b) 100mm i/d Non-retun valve 1.00 No. @Rs. 5091.50 Each Rs. = 5092.00 0%
9 28.121 Providing and fixing S.S. Pressure Guage complete as required complete in all respect.
(b) Dial diameter 100 calibration 1.00 No. @Rs. 650.50 Each Rs. = 651.00 0%
0-16 kg.
10 NS P/F of V-Notch duly I.S.I. Marked
1.00 No. @Rs. 1000.00 Each Rs. = 1000.00 0%
Total Rs. =
Abstract of Cost
PART-A Supply of Material 9561.00
PART-B Execution 33911.00
Total 43472.00
amended c
%age
SAY 43500.00
Zone-A
Analysis A-12-1-1
SPECIALS IN DELIVERY MAIN IN PUMP HOUSE.
Size=100mm i/d
art A Supply of Material
Premium as per New CSR amended

chapters 28,29 & 30
Premium Total Amount

Amount
0.00 2465.00
0.00 1885.00
0.00 1813.00
0.00 1885.00
0.00 870.00
0.00 280.00
0.00 363.00
9561.00
Zone-A
Analysis A-12-1
D SPECIALS IN DELIVERY MAIN IN PUMP OF SIZE

Size=100mm i/d
art B- Execution
Premium as per New CSR
amended chapters 28,29 & 30
Premium Total
Amount Amount
0.00 6554.00
0.00 11400.00
0.00 4435.00
0.00 1247.00
0.00 175.00
Premium Total
Amount Amount
0.00 745.00
0.00 360.00
0.00 1556.00
96.00 696.00
0.00 5092.00
0.00 651.00
0.00 1000.00
33911.00
Premium Total
Amount Amount
DETAIL OF VALVES AND SPECIALS IN DELIVERY MAIN IN PUMP H
Size=150mm i/d
Part A Supply of Materials

Item
1 28.24 Supplying and laying C.I. specials as per IS:1538 complete as desired by Engineer-in-Charge conforming to ISI specificat
specials of ISI Marked is used intead of specials confirming to ISI Specifications , than 10% extra on rates of this item w
150mmx900 62.00 Kg. @Rs. 72.05 Kg. Rs. =

2 x wt. 31 kgs./ each

150 mm i/d 42.00 Kg. @Rs. 72.05 Kg. Rs. =
150x150x80mm i/d 41.00 Kg. @Rs. 72.05 Kg. Rs. =

150x900 47.00 Kg. @Rs. 72.05 Kg. Rs. =
5 28.24 D.I. Blank Flange suitable for 150 mm i/d pipe duly I.S.I. marked
150 mm i/d 22.00 Kg. @Rs. 72.05 Kg. Rs. =
6 Rubber Jain
14.00 No. @Rs. 20 Each Rs. =
80 mm i/d 5.00 Kg. @Rs. 72.05 Kg. Rs. =
Total 219.00 Rs. =
Above rates are inclusive of sale tax /Vat and constructor profit etc.
COST OF LAYING D/F PIPES AND SPECIALS IN DELIVERY MAIN IN PU

Size=150mm i/d
Part B- Execution
Item
1 28.22 Providing, Stringing out, cutting, Jointing and testing of C.I. Double Flanged pipes with screwed flanged as per IS: 1536,
marked with the prior approval of Engineer-in-charge) and laying the same in trenches to correct alignment and gradien
cost of nut bolts and rubeer insertion complete including all cartage.
(d) 150mm i/d pipe lines 4.50 Mtr. @Rs. 2329 Per Mtr. Rs. =
laid complete
2 28.27 A Providing & fixing C.I/D.I Flanged end, stem of SS (AIS 1410) and Bronze(gunmetal) working parts Sluice Valves ISI mar
2000, including jointing , testing & cost of Nut ,Bolt & insertion sheet, all carriage complete (with the approval of Engin
A. Class PN-1 as per ISI
(c) 150mm i/d Sluice 2.00 Nos. @Rs. 8475 Each Rs. =
Valves flanged
(a) C.I Double air valve 1.00 Nos. @Rs. 4435 Each Rs. =
(Size 40mm)
Item
4 28.35 Providing ,laying, jointing, fixing and testing ISI Marked G.I. Pipe (as per IS 1239) B-Class Premium make such as (Jindal
cost of specials (such as tees, bends, sockets, elbows etc.) ,painting with anti corrosive bitumastic paint, testing, cutting
Inside building complete.
(e) 40mm i/d 3.00 Mtr. @Rs. 415/50 Per Mtr. Rs. =
(a) 15mm i/d 1.00 Mtr. @Rs. 175 Per Mtr. Rs. =
5 28.34 Providing ISI marked G M ferrule as per IS 2692 ,drilling and tapping CI pipe lines of all dia and screwing in pipe for fixin
For pressure gauge 1.00 Nos. @Rs. 745 Each Rs. =

20mm
Forchlorinator 10 mm 1.00 Nos. @Rs. 360 Each Rs. =
6 28.43 Providing, fixing and jointing ISI Marked Gun-Metal Peet valves (Heavy Pattern) as per IS 778 with hand wheels, on G.I. P
the ground or inside buildings includings all carriages complete.
(e) 40mm i/d Gun Metal 1.00 Nos. @Rs. 1555.5 Each Rs. =
peet valve heavy
pattern
19.00 Kg. @Rs. 60 Per Kg. Rs. =
8 28.31 Proving & fixing ISI Marked Non-return valves flanged end class PN-1.0 as per IS:5312/2004 in pipe lines including join
(d) Nut Bolt ,i/d
150mm rubber insertion etc.
Non-return 1.00complete.
No. @Rs. 8350 Each Rs. =
valve
9 28.121 Providing and fixing S.S Pressure Gauge complete as required complete in all respect.
Item
(b) Dial 1.00 No. @Rs. 650.00 Each Rs. =

diameter100calibration
0-16 kg.
10 NS Providing and fixing V -Notch ISI Marked as required complete in all respect.
1.00 No. @Rs. 1000 each Rs. =
Total Rs. =
Abstract of Cost
Total ###
SAY ###
Above rates are inclusive of sale TAX/VAT and Contractor Profit etc.
Zone-A
Analysis A-12-2
LS IN DELIVERY MAIN IN PUMP HOUSE.

=150mm i/d
upply of Materials
ion Premium as per New CSR

%age Premium Total
Amount Amount
y Engineer-in-Charge conforming to ISI specifications. Note: If C.I
cations , than 10% extra on rates of this item will be paid.
4495.00 0% 0.00 4495.00
3045.00 0% 0.00 3045.00
2973.00 0% 0.00 2973.00
3408.00 0% 0.00 3408.00
1595.00 0% 0.00 1595.00

280.00 0% 0.00 280.00
363.00 0% 0.00 363.00
16159.00
Zone-A
Analysis A-12-2
ECIALS IN DELIVERY MAIN IN PUMP OF SIZE
=150mm i/d
B- Execution
%age Premium Total
Amount Amount
ged pipes with screwed flanged as per IS: 1536, class-B (ISI
me in trenches to correct alignment and gradients, including
10481.00 0% 0.00 10481.00
e(gunmetal) working parts Sluice Valves ISI marked 14846-

all carriage complete (with the approval of Engineer in-charge).
16950.00 0% 0.00 16950.00
jointing all carriages complete.
4435.00 0% 0.00 4435.00

%age Premium Total
Amount Amount
r IS 1239) B-Class Premium make such as (Jindal Hisar) including
h anti corrosive bitumastic paint, testing, cutting, threading
1247.00 0% 0.00 1247.00

175.00 0% 0.00 175.00
pipe lines of all dia and screwing in pipe for fixing ferrule and
745.00 0% 0.00 745.00
360.00 0% 0.00 360.00
Pattern) as per IS 778 with hand wheels, on G.I. Pipe lines laid in
1556.00 0% 0.00 1556.00
1140.00 16% 182.00 1322.00
as per IS:5312/2004 in pipe lines including jointing & cost of

8350.00 0% 0.00 8350.00
e in all respect.
%age Premium Total
Amount Amount
650.00 0% 0.00 650.00
pect.
1000.00 0.00 1000.00
47271.00
DETAIL OF VALVES AND SPECIALS IN DELIVERY MAIN IN PUMP HOUS
Size=200mm i/d
Part A Supply of Materials
1 28.24 Supplying and laying C.I. specials as per IS:1538 complete as desired by Engineer-in-Charge conforming to I
specifications. Note: If C.I specials of ISI Marked is used intead of specials confirming to ISI Specifications , than 10
extra on rates of this item will be paid.
200mmx900 98.00 kg. @Rs. 72.5 Each Rs. = 7105.00

2 x wt. 49 kg./ each

200 mm i/d 74.00 kg. @Rs. 72.05 Each Rs. = 5365.00
1 x (74 kg)
200x200x80 62.00 kg. @Rs. 72.05 Each Rs. = 4495.00

200x900 74.00 kg. @Rs. 72.05 Each Rs. = 5365.00
5 28.24 D.I. Blank Flange suitable for 150 mm i/d pipe duly I.S.I. marked
200 mm i/d 32.00 kg. @Rs. 72.05 Each Rs. = 2320.00
6 NS Rubber Jain
200mm 14.00 No. @Rs. 20 Each Rs. = 280.00
80mm 5.00 kg. @Rs. 72.05 Each Rs. = 363.00
1 x wt. 5 kg./ each
Total Rs. =
Above rates are inclusive of sale tax /Vat and contractor profit etc.
COST OF LAYING D/F PIPES AND SPECIALS IN DELIVERY MAIN IN PUMP O
Size=200mm i/d
Part B- Execution
1 28.22 Providing, Stringing out, cutting, Jointing and testing of C.I. Double Flanged pipes with screwed flanged as per IS:
1536, class-B (ISI marked with the prior approval of Engineer-in-charge) and laying the same in trenches to correct
alignment and gradients, including cost of nut bolts and rubeer insertion complete including all cartage.
(e) 200mm i/d pipe lines laid 4.50 Mtr. @Rs. 3381 Per Mtr. Rs. = 15215.00
complete
2 28.27 Providing & fixing C.I/D.I Flanged end, stem of SS (AIS 1410) and Bronze(gunmetal) working parts Sluice Valves ISI
marked 14846-2000, including jointing , testing & cost of Nut ,Bolt & insertion sheet, all carriage complete (with the
approval of Engineer in-charge).
A. Class PN-1 as per ISI
(d) 200mm i/d Sluice Valves 2.00 Nos. @Rs. 14568.5 Each Rs. = 29137.00
flanged
(e) C.I Double air valve (Size 1.00 Nos. @Rs. 7541.5 Each Rs. = 7542.00
100mm)
4 28.35 Providing ,laying, jointing, fixing and testing ISI Marked G.I. Pipe (as per IS 1239) B-Class Premium make such as
(Jindal Hisar) including cost of specials (such as tees, bends, sockets, elbows etc.) ,painting with anti corrosive
bitumastic paint, testing, cutting, threading Inside building complete.
(e) 40mmdia 3.00 Mtr. @Rs. 415.5 Per Mtr. Rs. = 1247.00
(a) 15mmdia 1.00 Mtr. @Rs. 175 Per Mtr. Rs. = 175.00
5 NS Drilling and tapping CI pipe lines of all dia and screwing in pipe for fixing pressure gauge and chlorinator 15mm dia
For pressure gauge 1.00 Nos. @Rs. 568 Each Rs. = 568.00
20mm
Forchlorinator 10 mm 1.00 Nos. @Rs. 360 Each Rs. = 360.00
6 28.43 Providing, fixing and jointing ISI Marked Gun-Metal Peet valves (Heavy Pattern) as per IS 778 with hand wheels, on
G.I. Pipe lines laid in the ground or inside buildings includings all carriages complete.
(e) 40mm i/d Gun Metal peet 1.00 Nos. @Rs. 1555.5 Each Rs. = 1556.00
valve heavy pattern
19.00 Kg. @Rs. 60 Per Kg. Rs. = 1140.00
8 28.31 Proving & fixing ISI Marked Non-return valves flanged end class PN-1.0 as per IS:5312/2004 in pipe lines including
jointing & cost of Nut Bolt , rubber insertion etc. complete.
Note: If Non-return valves class PN-1.6 is used instead of class PN-1.0 , than 5% will be paid extra.
A. Class PN-1.0 as per ISI with rubber Flap
(e) 200mm i/d Non-return 1.00 No. @Rs. 15789 Each Rs. = 15789.00
valve
9 28.121 Providing and fixing S.S Pressure Gauge complete as required complete in all respect.
(b) Dial diameter 100 1.00 No. @Rs. 650.00 Each Rs. = 650.00
calibration 0-16 kg.
10 NS P/F of V-Notch duly I.S.I. Marked
1.00 No. @Rs. 1000.00 Each Rs. = 1000.00
Total Rs. =
Abstract of Cost
Total 99854.00
SAY 99900.00
Above rates are inclusive of sale TAX/VAT and Contractor Profit etc.
Zone-A
Analysis A-12-3
ECIALS IN DELIVERY MAIN IN PUMP HOUSE.
Size=200mm i/d
A Supply of Materials
Description Premium as per New CSR

%age Premium Total

Amount Amount
complete as desired by Engineer-in-Charge conforming to ISI
ed intead of specials confirming to ISI Specifications , than 10%
0% 0.00 7105.00
0% 0.00 5365.00
0% 0.00 4495.00
0% 0.00 5365.00
S.I. marked
0% 0.00 2320.00
0% 0.00 280.00
23.00%
0% 0.00 363.00
25293.00
Zone-A
Analysis A-12-1
D SPECIALS IN DELIVERY MAIN IN PUMP OF SIZE

Size=200mm i/d
art B- Execution
Description Premium as per New CSR
%age Premium Total
Amount Amount
of C.I. Double Flanged pipes with screwed flanged as per IS:
ngineer-in-charge) and laying the same in trenches to correct
nd rubeer insertion complete including all cartage.
0% 0.00 15215.00
S 1410) and Bronze(gunmetal) working parts Sluice Valves ISI

st of Nut ,Bolt & insertion sheet, all carriage complete (with the
0% 0.00 29137.00
S-14845 including jointing all carriages complete.

0% 0.00 7542.00
ed G.I. Pipe (as per IS 1239) B-Class Premium make such as

bends, sockets, elbows etc.) ,painting with anti corrosive
ilding complete.
0% 0.00 1247.00
0% 0.00 175.00
ng in pipe for fixing pressure gauge and chlorinator 15mm dia
0% 0.00 568.00
0% 0.00 360.00
et valves (Heavy Pattern) as per IS 778 with hand wheels, on

cludings all carriages complete.
0% 0.00 1556.00
0 mm i/d
16% 182.00 1322.00
end class PN-1.0 as per IS:5312/2004 in pipe lines including
plete.
d of class PN-1.0 , than 5% will be paid extra.
0% 0.00 15789.00
0% 0.00 650.00
0% 0.00 1000.00
74561.00
ANALYSIS OF RATE FOR DRY BRICK ON EDGE PAVING
Ref:- Confidential schedule item 14.17

Name of Work:-
Item
1 1.15 Mason 2nd Class 1 1/8 No. (-) 1/8 No. Mason 2nd and class 1 No.
against laying of mud mortar 50
mm thick
2 1.67 Mazdoor 1 1/8 No. (-) 1/8 No. Mazdoor against 1 No.
laying of mud mortar 50 mm
thick
3 1.68 Mazdoor (Woman) 1 1/8 No. (-) 1/8 No. Mazdoor against 1 No.
laying of mud mortar 50 mm
thick

Item
1 L. 11 Mason 2nd Class 1.00 No. @Rs. 190 Each Rs. = 190.00
2 L. 31 Mazdoor 1.00 No. @Rs. 164.69 Each Rs. = 165.00
3 L. 38 Mazdoor (Woman) 1.00 No. @Rs. 136.69 Each Rs. = 137.00
Total Rs. =
Add 21.50% Contractor Profit and over head charges.
Rs. = 492.00
Cost per Sqm 598.00 / 28 3398.1 Rs. = 21.36
Note:-
There is a provision of each category of Labour i.e. Mason 2nd class, Mazdoor, Mazdoor woman an
item No. 14.70 in which mud mortar 50 mm thick laid under the brick paving.
Since no mud mortar is laid while executing brick paving. Therefore provision of 1/8 No. mason, 1
woman Mazdoor and No. Bhisti has been reduced. Here is worth while to mention that this provision of Labour is for lay
as department. Lays the dismantled bricks in the streets, out of which 70% of the bricks are converted into brick bats invol
Bhisti has been added on account of laying brick bats.
ANALYSIS RATES FOR, DISMANTLING, BRICK OR FLANGED STONE FLOORING & DRY BRICK
WITH THE DISMANTLED BRICKS INCLUDING SAND GROUTING.

Item
1 8.19 Dismantling brick or flanged stone flooring.

90mm 1 x 0.65 = 0.65 Sqm
0.65 Sqm @Rs. 10.06 Per Sqm Rs. = 7.00
110mm 1 x 0.7 = 0.70 Sqm
0.70 Sqm @Rs. 10.06 Per Sqm Rs. = 7.00
160mm 1 x 0.8 = 0.80 Sqm
0.80 Sqm @Rs. 10.06 Per Sqm Rs. = 8.00
200mm 1 x 0.9 = 0.90 Sqm
0.90 Sqm @Rs. 10.06 Per Sqm Rs. = 9.00
2 N.S. Dry Brick on Edge paving with dismantalled bricks including sand gronting @ Rs. 21.36/- sqm
90.00 mm @Rs. 13.88 + 11.44 Rs. = 25.32
110.00 mm @Rs. 14.95 + 12.32 Rs. = 27.27
160.00 mm @Rs. 17.08 + 14.08 Rs. = 31.16
200.00 mm @Rs. 19.22 + 15.84 Rs. = 35.06
Analysis A-13
E FOR DRY BRICK ON EDGE PAVING

%age Premium Total
Amount Amount

%age Premium Total
Amount Amount
0% 0.00 190.00
0% 0.00 165.00
0% 0.00 137.00
492.00
23.00%
21.50% 106.00 598.00

of Labour i.e. Mason 2nd class, Mazdoor, Mazdoor woman and Bhisti 11/8 No. against
e brick paving.
xecuting brick paving. Therefore provision of 1/8 No. mason, 1/8 No. Mazdoor 1/8 No.
worth while to mention that this provision of Labour is for laying of new bricks where
of which 70% of the bricks are converted into brick bats involving extra labour except
OR FLANGED STONE FLOORING & DRY BRICK ON EDGE PAVING

D BRICKS INCLUDING SAND GROUTING.
(Analysis A 13)
%age Premium Total
Amount Amount
75% 5.00 11.44
75% 5.00 12.32
75% 6.00 14.08
75% 7.00 15.84
- - 25.00
- - 27.00
- - 31.00
- - 35.00
CONSTRUCTION OF RCC ONE WAY STAND POST COMPLETE WITH 15MM I/D GI PIPE & SPEC
Item
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved a
2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge
1.000 x 1.420 x 0.900 x 1.110 =

1.42 Cum @Rs. 66.28 per cum Rs. =
2 10.9(a) Cement concrete 1:4:8 with brick ballast 40mm gauge
1 x 1.42 x 0.9 x 0.07 =
0.09 Cum @Rs. 2036.94 per cum Rs. =
3 10.20 Reinforced cement concrete work hand mixed 1:2:4 for walls 10cm to 20cm thick straight and curved including steel
upto 110 kg. per cum of concrete, centering and shuttering laid in position complete in all respect.
1.000 x 1.370 x 0.820 x 0.070 =

1.000 x 1.370 x 0.070 x 0.470 =
2.000 x 0.600 x 0.070 x 0.040 =
1.000 x 1.370 x 0.110 x 0.250 =
1.000 x 0.450 x 0.110 x 0.380 =
1.000 x 0.450 x 0.070 x 0.300 =
Total
0.19 Cum @Rs. 3534.61 per cum Rs. =
4 9.3 Centring and shuttering for faces of walls, partitions, retaining walls and the like (vertical or battering) including atta
buttersses etc when curved.
0.160 x 13.500 =
2.16 Sqm @Rs. 212.85 per Sqm Rs. =
5 18.18 Cold twisted deformed (Ribbed/ Tor Steel Bar) Bars Fe 500 grade as per IS 1786-1985, for R.C.C works, where not inc
complete rate of RCC including bending and placing in position complete
0.19 cum @ 90 kg/cum =

Item
Or 0.17 Qtl. @Rs. 5166.94 per Qtl. Rs. =

6 NS Provision for making short lengths of drain for making disposal of waste water LS
1.00 Job @Rs. 130 Each Rs. =

7 28.35 Providing ,laying, jointing, fixing and testing ISI Marked G.I. Pipe (as per IS 1239) B-Class Premium make such as (Jin
including cost of specials (such as tees, bends, sockets, elbows etc.) ,painting with anti corrosive bitumastic paint, te
threading Inside building complete.
(a) 15mm i/d 4.57 Mtr. @Rs. 175 Per Mtr. Rs. =
8 30.65 (A) Providing & Fixing in postion 15 mm i/d bib cock of approved make (to the approval of Engineer-in-charge )complete
(iv) Brass Bib cock/Stop 1.00 Mtr. @Rs. 408 Per Mtr. Rs. =
cock 15mm x
400gm
9 28.34 Providing ISI Marked G.M ferrule as per IS:2692, drilling and tapping cast iron pipe lines of all diametres and screwin
connections complete in all respect.
(b) 15mm i/d Ferrule 1.00 No. @Rs. 412 Each Rs. =
medium
10
2 x 0.82 x 0.3 x 0.07 =

1 x 1.95 x 0.3 x 0.07 =
Total
0.07 Cum @Rs. 42.35 per cum Rs. =
11 28.40 Providing, fixing and jointing G.I Union Couplings(of approved make with the approval EIC) as per IS 1879 in G.I. Pipe
in all respect.
(a) 15mm i/d G.I. Union 1.00 No. @Rs. 86.5 Each Rs. =
12 NS Providing and fixing saddle piece 1 No.

1.00 No. @Rs. 65 Each Rs. =
Total
Item
say
ANALYSIS A-15
ZONE A
PLETE WITH 15MM I/D GI PIPE & SPECIALS COMPLETE IN ALL RESPECTS
STANDARD DRAWING D-15
%age Premium Total

Amount Amount
ll kinds of soil where pick jumper work is not involved and not exceeding
trenches, stacking the excavated soil clear from the edge of excavation
1.42 Cum
94.00 80% 75.00 169.00
4:8 with brick ballast 40mm gauge
0.09 Cum
182.00 35% 64.00 246.00
s 10cm to 20cm thick straight and curved including steel reinforcement
laid in position complete in all respect.
0.08 Cum
0.05 Cum
0.00 Cum
0.04 Cum
0.02 Cum
0.01 Cum 23.00%
0.19 cum
672.00 28% 188.00 860.00
ng walls and the like (vertical or battering) including attached pillasters,
2.16 Sqm
460.00 35% 161.00 621.00
rade as per IS 1786-1985, for R.C.C works, where not including in the
ion complete
17.10 Kg.
%age Premium Total

Amount Amount
878.00 16% 140.00 1018.00
sal of waste water LS
130.00 0% 0.00 130.00

Pipe (as per IS 1239) B-Class Premium make such as (Jindal Hisar)
ows etc.) ,painting with anti corrosive bitumastic paint, testing, cutting,
800.00 0% 0.00 800.00
d make (to the approval of Engineer-in-charge )complete in all respect.
408.00 0% 0.00 408.00
d tapping cast iron pipe lines of all diametres and screwing in Ferrule and
412.00 0% 0.00 412.00
such as snowcem an new work in two coats
0.03 Cum
0.04 Cum
0.07 cum
3.00 80% 2.00 5.00
ed make with the approval EIC) as per IS 1879 in G.I. Pipe lines complete
87.00 0% 0.00 87.00
65.00 0% 0.00 65.00

4822.00
%age Premium Total

Amount Amount
4820.00
ANALYSIS RATES FOR, EXCAVATING,PROVIDING , LAYING, CUTTING, JO
PIPES (In non-Gravel Soil) With Mechanical
Sr. No. Item No. Description
1 28.2 Excavation by mechanical means(JCB or Hydraulic excavator) in trenches for pipe lines with straight or open cutting in
streets or open area including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint
holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night
signals. providing & fixing caution boards, crossing over trenches for access to the houses, watching, fencing, etc. and
removal of surplus soil out side/inside the town involving lead upto 15 meter complete in all respect.
(a) Earth work upto 1.5 m. Depth

63 mm 1 x 0.47 x 1.06 = 0.50
0.50 Cum @Rs. 57.5 per cum Rs. = 28.75 0% 0.00
75 mm 1 x 0.48 x 1.08 = 0.52
0.52 Cum @Rs. 57.5 per cum Rs. = 29.90 0% 0.00
90 mm 1 x 0.50 x 1.09 = 0.55
0.55 Cum @Rs. 57.5 per cum Rs. = 31.63 0% 0.00
110 mm 1 x 0.52 x 1.11 = 0.58
0.58 Cum @Rs. 57.5 per cum Rs. = 33.35 0% 0.00
160 mm 1 x 0.58 x 1.16 = 0.67
0.67 Cum @Rs. 57.5 per cum Rs. = 38.53 0% 0.00
200 mm 1 x 0.62 x 1.20 = 0.74
0.74 Cum @Rs. 57.5 per cum Rs. = 42.55 0% 0.00
Total Part-A
2 28.13 (B) Providing, Laying, fixing & jointing of P.V.C. Pipes as per ISI Marked ISI-4985 (ISI marked with the prior approval of
Engineer-in-charge along the trenches and laying the same in Trenches to correct alignment and gradients, cutting,
jointing and testing complete as per specifications.
xii 63 mm 1.00 Cum @Rs. 93.5 Per Mtr. Rs. = 93.50 0% 0.00
xiii 75 mm 1.00 Cum @Rs. 133 Per Mtr. Rs. = 133.00 0% 0.00
xiv 90 mm 1.00 Mtr. @Rs. 186 Per Mtr. Rs. = 186.00 0% 0.00
xv 110 mm 1.00 Mtr. @Rs. 275 Per Mtr. Rs. = 275.00 0% 0.00
xvi 160 mm 1.00 Mtr. @Rs. 563.5 Per Mtr. Rs. = 564.00 0% 0.00
xvii 200 mm 1.00 Mtr. @Rs. 946 Per Mtr. Rs. = 946.00 0% 0.00
3 28.18 Supplying, fixing and jointing PVC / H.D.P.E pipe's specials complete as desired by Engineer-in-Charge.
Total Part-B Rs. =
G. Total (A+B) Rs. =
ANALYSIS RATES FOR, EXCAVATING,PROVIDING , LAYING, CUTTING, JOI
PIPES (In non-Gravel Soil) With Mechanical
streets or open area including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint
holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night
signals. providing & fixing caution boards, crossing over trenches for access to the houses, watching, fencing, etc. and
removal of surplus soil out side/inside the town involving lead upto 15 meter complete in all respect.
63 mm 1 x 0.47 x 1.06 = 0.50

0.50 Cum @Rs. 57.5 per cum Rs. = 28.75 0% 0.00
75 mm 1 x 0.48 x 1.08 = 0.52
0.52 Cum @Rs. 57.5 per cum Rs. = 29.90 0% 0.00
90 mm 1 x 0.50 x 1.09 = 0.55
0.55 Cum @Rs. 57.5 per cum Rs. = 31.63 0% 0.00
110 mm 1 x 0.52 x 1.11 = 0.58
0.58 Cum @Rs. 57.5 per cum Rs. = 33.35 0% 0.00
160 mm 1 x 0.58 x 1.16 = 0.67
0.67 Cum @Rs. 57.5 per cum Rs. = 38.53 0% 0.00
200 mm 1 x 0.62 x 1.20 = 0.74
0.74 Cum @Rs. 57.5 per cum Rs. = 42.55 0% 0.00
Total Part-A Rs. =
2 28.13 (B) Providing, Laying, fixing & jointing of P.V.C. Pipes as per ISI Marked ISI-4985 (ISI marked with the prior approval of
Engineer-in-charge along the trenches and laying the same in Trenches to correct alignment and gradients, cutting,
jointing and testing complete as per specifications.
xii 63 mm 1.00 Cum @Rs. 149.5 Per Mtr. Rs. = 149.50 0% 0.00
xiii 75 mm 1.00 Cum @Rs. 205 Per Mtr. Rs. = 205.00 0% 0.00
xiv 90 mm 1.00 Mtr. @Rs. 291.5 Per Mtr. Rs. = 292.00 0% 0.00
xv 110 mm 1.00 Mtr. @Rs. 443.5 Per Mtr. Rs. = 444.00 0% 0.00
xvi 160 mm 1.00 Mtr. @Rs. 918.5 Per Mtr. Rs. = 919.00 0% 0.00
xvii 200 mm 1.00 Mtr. @Rs. 1478 Per Mtr. Rs. = 1478.00 0% 0.00
Total Part-B Rs. =
LAYING, CUTTING, JOINTING & TESTING OF 6 Kg./cm2 PVC
oil) With Mechanical Earth Work
(Analysis A 14 A)
PVC Pipe PVC Pipe PVC Pipe PVC Pipe PVC Pipe PVC Pipe
63mm 75mm 90mm 110mm 160mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M) (Rs./M) (Rs./M)
28.75
29.90
Rs. 31.63
33.35
38.53
42.55
28.75 29.90 31.63 33.35 38.53 42.55
93.50
133.00
186.00
275.00
564.00
946.00
4.68 6.65 3.72 5.50 11.28 18.92
98.18 139.65 189.72 280.50 575.28 964.92
127.00 170.00 221.00 314.00 614.00 1007.00
LAYING, CUTTING, JOINTING & TESTING OF 10 Kg./cm2 PVC
(Analysis A 14)
63mm 75mm 90mm 110mm 160mm 200mm
28.75
29.90
31.63
33.35
38.53
42.55
28.75 29.90 31.63 33.35 38.53 42.55
149.50
205.00
63mm 75mm 90mm 110mm 160mm 200mm
292.00
444.00
919.00
1478.00
7.48 10.25 5.84 8.88 18.38 29.56
156.98 215.25 297.84 452.88 937.38 1507.56
186.00 245.00 329.00 486.00 976.00 1550.00
ANALYSIS RATES FOR, EXCAVATING,PROVIDING , LAYING, CUTTING, JOIN
PVC PIPES (In non-Gravel Soil) With Mannual Eart
Sr. Item No. Description
No.
1 28.1 Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where width of
street / Lane from wall to wall is less than 3 meter including trimming and dressing sides levelling of beds of trenches to
correct grade, cutting joint holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for
traffic, night signals. Providing & fixing caution boards, watching, fencing, etc. and removal of surplus soil from the site upto
15 meter distance complete in all respects

63 mm 1 x 0.47 x 1.06 = 0.50
0.50 Cum @Rs. 104.50 per cum Rs. = 52.25 0% 0.00
75 mm 1 x 0.48 x 1.08 = 0.52
0.52 Cum @Rs. 104.50 per cum Rs. = 54.34 0% 0.00
90 mm 1 x 0.5 x 1.09 = 0.55
0.55 Cum @Rs. 104.50 per cum Rs. = 57.48 0% 0.00
110 mm 1 x 0.52 x 1.11 = 0.58
0.58 Cum @Rs. 104.50 per cum Rs. = 60.61 0% 0.00
160 mm 1 x 0.58 x 1.16 = 0.67
0.67 Cum @Rs. 104.50 per cum Rs. = 70.02 0% 0.00
200 mm 1 x 0.62 x 1.2 = 0.74
0.74 Cum @Rs. 104.50 per cum Rs. = 77.33 0% 0.00
Total Part-A Rs. =
2 28.13 (B) Providing, Laying , fixing & jointing of P.V.C. Pipes as per ISI-4985 (ISI marked with the prior approval of Engineer-in-Charge)
along the Trenches and laying the same in Trenches to correct alignment and gradients, cutting, jointing and testing complete
as per specifications.
xii 63 mm
1.00 Mtr. @Rs. 93.50 Per Mtr. Rs. = 93.50 0% 0.00
xiii 75 mm
1.00 Mtr. @Rs. 133.00 Per Mtr. Rs. = 133.00 0% 0.00
xiv 90 mm
1.00 Mtr. @Rs. 186.00 Per Mtr. Rs. = 186.00 0% 0.00
xv 110 mm
1.00 Mtr. @Rs. 275.00 Per Mtr. Rs. = 275.00 0% 0.00
xvi 160 mm
1.00 Mtr. @Rs. 563.00 Per Mtr. Rs. = 563.00 0% 0.00
xvii 200 mm
1.00 Mtr. @Rs. 946.00 Per Mtr. Rs. = 946.00 0% 0.00
3 28.18 Supplying, fixing and jointing PVC / H.D.P.E pipe's specials complete as desired by Engineer-in-Charge. 5%
Total Part-B Rs. =
ANALYSIS RATES FOR, EXCAVATING,PROVIDING , LAYING, CUTTING, JOINT

PVC PIPES (In non-Gravel Soil) With Mannual Eart
Sr. Item No. Description
No.
1 28.1 Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where width of
correct grade, cutting joint holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for
traffic, night signals. Providing & fixing caution boards, watching, fencing, etc. and removal of surplus soil from the site upto
15 meter distance complete in all respects.
63 mm 1 x 0.47 x 1.06 = 0.50

0.50 Cum @Rs. 104.50 per cum Rs. = 52.25 0% 0.00
75 mm 1 x 0.48 x 1.08 = 0.52
0.52 Cum @Rs. 104.50 per cum Rs. = 54.34 0% 0.00
90 mm 1 x 0.5 x 1.09 = 0.55
0.55 Cum @Rs. 104.50 per cum Rs. = 57.48 0% 0.00
110 mm 1 x 0.52 x 1.11 = 0.58
0.58 Cum @Rs. 104.50 per cum Rs. = 60.61 0% 0.00
160 mm 1 x 0.58 x 1.16 = 0.67
0.67 Cum @Rs. 104.50 per cum Rs. = 70.02 0% 0.00
200 mm 1 x 0.62 x 1.2 = 0.74
0.74 Cum @Rs. 104.50 per cum Rs. = 77.33 0% 0.00
Total Part-A Rs. =
2 28.13 (B) Providing, Laying , fixing & jointing of P.V.C. Pipes as per ISI-4985 (ISI marked with the prior approval of Engineer-in-Charge)
along the Trenches and laying the same in Trenches to correct alignment and gradients, cutting, jointing and testing complete
as per specifications.
(i) 63 mm
1.00 Mtr. @Rs. 149.50 Per Mtr. Rs. = 149.50 0% 0.00
(ii) 75 mm
1.00 Mtr. @Rs. 205.00 Per Mtr. Rs. = 205.00 0% 0.00
(iii) 90 mm
1.00 Mtr. @Rs. 291.50 Per Mtr. Rs. = 291.50 0% 0.00
(iv) 110 mm
1.00 Mtr. @Rs. 443.50 Per Mtr. Rs. = 443.50 0% 0.00
(v) 160 mm
1.00 Mtr. @Rs. 918.50 Per Mtr. Rs. = 918.50 0% 0.00
(vi) 200 mm
1.00 Mtr. @Rs. 1478.00 Per Mtr. Rs. = 1478.00 0% 0.00
Total Part-B Rs. =
LAYING, CUTTING, JOINTING & TESTING OF 6 Kg./cm2
Soil) With Mannual Earth Work
(Analysis A 17)
63mm 75mm 90mm 110mm 160mm 200mm
52.25
54.34
57.48
60.61
70.02
77.33
52.25 54.34 57.48 60.61 70.02 77.33
93.50
133.00
186.00
275.00
563.00
946.00
4.68 6.65 3.72 5.50 11.26 18.92
98.18 139.65 189.72 280.50 574.26 964.92
150.00 194.00 247.00 341.00 644.00 1042.00
LAYING, CUTTING, JOINTING & TESTING OF 10 Kg./cm2

Soil) With Mannual Earth Work
(Analysis A 17)
63mm 75mm 90mm 110mm 160mm 200mm
52.25
54.34
57.48
60.61
70.02
77.33
52.25 54.34 57.48 60.61 70.02 77.33
149.50
205.00
291.50
443.50
918.50
1478.00
7.48 10.25 5.83 8.87 18.37 29.56
156.98 215.25 297.33 452.37 936.87 1507.56
209.00 270.00 355.00 513.00 1007.00 1585.00
PIPES (In non-Gravel Soil) With Mechanical Earth
or open area including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint holes, r
consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night signals. providing &
caution boards, crossing over trenches for access to the houses, watching, fencing, etc. and removal of surplus s
side/inside the town involving lead upto 15 meter complete in all respect.

80 mm 1 x 0.49 x 1.09 = 0.53
0.53 Cum @Rs. 57.5 per cum Rs. = 30.48 0%
100 mm 1 x 0.51 x 1.1 = 0.56
0.56 Cum @Rs. 57.5 per cum Rs. = 32.20 0%
150 mm 1.16 x 0.560 x 1.16 = 0.65
0.65 Cum @Rs. 57.5 per cum Rs. = 37.38 0%
200 mm 1.20 x 0.61 x 1.20 = 0.73
0.73 Cum @Rs. 57.5 per cum Rs. = 41.98 0%
Total Part-A 3398.1 Rs. =
2 28.7 (B) Providing, Stringing out, cutting, Jointing and testing of ISI Marked D.I. Pipe (S&S) as per IS 8329 and laying the same in
trenches to correct alignment and gradients, jointed with rubber tyton joints fitted complete including all cartage.
(a) 80 mm
1.00 Mtr. @Rs. 847.50 Per Mtr. Rs. = 847.50 0%
(b) 100 mm
1.00 Mtr. @Rs. 999.50 Per Mtr. Rs. = 999.50 0%
(c) 100 mm
1.00 Mtr. @Rs. 1460.00 Per Mtr. Rs. = 1460.00 0%
(d) 200 mm
1.00 Mtr. @Rs. 1829.00 Per Mtr. Rs. = 1829.00 0%
Add 10% for specials
Total Part-B Rs. =

PIPES (In non-Gravel Soil) Mannual
1 28.1 Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where w
correct grade, cutting joint holes, refilling consolidation,watering, including the cost of dewatering of rain water, diversio
traffic, night signals. Providing & fixing caution boards, watching, fencing, etc. and removal of surplus soil from the site u
80 mm 1 x 0.49 x 1.09 = 0.53

0.53 Cum @Rs. 104.50 per cum Rs. = 55.39 0%
100 mm 1 x 0.51 x 1.1 = 0.56
56.00 Cum @Rs. 104.50 per cum Rs. = 58.52 0%
150 mm 1 x 0.56 x 1.16 = 0.65
0.65 Cum @Rs. 104.50 per cum Rs. = 67.93 0%
200 mm 1.00 x 0.61 x 1.20 = 0.73
0.73 Cum @Rs. 104.50 per cum Rs. = 76.29 0%
Total Part-A Rs. =
2 28.7 (B) Providing, Stringing out, cutting, Jointing and testing of ISI Marked D.I. Pipe (S&S) as per IS 8329 and laying the same in
trenches to correct alignment and gradients, jointed with rubber tyton joints fitted complete including all cartage.
(a) 80 mm
1.00 Mtr. @Rs. 847.50 Per Mtr. Rs. = 847.50 0%
(b) 100 mm
1.00 Mtr. @Rs. 999.50 Per Mtr. Rs. = 999.50 0%
(c) 150 mm
1.00 Mtr. @Rs. 1460.00 Per Mtr. Rs. = 1460.00 0%

(d) 200 mm
1.00 Mtr. @Rs. 1829.00 Per Mtr. Rs. = 1829.00 0%
(b) Add 10% for specials
Total Part-B Rs. =
ING , LAYING, CUTTING, JOINTING & TESTING OF D.I.
(Analysis A 15)
tion D.I. Pipe D.I. Pipe D.I. Pipe D.I. Pipe
80mm 100mm 150mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M)
renches for pipe lines with straight or open cutting in streets
beds of trenches to correct grade, cutting joint holes, refilling
water, diversion for traffic, night signals. providing & fixing
es, watching, fencing, etc. and removal of surplus soil out
respect.
0.00 30.48
0.00 32.20
0.00 37.38
0.00 41.98
30.48 32.20 37.38 41.98
D.I. Pipe (S&S) as per IS 8329 and laying the same in

yton joints fitted complete including all cartage.
0.00 847.50
0.00 999.50
0.00 1460.00
0.00 1829.00
84.75 99.95 146.00 182.90
932.25 1099.45 1606.00 2011.90

963.00 1132.00 1643.00 2054.00
ING , LAYING, CUTTING, JOINTING & TESTING OF D.I.
n-Gravel Soil) Mannual
(Analysis A 15)
80mm 100mm 150mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M)
en cutting in streets and lanes in builtup area where width of
ming and dressing sides levelling of beds of trenches to
including the cost of dewatering of rain water, diversion for
fencing, etc. and removal of surplus soil from the site upto
0.00 55.39
0.00 58.52
0.00 67.93
0.00 76.29
55.39 58.52 67.93 76.29
D.I. Pipe (S&S) as per IS 8329 and laying the same in
0.00 847.50
0.00 999.50
80mm 100mm 150mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M)
0.00 1460.00
0.00 1829.00
84.75 99.95 146.00 182.90
932.25 1099.45 1606.00 2011.90
988.00 1158.00 1674.00 2088.00
PIPES (In non-Gravel Soil) With Mechanical Earth
or open area including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint holes, r
consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night signals. providing &
caution boards, crossing over trenches for access to the houses, watching, fencing, etc. and removal of surplus s
side/inside the town involving lead upto 15 meter complete in all respect.

80 mm 1 x 0.49 x 1.09 = 0.53
0.53 Cum @Rs. 57.5 per cum Rs. = 30.48 0%
100 mm 1 x 0.51 x 1.1 = 0.56
0.56 Cum @Rs. 57.5 per cum Rs. = 32.20 0%
150 mm 1 x 0.56 x 1.16 = 0.65
0.65 Cum @Rs. 57.5 per cum Rs. = 37.38 0%
200 mm 1.00 x 0.61 x 1.20 = 0.73
0.73 Cum @Rs. 57.5 per cum Rs. = 41.98 0%
Total Part-A 3398.1 Rs. =
2 28.7 (A) Providing, Stringing out, cutting, Jointing and testing of ISI Marked C.I. Pipes Class-LA per IS:1536 and laying the same in
trenches to correct alignment and gradients,jointed with rubber tyton joints fitted complete including all cartage.
(a) 80 mm
1.00 Mtr. @Rs. 1082.00 Per Mtr. Rs. = 1082.00 0%
(b) 100 mm
1.00 Mtr. @Rs. 1342.00 Per Mtr. Rs. = 1342.00 0%
(c) 100 mm
1.00 Mtr. @Rs. 2135.00 Per Mtr. Rs. = 2135.00 0%
(d) 200 mm
1.00 Mtr. @Rs. 3098.00 Per Mtr. Rs. = 3098.00 0%
Add 10% for specials
Total Part-B Rs. =

PIPES (In non-Gravel Soil) Mannual
1 28.1 Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where w
street / Lane from wall to wall is less than 3 meter including trimming and dressing sides levelling of beds of trenc
correct grade, cutting joint holes, refilling consolidation,watering, including the cost of dewatering of rain water, divers
traffic, night signals. Providing & fixing caution boards, watching, fencing, etc. and removal of surplus soil from the sit
80 mm 1 x 0.49 x 1.09 = 0.53

0.53 Cum @Rs. 104.50 per cum Rs. = 55.39 0%
100 mm 1 x 0.51 x 1010 = 0.56
0.56 Cum @Rs. 104.50 per cum Rs. = 58.52 0%
150 mm 1 x 0.56 x 1.16 = 0.65
0.65 Cum @Rs. 104.50 per cum Rs. = 67.93 0%
200 mm 1.00 x 0.61 x 1.20 = 0.73
0.73 Cum @Rs. 104.50 per cum Rs. = 76.29 0%
Total Part-A Rs. =
2 28.7 (A) Providing, Stringing out, cutting, Jointing and testing of ISI Marked C.I. Pipes Class-LA per IS:1536 and laying the sa
trenches to correct alignment and gradients,jointed with rubber tyton joints fitted complete including all cartage.
(a) 80 mm
1.00 Mtr. @Rs. 1082.00 Per Mtr. Rs. = 1082.00 0%
(b) 100 mm
1.00 Mtr. @Rs. 1342.00 Per Mtr. Rs. = 1342.00 0%
(c) 150 mm
1.00 Mtr. @Rs. 2135.00 Per Mtr. Rs. = 2135.00 0%

(d) 200 mm
1.00 Mtr. @Rs. 3098.00 Per Mtr. Rs. = 3098.00 0%
(b) Add 10% for specials
Total Part-B Rs. =
ING , LAYING, CUTTING, JOINTING & TESTING OF C.I.
(Analysis A 16)
tion C.I. Pipe C.I. Pipe C.I. Pipe C.I. Pipe
80mm 100mm 150mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M)
renches for pipe lines with straight or open cutting in streets
beds of trenches to correct grade, cutting joint holes, refilling
water, diversion for traffic, night signals. providing & fixing
es, watching, fencing, etc. and removal of surplus soil out
respect.
0.00 30.48
0.00 32.20
0.00 37.38
0.00 41.98
30.48 32.20 37.38 41.98
d C.I. Pipes Class-LA per IS:1536 and laying the same in

0.00 1082.00
0.00 1342.00
0.00 2135.00
0.00 3098.00
108.20 134.20 213.50 309.80
1190.20 1476.20 2348.50 3407.80

1221.00 1508.00 2386.00 3450.00
ING , LAYING, CUTTING, JOINTING & TESTING OF C.I.
n-Gravel Soil) Mannual
(Analysis A 16)
80mm 100mm 150mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M)
en cutting in streets and lanes in builtup area where width of
rimming and dressing sides levelling of beds of trenches to
including the cost of dewatering of rain water, diversion for
, fencing, etc. and removal of surplus soil from the site upto
0.00 55.39
0.00 58.52
0.00 67.93
0.00 76.29
55.39 58.52 67.93 76.29
ked C.I. Pipes Class-LA per IS:1536 and laying the same in
0.00 1082.00
0.00 1342.00
80mm 100mm 150mm 200mm
(Rs./M) (Rs./M) (Rs./M) (Rs./M)
0.00 2135.00
0.00 3098.00
108.20 134.20 213.50 309.80
1190.20 1476.20 2348.50 3407.80
1246.00 1535.00 2416.00 3484.00
Analysis of brick masonry 223 mm thick toe wall in 1:5 upto 0.45 m depth around wa

Item
and not exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated
soil clear from the edge of excavation
10.200 x 0.430 x 0.200 = 0.88

0.88 Cum @Rs. 66.28 per cum Rs. = 58.00
2 10.5 Cement concrete 1:8:16 with stone ballast of size 40mm gauge
10.200 x 0.430 x 0.100 = 0.44
0.44 Cum @Rs. 1438.55 per cum Rs. = 633.00
3 11.5 Brick work in 1:5 cement sand motor in foundation and plinth
10.000 x 0.230 x 0.450 = 1.04
1.04 Cum @Rs. 2485.48 per cum Rs. = 2585.00
4 15.9 12.5 mm thick cement plaster in 1:4
Sides 2.000 x 10.000 x 0.450 = 4.50
1.000 x 10.000 x 0.230 = 2.30
Total Rs. = 6.80
6.80 Sqm @Rs. 84.1 per sqm Rs. = 572.00
5 16.14 Finishing walls with exterior decorative cement based paint such as snowcem an new work in two coat
6.80 Sqm @Rs. 43.54 per sqm Rs. = 296.00
Total Rs. =
G. Total Rs. =
Rate for 10 Mtrs. Toe wall Rs. =

Rate for 1 Mtrs. 6155.00 / 10 Rs. =
Toe wall
Say
Analysis A-17
e wall in 1:5 upto 0.45 m depth around water works site

%age Premium Total
Amount Amount
80% 46.00 104.00
35% 222.00 855.00
54% 1396.00 3981.00
40% 229.00 801.00
40% 118.00 414.00

6155.00
6155.00
6155.00
615.5
615.00
Analysis A-18
Analysis of brick masonry 223 mm thick toe wall in 1:5 upto 0.60 m depth around water works site.
Sr. No. CSR Description Premium as per 11.12.2013

Item
%age Premium Total
Amount Amount
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and
not exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated soil clear
from the edge of excavation
10.4 x 0.64 x 0.25 = 1.66
1.66 Cum @Rs. 66.28 per cum Rs. = 110.00 80% 88.00 198.00
10.4 x 0.64 x 0.1 = 0.67
0.67 Cum @Rs. 1438.55 per cum Rs. = 957.00 35% 335.00 1292.00
1st Step 10.11 x 0.34 x 0.30 = 1.03
2nd Step 10 x 0.23 x 0.30 = 0.69
Total = 1.72
1.72 Cum @Rs. 2485.48 per cum Rs. = 4275.00 54% 2308.00 6583.00
Sides 1 x 10 x 0.60 = 6.00
1 x 10 0.23 = 2.30
Total Rs. = 8.30
8.30 Sqm @Rs. 84.1 per sqm Rs. = 698.00 40% 279.00 977.00
8.30 Sqm @Rs. 43.54 per sqm Rs. = 361.00 40% 144.00 505.00
G. Total Rs. = 9555.00
Rate for 10 Mtrs. Toe wall Rs. = 9555.00
Rate for 1 Mtrs. Toe wall 9555.00 / 10 Rs. = 955.50
Say Rs. = 955.00
Analysis A-19
Analysis of brick masonry 223 mm thick toe wall in 1:5 upto 0.90 m depth around water works site.
%age Premium Total

Amount Amount
1 6.6 Earth work in excavation in foundations, trenches etc. in all kinds of soil where pick jumper work is not involved and not
exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the
edge of excavation
10.4 x 0.64 x 0.25 = 1.66
1.66 Cum @Rs. 66.28 per cum Rs. = 110.00 80% 88.00 198.00
2 10.6 (b) Cement concrete 1:8:16 with stone ballast of size 40mm gauge
10.4 x 0.64 x 0.15 = 1.00
1.00 Cum @Rs. 1438.55 per cum Rs. = 1439.00 35% 504.00 1943.00
1st Step 10.11 x 0.34 x 0.60 = 2.06
2nd Step 10 x 0.23 x 0.30 = 0.69
Total = 2.75
2.75 Cum @Rs. 2485.48 per cum Rs. = 6835.00 54% 3691.00 10526.00
Sides 1 x 10 x 0.9 = 9.00
1 x 10 0.23 = 2.30
Total Rs. = 11.30
11.30 Sqm @Rs. 84.1 per sqm Rs. = 950.00 40% 380.00 1330.00
11.30 Sqm @Rs. 43.54 per sqm Rs. = 492.00 40% 197.00 689.00
G. Total Rs. = 14686.00
Rate for 10 Mtrs. Toe wall Rs. = 14686.00
Rate for 1 Mtrs. Toe wall 14686.00 / 10 Rs. = 1468.60
Say Rs. = 1470.00
Analysis A-20
DETAIL FOR MAKING CONNECTION WITH EXISTING PVC PIPE
Sr. CSR Item Description Premium as per New CSR

No. amended chapters 28,29 &
%age 30
Premium Total
Amount Amount
1 28.1 Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where width of street / Lane from wall
to wall is less than 3 meter including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint holes, refilling
consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night signals. Providing & fixing caution boards,
watching, fencing, etc. and removal of surplus soil from the site upto 15 meter distance complete in all respects.

1.2 x 1.2 x 1.2 = 1.73
1.73 Cum @Rs. 104.5 per cum Rs. = 181.00 0% 0.00 181.00
3 NS Providing and fixing PVC Saddle Piece
2.00 Nos. @Rs. 150 Each Rs. = 300.00 0% 0.00 300.00

4 NS Providing and fixing PVC TEE (6kg/cm2)
1.00 Nos. @Rs. 300 Each Rs. = 300.00 0% 300.00
4 28.49 Bailing out water from the trenches for making new connections in existing pipe lines including cleaning trimming and dressing
the trenches to correct alignment and grade as required by the Engineer-in-charge.
(a) Connection with pipe 1.00 Nos. @Rs. 608.5 Each Rs. = 609.00 0% 0.00 609.00
line Upto 300mm i/d
Total Rs. = 1390.00

Say 3398.1 Rs. = 1400.00
Providing & Fixing House Service Connections
Sr. No. Descrption Qty. Unit Rate Amount in Rs.
Earth work in excavation for trench to house.
1
1x3.00x0.50x0.70 mtr = 1.125 cum 1.125 cum 104.5 117.5625

Ref (CSR Item 28.1)
Providing PVC Clamp for suitable water supply

2
pipe.
For 90mm pipe
Ref NS 1 No. 100 100
Providing ISI Marked G.M. Ferrule as per

IS:2692, drilling and tapping cost iron pipe lines
3 of all diameters and screwing in ferrule and
connection complete in all respect.
15mm i/d ferrule medium 1 No. 412 412

Ref (CSR Item 28.34)
Providing and Laying 20mm o/d MDPE pipe as

4 per IS with specials complete in all respect.
Ref NS 4.5 m 120 540
Providing and fixing in position CI Bib Cock as

per IS:210 with stainless steel spindle of
5 approved make (to the approval of Engineer-in-
charge) complete in all respect.
15mm i/d 1 No 142.5 142.5

Ref CSR Item - 30.65
Part-A
House Service Connection
Pay Connection 1,312.06
Say Rs 1,300.00
Construction of Masonry over flow Haudi for OHSR Size 1.20m x 1.20 M Comple
and not exceeding 2.0 metres depth including dressing of bottom and sides of trenches, stacking the excavated
soil clear from the edge of excavation
1 x 1.95 x 1.95 x 1.425 = 5.42

5.42 Cum @Rs. 66.28 per cum Rs. = 359.00
2 10.6(b) Cement concrete 1:8:16 with (40mm) gauge stone aggregate to be used instead of brick ballast
1 x 1.95 x 1.95 x 0.15 = 0.57

0.57 Cum @Rs. 1438.55 per cum Rs. = 821.00
3 10.12 Cement concrete 1:2:4 with stone ballast or Shingle
Floor 1 x 1.2 x 1.2 x 0.04 = 0.06
0.06 Cum @Rs. 2799.75 per cum Rs. = 168.00
4 11.5 First class burnt brick work laid in cement sand mortar 1:5 in foundation and plinth.
Long Wall 2 x 1.65 x 0.225 x 1.5 = 1.11

Short Wall 2 x 1.2 x 0.225 x 1.5 = 0.81
Total = 1.92
1.92 Cum @Rs. 2485.48 per cum Rs. = 4772.00
Inner Sides 4 x 1.2 x 1.5 = 7.20
Outer Sides 4 x 1.65 x 0.34 = 2.24
Top 2 x 1.65 x 0.225 = 0.74
Top 2 x 1.2 x 0.225 = 0.54
Total = 10.72
10.72 Sqm @Rs. 84.1 per Sqm Rs. = 902.00
Total Rs. =
Say Rs. =
Analysis A-21
udi for OHSR Size 1.20m x 1.20 M Complete in all respects

%age Premium Total
Amount Amount
etc. in all kinds of soil where pick jumper work is not involved
sing of bottom and sides of trenches, stacking the excavated
Cum
80% 287.00 646.00
e aggregate to be used instead of brick ballast
Cum
35% 287.00 1108.00
le
35% 59.00 227.00

rtar 1:5 in foundation and plinth.
Cum
Cum
Cum
54% 2577.00 7349.00
Sqm
Sqm
Sqm
Sqm
Sqm
40% 361.00 1263.00
10593.00
10600.00
Analysis of Providing & Fixing PCC Fencing Poles With 6' height, 3" x 3" Top & 4" x 3" B
Complete in all respects
Sr. CSR Item Description

No.
1 Suppling of PCC Fencing Poles With 6' height, 3" x 3" Top & 4" x 3" Base provided with 3 nos. hooks.
1.00 No. @Rs. 250 Each Rs. =

Add 12.5 VAT 12.50 % @Rs. 250.00 Each Rs. =
Add 3.5 % Carriage 3.50 % @Rs. 250.00 Each Rs. =
Add 10% Contractor Profit 10.00 % @Rs. 250.00 Each Rs. =
Total Rs. =
2 6.6 Earth work in excavation in foundation in trenches etc. in all kind of soils not exceeding 2 mtr. Depth compete in all respec
1 x 0.45 x 0.45 x 0.45 =

0.09 Cum @Rs. 66.28 Per Cum Rs. =
1 x 0.23 + 0.45/2 x 0.23 x 0.45/2 x 0.45

1 x 0.34 x 0.34 x 0.45 =
0.05 Cum @Rs. 2036.94 Per Cum Rs. =
4 10.13 Extra over item No. 2 when the work done at site in small quantity not exceeding 0.30 cum per block in situ such as stagge
arrows, concrete block over inverted filters, bed plates arches etc.
0.03 Cum @Rs. 36.00 Per Cum Rs. =
5 Labour fixing of PCC Fencing pole
1 No. Masson & 1 No. Mazdoor fix
20 No.ofPCC
Daily Fencing pole
Masson 1.00 Nos. @Rs. 500.00 Each Rs. =
Daily of Mazdoor 1.00 Nos. @Rs. 300.00 Each Rs. =
Total Rs. =
Labour for fixing of 1 800.00 /20 Rs. =
No. PCC Pole
Total
Say
Analysis A-22
With 6' height, 3" x 3" Top & 4" x 3" Base provided with 3 nos. hooks
mplete in all respects
cription Premium as per 11.12.2013

%age Premium Total
Amount Amount
Base provided with 3 nos. hooks.
250.00 0% 0.00 250.00

31.25 0% 0.00 31.00
8.75 0% 0.00 9.00
25.00 0% 0.00 25.00
315.00 315.00
soils not exceeding 2 mtr. Depth compete in all respects.
0.09 Cum
5.97 80% 5.00 11.00
0.05 Cum
102.00 35% 36.00 138.00
not exceeding 0.30 cum per block in situ such as staggered block
1.08 70% 0.76 2.00
500.00 0.00 500.00

300.00 0.00 300.00
0.00 800.00
40.00
506
505
Detail of footpath for 1 mtr. with 1.5 mtr. Width
Detail of footpath for Providing and laying 50mm thick factory made cement concrete interlocking paver blocks of
M-30 grade and Kerbs complete in all respects.
Sr. No. CSR Description Premium as per 11.12.2013

Item %age Premium Total
Amount Amount
1 24.41 Plain cement concrete M-20 grade precast kerb 250mm high with bottom width 165mm and top width 115mm fixed
in position on earth base including carriage to site of work complete as per technical clause 408 of MORT&H
specifications.
1 + 1 Mtr. (2 sides for 1 Mtr) = 2.00 Mtr.

2.00 Mtr. @Rs. 504.38 Per Mtr. Rs. = 1009.00 20% 202.00 1211.00
2 14.117 Providing and laying 50 mm thick factory made cement concrete interlocking paver block of M-30 grade made by
block making machine with strong vibratory compaction and of approved size and design / shape laid in ordinary
grey colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the joints with fine
sand etc, all complete as per directions of Engineer-in-Charge for Non traffic Areas such as Building Premises,
monument premises, landscapes, public gardens / parks, domestic drives, paths & patios, embankment slopes, sand
stabilization area, etc.
1 x 1.5 For 1.5 Mtr. Wide footpath) = 1.50 Mtr.

1.50 Mtr. @Rs. 500.92 Per Mtr. Rs. = 751.00 39% 293.00 1044.00
Total Rs. = 2255.00
Say Rs. = 2255.00
Analysis of Rates for Providing & Fixing Sign Board size 1.60m x 2.70 m
Sr. Description Unit Qty Rate

No.
Part- A :- Supply of Material
1 Supplying GI Pipe 40 mm i/d B- Class mtr 9.00 260
2 Supplying MS Sheet size (1.50 x 0.90 m ) 14 Gauge Kg 16 65
3 Supplying GI Elbow 40mm i/d Nos 2 85

Sub Total
10% Contractors profit
5.5% VAT
Total (A)
Part- B- Labour
1 Earth work in excavation in foundation in trenches etc. in all
kind of soils not exceedings 2 mtr. Depth compete in all respects
as per CSR item 6.6
1 x 0.3 x 0.3 x 0.45 = 0.04 Cum 0.04 66.28

2/10.10Cement concrete 1:4:8 with stone ballast of size 40mm gauge
1 x 0.26 x 0.26 x 0.45 = 0.03 Cum 0.03 1910.54
3 Extra over item No. 2 when the work done at site in small Cum 0.03 36.00
quantity not exceeding 0.30 cum per block insitu
4 Labour charges for cutting 40mm i/d GI Pipe No. 4 10

5 Labour charges for threading 40mm i/d GI Pipe No. 4 10
6 Labour charges for welding 40mm GI Pipes No. 2 10
7 Labour charges for welding MS Sheet with GI frame (with Job 1 400
electric rod)
8 Extra for welding Horizontal footing supports with material No. 2 35
9 Painting on Board both sides including priming coat , printing & Job 1 1000
Map as per Water Supply & Sanitaton standard
. Total (B)
Grand Total (A+B)
Say
Analysis A-24
m x 2.70 m
Premium in Amount
%
0.00% 2340.00
0.00% 1040.00
0.00% 170.00
3550.00
355.00
195.25
4100.25
80.00% 5.00
35.00% 77.00
70.00% 2.00
0.00% 40.00
0.00% 40.00
0.00% 20.00
0.00% 400.00
0.00% 70.00
0.00% 1000.00
1654.00
5754.25
5750.00
Analysis of Dismantling of cement concrete road and restoration in original con
Sr. No. CSR Item

No.
1 8.6
(a)
(d)
2 10.6 (b)
3 10.12
4 10.46 &
10.47
sis of Dismantling of cement concrete road and restoration in original condition
Description
Dismantling concrete or precast concrete
Line concrete, C.C. 1:6:12 or learner

1x0.60x1.10=0.06 cum @ Rs. 145.93/- per cum + CP 75%
Cement concrete, plain 1:2:4

Cement concrete 1:8:16 with 40 mm gauge stone aggregate

Cement concrete 1:2:4 with stone ballast or shingle

1x0.60x0.08=0.048 cum @ Rs. 2799.75/- + CP 26%
Extra for mechnical mixer and vibrator as above Sr. No. 3

0.048 cum @ Rs. 208/- per cum + CP 18%
Total
Say
Analysis A-25
n original condition
Rate (in Rs.)
15.32
40.58
116.52
169.32
11.78
353.52
354.00
Analysis of Rates for Dismantling of mattalled road and reconditioning
Sr. CSR Description

No. Item
1 24.3 Dismantling of Flexible Pavements (Bituminous Courses) (By Manual Means
(a) Dismantling of bituminous courses of flexible pavements by manual mean
dismantled materials up to a lead of 1000 metres, stacking serviceable a
materials separately as per technical clause 202 of MORT&H specifications
1.000 x 0.600 x 0.250

Total
0.15 cum @Rs. 398.34 per cum Rs.
2 24.4 Compacting original ground below Embankment
(b) Loosening, leveling and compacting original ground below embankm
placement of first layer of embankment, scarified to a depth of 150 mm,
at OMC and then compacted by rolling so as to achieve minimum dry d
Table 300-2 for embankment construction as per technical clause
specifications
1.000 x 0.600 x 0.150

Total
3 24.14 Water Bound Macadam Grading III
Providing, laying, spreading and compacting stone aggregates of Grading
macadam specification including spreading in uniform thickness, hand pa
smooth wheeled roller 8-10 tonnes in stages to proper grade and cam
brooming requisite type of screening/ binding Materials to fill up the int
aggregate, watering and compacting to the required density complete
clause 404 of MORT&H specifications
1.000 x 0.600 x 0.150

Total
4 24.17 Prime Coat @ 0.85kg per sqm
Providing and applying primer coat with bitumen emulsion SS on pre
granular base including cleaning of road surface and spraying prime
0.85kg/sqm complete as per technical clause 502 of MORT&H specification
0.60 Sqm @Rs. 24.91 Per Sqm Rs.

5 24.18 Tack Coat @ 0.25kg per sqm
(a) Providing and applying tack coat with bitumen emulsion RS using e
distributor at the rate of 0.25 kg per sqm on the prepared bituminous
surface treated with prime coat after cleaning the surface complete as pe
503 of MORT&H specifications
0.60 Sqm @Rs. 8.43 Per Sqm Rs.

6 24.22 Semi-Dense Bituminous Concrete 25mm to 30mm thickness (Grading II)
(b) Providing and laying semi dense bituminous concrete 25mm to 30mm thic
HMP using crushed aggregates of specified grading, premixed with bitumin
@ 5%, carriage of mixed material to site of work, laying with a hydrosta
with sensor control to the required grade, level and alignment, rolling with
vibratory and tandem rollers to achieve the desired compaction complete
clause 508 of MORT&H specifications
1.000 x 0.600 x 0.025

Total
0.015 Cum @Rs. 6519.24 Cum Rs.
7 24.19 Bituminous Macadam 50mm to 75mm thickness (Grading II)
(b) Providing and laying bituminous macadam 50mm to 75mm thick with ba
plant using crushed aggregates of specified grading premixed with bitumin
@3.4%, carriage of mixed material to site of work, laid over a previously
with paver finisher to the required grade, level and alignment and rolle
desired compaction complete as per technical clause
1.000 x 0.600 x 0.050

Total
0.030 Cum @Rs. 4607.13 Cum Rs.
Total Rs.
Say Rs.
Analysis A- 26
road and reconditioning of Road Cut in its Original Condition.
ription Prem. Prem. Total

In % Amt. Amount
us Courses) (By Manual Means)
pavements by manual means and disposal of
metres, stacking serviceable and unserviceable
= 0.15 Cum
0.15 Cum
= 60.00 50% 30.00 90.00
ent
nal ground below embankment to facilitate
rified to a depth of 150 mm, mixed with water
s to achieve minimum dry density as given in
as per technical clause 305 of MORT&H
= 0.09 Cum
0.09 Cum
= 2 14% 0.00 2.00
stone aggregates of Grading III to water bound

n uniform thickness, hand packing, rolling with
s to proper grade and camber, applying and
g Materials to fill up the interstices of coarse
e required density complete as per technical
= 0.09 Cum
0.09
= 95.00 29% 28.00 123.00
itumen emulsion SS on prepared surface of

surface and spraying primer at the rate of
= 15.00 65% 10.00 25.00
umen emulsion RS using emulsion pressure

on the prepared bituminous surface/granular
g the surface complete as per technical clause
= 5.00 62% 3.00 8.00

0mm thickness (Grading II)
concrete 25mm to 30mm thick with batch type
rading, premixed with bituminous binder VG-30
work, laying with a hydrostatic paver finisher
el and alignment, rolling with smooth wheeled,
desired compaction complete as per technical
= 0.015 Cum
0.015 Cum
= 98.00 47% 46.00 144.00
ess (Grading II)
0mm to 75mm thick with batch type hot mix
rading premixed with bituminous binder VG-10
work, laid over a previously prepared surface
evel and alignment and rolled to achieve the
l clause
= 0.030 Cum
0.030 Cum
= 138.00 45% 62.00 200.00
= 592.00
= 590.00
Analysis of Rates for Dismantling of mattalled road and reconditioning of
Sr. CSR Description

No. Item
1 24.3 Dismantling of Flexible Pavements (Bituminous Courses) (By Manual Means)
(a) Dismantling of bituminous courses of flexible pavements by manual means and disposal of dismantled materia
1000 metres, stacking serviceable and unserviceable materials separately as per technical clause 202 of MORT&H
1.000 x 0.600 x 0.250 =

Total
0.15 cum @Rs. 398.34 per cum Rs. =
2 24.4 Compacting original ground below Embankment
(b) Loosening, leveling and compacting original ground below embankment to facilitate placement of first layer
scarified to a depth of 150 mm, mixed with water at OMC and then compacted by rolling so as to achieve minimu
given in Table 300-2 for embankment construction as per technical clause 305 of MORT&H specifications.
1.000 x 0.600 x 0.150 =

Total
0.09 cum @Rs. 23.05 per cum Rs. =
Total Rs. =
Say Rs. =
Analysis A- 26- A
of mattalled road and reconditioning of Road Cut.
cription Prem. Prem. Total

In % Amt. Amount
nual Means)
anual means and disposal of dismantled materials up to a lead of
separately as per technical clause 202 of MORT&H specifications.
0.15 Cum
0.15 Cum
60.00 50% 30.00 90.00
mbankment to facilitate placement of first layer of embankment,

hen compacted by rolling so as to achieve minimum dry density as
ical clause 305 of MORT&H specifications.
0.09 Cum
0.09 Cum
2 14% 0.00 2.00
92.00
92.00

Analysis Book Complete

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Analysis Book Complete

Caricato da

Copyright:

Formati disponibili

INDEX

ABSTRACT OF STANDARD RATES -- FOR THE VARIOUS COMPONENTS BE

3 Construction of Pump Chamber size 3.70 m x 4.30 m including cost

3-A Extra for every 0.15 m additional depth of foundation. Analysis A -3 - 2

4 Construction of pump chamber cum staff quarter having 400 sft

5 Construction of masonry Corner pillar including cost of cement

A OHSR-25000 ltr Capacity outer dia of toe wall = 5.55 m

16 Dismantling Brick or flanged stone flooring without concrete base as

22 Construction of brick masonry toe wall in 1:5 cement sand mortar

30 Dismantling of matalled road with Bithminous course 50 ti 75 mm

31 Dismantling of Bithminous course of flexible pavements by mannual

32 Providing and lowering stainless steel strainer 0.75mm slot size

(i) 25000 ltrs capacity with 18.00 mtrs FSL

Each 86000.00 1-5

Each 247000 6-13

Each 289000 14-20

Each 4500 34-35

Each 21450 42-43

Job 43500 55-57

Job 63400 58-60

Job 99900 61-63

mtr 186 209

mtr 3450 3484

Per mtr 955 75

Per mtr 1470 76

%age Premium Total

%age Premium Total

Long Wall Left Side 1.000 x 4.700 = 4.70 Mtr.

%age Premium Total

Roof 1.000 x 3.050 x 4.240 = 12.93 Cum

For apron long sides 2.000 x 6.700 x 1.000 = 13.40 sqm

Pump Chamber inside 2.000 x 3.050 x 3.200 = 19.52 sqm 'A'

%age Premium Total

Pump Chamber 1.000 x 3.050 x 3.700 = 11.29 sqm

%age Premium Total

R.S. Joist 250 x 125 mm (medium)

2 x 4.24 + 3.05 = 14.58 Mtr.

%age Premium Total

82.28 - 8.97 = 73.31 sqm

12.00 Nos. @Rs. 144.74 each Rs. = 1737.00 0% 0.00 1737.00

%age Premium Total

1.00 Nos. @Rs. 3764.32 each Rs. = 3764.00 5% 188.00 3952.00

Sr. No. CSR Item Description

Long wall left side 1 x 5.83 x 0.76 x

Long wall left side 1 x 5.83 x 0.76 x

Long Wall 2 x 7.27 x 0.4 x

Long wall left side

9.92 cum @Rs. 2354.35 per cum

Long Wall Left Side 1 x 5.3

4.17 Sqm @Rs. 202.79 Sqm

Long Wall Left Side 1 x 5.30 x 0.23 x

Total 16.62 - 1.86

(a) Roof Slab 1 x 5.15 x 4 x

Roof 1 x 3.7 x 4.84

Pump Chamber 3.7 x 4.3

18.03 Sqm @Rs. 360.08 per sqm

Pump Chamber inside 2 x 3.7 x 3.2

Sides of Door 2 x 0.54 x 2.97

i) 40mm thick Door 1 x 1 x 2.1

(a) 30mm thick Cup Board 1 x 2.08 x 0.75

2.87 Sqm @Rs. 1872.64 per Sqm

(a) 30mm thick Cup Board 2 x 2.2 + 2 x

11.56 Sqm @Rs. 229.11 per Sqm