Sei sulla pagina 1di 24

1

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Date

Open

High

Low

Close

Avg Vol

03/10/2016

90.919998

91.449997

86.160004

87.239998

801,700

01/09/2016

88.279999

92.760002

86.699997

91.410004

870,100

01/08/2016

87.169998

88.989998

85.279999

87.970001

744,000

01/07/2016

75.43

87.779999

73.330002

87.389999

1,374,800

01/06/2016

80.970001

82.190002

71.389999

75.019997

1,238,300

02/05/2016

79.68

81.620003

76.550003

81.07

1,004,500

01/04/2016

78.720001

81.190002

76.629997

78.620003

1,146,100

01/03/2016

76.790001

81.239998

75.790001

80.419998

783,900

01/02/2016

78.669998

79.970001

72.660004

75.339996

1,412,600

04/01/2016

76.739998

80.989998

75.889999

79.800003

1,738,900

01/12/2015

79.43

81.209999

76.580002

79.099998

830,300

02/11/2015

79.669998

80.690002

77.419998

79

1,053,200

01/10/2015

64.540001

79.32

63.43

78.709999

1,177,700

01/09/2015

66.129997

68

62.57

64.790001

1,404,200

03/08/2015

72.449997

73.279999

63.060001

67.260002

1,442,500

01/07/2015

70.800003

75.080002

67.019997

71.669998

1,508,600

01/06/2015

74.080002

76.110001

69.650002

70.230003

867,000

01/05/2015

75.900002

77.360001

73.029999

73.900002

970,800

01/04/2015

73.040001

77.110001

71.25

75.690002

980,600

02/03/2015

70.190002

74.160004

66.830002

72.169998

1,253,600

02/02/2015

66.169998

70.5

65.93

70.190002

1,037,400

02/01/2015

69.790001

70.360001

62.82

65.360001

1,525,100

01/12/2014

71.080002

71.889999

66.580002

69.650002

1,012,100

03/11/2014

67.220001

71.290001

66.169998

70.32

925,500

01/10/2014

71.839996

71.849998

64.099998

68.129997

1,855,400

02/09/2014

78.400002

78.650002

71.660004

72.160004

1,010,900

01/08/2014

77.550003

79.25

75.629997

77.93

833,600

01/07/2014

76.849998

82.699997

76.760002

78.489998

977,000

02/06/2014

76.129997

78.800003

74.660004

77

715,400

01/05/2014

80.900002

81.160004

74.120003

76.5

939,500

01/04/2014

81.459999

81.830002

77.75

80.989998

1,040,800

03/03/2014

78.790001

81.849998

74.589996

81.309998

1,045,300

03/02/2014

76.199997

80.989998

74.599998

80.290001

939,200

02/01/2014

84.970001

85.620003

75.639999

76.419998

1,535,200

02/12/2013

82.139999

87.419998

80.199997

87.139999

754,500

01/11/2013

78.139999

83.550003

77.089996

82.720001

994,900

01/10/2013

73.849998

80.019997

70.199997

78.349998

1,360,700

03/09/2013

73

75.870003

69.709999

73.919998

1,307,900

01/08/2013

73.93

77.459999

73.510002

73.82

890,400

01/07/2013

72.709999

76.400002

69.959999

72.889999

1,899,700

03/06/2013

75.010002

77.769997

71.07

72.830002

1,726,700

01/05/2013

79.82

83.349998

73.440002

73.440002

1,212,800

01/04/2013

80.629997

81.269997

74.120003

79.849998

1,656,100

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61

01/03/2013

78.25

84.660004

77.720001

80.540001

1,170,900

01/02/2013

83.309998

83.639999

77

78.199997

1,171,000

02/01/2013

82.050003

82.900002

76.739998

82.019997

1,572,000

03/12/2012

79.5

81.559998

78.559998

80.379997

1,062,600

01/11/2012

73.580002

78.660004

70.489998

77.989998

1,016,900

01/10/2012

72.110001

73.349998

68.25

72.900002

1,697,700

04/09/2012

66.519997

73.860001

65.589996

71.330002

1,204,300

01/08/2012

63.84

66.25

61.889999

65.660004

1,200,500

02/07/2012

60.029999

65.32

54.779999

63.360001

2,726,000

01/06/2012

55.689999

60.68

54.830002

59.360001

1,525,400

01/05/2012

66.199997

66.639999

56.650002

57.32

2,195,400

02/04/2012

70.190002

71.279999

63.380001

66.290001

2,920,000

01/03/2012

67.830002

72.519997

66.059998

69.82

1,754,300

01/02/2012

61.389999

68.5

61.330002

67.610001

1,381,900

03/01/2012

54.279999

60.790001

52.779999

60.48

2,363,600

01/12/2011

60.150002

60.580002

51.400002

52.950001

1,587,200

01/11/2011

58.290001

62.150002

55.110001

59.959999

1,746,600

14/10/2011

57.419998

63.43

56.529999

60.360001

1,699,600

Retorno promedio
Riesgo (desviacion estandar)
Retorno geometrico

0.96% Rentabilidad en un mes prom


0.77% Rentabilidad mensual prome

Rango de rendimiento con un 68% de p


Rango de rendimiento con un 95% de p
Rango de rendimiento con un 99% de p

Adj Close* Retorno del periodo


87.24
91.41
87.97
87.39
75.02
81.07
77.30
79.07
74.08
78.47
77.78
77.68
77.39
63.71
66.13
70.47
69.06
72.66
73.27
69.87
67.95
63.27
67.43
68.07
65.95
69.86
75.44
75.98
74.54
74.06
76.97
77.28
76.31
72.63
82.82
78.62
74.47
70.25
70.16
69.28
69.22
69.80
74.78

-4.56%
3.91%
0.66%
16.49%
-7.46%
4.87%
-2.24%
6.74%
-5.59%
0.88%
0.13%
0.37%
21.48%
-3.67%
-6.15%
2.05%
-4.97%
-0.83%
4.88%
2.82%
7.39%
-6.16%
-0.95%
3.21%
-5.58%
-7.40%
-0.71%
1.94%
0.65%
-3.79%
-0.39%
1.27%
5.06%
-12.30%
5.34%
5.58%
5.99%
0.14%
1.28%
0.08%
-0.83%
-6.66%
-0.86%

95.44%
103.91%
100.66%
116.49%
92.54%
104.87%
97.76%
106.74%
94.41%
100.88%
100.13%
100.37%
121.48%
96.33%
93.85%
102.05%
95.03%
99.17%
104.88%
102.82%
107.39%
93.84%
99.05%
103.21%
94.42%
92.60%
99.29%
101.94%
100.65%
96.21%
99.61%
101.27%
105.06%
87.70%
105.34%
105.58%
105.99%
100.14%
101.28%
100.08%
99.17%
93.34%
99.14%

75.43
73.24
76.81
75.28
73.04
68.27
66.80
61.49
59.34
55.59
53.68
60.52
63.74
61.72
55.21
48.34
54.74

2.99%
-4.66%
2.04%
3.06%
6.98%
2.20%
8.64%
3.63%
6.74%
3.56%
-11.29%
-5.06%
3.27%
11.79%
14.22%
-11.69%
-0.66%

102.99%
95.34%
102.04%
103.06%
106.98%
102.20%
108.64%
103.63%
106.74%
103.56%
88.71%
94.94%
103.27%
111.79%
114.22%
88.31%
99.34%

55.10

sviacion estandar)
ometrico

0.96%
6.38%
0.77%

entabilidad en un mes promedio de los ultimos 5 aos


entabilidad mensual promedio compuesta de los ultimos 5 aos

ndimiento con un 68% de probabilidad


ndimiento con un 95% de probabilidad
ndimiento con un 99% de probabilidad

Minimo
Maximo
-5.42%
7.35%
-11.81%
13.73%
-18.19%
20.12%

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Date

Open

High

Low

Close

Avg Vol

10/3/2016
9/1/2016
8/1/2016
7/1/2016
6/1/2016
5/2/2016
4/1/2016
3/1/2016
2/1/2016
1/4/2016
12/1/2015
11/2/2015
10/1/2015
9/1/2015
8/3/2015
7/1/2015
6/1/2015
5/1/2015
4/1/2015
3/2/2015
2/2/2015
1/2/2015
12/1/2014
11/3/2014
10/1/2014
9/2/2014
8/1/2014
7/1/2014
6/2/2014
5/1/2014
4/1/2014
3/3/2014
2/3/2014
1/2/2014
12/2/2013
11/1/2013
10/1/2013
9/3/2013
8/1/2013
7/1/2013
6/3/2013
5/1/2013
4/1/2013

74.580002
75.580002
73.709999
66.620003
63.779999
65.989998
66.599998
65.099998
53.450001
52.439999
50.220001
44.459999
43.27
41.369999
40.009998
42.810001
42.529999
39.560001
38.150002
41.310001
39.040001
40.09
42.139999
40.349998
39.82
38.139999
37.099998
37.5
42.560001
42.240002
44.130001
39.049999
37.349998
33.52
31.59
27.690001
28.209999
29.18
27.879999
25.790001
24.950001
24.52
24.76

75.330002
77.050003
76.230003
73.989998
66.809998
70.440002
68.839996
68.139999
66.669998
53.950001
54.419998
50.759998
47.709999
44.139999
43.860001
44.779999
45.099998
43.799999
40
42.41
41.82
42
42.529999
43.369999
42.099998
39.869999
38.200001
41.880001
43.630001
44
44.240002
44.220001
39.549999
38.25
34.380001
31.98
29.889999
30.559999
32.400002
27.66
26
25.860001
25.1

65.849998
72.260002
72.599998
65.830002
59.450001
63.610001
62.299999
64.379997
51.73
48.52
50.049999
42.889999
42.779999
41.150002
39.049999
42
40.709999
39.34
37.240002
37.099998
38.509998
38.389999
38.25
39.619999
37.02
37.139999
36.119999
37.099998
34.900002
38
40.790001
38.299999
35.209999
33.029999
31.450001
27.33
27.389999
28.18
27.860001
25.690001
24.48
23.389999
22.469999

72.029999
74.669998
75.57
73.599998
66.790001
63.779999
65.82
66.660004
64.75
53.360001
53.330002
50
44.360001
43.099998
42.279999
44.349998
42.630001
42.450001
39.5
38.299999
41.310001
39.040001
40.09
42.34
40.349998
39.369999
38.060001
37.209999
37.540001
42.459999
41.970001
44.009998
39.450001
37.400002
33.459999
31.690001
27.67
28.280001
28.950001
27.620001
25.68
25
24.629999

5259100
2789600
2364900
2746000
4412900
3783200
3075300
3172500
6234100
4976800
5129400
5415000
4622300
3803600
6355900
3674900
3633300
4321000
3607500
5292100
3629300
5342400
5253600
4536300
4407800
3871000
4337800
6638900
6162200
4298800
3786800
3330100
3994200
4484600
3477700
4243200
4352000
5180000
5628400
2906800
3554800
5191900
3844700

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61

3/1/2013
2/1/2013
1/2/2013
12/3/2012
11/1/2012
10/1/2012
9/4/2012
8/1/2012
7/2/2012
6/1/2012
5/1/2012
4/2/2012
3/1/2012
2/1/2012
1/3/2012
12/1/2011
11/1/2011
10/14/2011

22.65
22.950001
19.709999
19.25
16.85
16.1
15.66
15.05
18.879999
19.15
18.209999
19.18
18.93
18.700001
20.889999
20.18
18.799999
18.530001

24.85
24.309999
22.860001
19.91
19.4
17
16.73
16.33
18.879999
19.549999
19.77
19.540001
19.99
19.83
20.98
21.059999
20.309999
19.68

22.6
21.790001
19.610001
19.030001
16.5
15.93
15.51
14.07
14.62
18.09
17.639999
17.299999
18.709999
18.5
18.450001
19.82
18.719999
18

24.82
22.67
22.120001
19.4
19.17
16.809999
16.02
15.66
15.01
18.83
19.370001
18.25
19.15
18.91
18.639999
20.639999
20.139999
19.299999

3873800
6431500
4818800
3526800
5737100
4274000
5760900
8451400
6395600
3457000
4585800
4374000
3688200
4558400
5465900
3270200
3675000
4055600

Retorno promedio
Riesgo (desviacion estandar)
Retorno geometrico

2.53% Rentabilidad en un mes p


2.30% Rentabilidad mensual pro

Rango de rendimiento con un 68% d


Rango de rendimiento con un 95% d
Rango de rendimiento con un 99% d

Tomando ambas acciones el retorno


El riesgo de Tony's Food es ligerame
El retorno geomtrico de Tony's Foo
La rentabilidad en un mes promedio
La rentabilidad mensual promedio c
El rango de rendimiento con un 68%
El rango de rendimiento con un 68%
El rango de rendimiento con un 68%

Adj Close* Retorno del periodo

72.029999
74.669998
75.57
73.454796
66.658234
63.654167
65.538879
66.37529
64.47345
53.01223
52.98243
49.674129
43.938274
42.69025
41.878048
43.824619
42.124996
41.947128
38.940727
37.757717
40.725101
38.394501
39.427139
41.639938
39.587009
38.625542
37.340313
36.432823
36.755932
41.573174
41.019215
43.012997
38.556301
36.482323
32.638996
30.912428
26.926964
27.520584
28.172592
26.832155
24.947493
24.286888
23.879316

-3.54%
-1.19%
2.88%
10.20%
4.72%
-2.88%
-1.26%
2.95%
21.62%
0.06%
6.66%
13.05%
2.92%
1.94%
-4.44%
4.03%
0.42%
7.72%
3.13%
-7.29%
6.07%
-2.62%
-5.31%
5.19%
2.49%
3.44%
2.49%
-0.88%
-11.59%
1.35%
-4.64%
11.56%
5.68%
11.78%
5.59%
14.80%
-2.16%
-2.31%
5.00%
7.55%
2.72%
1.71%
-0.77%

96.46%
98.81%
102.88%
110.20%
104.72%
97.12%
98.74%
102.95%
121.62%
100.06%
106.66%
113.05%
102.92%
101.94%
95.56%
104.03%
100.42%
107.72%
103.13%
92.71%
106.07%
97.38%
94.69%
105.19%
102.49%
103.44%
102.49%
99.12%
88.41%
101.35%
95.36%
111.56%
105.68%
111.78%
105.59%
114.80%
97.84%
97.69%
105.00%
107.55%
102.72%
101.71%
99.23%

Tyson Foods

24.063526
21.979055
21.397951
18.766737
18.544245
16.13364
15.375427
15.029912
14.369174
18.026085
18.543032
17.434937
18.294741
18.06546
17.770302
19.676987
19.200315
18.362015

sviacion estandar)
ometrico

9.48%
2.72%
14.02%
1.20%
14.94%
4.93%
2.30%
4.60%
-20.29%
-2.79%
6.36%
-4.70%
1.27%
1.66%
-9.69%
2.48%
4.57%

109.48%
102.72%
114.02%
101.20%
114.94%
104.93%
102.30%
104.60%
79.71%
97.21%
106.36%
95.30%
101.27%
101.66%
90.31%
102.48%
104.57%

2.53%
6.83%
2.30%

entabilidad en un mes promedio de los ultimos 5 aos


entabilidad mensual promedio compuesta de los ultimos 5 aos

ndimiento con un 68% de probabilidad


ndimiento con un 95% de probabilidad
ndimiento con un 99% de probabilidad

Minimo
Maximo
-4.30%
9.36%
-11.13%
16.19%
-17.95%
23.02%

mbas acciones el retorno promedio de Tony's Food es de 2.53% y el de SAP es de 0.96%


Tony's Food es ligeramente mayor al de SAP.
eomtrico de Tony's Food es mayor que el de SAP, siendo de 2.30% y 0.77%, respectivamente.
dad en un mes promedio de los ultimos 5 aos de Tony's Food es mayor que el de SAP, siendo de 2.5
dad mensual promedio compuesta de los ultimos 5 aos de Tony's Food es mayor que el de SAP, sie
rendimiento con un 68% de probabilidad (1 DS) para Tony's Food y SAP es de (-4.30%,-9.36%) y (-5
rendimiento con un 68% de probabilidad (2 DS) para Tony's Food y SAP es de (-11.13%,16.19%) y (rendimiento con un 68% de probabilidad (3 DS) para Tony's Food y SAP es de (-17.95%,23.02%) y (-

ctivamente.
SAP, siendo de 2.53% y 0.96%, respectivamente.
ue el de SAP, siendo de 2.30% y 0.77%, respectivamente.
0%,-9.36%) y (-5.42,7.35), respectivamente.
13%,16.19%) y (-11.81,13.73), respectivamente.
95%,23.02%) y (-18.19,20.12), respectivamente.

Precio de la accion
Initial margin
Maintenance margin
Acciones compradas

149.36 USD
0.00% porcentaje establecido por el broker
0.00% porcentaje establecido por el broker
669

Posicion de la cuenta en el momento inicial


Assets
Liabilities and equity
Acciones
99,922 USD Margin loan
99,922 USD
Account equity
0 USD
99,922 USD
99,922 USD

Si el precio de la accion baja a


130.00 USD
Assets
Liabilities and equity
Acciones
86,970 USD Margin loan
99,922 USD
Account equity
-12,952 USD
86,970 USD
86,970 USD
Si el precio de la accion sube a
150.00 USD
Assets
Liabilities and equity
Acciones
100,350 USD Margin loan
99,922 USD
Account equity
428 USD
100,350 USD
100,350 USD
Si el precio de la accion sube a
170.00 USD
Assets
Liabilities and equity
Acciones
113,730 USD Margin loan
99,922 USD
Account equity
13,808 USD
113,730 USD
113,730 USD

Sin invertir

78.16

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

-12,952 USD
-12.96%
#DIV/0!
-14.89%

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

428 USD
0.43%
#DIV/0!
0.43%

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

13,808 USD
13.82%
#DIV/0!
12.14%

Precio de la accion
Initial margin
Maintenance margin
Acciones compradas

149.36 USD
50.00% porcentaje establecido por el broker
0.00% porcentaje establecido por el broker
669

Posicion de la cuenta en el momento inicial


Assets
Liabilities and equity
Acciones
99,922 USD Margin loan
49,961 USD
Account equity
49,961 USD
99,922 USD
99,922 USD

Si el precio de la accion baja a


130.00 USD
Assets
Liabilities and equity
Acciones
86,970 USD Margin loan
49,961 USD
Account equity
37,009 USD
86,970 USD
86,970 USD
Si el precio de la accion sube a
150.00 USD
Assets
Liabilities and equity
Acciones
100,350 USD Margin loan
49,961 USD
Account equity
50,389 USD
100,350 USD
100,350 USD
Si el precio de la accion sube a
170.00 USD
Assets
Liabilities and equity
Acciones
113,730 USD Margin loan
49,961 USD
Account equity
63,769 USD
113,730 USD
113,730 USD

Sin invertir

78.16

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

-12,952 USD
-12.96%
-25.92%
42.55%

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

428 USD
0.43%
0.86%
50.21%

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

13,808 USD
13.82%
27.64%
56.07%

Precio de la accion
Initial margin
Maintenance margin

149.36 USD
50.00% porcentaje establecido por el broker
30.00% porcentaje establecido por el broker

Acciones vendidas en
corto

669

Posicion de la cuenta en el momento inicial


Assets
Liabilities and equity
99,922 USD Venta en corto
99,922 USD
Fondos provenientes de
la venta
Account equity
49,961 USD
Margen inicial
49,961 USD
149,883 USD
149,883 USD

Precio para llamado de margen =

Precio para llamado de margen =

(margen inicial + fondos provenientes de la venta) / nume


1 + margen de mantenimiento
172.338

Sin invertir

78.16

ovenientes de la venta) / numero de acciones


+ margen de mantenimiento

Precio de la accion
Initial margin
Maintenance margin
Acciones compradas

149.36 USD
50.00% porcentaje establecido por el broker
0.00% porcentaje establecido por el broker
1000

Posicion de la cuenta en el momento inicial


Assets
Liabilities and equity
Acciones
149,360 USD Margin loan
74,680 USD
Account equity
74,680 USD
149,360 USD
149,360 USD

Si el precio de la accion baja a


130.00 USD
Assets
Liabilities and equity
Acciones
130,000 USD Margin loan
74,680 USD
Account equity
55,320 USD
130,000 USD
130,000 USD
Si el precio de la accion sube a
150.00 USD
Assets
Liabilities and equity
Acciones
150,000 USD Margin loan
74,680 USD
Account equity
75,320 USD
150,000 USD
150,000 USD
Si el precio de la accion sube a
170.00 USD
Assets
Liabilities and equity
Acciones
170,000 USD Margin loan
74,680 USD
Account equity
95,320 USD
170,000 USD
170,000 USD

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

-19,360 USD
-12.96%
-25.92%
42.55%

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

640 USD
0.43%
0.86%
50.21%

ganancia (perdida) del inversionista


Variacion en el precio de la accion
Variacion en la posicion del inversionista
Margen

20,640 USD
13.82%
27.64%
56.07%

Precio de la accion
Initial margin
Maintenance margin

149.36 USD
50.00% porcentaje establecido por el broker
30.00% porcentaje establecido por el broker

Acciones vendidas en
corto

1,000.00

Posicion de la cuenta en el momento inicial


Assets
Liabilities and equity
149,360 USD Venta en corto
149,360 USD
Fondos provenientes de
la venta
Account equity
74,680 USD
Margen inicial
74,680 USD
224,040 USD
224,040 USD

Precio para llamado de margen =

Precio para llamado de margen =

(margen inicial + fondos provenientes de la venta) / nume


1 + margen de mantenimiento
172.338

ovenientes de la venta) / numero de acciones


+ margen de mantenimiento

Potrebbero piacerti anche