Sei sulla pagina 1di 20

Adress

Item http://i
http://id.aliexpress.com/store/product/Vention-USB-3-0-Type-C-USB-C-cable-USB-Data-Sy
http://id.aliexpress.com/store/product/Vention-8Pin-USB-Charging-Charger-Data-Sync-Ad
http://id.aliexpress.com/item/Free-Shipping-Gold-Plated-2M-High-Speed-HDMI-2-0-Cable
http://id.aliexpress.com/store/product/VENTION-OTG-Adapter-Micro-USB-To-USB-2-0-Conv
http://id.aliexpress.com/item/Nillkin-Charger-5V-2A-EU-Passed-FCC-CE-USB-Plug-Power-W
http://i
http://id.aliexpress.com/store/product/Vention-high-speed-2-port-USB-car-charger-USB-2
http://id.aliexpress.com/store/product/Vention-Dolphin-Appearance-Design-Earphone-He
http://www.aliexpress.com/item/Original-Vention-Aux-Cable-Wire-1M-2M-5M-Jack-To-2RCA
http://www.aliexpress.com/snapshot/7257338428.html?orderId=72300521524626
http://www.aliexpress.com/snapshot/7251655958.html?orderId=72324256264626
http://www.aliexpress.com/snapshot/7251655958.html?orderId=72324256264626
http://www.aliexpress.com/item/100-Meizu-EP21HD-3-5mm-Earphones-for-MX4-pro-High
http://www.aliexpress.com/item/Original-Vention-Aux-Cable-Wire-1M-2M-5M-Jack-To-2RCA
http://www.aliexpress.com/item/VENTION-VAS-A07-Micro-USB-To-USB-OTG-Adapter-2-0-C
http://www.aliexpress.com/item/Nillkin-Charger-5V-2A-EU-USB-Plug-Power-Wall-Charger-S
http://www.aliexpress.com/item/Original-Vention-Aux-Cable-Wire-1M-2M-5M-Jack-To-2RCA
http://www.aliexpress.com/item/Speaker-1-8-8GB-MP4-Player-Slim-Video-Radio-FM-Playe
http://www.aliexpress.com/item/New-2015-Latest-Ultrathin-8GB-MP3-Player-with-1-8-Inc
http://www.aliexpress.com/item/Free-Shipping-Gold-Plated-2M-High-Speed-HDMI-2-0-Cab
http://www.aliexpress.com/item/Qualcomm-Certified-Aukey-Quick-Charge-2-0-18W-USB-
http://www.aliexpress.com/item/New-USB-3-0-to-VGA-Graphic-Converter-Card-Display-Ca
http://www.aliexpress.com/item/Vention-2M-HDMI-Cable-Male-to-Male-Gold-Plated-HDMI
http://www.aliexpress.com/item/REAL-VENTION-0-25M-New-Micro-USB-OTG-Cable-Adapt
http://www.aliexpress.com/item/VENTION-VAS-A07-Micro-USB-To-USB-OTG-Adapter-2-0-C
http://www.aliexpress.com/item/Original-Vention-Aux-Cable-Wire-1M-2M-5M-Jack-To-2RCA
http://www.aliexpress.com/item/Original-Vention-Aux-Cable-Wire-1M-2M-5M-Jack-To-2RCA
http://www.aliexpress.com/item/DiGiYes-2M-3-5mm-Audio-Jack-Cable-Flat-Cable-90-Degr
3
Utility

Total
13560.01

Goods Pc Price
Vention 3.5 mm Aux Cable 90 Degree 10 2.82
Kabel Mini HDMI ke USB 3.0 tipe C 5 5.45
Kabel 8 pin Iphone ke USB 3 3.85
HDMI 2.0 Untuk TV 4 K 4 10.3
Micro USB to USB Converter 3 1.91
Nilkin Charger 2A 4 6.98
Digital Converter 6 7.42
Vention Charger Mobil 5 5.19
Dolpin Ear Phone 7 5.96
Original Vention RCA 4 3.13
Vsd1s Earphone 2 19.21
Original Meizu Earphone EP-21 EP21 EP 21 HD Mx3 Mx4 MX5 Pro Headp 2 8.78
Original Meizu Earphone EP-21 EP21 EP 21 HD Mx3 Mx4 MX5 Pro Headp 1 6.64
Original Meizu Earphone EP-21 EP21 EP 21 HD Mx3 Mx4 MX5 Pro Headp 1 7.95
Original Vention RCA 1 3.13
VENTION VAS-A07 Micro USB To USB OTG Adapter 2.0 Converter For Andr 1 1.85
Nillkin Charger 5V 2A EU USB Plug Power Wall Charger Safe And Charge 1 5.59
Original Vention RCA 5 3.13
Ruizu X08 2 15.03
Ruizu x02 2 15.96
HDMI 2.0 Untuk TV 4 K 4 10.3
Charger auckey 3 9.41
New USB 3.0 to VGA Graphic Converter Card Display Cable Adapter 108 2 4.91
Vention 2M HDMI Cable Male to Male Gold Plated HDMI 2.0V 3D For Ps3 2 10.85
REAL VENTION 0.25M New Micro USB OTG Cable Adapter For HTC For Tab 2 1.56
VENTION VAS-A07 Micro USB To USB OTG Adapter 2.0 Converter For Andr 2 1.85
Original Vention RCA 3 3.08
Original Vention RCA 3 3.08
jack 3.5 2 M 3 2.19
Charger auckey 2.0 3 9.41
Ruizu x02 2 16.19

U green wireless blutooth 1 9.51


Mpow Wireless Bluetooth 2 11.32
Charger auckey 2.0 1 9.1
Charger auckey 2.0 1 8.79
Mouse iron man 1 6.3
Aukey Power bank uick charge 2.0 2 19.5
Aukey QC 2.0 3 slot 1 12.01
Qi wireless charging 1 4.82
Charger auckey 2.0 3 8
Ruizu x08 1 20.93

Aukey CaR Charger 3.0 Double 1 10.01


Aukey CaR Charger 3.0 single 3 9.51
Vention Aux 1M Ext male to female 2 3.07
Kabel Mini HDMI ke USB 3.0 tipe C 1 3.76
USB 3.1 type C male converter 4 0.63
USB 3.1 type C male converter 1
Vention OTG Kabel 5 1.56
JDB Quick Charge 1 7.48
Vention RCA 2M 3 4.61
Vention RCA 1M 2 3.08
Mouse Iron Man 2 6.3
Vention 3.5 Aux 4 1.93
Kabel Type C 4 3.76
Aukey Charger 3.0 3 8.93
Digital Converter 4 6.54
Aukey 2.0 charger 1 port 2 8
MPOW MBR 7 1 11.32
HDMI 2.0 Cable 2 10.3
Vention Kabel RCA 1M 2 3.08
aukey car 3.0 single 2 9
aukey car 3.0 single port 1 9
aukey car 3.0 double 2 10.01
aukey 3 port 2.0 3 12.01
Vention RCA 1 M 5 3.08
Type C converter 4 0.6
U green wireless bluettoth 1 10.21
Iron man mouse 2 6.3
Vention OTG Kabel 1 1.11
Vention OTG kotak 1 1.02
Aukey CaR Charger 3.0 single 1 9
Vention RCA 2M 3 4.61
kabel jack 3.5 2 meter 3 2.06
Aukey CaR Charger 3.0 Double 1 10.01
Aukey CaR Charger 3.0 single 1 9
Aukey Charger 3.0 4 9.5
Vention HDMI 2,0 2 M 1 7.21

AUKEY 2.0 CHARGER 5 8.2


AUKEY 3.0 CHARGER 3 9.2
Ruizu X02 2 16.32
Car Charger 3.0 Aukey 1slot 1 9
usb type C 1 3.76
Aukey car charger 3.0 1 slot 2 9
Aukey car charger 3.0 2 slot 3 10
Vention 3.5 jack 90 1 M 2 1.93
Aukey 3 port 2.0 2 12.01
OTG kotak vention 3 0.65
RCA vention 1 meter 4 3.06
Aukey car charger 2.0 1 slot 3 9
Aukey car charger 3.0 4 slot 4 10.01
Aukey car charger 3.0 2 slot 2 10.01
AUKEY 3.0 wall CHARGER 2 slot 3 15.19
AUKEY 2.0 wall CHARGER 3 slot 3 12.01
Aukey car charger 3.0 2 slot 3 10.01
AUKEY 3.0 wall CHARGER 3 slot 3 16.66
HDMI 2.0 3 10.3
HDMI vention 2.0 1 7.35
AUKEY 3.0 wall CHARGER 1 slot 4 9.74
Coaxial converter 4 6.85
Ugreen wall charger 2.0 9 5.54
Teck net mouse 1 6.88
AUKEY 2.0 wall CHARGER 3 slot 2 12.01
Aukey car charger 3.0 1 slot 3 9
Aukey car charger 3.0 2 slot 4 10.01
Kabel Aux digiyes 2 meter 2 2.38
Mouse iron man 1 6.3
AUKEY 3.0 wall CHARGER 1 slot 2 9.5
RCA vention 2 meter 2 3.85
Mouse iron man 2 6.3
Aukey car charger 3.0 1 slot 5 9.15
Kabel Aux digiyes 2 meter 4 2.06
USB TYPE C converter 10 0.6
Aukey 2.0 wall charger 1 slot 5 8.79
Aukey car charger 3.0 1 slot 5 9.19
Ruizu X02 2 15.51
HDMI vention 2.0 2 7.35
Vention 8 pin 3 2.21
Lakban bening 2
Lakban item
Doble tip
Kertas A 4
Tinta Printer warna
Tinta Printer item
Pulsa buat gojek

Training sidat

Total
Total Vendor Actual Payment date Sales Price Profit
28.2 VENTION TECH 400,620 12-Jan-16 54,074 90,124
27.25 Vention Flagship 387,225 12-Jan-16 98,934 82,445
11.55 Vention Flagship 165,855 12-Jan-16 72,342 36,171
41.2 Top Highlights S 583,920 12-Jan-16 181,176 120,784
5.73 Ningbo Vention F 83,793 12-Jan-16 39,517 19,759
27.92 Shenzhen HRT Te 433,755 12-Jan-16 136,127 90,751
44.52 Ruby's shop 630,732 12-Jan-16 132,146 132,146
25.95 Vention Fulman 368,895 12-Jan-16 94,535 78,779
41.72 Vention Flagship 591,252 12-Jan-16 107,357 125,250
12.52 Channy Rock Sto 179,532 12-Jan-16 59,860 39,906
38.42 Bright Electronics Trading
544,722
Co., LTD 19-Jan-16 332,833 110,944
17.56 ShenZhen Perfe 250,596 20-Jan-16 156,358 52,119
6.64 ShenZhen Perfe 96,624 21-Jan-16 121,949 20,325
7.95 ShenZhen Perfe 109,530 12-Mar-16 137,436 22,906
3.13 Channy Rock S 44,473 15-Mar-16 59,368 9,895
1.85 HCYTECH 27,153 15-Mar-16 38,584 6,431
5.59 Tombuy CO., L 77,608 15-Mar-16 99,130 16,522
15.65 Channy Rock S 211,943 16-Mar-16 56,866 47,389
30.06 408,810 25-Mar-16 251,286 83,762
31.92 433,920 25-Mar-16 266,352 88,784
41.2 559,200 26-Mar-16 173,760 115,840
28.23 384,105 26-Mar-16 159,642 79,821
9.82 136,552 28-Mar-16 87,931 29,310
21.7 301,120 28-Mar-16 186,672 62,224
3.12 45,432 28-Mar-16 33,259 11,086
3.7 53,320 28-Mar-16 37,992 12,664
9.24 127,278 5-Apr-16 56,911 28,456
9.24 126,816 10-Apr-16 56,726 28,363
6.57 91,038 10-Apr-16 42,415 21,208
28.23 381,282 10-Apr-16 158,513 79,256
32.38 432,697 20-Apr-16 265,618 88,539

9.51 130,910 26-Apr-16 163,091 27,182


22.64 310,508 26-Apr-16 192,305 64,102
9.1 125,395 27-Apr-16 156,474 26,079
8.79 121,226 26-Apr-16 151,471 25,245
6.3 87,735 26-Apr-16 111,282 18,547
39 530,550 6-May-16 324,330 108,110
12.01 164,535 6-May-16 203,441 33,907
4.82 67,829 6-May-16 87,395 14,566
24 331,800 6-May-16 138,720 69,360
20.93 287,509 6-May-16 351,010 58,502

10.01 138,646 13-May-16 172,375 28,729


28.53 395,610 13-May-16 164,244 82,122
6.14 86,203 13-May-16 57,722 19,241
3.76 53,952 13-May-16 70,742 11,790
2.52 37,149 13-May-16 17,145 11,430
18,000 18,000 -
7.8 120,698 13-May-16 34,967 29,140
7.48 104,361 13-May-16 131,234 21,872
13.83 196,410 13-May-16 84,564 42,282
6.16 89,474 13-May-16 59,684 19,895
12.6 179,124 20-May-16 113,474 37,825
7.72 110,617 26-May-16 39,185 26,123
15.04 220,154 27-May-16 72,046 48,031
26.79 379,774 27-May-16 157,909 78,955
26.16 371,054 27-May-16 117,316 78,211
16 227,440 28-May-16 142,464 47,488
11.32 159,669 28-May-16 197,603 32,934
20.6 291,104 28-May-16 180,662 60,221
6.16 91,254 29-May-16 60,753 20,251
18 258,120 30-May-16 160,872 53,624
9 128,100 30-May-16 159,720 26,620
20.02 284,278 30-May-16 176,567 58,856
36.03 506,817 3-Jun-16 208,727 104,363
15.4 220,060 3-Jun-16 58,814 49,012
2.4 45,360 3-Jun-16 19,608 13,072
10.21 147,919 3-Jun-16 183,503 30,584
12.6 180,888 5-Jun-16 114,533 38,178
1.11 21,407 10-Jun-16 31,688 5,281
1.02 16,719 10-Jun-16 26,063 4,344
9 124,050 10-Jun-16 154,860 25,810
13.83 195,014 10-Jun-16 84,005 42,003
6.18 92,801 12-Jun-16 43,120 21,560
10.01 138,736 12-Jun-16 172,483 28,747
9 125,040 12-Jun-16 156,048 26,008
38 527,280 12-Jun-16 164,184 109,456
7.21 109,768 12-Jun-16 137,721 22,954

41 571,780 14-Jun-16 143,227 119,356


27.6 383,808 14-Jun-16 159,523 79,762
32.64 449,251 14-Jun-16 275,551 91,850
9 125,220 14-Jun-16 156,264 26,044
3.76 54,061 14-Jun-16 70,873 11,812
18 250,440 14-Jun-16 156,264 52,088
30 416,400 14-Jun-16 172,560 86,280
3.86 58,303 21-Jun-16 40,982 13,661
24.02 331,471 22-Jun-16 204,883 68,294
1.95 35,423 22-Jun-16 20,169 10,085
12.24 177,852 22-Jun-16 59,356 39,570
27 374,850 22-Jun-16 155,940 77,970
40.04 554,542 22-Jun-16 172,363 114,908
20.02 277,271 22-Jun-16 172,363 57,454
45.57 626,474 22-Jun-16 256,589 128,295
36.03 497,207 22-Jun-16 204,883 102,441
30.03 415,907 22-Jun-16 172,363 86,181
49.98 686,229 22-Jun-16 280,492 140,246
30.9 427,695 22-Jun-16 177,078 88,539
7.35 102,593 22-Jun-16 129,111 21,519
38.96 539,908 23-Jun-16 167,972 111,982
27.4 383,270 23-Jun-16 120,981 80,654
49.86 702,603 23-Jun-16 99,680 149,521
6.88 96,224 23-Jun-16 121,469 20,245
24.02 331,471 28-Jun-16 204,883 68,294
27 374,850 29-Jun-16 155,940 77,970
40.04 554,542 29-Jun-16 172,363 114,908
4.76 70,498 30-Jun-16 48,299 16,100
6.3 88,365 30-Jun-16 112,038 18,673
19 263,450 30-Jun-16 164,070 54,690
7.7 110,335 30-Jun-16 72,201 24,067
12.6 176,730 7-Jul-16 112,038 37,346
45.75 634,913 7-Jul-16 158,379 131,983
8.24 123,652 7-Jul-16 43,096 28,730
6 111,300 10-Jul-16 19,356 32,260
43.95 610,523 13-Jul-16 152,525 127,105
45.95 625,623 14-Jul-16 156,149 130,125
31.02 426,321 15-Jul-16 261,793 87,264
14.7 205,185 16-Jul-16 129,111 43,037
6.63 98,837 17-Jul-16 45,535 22,767
- -
35,000
145,000
7,500
10,000
25,000
15,000
50,000

300,000

1178.29 Modal 31,153,715 Profit 2,544,059


Item sell Stock Actual Price Actual profit Capital On good Deliver by
10 - 448,600 (2,020.00) - Arri
5 - 492,500 80,275.00 - Arri
3 - 216,000 35,145.00 - Arri
4 - 732,000 128,080.00 - Arri
3 - 117,000 18,207.00 - Arri
4 - 446,000 (7,755.00) - Arri
6 - 604,136 (56,596.00) -
5 - 435,000 41,105.00 - Arri
7 - 749,000 122,748.00 - Arri
4 - 240,000 40,468.00 - Arri
2 - 660,000 105,278.00 - Arri
2 - 310,000 49,404.00 - Arri
1 - 119,000 17,376.00 - Arri
1 - 137,000 22,470.00 -
1 - 60,000 10,527.00 - Arri
1 - 39,000 6,847.00 -
1 - 99,500 16,892.00 -
5 - 300,000 63,056.85 - Arri
2 - 700,000 281,190.00 -
2 - 660,000 216,080.00 -
4 - 740,000 160,799.59 -
3 - 494,000 94,894.72 - Arri
2 - 184,000 37,448.00 - Arri
2 - 310,000 (1,120.00) -
2 - 75,000 19,568.00 - Arri
2 - 79,000 15,680.00 -
3 - 185,000 42,722.00 -
3 - 185,000 43,184.00 - Arri
3 - 165,000 58,962.00 - Arri
3 - 471,000 74,718.00 - Arri
2 - 497,000 54,302.82 -
- -
- -
1 - 165,000 29,090.50 -
2 - 390,000 69,492.00 -
1 - 153,000 22,605.00 -
1 - 153,000 26,774.50 -
1 - 175,000 82,265.00 -
- -
- -
- -
2 - 599,000 58,450.00 -
1 - 220,000 50,465.50 -
1 - 72,829.00
3 - 459,000 112,200.00 -
1 340,000 47,491.50 -
- -
- -
- - -
1 - 235,000 91,354.49 -
3 - 645,000 234,389.97 -
2 - 96,203.14
1 - 98,500 39,548.24 -
4 - 59,600 2,451.48 -
1 - 14,300 (3,700.00) -
5 - 134,000 (11,697.80) -
1 - 135,000 25,638.52 -
3 - 270,000 58,589.67 -
2 - 130,000 30,525.84 -
2 - 275,000 85,876.00 -
4 - 179,600 48,983.00 -
4 - 306,000 65,846.00 -
3 - 585,000 190,226.40 -
4 - 391,054.40
2 - 300,000 62,560.00 -
1 - 195,000 30,331.20 -
2 - 301,104.00
2 - 120,000 18,745.60 -
2 - 380,000 111,880.00 -
1 - 190,000 56,900.00 -
2 - 448,000 153,722.00 -
3 - 620,000 98,183.00 -
3 2 180,000 32,964.00 98,024.00
4 - 44,700 (32,000.00)
1 - 165,000 12,081.00 -
2 - 300,000 109,112.00 -
1 - 34,000 7,593.20 -
1 - 39,000 17,281.00 -
1 - 194,000 64,950.00 -
3 - 270,000 59,986.50 -
3 - 165,000 57,199.20 -
1 - 219,000 75,264.40 -
1 - 190,000 59,960.00 -
4 - 750,000 202,720.00 -
1 - 114,767.60
-
5 - 715,000 118,220.00 -
3 - 585,000 186,192.00 -
2 - 710,000 250,748.80 -
1 - 195,000 64,780.00 -
1 - 76,500 17,439.20 -
2 - 390,000 129,560.00 -
3 - 657,000 225,600.00 -
2 - 68,303.00
2 - 400,000 58,529.00 -
1 2 39,000 22,192.50 33,615.00
4 - 197,852.00
3 - 525,000 135,150.00 -
2 2 494,000 206,729.00 287,271.00
2 - 435,000 147,729.00 -
3 - 641,473.50
1 2 240,000 69,264.50 341,471.00
2 1 390,000 102,729.00 143,635.50
3 - 701,229.00
2 1 370,000 74,870.00 147,565.00
1 - 107,592.50
4 - 559,908.00
4 - 500,000 96,730.00 -
9 - 747,603.00
1 - 101,224.00
2 - 400,000 58,529.00 -
3 - 389,850.00
4 - 574,542.00
2 - 80,498.00
1 - 93,365.00
2 - 273,450.00
2 - 120,335.00
2 - 186,730.00
5 - 659,912.50
4 - 143,652.00
10 - 161,300.00
5 - 635,522.50
5 - 650,622.50
2 - 436,321.00
2 - 215,185.00
3 - 113,836.50
-
-
-
-
- -
14,000
- 45,000
- 7,500
10,000
25,000
15,000

300,000
-
6,311,228 10,304,347
13840.0265957447

Remark
Decrease sales price due to competitor price more cheap to 44500

Decrease sales price to 109.000 due to competitor

Decrease sales price to 99.500 due to competitor


drop sipper

Potrebbero piacerti anche