OFFICE OF THE II.

IJAIN MI]MCIPAL COR}ORATION

\) li rY
Summarv Estimate

Subject - Construction of U Shape Drain in variors places in Zotre I

ward 12, Dstimate are as below :-

Kuila Bawdi lo Chandrakala bai ro house of Vikam Rs. 6,38,000.00

2 (i) Mohanpura banjara basli from house of dhamendm to Rs. 11,84,000.00

(ii)House olNaeiiBhaito Knal (275+75nts.) Wad no. l2

l Ward no. l2 Shiprapura infron! of house of ladrilal ji Rs.6,1E,000.00
hiraLaL ii & ganeshii
Rs. 24,60,000.00

As above estimate is prepared sapratly which is include with file. Estimate

& summry is prepared fortechnical ssnction.

+ Assistan-fEnsineer
0
Execut;ve
Ujjain Mulicipal Corporatioll Uijain Municipal Corporation

Superi ing Engineer

Ujjain Municipal Coryoration
 'r I l
OFFICE OF UJJ4I\ MUNI(-IP}*,( ORPURA T]oA UJJAN
'U shape drah ar Knrll lla\adi iiob housc ofChaidr.dkata Rai
to horse.l Vilrrnr

LrADI) ISSR s e.ll l0r)i 201)

!r' widrh
':is!] 9-a1
Enh \!rk in o\.xration bl

lHrd,aulic exc ator) /

nrdNal means ore' .r\
(c\cceding i0!n nr Jeplh
I 5r nr \idl[ as $ell as l0
sqnr on plan) including
disposaL of cx.avnted caih.
lcad upb 50m aDd lili trtro
l.5nr. disposed c.nh k bc
lc\c lcd and neurLl dressed.

0t0
12&
Ltt 00
StrFplli'rg lud lilling in
tlinh under floo6 includi,rg.
*rren.S. ranuine
.onsolidatiie nnJ d, c$nrg
conrplere. I171 Crnsher

17t.00 010 11.500

0.10 I 16
r1.l]]t 00
A!\idins and larig in i
cor.rtle of
Dosiltun ccnrenl
.rcili.'l studc r,c, dirrg
dre .on ol cemc.l.g and
shunerloa All \rr[ up ro

(lcmeni cofcrelc gade M-10

(NdLninal \1ix) $nh 40 nrnl
tua\innnn sizc ol +.ne

2 11.50
'11. 5 t20
;d
!i Pr.vidi.! and Larirrg in
posiion cenr.nr concEtc ol' I
spr.ii.d S]ldc crrltrdirg

I
ilr:

tg
i-lE cN ,;i-;;;crin, aiif t
shfte,in! r\I $ork trp n
it-*, **** -,a. v.rn
(Nominal Mix) w_ith 20 nn
nraxin nr sizc ol {one

I7i 00 o)a 0.10 ,12 00

r75 00 0i0
360 010 4.)2
0 L0

Cenle rg and slnttering

ircLuding srruing. pi!pping
etc and rcrrovelol li,nn for:
\!alh (rdy lhickrcss)
in ludins artached pilancis.
bu'leEsses. plinll1 mn $ios

17i.00 0.t0 ,12000

t!.!!
!t0 nDr thick finc dressed
none noorins o\cr 20 mm
(.!er.ec) rhi.l, h:se oI
cenEnl Dxna, I tr lcen,.fi
r j .orrsc sand) \nh.ioirtrs
rinished flush. tninnnunr
slzeof korasone0.25 sqm)

]]l .T
bendinC. placnrg in posirion
and bindingincluding cosl ol
biidioe vire upb loor lwo
le\el iDcluding dl $astnge

t50tr
P.olidnrg and laling in
posnion specified sr e ol
r.inlilted cemenr concele
e\cludlne dre c.s .l'
cenleine. shuneine.
finGhhq and renrloremenr - l
(
ir \0k;;
j LI
roplinrh te'et:
Cemenr con&erc sDde
Mlo (Nohinal Mix) with
!J .," ,*"i.u. .r
lt
l
'..
SOtl'46lren 5 I L

i- For C D
I om,,g
I
-;"4 rue,,,r;1
rruirins nonp o!
t.t0 4??300 1t.319.00

'ncluJ[s
le!..md rernovd ol rii'nr f.r i
lsuspendrLi floo6, roots.
a'd ngs bJlconLcs rrd

0.t5

1iI nt ao 6t4.t)0
TOTAL: 5,54,260.00
ndd l5% above ISSR :83.139.00
6,17,199.00

sav: Rs 6.38.000.00/-

ujj.,in
 d{} rL

t
6;-
"-4
-F.f
I
N?O h;SI" t'ddl
a oFFrcE OF UJJAIN MAN|CIPAL CORPORATION UJJATN
ol'll
shrp. d.aii |rctosc(l al Brfiara tl.stinrohan pum! (j) jiorn holse of
roTolaan (ii)housc olNaeli Bhliro Kh!t1275 75nns.)w dN.. tl

LIADD ISSR \r.e.11 1011)i,20r2

Ednr *o in c\o\alior hJ:

Dre.hanical
(lJ)duulic cscoknn) r
nDnud nreans o\ er arcas
le\cecdin! loc.r in deprb.
l.5nr in widfi as \ell as l0
sqm o. Dlao) inclLdi'ro
disllosal ol e\ca\.r.d a'ih-
l.xd trpro jonr ard lili ufro
l.tDr. dlsposed exnh ro b.
Lc\elled aDd nrxllr drt$.d

lt0

2 lio
6,1 t-]!
4t.191.00
Pro\idn,g and lalldS jn
t).slti0r.enr.n orcrct. ol'
snccficd !rxd. e\chdlng
the co$ ol ceniernrg aM
sn reing All \olk np ro
CcD.nr conckrc grade \,1-l0
t\onin.l i\,lir) rilh -10 nnr
maximn,n sl,c ol none

0 r0
l.'9
 -'-

Polidins d layins in
positioncenot co.ftte of
specified gnde excluding
the co{ of ceiteing and
shule ng All xork up ro

Cemenl 6nade grade M-20

(Nominal Min) wnh 20 mn
maxifrum si4 0f stone

2x2 r50.00 0.20 0.i0 84.00

2 350.00 008 r6.80
L.M
10s.984 4,86.89000
cencring and shutLrins
includnrs struttiDg proppnrs
erc.and renoul olfom for :
10. l. I Foundations. foorings,
bads of colun$. etc. F6r

SORP.209ltem20.1.l
350.00 0.30 840.00
l4l!
216.00
40 nm lhick nne d'rssed
slone looriog o\er 20 nm
(avmse) rhick base ol
cemmt nonar 1:5 ( lccment
: 5 cods sand) silh joints
finished nush. (minimum
sia olkota sone 0.25 sqm)

SOR!. l3l llcm 11.28.1

i0.964 n0
Itei.foaemenr for RCC

bcnding, placing in position

and binding including cost of
bindinC yire upto floor two
level inclldins all ssiage

9_000.00
 3. Providing d leling in
position specified gode ol'
rcidnnrd.cn.dr.oncrete
excluding rhe cost of

nnishin3 and rcinlorccincnr -

'^ll rvo& trp 1o plindlerel
5 l.l Cenent concrcre gEdc
\'l ?0 (NoDrinal Mix) \ilh
20 mm mlxnnum size of

IO'I AI,: 10,2q,107 u0

Add 15% above ISSR 1.54.406.00
Il,E3,7]].00

say: Rs 11,84,000.001

rlijain rtjC, Uiiain Uija !r.c. Ujij.in

 d+e ,-

1'
}rat
J.r

_ 'r*, 16-
/"148
6-3-ita
tF
.! OFFICE OF UJJAIN MUNIII CORPORATION I].I,IAIN
DerailedFstiinateofll'-shlpcdr.innrKshiprapura\ardno.t2injio.tofhourot
Bad,ilal li. Iteortatii &(ianesh ji ._
ffi
ir, tIADD lSSll r e l: l0/ll<iloll

lll -,,.^]
il&
lll\d'itrlic .x.xrator)
il
flI$ nrdNll r..rs o\.' arexs
re\cccdnrs 30on nr dcprh.
i I itr, iir \rLdrl, as \ell .s L0
{n .n rhn) iIc udi.g
dispo$l ol qca\ e. .arr.
l.rd uDlo 50nr .nd liJl rpro
I 5n,. dhplserl .a'rh lti be
.rclleJ xnJ nctrd\ dre\scd

l'
I til Lr_96

cfi Sopfl\i,r! xnJ fi lnr! i,r

i; Dlitrnr under floors itr.Idirg.
\r1.'i'r3. .aonni0g
.(n$liartiii-! .dd .lrssing
i! c.n|.le I 17.l ( rusher

2_fu

rt \ Lr nJ nr t.rir! in
Dosntun ccnrenr .ooc.$e .l
specilicd grade e\.lLrdi.g
thc cost ol rc.r.'ir1! nnl
sln trilg ,\ll \ork rp r)

acnrenl conc,llc !r.dc M l0

(Norid,l \'1i\) \irh 40 nnn
trr.\,nrtrDr si/e ol none

11.50
l-t o

li
 Lhe cosr ol ccnrcrinE and
shutreriirg All Bork rp 10

0.10 0:10
0.i0 8.10
1.60 o.l0 0.r0
040 !l2
Centerirg ud slmrrilg
including st,ut!ing. prcpping
elc.and rcnroval of fomr lbr :
\r,alh (ary dricknes,
inch ing auached pillners.
rI brncrc$es. phrth lnd skirg
rll
f;E 010 .120.00
Ir
,l- :8.!rl
10 nrm lhick fine dEssed
t&t stone lloorine oler 20 Drnr
(xlerage) drick base of
ccmenl morar l:5 ( Icemcnt
: j coaNc s,nd) Nith joiirs
ndished 1lush. (ininnnuor
si?f, of kola slone 0 25 sqn,

ll0
Reinlbrccnrcnr 1or ll Ca

bcnding. placinC in posilion

and binding in.luding cosr of
6indin-q !|ne upt{, floor No
lerel including dll \astage

60.00
3. Po\idine and laling nr "
P(iion rp{ frLl erdlle ot
reinforcen ceNm c.n.rere
e(ltLding ihE .o5r ol
l
nnhhins ard Einforccrletr1 - :
t-
All\ork uplo DLinrh le\el:
t.l.l CcDcnt concretc crade
\'1-20 (No.rnral Mix) witb
rd nm nExi. N sDr ot
SORP 46 Itern 5.1.1
Lt0 t5.ll9 00
cc;ffia !,rd shuroi.
incndliE srudrg. pruptid
.tc.and r.nroval oi loinr lor ;
Sspcndcd noors- roof
hndir-!s. balconics xnd

0.15 5..10
1.20 0.15 t!!
714
TOl Al.: 5.54,160.00
Add 15% above ISSR : 8i.1i9.00
6.17,t99.00

S!y: Rs 6,38,000.00/-

uij!i
 o,t*,-

f
fi"n,