SUMMARY OF COST

B.1 Common Facility Centre & Administrative Building

S.NO DESCRIPTION UNIT QTY.
1 Administrative Building sqm 185.87
5 Public Fcaility Toilets sqm 85.00
9 Internal Site Roads m 90.00
10 Storm Water Drains m 210.00
Total Cost
Total Cost
 SUMMARY OF COST
Facility Centre & Administrative Building
AMOUNT (in
lacs)
43.340
13.600
13.310
4.540
74.790
74.790
 B.1.1 Administrative Building
B.1.1 BOQ
S. PARTICULARS
UNIT QTY RATE AMOUNT
N.
Design and construction of Administrative
building cum cafetria cum shops of built up area
as Shown in the supplied drawings . Complete
with Strutural, Electrical and Plumbing and
finishing requirements as detailed out in
specification chart, with materials as per
approved specification provided in Appendix 1,
including 4.5m wide cc approach road of length
100m within the campus,i/c drainage &sewarage
works required within campus, including all
External and internal electrical works, campus
street light, electrical line from
substation/Transformer to buildings, water
supply from external supply line to building,
internal plumbing works including water supply,
1 Nsor all necessary fixtures, and fittings, complete with SQM 185.87 16000 2973920
all architectural finishes, flooring, plastering
painting, tiling, i/c supplying and fixing door
windows as per approved make, all complete in
all respects, measurement of area to be done on
actual covered area of the building, i/c cost of
supply and fitting 2 nos 1000 l capacity isi
marked Terrace tank, i/c construction of Septic
tank with soak pit of required capacity, complete
with all fittings and fixtures.

note: the design is to be approved by engineerin

charge, and structural design has to be vetted by
IIT/NIT/REGIONAL ENGINEERING
COLLEGS/GOVERMENT ENGINEERING COLLEGE.

Design and construction of Shulab shauchalya ( Toilet

Complex) a as Shown in the supplied drawings .
Complete with Strutural, Electrical and Plumbing and
finishing requirements as detailed out in specification
chart, with materials as per approved specification
provided in Appendix 1, including 4.5m wide cc, as per
given design, approach road of length 100m within the
campus,i/c drainage & sewarage works required within
campus, including all External and internal electrical
works, campus street light, electrical line from
substation to buildings, water supply from external
2 sqm 85 16000 1360000
supply line to building, internal plumbing works
including water supply, all necessary fixtures, and
fittings, complete with all architectural finishes,
flooring, plastering painting, tiling, i/c supplying and
fixing door windows as per approved make, all
complete in all respects, measurement of area to be
done on actual covered area of the building, i/c cost of
supply and fitting 2 nos 1000 l capacity isi marked
Terrace tank, i/c construction of Septic tank with soak
pit of required capacity, complete with all fittings and
fixtures.

Total 4333920
TOTAL IN LACS 43.34
 Estimate sheet
Road Works -6 M ROW, CC Road, 9m C/W of Length 90m
Detail Estimate
SOR/DSR
S.NO Schedule Item Nos L (m) B (m) H (m) Qty UNIT Rate Amount
S.NO
1 Site Clearance
Clearing and Grubbing Road Land . (Clearing and grubbing road land
(Pwd,
including uprooting rank vegetation, grass, bushes,shrubs, saplings and trees
R&B,
girth up to 300 mm, removal of stumps of trees cut earlier and disposal
06.06.201
unserviceable materials and stacking of serviceable material to be used or
6) 2.2/
1.1 pg19 auctioned up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness.)
a) In area of light jungle
a) 9m row, (8 C/W) 90 9 810.00 sqm
Sub total 0r 0.08 Hect 43742 3543.10
2 Preparation of surface
2.1 Preparation of surface for Road Embakment including scarifying existing surface
Market
upto 30 cm depth including spreading , dressing levelling of excavated earth
Rate
including rolling and compaction complete.
a) 9m row, (8 C/W) 1 90 9 810.00 sqm
Sub total 810.00 sqm 36.6 29646.00
3 Sub-Base and Base Course
CRM

Providing crushed stone aggregate, depositing on a prepared surface by hauling

(Pwd,
vehicles, spreading and mixing with a motor grader, watering and compacting
R&B,
with a vibratory roller to clause 410 to form a layer of sub-base/Base in
06.06.201
accordance to Table No. 400-14, 40015 and as per clause of section 407 of
3.1 6) 4.12/ specifications.
pg29
(i)For 53 mm maximum size

a) 9m row, (8 C/W)(Avg Width= 6m as per drawing) 90 6 0.2 108.00 cum

Sub total 108.00 cum 1063 114804.00

(Pwd, Construction of Shoulders

R&B, with approved material/selected soil i/c excavation all lifts & leads i/c grading to
06.06.201 required slope & camber of 4% and compacting using vibratory roller of 80 to
6) 4.13/ 100 kN static weight to meet requirement as per relevant clause of 400.
3.2 pg29

4.13(b) Hard shoulders (CBR Value >12)

a) 9m row, (8 C/W)(Avg Width= 0m as per drawing) 90 0 0.35 0.00 cum
Sub total 0.00 cum 201 0.00

Dry Lean Cement Concrete

Sub- base Construction of dry lean cement concrete Sub- base over a prepared
sub-grade with coarse and fine aggregate conforming to IS: 383, the size of
(Pwd,
coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed
R&B,
15:1, aggregate gradation after blending to be as per table 600-1, cement
06.06.201
content not to be less than 150 kg/ cum, optimum moisture content to be
3.3 6) 6.1/ determined during trial length construction, concrete strength not to be less
pg39
than 10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a
paver with electronic sensor, compacting with 810 tonnes vibratory roller,
finishing and curing as per clause 601 of specification complete in all respect.

a) 9m row, (8 C/W)(Avg Width= 6.2m as per drawing) 90 6.2 0.1 55.80 cum
Sub total 55.80 cum 2443 136319.40
4
Cement Concrete Pavement
Construction of un-reinforced, dowel jointed, plain cement concrete pavement
M-40 grade concrete over a prepared sub base with cement , coarse and fine
aggregate conforming to IS 383, maximum size of coarse aggregate not
exceeding 25 mm, mixed in a batching and mixing plant as per approved mix
(Pwd, design, transported to site, laid with a fixed form or slip form paver, spread,
R&B, compacted and finished in a continuous operation including provision of
06.06.201 contraction, expansion, construction and longitudinal joints, joint filler,
4.1 6) 6.3/ separation membrane, sealant primer, joint sealant, debonding strip,
pg39 admixtures as approved, curing compound, finishing to lines and grades as per
drawing as per IRC 15 2011 and as per relevant clauses of section 602 of
specifications complete but excluding cost of steel in dowel bar and tie rods etc.

c) a) 9m row, (8 C/W) 90 6 0.25 135.00 cum

Sub total 135.00 cum 5726 773010.00
Add extra in Item above for the cost of steel in dowel bar and tie rod including
craddle, laps etc. complete required as per design.
ii Tor steel
(Pwd, a) 9m row, (8 C/W) Nos Length Kg/m Qty unit
R&B, a)Dowel bars: 450mm long 32mm dowel bars at contraction joints (KG/JOINT), 23 8.55 6.32 1242.83 KG
06.06.201 Contraction joint at every 4.0m spacing(23nos), and bars @300mm spacing
4.2 6) 6.12/ (19nos), total length of bars per joint
pg41 =19 x450mmx23= 8550mm or 8.55m
b) 640mm long 12mm dia tie bars at transverse joints @720mm spacing (nos of 1389 0.64 0.09 0.89 71.21 KG
bars per km = 1000m/0.72=1389nos)
extra 5 % for cradles and Laps if any 65.70 KG
1379.73 KG
Sub total or 1.38 Tonne 43621 60185.36
5 Road Markings and others
 Estimate sheet
Road Works -6 M ROW, CC Road, 9m C/W of Length 90m
Detail Estimate
SOR/DSR
S.NO Schedule Item Nos L (m) B (m) H (m) Qty UNIT Rate Amount
S.NO
Painting Lines, Dashes, Arrows etc on Roads in Two Coats on New Work
(Pwd, (Painting lines, dashes, arrows etc on roads in two coats on new work with ready
R&B, mixed road Grade-I marking paint concrete surface (cold applied reflective
06.06.201 paint) conforming to IS:164 on bituminous surface, including cleaning the
5.1 6) 8.13/ surface of all dirt, dust and other foreign matter, demarcation at site and traffic
pg50 control.
(Over 10 cm in width)
a) 9m row, (8 C/W) 1 90 0.2 18.00 sqm
Sub total 18.00 sqm 89 1602.00
Cable Duct Across the Road Providing and laying of a reinforced cement
concrete pipe duct, 300 mm dia, across the road (new construction), extending
from drain to drain in cuts and toe of slope to toe of slope in fills, constructing
(Pwd,
head walls at both ends, providing a minimum fill of granular material over top
R&B,
and sides of RCC pipe as per IRC:981997, bedded on a 0.3 m thick layer of
06.06.201
granular material free of rock pieces, outer to outer distance of pipe at least half
6) 8.27/
dia of pipe subject to minimum 450 mm in case of double and triple row ducts,
pg50
joints to be made leak proof, invert level of duct to be above higher than ground
5.2 level to prevent entry of water and dirt, all as per IRC: 98 - 1997 and approved
drawings.
(i) Single Row for one utility service
a) 9m row, (8 C/W)provided every 300m 6 6 36.00 Rm
Sub total 36.00 Rm 1618 58248.00
(ii) Double Row for two utility services
a) 9m row, (8 C/W) 2 26 52.00 Rm
Sub total 52.00 Rm 2946 153192.00
A.2.1.1 Total 1330549.86
Total In Lakhs 13.31
 C.1.6 BILL OF QUANTIY FOR Drains
Storm Water Drain on-6 M ROW, CC Road, 6m C/W of Length m
SOR/DSR Nos L (m) B(m) H(m)
S.NO DISCRIPTION QTY. UNIT RATE AMOUNT
S.NO
1 Earthwork
Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means over
areas (exceeding 30 cm in depth, 1.5 m in width
(PHE, as well as 10 sqm on plan) including disposal of
1
1.6.16 excavated earth, lead up to 50 m and lift up to
1.1 1.5 m, disposed earth to be leveled and neatly
16.4/
pg213 dressed.
All kind of soil
For swd- B/W 1 180 1.66 0.65 194.22 cum 131 25442.82
FOR 300 DIA RCC PIPE 1 30 0.375 1.05 11.813 cum 131 1547.4375
Providing and laying mechanically mixed
cement concrete with crushed stone aggregate
(PHE, excluding centering and shuttering (with 40mm
1.6.16), nominal size graded stone aggregate)
1.2
16.22/ A) IN FOUNDATION AND PLINTH
pg215

IV)(1:2:4)M15 1 180 1.06 0.2 38.16 cum 4807 183435.12

Brick work with well burnt chimney bricks

(PHE,
having crushing strength not less than 25
1.6.16),
1.3 kg/cm and water absorption not more than 20 2 180 0.23 0.45 37.26 cum 5181 193044.06
16.28/
% in foundation & plinth i/c curing etc. Complete
pg217
(II) In Cement Mortar 1:4

15mm thick cement plaster in single coat

(PHE,
including finishing even, smooth and curing
1.6.16), 1 180 1.66 298.8 sqm 169 50497.2
1.4 complete
16.29 .b. /
i) in CM 1:3
pg218
iv) Neat Cement Punning 1 180 1.66 298.8 sqm 23 6872.4
(PHE, Filling with crusher stone dust for pipe bedding 1 30 0.375 0.15 1.6875 cum 693 1169.4375
1.6.16 or over the pipe including supply of crusher
1.5
16.11 (b)/ stone dust.
pg213
Filling available excavated earth in trenches, (Excavation less filling 10.125
(PHE, plinth sides of foundation in layers not with crusher stone)
1.6.16), exceeding 20cm. In depth including
16.10 / consolidation of each layer by ramming
1.3 pg213 watering, lead up to 50m and lift up to 1.5m in
all kinds of soils
less volumne of pipe (3.14x150x150)x30m -2.1195
8.0055 cum 32 256.176
(PHE, Providing and Laying non-pressure (NP3) RCC 1 30 30 M 1263 37890
1.6.16), socket & spigot pipes with rubber gasket joint
1.4 including testing of joints.
13.3 /
pg213
Road Gully Chambers 53 53 Each 4178 221434
Construction of Brick masonry road gully
chambers with brick work in cement mortar 1:5
(1 cement: 5 fine
(PHE, sand ) and 12mm thick plaster in cement
1.6.16,) mortar 1:3 including foundation concrete 1:5:10
1.5
15.11.1 / (1 cement :5 coarse sand :10 graded stone
pg199 aggregate 40mm nominal size )including
excavation etc. complete.
Chamber 45x45x77.5cm with vertical grating
450x100 mm

total cost 453,966.64

Total Cost in lakhs for 0.3m x0.45m storm water drain and
m long 210 = 4.54
300 DIA RCC PIPE FOW SW