PROJECT : PROPOSED INSTALLATION OF SKYROOF FIBER GLASS ROOFING

ITEM NO. DESCRIPTION QUANTITY UNIT DIRECT UNIT COST AMOUNT

I. ADDITIONAL ROOFING
Skyroof Fiber Glass Roofing 18.00 pcs. 1,500.00 27,000.00
2" x 6" x 1.2 mm thk. Tubular 1,325.00 kgs. 50.00 66,250.00
Welding Rod 10.00 kgs 110.00 1,100.00
Blind Rivet 2.00 boxes 76.00 152.00
Pre-Painted Gutter 5.00 lm 168.00 840.00
2"dia. PVC Pipe 1.00 pc. 260.00 260.00
3"dia. PVC Pipe 2.00 pcs. 490.00 980.00
Sub-Total 96,582.00
II. ADDITIONAL COLUMNS & BEAMS
Cement 18.00 bags 220.00 3,960.00
Sand 1.00 cu.m. 650.00 650.00
Gravel 2.00 cu.m. 750.00 1,500.00
100 mm thk. CHB 50.00 pcs. 12.00 600.00
Bricks 150.00 pcs. 10.00 1,500.00
12 mm Dia.x 6.00m. DB 28.00 pcs. 180.00 5,040.00
10 mm Dia.x 6.00m. DB 12.00 pcs. 125.00 1,500.00
Sub-Total 14,750.00

III. PAINTING WORKS

Red Oxide Primer 2.00 gal 400.00 800.00
Paint (Topcoat) 4.00 gal 550.00 2,200.00
Elastomeric (Boysen) 6.00 gal 480.00 2,880.00
Paint Thinner 3.00 gal 195.00 585.00
Miscellaneous 1.00 lot 1,000.00 1,000.00
Sub-Total 7,465.00

III. EQUIPMENT COST cost/day

Welding Macine 10.00 days 750.00 7,500.00
Cut-off Machine 10.00 days 500.00 5,000.00
Electric Drill 10.00 days 500.00 5,000.00
Cutting Disk 3.00 pcs. 100.00 300.00
Drill Bit 2.00 pcs. 50.00 100.00
Sub-Total 17,900.00

IV. FORMWORKS & SCAFFOLDINGS 1.00 lot 15,000.00 15,000.00

TOTAL MATERIAL COST 151,697.00

LABOR COST 60,678.80
5% MATERIAL CONTINGENCY COST 7,584.85
GRAND TOTAL COST 219,960.65