Sei sulla pagina 1di 36

Company Name

Year (2011 to 2015)

Market Capitalisation

Age of Firm

Type of Ownership
(govt, foreign, family)

SGX: EB5
First Resources Limited

2011

USD2.88,000,000,000

Established in 1992,
Listed on SGX in 2007

Indonesian

19

http://www.first-resources.com/annualreports.php
https://sg.finance.yahoo.com/q/hp?s=EB5.SI&a=00&b=1&c=2011&d=09&e=31&f=2011&g=m

2012

20

2013

21

2014

22

2015

23

http://www.first-resources.com/irInfo.php?pc=dividendh

SGX: K71U Keppel


Real Estate Investment
Trust

2011

SGD 2,114,487,000

Singapore Trustee

Trustee RBC Investor


Services Trust
Singapore Limited
The Manager Keppel
Commenced trading
REIT Management
on 28 Apr 2006
Limited
Established in Nov
2005

http://www.keppelreit.com/IR-Financial-Information.aspx

http://www.keppelreit.com/PDF-Publications/KepREIT_AR2015_Full_Report.pdf

http://www.keppelreit.com/IR-FI-Distribution-History.aspx

2012

SGD 3,407,378 ,000


http://www.keppelreit.com/AU-Milestones.asp

2013

SGD 3,303,403,000

2014

SGD 3,867,929,000

2015

SGD 2,990,996,000

10

Sponsor Keppel
Land Ltd

SGX: C6L Singapore


Airlines Limited

2011

12.37B

39
Commenced
operations 1 Oct
1972

majority-owned by
the Singapore
government
investment and
holding company
Temasek Holdings

http://www.singaporeair.com/en_UK/sg/about-us/information-for-investors/annual-report/
http://www.singaporeair.com/en_UK/sg/about-us/information-for-investors/financial-highlights/

http://www.singapore
air.com/en_UK/sg/ab
out-us/informationfor-investors/
https://sg.finance.ya
hoo.com/q?s=C6L.SI

2012

40

2013

41

2014

42

2015

43

SGX: Y92 Thai


Beverages Public
Company Limited

2011

24.98B

Thailand

established in 2003

https://sg.finance.yahoo.com/echarts?s=Y92.SI

listed on the
Singapore Exchange
(SGX) in 2006 at an
IPO price of S$0.28.

http://www.thaibev.com/ir.html

2012

2013

2014

2015

assuming a foreign
exchange rate of
SGD 1 = Baht 25

Foreign

http://thaibev.listedcompany.com/ar.html
http://thaibev.listedc
ompany.com/dividen
d.html/?
skipmobile=0

SGX: MC0 Global


Logistic Properties

2011

8.74B

SGX: MC0 Global


Logistic Properties
https://sg.finance.ya
hoo.com/q?s=MC0.SI

incorporated in
Singapore on August
Shares28,
to 2007
commence

Chinese

trading at 9.00 a.m.


on October 18, 2010

1.22

http://ir.glprop.com/phoenix.zhtml?c=240724&p=irol-stockquote

2012

1USD = SGD1.22

2
http://ir.glprop.com/phoenix.zhtml?c=240724&p=irol-reportsannual

1.24

http://ir.glprop.com/phoenix.zhtml?c=240724&p=irol-reportsannual

1USD = SGD1.24

http://www.tradingec
onomics.com/singap
ore/currency

2013

1.26
1USD = SGD1.26

2014

1.26
1USD = SGD1.26

2015

1.38
1USD = SGD1.38

SGX: C09 City


Developments

2011

8.15B

48

Private

SGX: C09 City


Developments

https://sg.finance.yahoo.com/q/pr?s=C09.SI

company was
founded in 1963 and
is headquartered in
Singapore,
Singapore.

Hong Leong Group


Singapore

https://sg.finance.yahoo.com/echarts?s=C09.SI

2012

49
http://ir.cdl.com.sg/phoenix.zhtml?c=60774&p=irol-reportsother

http://ir.cdl.com.sg/phoenix.zhtml?c=60774&p=irol-reportsother#
http://ir.cdl.com.sg/phoeni
x.zhtml?c=60774&p=iroldividends

SGX: S63 Singapore


Technologies
Engineering

2013

50

2014

51

2015

52

2011

https://sg.finance.yahoo.com/q?s=S63.SI

9.98B

The company was


14
incorporated in 1997 and
is headquartered in
Singapore. Singapore
Technologies Engineering
Ltd is a subsidiary of
Temasek Holdings
(Private) Limited.

Singapore, Private
subsidiary of Temasek
Holdings (Private)
Limited.

2012

http://www.stengg.com/investor-relations/annual-reports

15

http://www.stengg.com/investor-relations/5-year-financial-data

SGX: S51 Sembcorp


Marine

2013

16

2014

17

2015

18

2011

https://sg.finance.yahoo.com/q?s=S51.SI

2.75B

he company was
481963 and Singapore, Limited
founded in
is headquartered in
subsidiary of
Singapore.
Sembcorp Industries
Sembcorp Marine
Ltd.
Ltd. is a subsidiary
of Sembcorp
18 September
1987
Industries Ltd.

http://www.sembmarine.com/scm2016/wp-content/uploads/2016/06/Page-37-Five-Year-Financial-Summ

2012

http://www.sembmarine.com/investor-relations/annual-report/ 49

2013

50

SGX: C52
ComfortDelgro
Corporation

2014

51

2015

52

2011

https://sg.finance.yahoo.c
om/q?s=C52.SI

5.89B

8
Singapore, Limited
omfortDelGro
Corporation Limited
was founded in 2003
and is
headquartered in
Singapore.

http://www.comfortdelgro.com.sg/investor-relations.aspx?id=42

2012

http://www.comfortdelgro.com.sg/investor-relations.aspx?id=429

2013

10

2014

11

2015

12

Type of Industry

Chairman

Bachelor
of Applied
Details
Science (Honours) in
Mechanical Engineering
from
theMing
University
Sector: Consumer goods
Lim
Seong of
Toronto, Diploma in
Business Administration
Industry: farm Products
from the former
University of Singapore.
cultivation and
Present Directorship /
Advance Management
maintenance of oil palm Chairmanship in Listed
Programs conducted by
plantations primarily in Companies CSE Global
INSEAD and Harvard
Singapore and Indonesia
Ltd, Starhub Ltd
Business School.
Appointed on 1 Oct 2007
Lim Ming Seong

Lim Ming Seong

CEO

Salary + Stock Option

Details

$389,500

Ciliandra Fangiono
Bachelor and a Masters of
Arts (Econs) from
Cambridge University,
Appointed on 18 Apr
No2007
other
directorship/chairmanship
in other listed companies

Director Fees - Below


S$250,000
100,000 shares

$431,000

Ciliandra Fangiono.

Salary + Stock Option


$1,375,000
Fixed Salary (60%) +
variable bonus (40%)
S$1,250,000
S$1,500,000
S$1,250,000
S$1,500,000

$1,875,000

Director Fees - Below


S$250,000

Fixed Salary (46%)


+Variable bonus (54%)

100,000 shares

S$1,750,000
S$2,000,000

$257,000

Ciliandra Fangiono.

S$2154,000
Fixed Salary (39%)
+Variable bonus (61%)

Director Fees -S$75,000


100,000 shares

Lim Ming Seong

$313,000

Ciliandra Fangiono.

S$1854,000
Fixed Salary (46%)
+Variable bonus (54%)

Director Fees -S$85,000


100,000 shares

Lim Ming Seong

$268,500
Director Fees -S$90,000
100,000 shares

Ciliandra Fangiono.

S$1754,000
Fixed Salary (48%)
+Variable bonus (52%)

commercial real
estate investment
trust

Director of Keppel
independent
Land LimitedDirector
since
of is
the
2001. He
Professor
Manager
since
of Finance
and3
February
Provost of2005.
SIM
She University.
also serves as
an
independent
He serves
on the
Director
onboard
NTUC
$50,000
DR
TSUI KAI
CHONG
editorial
PRESENT
Income
of
the
Financial
DIRECTORSHIPS
Insurance
CoAnalysts
Journal
Keppel
Land
Limited Director Fees -S$50,000
operative
and PAST
isSingapore,
also a
where she
a
member
of is
the
DIRECTORSHIPS
member
of
the
Board
Keppel
Capital
Investment
of Holdings
Governors,
The
Ltd;
Committee
and
Intellectual
Keppel
Bank
the
RiskTatLee
Committee.
Property
Academy,
Ltd; Fullerton
Fund
Dr
Chin
is
Singapore.
Management
concurrently
Dr Tsui
received
Company
Ltd his
Executive
PhDChairman
in
ofFinance
Vietnam
Investing
from
New
Associates
York
University
DR CHIN
WEI-LI,
Financials
$60,000
in
1988
and
his
AUDREY
MARIE
Singapore
Private
Chartered Financial
Limited.
Prior
to
Present
Analyst
qualifi
cation
assuming
Director Fees -S$60,000
directorships:
in 1993.her
position
at Vietnam
Listed companies
Investing
Nil
Associates,
Dr Chin
Other principal
held
directorships
investment
related
National
Art Gallery,
roles in
Singapore
various financial
institutions
and the Government
of Singapore
DRInvestment
CHIN WEI-LI,
$80,000
AUDREY MARIE
CorporationDr
Chin
graduated from
Manchester
Director Fees -S$80,000
University with a
Bachelor of Laws
(Honours),
Oxford University
with a Master of
Science (Research
Methods and
Public Policy) and
the Rand Graduate
School with a PhD in
DR
CHINPolicy.
WEI-LI,
Public
$98,000
AUDREY MARIE

Director on the Board of


APPOINTMENTS
the National
K-REIT Asia MTN Pte.
Art Gallery, Singapore.
Ltd;
Prior to this appointment,
K-REIT Asia (Australia)
Ms Ng has
Pte. Ltd;
held key positions with
K-REIT Asia (Bermuda)
two other real
Limited;
estate
companies,
MS
NG
HSUEH
LING
One Raffl
es Quay
Pte
CapitaLand and
Ltd;
Ascendas. Before her
BFC Development Pte
appointment as
Ltd;
Chief Executive Offi cer
The National Art Gallery,
and Executive
Singapore;
Director of the Manager,
Mirvac 8 Chifl ey Pty
she was
Limited;
CEO (Korea & Japan) at
K-REIT Fin. Company
Ascendas
Pte Ltd;
Pte Ltd.
Ocean Properties LLP
Ms Ng is a Licensed
(Manager)
Appraiser for
PAST DIRECTORSHIPS
land and buildings and is
Raffl es Quay Asset
a Fellow
Management
Pte
HSUEHInstitute
LING
ofMS
theNG
Singapore
Ltd; Central Boulevard
of Surveyors
Development
and Valuers. She holds a
Pte Ltd; and various
Bachelor
subsidiaries and
of Science Degree in Real
associated companies of
Estate from
Ascendas Pte
the National University of
Ltd and CapitaLand
Singapore.
Limited

MS NG HSUEH LING

$1,236,263
Fixed Salary (54%)
+Variable bonus (46%)
S$750,000 S$1,000,000
84,665 units in K-REIT
Asia
pursuant
to the
Restricted
195,384
units
in KUnit
Plan
REIT Asia
pursuant to the
Performance Unit
Plan
$1,286,858
Fixed Salary (50%)
+Variable bonus (50%)
S$750,000 S$1,000,000
94610 units in K-REIT
Asia
pursuant
to
the Restricted
217404 units
in KUnit Plan
REIT
Asia
pursuant to the
Performance Unit
Plan
$1,550,499
Fixed Salary (51%)
+Variable bonus (49%)
S$750,000 S$1,000,000
133518 units in K-REIT
Asia
pursuant
to units
the Restricted
348981
in KUnit
REIT Plan
Asia

MS NG HSUEH LING

pursuant to the
Performance Unit
Plan
$1,555,324
Fixed Salary (49%)
+Variable bonus (51%)

Director Fees -S$98,000

S$750,000 S$1,000,000
150000 units in K-REIT
Asia
pursuant
to
the Restricted
387000 units
in KUnit Plan
REIT
Asia

DR CHIN WEI-LI,
AUDREY MARIE

$106,000
Director Fees -S$106,000

MS NG HSUEH LING

pursuant to the
Performance Unit
Plan
$1,350,000
Fixed Salary (41%)
+Variable bonus (35%)
+Performance Units(11%)
+ Restricted Units (13%)

provides passenger
and cargo air
transportation
services in East Asia,
Europe, South West
Pacific, the
Americas, West Asia,
and Africa.

Appointed Director
on 26 April 2004 and
Chairman on
1 January 2006. Mr
Lee is the Managing
Director of
Shanghai
Commercial and
Savings Bank Ltd.
(Taiwan) and
Great Malaysia
Mr Stephen
Lee
Textile
Investments
$277,866
Ching
Yen
Pte
Ltd.
He
is
also
Other Appointments
the
MD Shanghai
Director Fees S$265,000
President
of the
Commerical
&
+ Benefits $12866
Singapore
National
Savings Bank,
MD
Employers
Great
Malaysia
Federation.
Textile Investments
Among
several
other
Pte Ltd,
President
appointments,
Mr
Singapore National
Lee is
a member of
Employers
the Advisory
Panel of
Federation
Temasek Holdings
(Private) Limited
and an alternate
Mr
Stephen
Lee
member
of the
$276,042
Ching
Yen
Council of
Presidential
Director Fees S$265,000
Advisers.
+ Benefits $11,042

Mr Stephen Lee
Ching Yen

$276,042

S$1,250,000
S$1,500,000

Academic and
Professional
MrQualifications:
Goh Choon Phong
$8,651,907
Masters
in Electrical
Appointed
Director
Engineering
and
on
1 October 2010
Salary $922707 +
Computer
Science
and
Chief Executive
Bonus 732976 +
Bachelor
of
Officer
on 1 January
Benefit $98759
Computer
Science & Performance Share
2011.
Other
Appointments 55000 + Restricted
Engineering
Director
Mount
Bachelor
of
Share 40000
Alvernia
Hospital,
Management
Share Options
Member
Science
Granted 444,075
International
Bachelor ofAir
Transport
Cognitive
Science
Association
Massachusetts
Institute of
Technology
Mr Goh Choon Phong
$9,808,077
Salary $999,600 +
Bonus 499,933 +
Shares 125,272 +
Performance
Share
Benefit
$1,010,220
42000+17470 +
Restricted Share
66000+105917
Share Options
Granted 444,075
Mr Goh Choon Phong

$12,886,780
Salary $1,094,000 +
Bonus 1,014,472 +
Shares
1,537,898
+
Performance
Share
Benefit $134,165
258,000+105,917

Director Fees S$265,000


+ Benefits $11,042

Restricted Share
60000+5090 +
Deferred
41,020
Share Options
Granted 444,075
Mr Stephen Lee
Ching Yen

$360,006

Mr Goh Choon Phong

Director Fees S$350,000


+ Benefits $10,006

Mr Stephen Lee
Ching Yen

$761,419
Director Fees S$750,000
+ Benefits $11,419

Err:501
Salary1,144,000 +
Bonus 1,695,131 +
Performance
Share
Shares
1,550,877
+
236,728+105,917
Benefit 134,360
Restricted Share
280,232 + 90,072
Deferred 42,037 +
Share
Options
19,570
Granted 444,075

Mr Goh Choon Phong

Err:501
Salary1,185,800+
Bonus
1,966,544
+
Performance
Share
Shares
1,259,931 +
346,228+106,573
Benefit 134,724
Restricted
Share
280,232 +60,000
+120,494
Deferred 42,037 +
19,570

Agricultural Business
Administration from
Maejo Institute of
Agricultural
Technology, an
Honorary
Share Options
Doctoral Degree in
Granted 444,075
Industrial Technology
He is a graduate of
from Chandrakasem
Boston University
Rajabhat
University,
withMr.
a Bachelor
Mr. Charoen
Thapana of
Consumer sector
NO
RANGE
NO RANGE
an
Honorary
Business
appointed
Chairman
Sirivadhanabhakdi
Sirivadhanabhakdi
appointed
President
Doctoral
Degree
Administration
of the Board
of in
and
CEO of
Thai
from
(Finance)
and
a
Beverages - Wineries Management
Directors of Thai
More than SGD
More than SGD
Beverage
Public
Huachiew
Master
of
& Distillers
Beverage Public
500,000
500,000
Company
Limited in
Chalermprakiet
Science
Company
Limited in
January 2008. in
University,
Salary80% + Bonus
Administration
Salary50% + Bonus
2003 an
Honorary
20%
Financial
50%
Doctoral Degree in
Economics.
He
holds
Shares Deemed
Shares direct
Business
an Honorary
interest
interest 107000000
Administration from
Doctoral
Degree
of
16529687762
Eastern Asia
Philosophy in
Mr.
Charoen
Mr.
Thapana
University, an
General
NO RANGE
NO RANGE
Sirivadhanabhakdi
Sirivadhanabhakdi
Honorary Doctoral of
Management from
Philosophy Degree in
Ramkhamhaeng
More than SGD
More than SGD
Business
University.
500,000
500,000
Administration from
Mae Fah Luang
Salary80% + Bonus
Salary51% + Bonus
University, and an
20%
49%
Honorary Doctoral
Shares Deemed
Degree in
Shares direct
interest
Management from
interest 107000000
16529687762
Rajamangala
Mr. Charoen
Mr. Thapana
University
of
$875,000
$1,375,000
Sirivadhanabhakdi
Sirivadhanabhakdi
Technology
Suvarnabhumi.
SGD 750,000 SGD 1,250,000 SGD 999,999
SGD 1,500,000

Financial sector

Salary77% + Bonus
23%

Salary51% + Bonus
49%

Shares Deemed
interest
16529687762

Shares direct
interest 107000000

Mr. Charoen holds an


Honorary
Doctoral
Mr. Charoen
Mr. Thapana
$875,000
$1,375,000
Degree in
Sirivadhanabhakdi
Sirivadhanabhakdi
Agricultural Business
SGD 750,000 SGD 1,250,000 Administration from
SGD 999,999
SGD 1,500,000
Maejo Institute of
Agricultural
Salary77% + Bonus
Salary53% + Bonus
Technology, an
23%
47%
Honorary
Doctoral Degree in
Shares Deemed
Shares direct
Industrial Technology
He is a graduate of
interest
interest 107000000
from Chandrakasem
Boston University
16529687762
Rajabhat
University,
withMr.
a Bachelor
Mr. Charoen
Thapana of
$875,000
$1,375,000
an
Honorary
Business
appointed
Chairman
Sirivadhanabhakdi
Sirivadhanabhakdi
appointed
President
Doctoral
Degree
Administration
of the Board
of in
and
CEO of
Thai
Management
from
(Finance)
and
a
Directors of Thai
SGD 750,000 SGD 1,250,000 Beverage
Public
Huachiew
Master
of
Beverage Public
SGD 999,999
SGD 1,500,000
Company
Limited in
Chalermprakiet
Science
Company
Limited in
January
2008.
University,
Salary80% + Bonus
Administration in
Salary53% + Bonus
2003 an
Honorary
20%
Financial
47%
Doctoral Degree in
Economics.
He
holds
Shares Deemed
Shares direct
Business
an Honorary
interest
interest 107000000
Administration from
Doctoral
Degree
of
16,544,687,762
Eastern Asia
Philosophy in
University, an
General
Err:501
Ming Z. Meifrom
Err:501
ANG KONG
HUA of
Honorary
Doctoral
Management
Philosophy Degree in
Ramkhamhaeng
Business
University.
Administration from
Mae Fah Luang
University, and an
Honorary Doctoral
Degree in

Property
management
fund
manager,
industry
developer and
owner-operator of
modern logistics
facilities.

Chairman of
Sembcorp Industries
Ltd,
an industrial
conglomerate listed
on the Singapore
Exchange.
Mr. Angs Director Fees 76305
Mr. Ang graduated
other
appointments
+ Equity 18227
from the University
include
Director
of
Hull, UK,
with
Total
of aGovernment
Bachelor of of
US$94,532
Singapore
Science (Economics)
Investment
Upper
II Honours
Ordinary Shares
Corporation
degree in 1966.
24,000
Private Limited
(GIC) and Southern
Err:501
ANG
KONG
HUA
Steel
Berhad.
Director Fees
154,500 + Equity
35,000
Total
US$ 189500

School of
Management at
Northwestern
University and the
School of Business
and Management at
the Hong
Director
and Kong
CEO on
University
of Science
24 September
2010
Mr.
Mei is an
advisor
andtoTechnology
with
Nitto Denko
aCorporation.
Master of Business
Mr. Mei
Administration.
also sits on the
Mr. Mei
received
Board
of his
Bachelor
of
Science
Pacific Alliance China
in Finance
from
Land
Limited
and
Indiana
University
Shenzhen Chiwan
School
of Z.
Business.
Ming
Mei
Petroleum
Supply
He attended
Base the
Advanced
Co. Ltd.
Management
Program at Harvard
Business School in
2009.

Ordinary Shares
24,000
ANG KONG HUA

Err:501

Ming Z. Mei

Director Fees
154,500 + Equity
50,000

services sector

Dr. Seek was


conferred the
Singapore Public
chairs Gold
Administration
the Investment
Medal
in 2007 and
Committee
and
the
Distinguished
Human
Resource
Alumni Service
and
Compensation
Award
in 2011 and
Committee.
Outstanding
Service
He
also
a Director
Award
in Huat
Dr. is
Seek
Ngee
on the
Boards
of
2015
by the
National
Brookfield
Asset
University
of
Management
Singapore,
his Inc.,
alma
Canada
mater,
where he
andearned
Chongbang
a
Holdings
BSc
in Estate
(International)
Management. Ltd.
He
and
serves
as a
holds
an MSc
senior
advisor to
(Business
Frasers Centrepoint
Administration)
from
Limited.
the He is
ChairmanofofBritish
the
University
Instituteand
of Real
Columbia
a PhD
Estate
Studies
from
the Australian
and Practice
National
University.
Professor at the
National University
Mr. of
Leng
Beng Kwek
Singapore.

Director Fees
156,000 + Equity
50,000

Ming Z. Mei

Total
USD 2,039,326
Ordinary
Shares
46,201,231 +
Deemed Interest
15,378,076
Err:501

$5,373,222

Total USD 4,073,171


Ordinary Shares
46,436,231 +
Deemed Interest
15,378,076

Ordinary Shares
56000
Ming Z. Mei

Director Fees
163,349 + Equity
50,000

$5,884,958
Salary 1,134,000 +
Bonus 1,361,070+
Equity 1,769,392
base monthly salary
Total
USD 4,264,462
is inclusive
of an
allowance of
US$100,000 per
annum for housing
Ordinaryand
Shares
expenses
tuition
+
for40,625,231
his dependent
Deemed
Interest
children
22,128,076

Total
US$ 213,349
Ordinary Shares
39,000 + Deemed
Interest 200,000

$15,464,213

Salary 1,064,574 +
Bonus 1,200,000 +
Equity 1,560,000

Salary 1,133,771 +
Bonus 1,278,000+
Equity 1,661,400

Total
US$ 206,000

$294,422

Err:501

Total
USD 3,824,574
Ordinary
Shares
46,201,231 +
Deemed Interest
15,378,076

Ordinary Shares
24,000
Err:501

Total
USD 2,039,326
Ordinary
Shares
46,201,231 +
Deemed Interest
15,378,076

Salary 1,064,574 +
Bonus 1,200,000 +
Equity 1,560,000

Total
US$ 204,500

ANG KONG HUA

Salary 565,235 +
Bonus 0+ Equity
1,300,000

Mr Kwek Leng Joo

$9,908,670

Limited operates as
an investment arm
of Hong Leong Group
Singapore. engages
in the development
and investment of
real estate
Lodging
industries
properties,
and
ownership and
management of
hotels, as well as the
provision of
hospitality solutions.
It develops various
types of residential
properties; develops
and leases
commercial
properties, such as
office, industrial, and
retail properties;

executive
Chairman of Hong
Leong Asia Ltd.
(HLA) and
Millennium &
Copthorne
Mr Kwek
holds a law Above $9,500,000
Hotels
plc (M&C).
and up to
degree,
LL.B He
is also
the
(London)
and
is also Base$9,750,000
Salary 12% +
aChairman
fellow of and
The
Bonus 80% +
Managing
Director
of Committee fee 6% +
Institute
of
HongChartered
Leong Finance
others share
2%
Ordinary
Limited
(HLF)
Secretaries
and Administrators.
City e-Solutions 397226 + Preference
and
share 144445
Limited (CES).
Mr. Leng Beng Kwek

$14,779,214

Mr Kwek holds a
Diploma in Financial
Management and has
extensive
experience in property
development
and investment

Mr Kwek Leng Joo

Above $8,750,000
and up to
Base$9,000,000
Salary 13% +

397226 + Preference
share 144445
$15,172,757

Mr Kwek Leng Joo

Above $9,000,000
and up to
Base$9,250,000
Salary 13.16%
+ Bonus 77.83% +
Committee fee
8.21% + others
Ordinary
0.8%share
397226 + Preference
share 144445
Mr. Leng Beng Kwek

$14,561,001

+ Bonus 77.83% +
Committee fee
1.18%
+ others
Ordinary
share
0.48%
65461
+ Preference share
100000
Mr Kwek Leng Joo

$8,355,927
Base Salary 14% +
Bonus 78% +
Committee fee 7% +
Ordinary
others share
1%
65461
+ Preference share
100000

397226 + Preference
share 144445

$14,352,163

$9,472,372
Above $7,500,000 and up
$7,750,000
BasetoSalary
15.17%

Base Salary 14% +


Bonus 78% +
Committee fee 7% +
others share
1%
Ordinary

Mr. Leng Beng Kwek

$9,428,525
Above $7,500,000 and up
to $7,750,000
Base Salary 15% +
Bonus 83% +
Committee fee 1% +
Ordinary
others share
1%
65461
+ Preference share
100000

Bonus 80% +
Committee fee 6% +
others share
1%
Ordinary

Mr. Leng Beng Kwek

Above $8,000,000 and up


to $8,250,000
Base Salary 13% +
Bonus 84% +
Committee fee 2% +
Ordinary
others share
1%
65461
+ Preference share
100000

Mr Kwek Leng Joo

Base Salary 14% +


Bonus 78% +
Mr
Committee fee 7% +
Seah is also Chairman of
others share
1%
Ordinary
DBS Group
397226 + Preference Mr Tan is Chairman of
Holdings Ltd* and DBS
share 144445
Singapore Workforce
Bank Ltd and
Development
sits on the Boards of
Agency and Nanyang
CapitaLand
Polytechnic
Limited*, StarHub Ltd*,
Board of Governors. He is
STATS
also Deputy
Industrial Goods
Mr Peter SEAH Lim
ChipPAC Ltd.* and
$263,339
Mr TAN Pheng Hock
Chairman of the
Sector
Huat
Government of
Director Fees
Singapore Technologies
He Quality
Singapore
Singapore Investment
Engineering
Ltd, an
holds
a Bachelor
181300 + Share
Aerospace/Defence
Award
Governingof
He Corporation
graduated from
Pte the
investment
holding
Science
(First
industry
Council.
Mr Class
Tan
based 77700 +
Ltd.former
His other
company, provides
Honours)
in Marine
serves
as Director
on the
shares
4339
University
of Singapore
appointments
include in
engineering and related
Engineering
board offrom
the the
1968
being Chairman
of
services worldwide. It
University
Surrey, UK
SingaporeofEconomic
with LaSalle
an honours
degree in
College
operates through four
and
a Master of
Development
Business
of the Arts
Limited and
segments: Aerospace,
Science
in Management
Board and
the Board of
Administration.
Singapore
Electronics, Land
from Stanford
Governors
of the
Health Services Pte Ltd
Systems, and Marine.
University, School
USA. of
S. Rajaratnam
and a
International
member of the Defence
Studies
Science &
Technology Agency

$6,989,725
Base Salary 17% +
Bonus 81% +
Committee fee 1% +
others 1%
Ordinary share
43758

$5,241,349
Salary 1132398 + Bonus
3147878 + Benefits
166516 + Share 794557

Mr Peter SEAH Lim


Huat

$284,000

Mr TAN Pheng Hock

Director Fees
198800+ Share
based 85200

Mr Kwa
PeterisSEAH
Lim
Mr
currently
Huat
the
Chairman of
Neptune Orient Lines
Limited* and several
of
.its
Mrkey
Kwa
graduated
subsidiaries.
theChairman
former
Hefrom
is also
University
of Fullerton
Fund
MrSingapore
Kwa Chong
is currently
Mr
Kwa
seng
of
with
a
Management
the
Mechanical
Company
Ltd.,
Chairman
of
Engineering
degree.
Deputy Chairman
of
Neptune
Orient
HePublic
was Lines
the
Limited*
and the
several
awarded
Service
Commission,
of
Distinguished
Singapore
and is on
.its
Mrkey
Kwa
graduated
subsidiaries.
Engineering
Alumni
the boards
of
from
the
former
He is
also by
Chairman
Award
the
Singapore
Exchange
University
of Fullerton
Fund
National
University
Limited*,
SeaTown
Mr
Kwa
Chong
seng
of
Singapore
with
a
Management
of
Singapore
Holdings
Pte.(NUS)
Ltd.,
Mechanical
Company
Ltd.,
in
1994
and
is a
Delta
Topco
Limited
Engineering
degree.
DeputyFellow
Chairman
of
and the
Defence
HePublic
was
the
of the
Academy
Science
& of
awarded
the
Service
Commission,
Engineering
Technology
Distinguished
Singapore
and is on
Singapore.
Agency
(DSTA).
Engineering
Alumni
the boards
of
Award by
the
Singapore
Exchange
National
Limited*,University
SeaTown
of
Singapore
Holdings
Pte.(NUS)
Ltd.,
in 1994
and
is a
Delta
Topco
Limited
Fellow
and the
Defence
Industrial Goods
Goek Ling
ofGoh
the
Academy
Science
& of
Sector
Engineering
Technology
Singapore.
Aerospace/ Defense
Agency
(DSTA).
Industry

Goh Goek Ling

$284,000

Mr TAN Pheng Hock

$5,459,826
Salary 1,210,200 + Bonus
3,027,011 + Benefits
165,014 + Share
1,057,601

Director Fees
198800+ Share
based 85200

$236,833

Mr TAN Pheng Hock

$4,981,734

Director Fees
165,783 + Share
based 71,050

Mr Wong is President of
the Association of
Singapore Marine
Industries and sits on
the boards of the
Maritime and Port
Authority of Singapore
and
the Pheng
Singapore
Mr
TAN
Hock
Maritime Foundation. He
serves as a member of the
Workplace Safety and
Health
Council, is the Chairman
of the Workplace Safety
and Health Councils
Industry
Capability Building
Committee and is Deputy
Chairman of its Marine
Industries
Wong Weng Sun
Committee. Besides
serving as a member of
the Industry Advisory
Panel of the School
of Mechanical and
Aerospace Engineering at
Nanyang Technological
University, he
also chairs the Marine &
Offshore Technology
Advisory Committee and
co-chairs
Wong
Wengthe
Sun
Advisory Committee of
the Centre of Innovation,
Marine & Offshore
Technology at
Ngee Ann Polytechnic.
Mr Wong holds a
Bachelor of Mechanical
Engineering (Marine)
from Universiti
Teknologi Malaysia, as
well as a Masters in
Business
WongAdministration
Weng Sun
from Oklahoma City
University, USA.

Salary 1,242,300 + Bonus


2,667,047 + Benefits
168,283 + Share 904,104

$600,000
Director Fees
420,000 + Share
based 180,000

$278,000
Director Fees
195000 + Share
based 83000

$280,000
Director Fees
196000 + Share
based 84000

Goh Goek Ling

$5,459,826
Salary 1,210,200 + Bonus
3,027,011 + Benefits
165,014 + Share
1,057,601

$287,000

$4,527,680
Salary 1,289,400 + Bonus
1,547,226 + Benefits
159,225 + Share
1,531,829

$7,600,000
Salary 750000 + Bonus
5564000+ Share
1,286,000

$4,898,000
Salary 795000 + Bonus
2830000+ Share 1273000

$4,489,000

Director Fees
287000

Services Sector
Railroad industry
operates as a
passenger land
transportation
company.

Tan Sri Mohd Hassan


Marican holds an
honorary doctorate
from the University
of
TanMalaya
Sri Mohd
andHassan
is a
Marican
Fellow
of the
Institute of
Chartered
Accountants in
England and
Wales. Past
Mr Lim is also the
directorships in
Chairman of
listed companies and
SBS Transit Ltd,
major appointments
VICOM Ltd, Ascott
2012-2014:
Residence Trust
TanConocoPhillips.
Sri Mohd Hassan
Management
Marican
Limited and China
Printing & Dyeing
Holding Limited
(under
Judicial
Management). These
are listed companies
with business
interest in land
transport, vehicle
inspection and
technical
LIM JIT testing,
POH
hospitality
trust a
and
Mr Lim holds
manufacturing.
Mr
Bachelor
of Science
Lim
is
also
a
Director
(Hons) in Physics
of the
from
Maybank
Kimof
Eng
University
Holdings
Limited,
Singapore and a a
wholly-owned
Master
of Education
subsidiary
from the of
Malayan of
Banking
University
Oregon,
Berhad, USA.
Chairman of
Surbana Corporation
LIM JIT POH
Pte Ltd,
a subsidiary of
Temasek Holdings
(Private) Limited,
and several
non-listed
companies owned by
the Singapore
Labour Foundation
and the National
Trades Union
LIM JIT (NTUC).
POH
Congress

$497,000

Salary 866000 + Bonus


2758000+ Share 865000

Wong Weng Sun

Director Fees
348000 + Share
based 149000

$600,000

Salary 915000 + Bonus


2425000+ Share 978000

Wong Weng Sun

Director Fees
420000 + Share
based 180000

NIL

NIL

$4,318,000

$4,488,000
Salary 926000 + Bonus
2699000+ Share 863000

Mr KUA
Kua also
serves
on the
HONG
PAK
$1,875,000
boards of Temasek
Mr Kua holds a Bachelor
Holdings (Private)
of Accountancy from the
$1,750,000 - $1,999,999
Limited, PSA
University of
International Pte Ltd, PSA
Singapore and is a Fellow
Corporation Limited and
of the United Nations
Salary 55.4% + Bonus
StarHub Ltd.
Asian Institute.
43.7% + Others .9%
He also attended the
Advanced Management
Programme at the
Harvard Business School.
KUA HONG PAK

$1,875,000
$1,750,000 - $1,999,999
Salary 55.4% + Bonus
43.7% + Others .9%

NIL

KUA HONG PAK

$1,875,000
$1,750,000 - $1,999,999
Salary 55.4% + Bonus
44%.6 + Others 1%

LIM JIT POH

NIL

KUA HONG PAK

$1,875,000
$1,750,000 - $1,999,999
Salary 55.4% + Bonus
44%.6 + Others 1%

LIM JIT POH

NIL

KUA HONG PAK

$1,875,000
$1,750,000 - $1,999,999
Salary 55.4% + Bonus
44%.6 + Others 1%

CFO

COO

Details

Salary + Stock Option

Details

Salary + Stock Option

Fang Zhi Xiang

NIL

Ng Shin Ein
LLB (Honours) from
Present
QueenDirectorship
Mary and /
Chairmanship
in Listed
Westfield College,
Companies
Land
UniversityYanlord
of London
Group Limited,
Eu 2007
Yan
Appointed
on 1 Oct
Sang International Ltd,
Sabana Shariah
Compliant Industrial Real
Estate Investment Trust,
UPP Holdings Limited

$303,010

graduated from Bronte


College, Toronto, Canada,
Appointed on 1 Oct 2007

Fang Zhi Xiang -

NIL

Ng Shin Ein

Director Fees - Below


S$250,000
38,000 shares

$318,780
Directors Fee Below
S$250,000

Deputry CEO

38,000 shares

Fang Zhi Xiang -

NIL

Ng Shin Ein

Deputry CEO

$134,160
Director Fees -S$65,000
38,000 shares

Fang Zhi Xiang -

S$1354,000

Ng Shin Ein

Fixed Salary (49%)


+Variable bonus (51%)

$156,640
Director Fees -S$70,000
38,000 shares

Fang Zhi Xiang

S$1274,000
Fixed Salary (53%)
+Variable bonus (47%)

Ng Shin Ein

$142,830
Director Fees -S$75,000
38,000 shares

of Accountancy
Degree from
Nanyang
Technological
University
(NTU) of Singapore
and a Master
MS
CHAN
of EVE
Business
Administration (MBA)
Degree from the
University of Hull.
She is a Certifi ed
Public Accountant
(CPA) with the
Institute of Certifi ed
Public Accountants
of Singapore
as well as a member
of the Certifi ed
Public Accountants
Australia
MrofTng
holds a
JOHNNIE
TNG
(CPA
Australia).
Bachelor
of
Accountancy Degree
(Honours)
from the Nanyang
Technological
University of
Singapore (NTU).

$391,802
Fixed Salary (66%)
+Variable bonus (34%)
S$250,000 S$500,000
13,025 units in KREIT Asia
pursuant to the
Performance Unit
Plan

$408,214

MR CHUA HSIEN
YANG

$404,404

MrSENIOR
Chua holds
VICE a
Fixed Salary (55%)
Bachelor
of Civil
+Variable bonus (45%)
PRESIDENT
Engineering Degree
from University of
S$250,000 S$500,000
Canterbury, New
22,794 units in KZealand, and a MBA
REIT Asia
from University of
pursuant to the
Western Australia.
Restricted Unit Plan
of the Manager.

MR CHUA HSIEN
YANG

$408,214

Fixed Salary (54%)


+Variable bonus (46%)

Fixed Salary (53%)


+Variable bonus (47%)

S$250,000 S$500,000

S$250,000 S$500,000
25162units in K-REIT
Asia
pursuant to the
Performance Unit
Plan

25162 units in K-REIT


Asia
pursuant to the
Restricted Unit Plan

Present Directorships
(as at 1 January
Mr Lim
holds a
2014):
MR CHUA
HSIEN
Bachelor
Estate
Keppel
REIT
Present
Directorships
$404,728
$425,975
IVANof
LIM
YANG
Management
(Australia) Pte Ltd;
(as at 1 January
(Honours)
Keppel from
REIT the
2014):
Fixed Salary (53%)
Fixed Salary (53%)
University
of Malaya,
MTN Pte Ltd;
Keppel
Mirvac 8 Chifley Pty
+Variable bonus (47%)
+Variable bonus (47%)
Kuala
Lumpur.
REIT Fin. Company
Limited;
HeLtd;
is aKeppel
Licensed
Pte
REIT
Mirvac (Old Treasury)
S$250,000 S$500,000
Valuer,
Estate
Agent S$250,000 S$500,000
(Bermuda)
Limited;
Pty Limited
21234units
in
K-REIT
36411units
in K-REIT
&
Ocean Properties
Asia
Asia
Property
Manager
Limited Liability
pursuant to the
pursuant to the
with
the Board of
Partnership
Performance Unit
Valuers Malaysia and Performance Unit
Plan
Plan
a Fellow of the
Mr Chow Certified
holds a
Chartered
Master of UK.
Accountants,
Business
Mr
Toh
holds
MR KELVIN CHOW
$429,990
Toh
Wah
Sana
$429,990
Administration
(MBA)
Bachelor of Science
from
Degree (Building)
Universitas 21
Fixed Salary (53%)
Fixed Salary (56%)
and a MBA, both
+Variable bonus (47%)
+Variable bonus (44%)
Global. He is a
from the National
Fellow
University of
of the Association of S$250,000 S$500,000
S$250,000 S$500,000
Singapore (NUS).
Chartered
39000 units in K-REIT
39000 units in K-REIT
Certified
Asia
Asia
Accountants.
pursuant to the
pursuant to the
Performance Unit
Performance Unit
Plan
Plan

MR KELVIN CHOW

$625,000
Fixed Salary (45%)
+Variable bonus (37%)
+Performance Units(6%)
+ Restricted Units (7%)

Toh Wah San

$625,000
Fixed Salary (53%)
+Variable bonus (37%)
+Performance Units(0%)
+ Restricted Units (10%)

S$500,000 S$750,000

Ng Chin Hwee

Ng Chin Hwee

Ng Chin Hwee

Ng Chin Hwee

$4,900,840

S$500,000 S$750,000

Mak Swee Wah

Salary (30%)+bonus
(65%)+Benefits(5%)

Salary (43%)+bonus
(50%)+Benefits(7%)

$1500000 $1750000

$1000000 $1250000

Performance Share
22000 + Restricted
Share 20000

Performance Share
22000 + Restricted
Share 20000

Share Options
Granted 214,025

Share Options
Granted 362,750

$1,375,000

Mak Swee Wah

$1,375,000

Salary (42%)+bonus
(19%)
+Sahres(33)+Benefits(6%
)
$1250000 $1500000

Salary (42%)+bonus
(19%)
+Sahres(33)+Benefits(6%
)
$1250000 $1500000

did not state share


options

did not state share


options

$1,875,000

Mak Swee Wah

$1,875,000

Salary (34%)+bonus
(25%)
+Shares(37)+Benefits(5%
)
$1750000 $2000000

Salary (34%)+bonus
(25%)
+Shares(37)+Benefits(5%
)
$1750000 $2000000

did not state share


options

did not state share


options

$1,875,000

Mak Swee Wah

Salary (26%)+bonus
(41%)
+Shares(30)+Benefits(3%
)
$2000000 $2250000

$1,875,000
Salary (26%)+bonus
(41%)
+Shares(30)+Benefits(3%
)
$2000000 $2250000

$1,875,000
Salary (28%)+bonus
(37%)+Shares(31%)
+Benefits(4%)
$2000000 $2250000

did not state share


options
Ng Chin Hwee

$6,303,776

did not state share


options
Mak Swee Wah

$1,875,000
Salary (26%)+bonus
(41%)
+Shares(30)+Benefits(3%
)
$2000000 $2250000

did not state share


options
Mr. Sawat Sopa

Mr. Sawat Sopa

Mr. Sawat Sopa

NO RANGE

did not state share


options
Mr. Ueychai TanthaObhas

More than SGD


500,000

More than SGD


500,000

Salary59% + Bonus
41%

Salary50% + Bonus
50%

no share options

did not state share


options

NO RANGE

Mr. Ueychai TanthaObhas

NO RANGE

More than SGD


500,000

More than SGD


500,000

Salary52% + Bonus
48%

Salary52% + Bonus
48%

no share options

did not state share


options

$625,000

Mr. Ueychai TanthaObhas

SGD 500,000 SGD 750,000

He holds a Bachelor
of Accountancy (First Salary53% + Bonus
Class Honors) from
47%
Thammasat
University, and has a
Diploma in
Computer
Mr. Sithichai
Management
from
$625,000
Chaikriangkrai
Chulalongkorn
University and
SGD 750,000 completed the
SGD 999,999
Director Certification
Program 26/2003
Salary50% + Bonus
with the Thai
50%
Institute
of Directors. He also
has a Certificate of
the Mini MBA
Mr.
Sithichai
Leadership
$625,000
Chaikriangkrai
Management
from
Kasetsart University.
SGD 750,000 SGD 999,999

$1,125,000

$1,125,000
SGD 1,000,000 SGD 1,249,999
Salary50% + Bonus
50%

Mr. Ueychai TanthaObhas

$1,125,000
SGD 1,000,000 SGD 1,249,999
Salary52% + Bonus
48%

Mr. Ueychai TanthaObhas

$1,125,000
SGD 1,000,000 SGD 1,249,999

Salary51% + Bonus
49%

Heather Xie

NO RANGE

Salary53% + Bonus
47%

Stephen Schutte

$1,000,000

S$1,000,000 to
below S$1,250,000

Heather Xie

$1,375,000

Stephen Schutte

S$1,250,000 to
below S$1,500,000

Heather Xie

$1,625,000

S$1,000,000 to
below S$1,250,000

Stephen Schutte

S$1,500,000 to
below S$1,750,000

Heather Xie

$1,625,000

$1,875,000

Stephen Schutte

NIL

$1,625,000
S$1,500,000 to
below S$1,750,000

Stephen Schutte

S$1,750,000 to
below S$2,000,000

MS Goh Ann Nee

$1,625,000
S$1,500,000 to
below S$1,750,000

S$1,500,000 to
below S$1,750,000

Heather Xie

$1,125,000

$1,625,000
S$1,500,000 to
below S$1,750,000

MR Chia Ngiang Hong

NIL

MS Goh Ann Nee

NIL

MR Chia Ngiang Hong

NIL

MS Goh Ann Nee

NIL

MR Chia Ngiang Hong

NIL

MS Goh Ann Nee

NIL

MR Grant Lewis Kelley

$2,612,000
Base Salary 18% +
Bonus 78%

MS Goh Ann Nee

NIL

MR Grant Lewis Kelley

$3,099,000
Base Salary 18% +
Bonus 78%

Chang Cheow Teck

$2,875,000

Mr SEAH Moon Ming

$3,125,000

Between $2,750,000
and $3,000,000

Between $3,250,000
and $3,500,000

Salary 21% + Bonus 65%


+ Benefits 3% + Share
11%

Salary 24% + Bonus 57%


+ Benefits 4% + Share
15%

Chang Cheow Teck

Chang Cheow Teck

Chang Cheow Teck

Lim Serh Ghee

Tan Cheng Tat

$2,875,000

Mr SEAH Moon Ming

Between $2,750,000
and $3,000,000

Between $3,250,000
and $3,500,000

Salary 24% + Bonus 58%


+ Benefits 3% + Share
15%

Salary 25% + Bonus 52%


+ Benefits 4% + Share
19%

$2,875,000

Mr SEAH Moon Ming

Between $3,250,000
and $3,500,000

Salary 24% + Bonus 58%


+ Benefits 3% + Share
15%

Salary 25% + Bonus 52%


+ Benefits 4% + Share
19%

$2,875,000

Chang Cheow Teck

$3,125,000

Between $2,750,000
and $3,000,000

Between $3,000,000
and $3,250,000

Salary 15% + Bonus 69%


+ Benefits 3% + Share
13%

Salary 22% + Bonus 64%


+ Benefits 2% + Share
12%

$1,625,000

Lee Fook Sun

$2,625,000

Between $1,500,000
and $1,750,000

Between $2,500,000
and $2,750,000

Salary 30% + Bonus 44%


+ Benefits 4% + Share
22%

Salary 26% + Bonus 48%


+ Benefits 3% + Share
23%

$1,251,000

Ong Poh Kwee

$1,027,000

$1,003,000

$2,742,000
Salary 384000 + Bonus
1895000 + Share 463000

Ong Poh Kwee

Salary 327000 + Bonus


445000+ Share 255000

Tan Cheng Tat

$3,325,000

Between $2,750,000
and $3,000,000

Salary 306000 + Bonus


745000+ Share 200000

Tan Cheng Tat

$3,325,000

$1,747,000
Salary 441000 + Bonus
891000 + Share 415000

Ong Poh Kwee

$1,641,000

Salary 356000 + Bonus


467000+ Share 180000

Tan Cheng Tat

$974,000

Salary 451000 + Bonus


901000 + Share 289000

Ong Poh Kwee

Salary 380000 + Bonus


391000+ Share 203000

Tan Cheng Tat

$1,207,000

$1,503,000
Salary 482000 + Bonus
697000 + Share 324000

Ong Poh Kwee

Salary 389000 + Bonus


637000+ Share 181000

$1,774,000
Salary 492000 + Bonus
989000 + Share 293000

CHOO CHEK SIEW

NIL

NG TONG SING

NIL

CHOO CHEK SIEW

NIL

NG TONG SING

NIL

CHOO CHEK SIEW

NIL

NG TONG SING

NIL

CHOO CHEK SIEW

NIL

NG TONG SING

NIL

CHOO CHEK SIEW

NIL

NG TONG SING

NIL

Financial Ratios

Average Share price

gearing ratio = liability to equity ratio

Dividend

EPS

SGD unless otherwise stated

0.15

1.395

equity ratio (equity / assets) 0.619

SGD 1.23-1.56

0.025

USD$ 0.1338

0.0275

USD$0.1529

0.0325

USD$ 0.1504

0.023

USD$ 0.1095

0.0125

USD$0.0681

debt ratio (total debt / total assets)


0.09
EBITDA USD294,717,000
Underlying profit USD168,371,000
Total Assets USD 1500,074,000
Total Equity USD 928,353,000
0.12

1.81

equity ratio (equity / assets) 0.5995

SGD 1.51-2.11

debt ratio (total debt / total assets)


0.0719
Underlying profit USD211,301,000
EBITDA USD 322750000
Total Assets USD1930900000
Total Equity USD 1157572000
0.21

1.82

equity ratio (equity / assets) 0.5995

SGD 1.68-1.96

debt ratio (total debt / total assets)


0.1226
Underlying profit USD216958000
EBITDA USD 338,916,000
Total Assets USD1780274000
Total Equity USD 1040125000
0.21

2.28

equity ratio (equity / assets) 0.5584

SGD 1.99-2.57

debt ratio (total debt / total


assets)0.1173
Underlying profit USD171,640,000
EBITDA USD 299,748,000
Total Assets USD 1997,855,000
Total Equity USD 1115750000
0.28

1.785

equity ratio (equity / assets)0.5425

SGD 1.53-2.04

debt ratio (total debt / total


assets)0.1519
Underlying profit USD171,640,000
EBITDA USD 299,748,000
Total Assets USD 1997,855,000
Total Equity USD 1115750000

0.416

1.29

0.071

1.32

0.0825

1.4

0.0894

1.41

0.0788

1.44

0.0538

EBITDA interest coverage ratio 4.79


Total Assets 5,873,668 ,000
Total liabilities 2,381,422,000
Net property income 61,654,000

0.429
EBITDA interest coverage ratio 5.20
Total Assets 6,139,472 ,000
Total liabilities 2,673,504,000
Net property income 124,660,000

0.421
EBITDA interest coverage ratio 5.50
Total Assets 6,775,539 ,000
Total liabilities 2,876,568,000
Net property income 138,294,000

0.433
EBITDA interest coverage ratio 5.00
Total Assets 7,329,404,000
Total liabilities 2,869,932,000
Net property income 151,436,000

0.393
EBITDA interest coverage ratio 4.40

Total Assets 7,425,418,000


Total liabilities 2,647,570,000
Net property income 137,465,000

0.3806

12.795

Price/Book value 0.98

10.05-15.54

0.2

0.279

0.23

0.319

0.46

0.303

0.22

0.312

0.45

0.687

Price/Cash Earning 6.53


Total Debt Equity Ratio 0.08

0.3376

10.585

Price/Book value 0.98

10.10-11.07

Price/Cash Earning 6.39

0.3422

10.43

Price/Book value 0.93

9.47-11.39

Price/Cash Earning 6.23

0.3806

9.925

Price/Book value 1.12

9.44-10.41

Price/Cash Earning 7.24

0.3655

11.255

Price/Book value 1.04

9.86-12.65

Price/Cash Earning 5.54

0.57

0.2675

Return on Assets 13.55%

0.245-0.29

Baht 0.37

Baht 0.48

Baht 0.42

Baht 1.13

Baht 0.44

Baht 0.76

Baht 0.61

Baht 0.86

Baht 0.61

Baht 1.05

$0.03

0.1342

Return on Equity 19.91%


Interest Bearing Debt to EBITDA
Ratio 0.86
0.44

0.3525

Return on Assets 18.73%

0.26-0.445

Return on Equity 38.82%


Interest Bearing Debt to EBITDA
Ratio 2.65
0.87

0.555

Return on Assets 9.72%

0.415-0.695

Return on Equity 20.77%


Interest Bearing Debt to EBITDA
Ratio 2.30
0.64

0.64

Return on Assets 12.06%

0.515-0.765

Return on Equity 21.15%


Interest Bearing Debt to EBITDA
Ratio 1.57
0.53

0.2675

Return on Assets 14.95 %

0.665-0.79

Return on Equity 23.63 %


Interest Bearing Debt to EBITDA
Ratio 1.20
0.07722

1.78

Total Equity 6,752,416,000


Total Liability 521,439,000
Total Asset 7,273,855,000
0.07722

2.33

$0.03

0.142972

2.65

$0.04

0.17577

2.69

$0.045

0.172242

2.34

$0.055

0.129444

10.78

0.219

0.837

Total Equity 6,752,416,000


Total Liability 521,439,000
Total Asset 7,273,855,000
0.09399
Total Equity 7,733,360,000
Total Liability 726,899,000
Total Asset 8,460,259,000
0.09038
Total Equity 7,649,592,000
Total Liability 691,406,000
Total Asset 8,340,998,000
0.1989
Total Equity 7,647,852,000
Total Liability 1,521,267,000
Total Asset 9,169,119,000

0.7757

Total Equity 5,375,998,000


Total Liability 4,170,270,000
Total Asset 9,546,268,000
0.83037

10.9

0.169

0.711

11.165

0.199

0.716

9.875

0.199

0.806

8.655

0.199

0.81

2.78

0.1455

0.1728

Total Equity 5,393,557,000


Total Liability 4,478,674,000
Total Asset 9,872,231,000
0..9349
Total Equity 5,439,294,000
Total Liability 5,085,662,000
Total Asset 10,524,956,000
0..9123
Total Equity 5,861,244,000
Total Liability 5,352,673,000
Total Asset 11,213,917,000
0.9552
Total Equity 6,066,417,000
Total Liability 5,794,611,000
Total Asset11,861,028,000

0.4162587486

0.4183324274

3.28

0.1525

0.1876

0.4301726313

4.12

0.168

0.1873

0.4301726313

3.63

0.16

0.1706

0.4714379491

3.345

0.16

0.1705

0.0781883877

3.92

0.25

0.361

0.0756080949

4.72

0.13

0.258

0.0930883645

4.43

0.13

0.2659

0.0924845541

4.05

0.13

0.2682

0.1993907993

3.02

0.12

-0.1387

0.4653159672

1.33

0.06

0.1126

0.5164812526

1.7

0.068

0.1186

0.5132191306

1.92

0.075

0.1238

0.5674151935

2.62

0.085

0.1323

0.4653159672

2.75

0.095

0.1401

Potrebbero piacerti anche