Republic of the Philippines

DEPARTMENT OF AGRICULTURE
PHILIPPINE RURAL DEVELOPMENT PROJECT
PROJEC
PROVINCE OF ILOCOS
T
IDENTI
REHABIL
FICATIO
SUB-PROJECT PROGRAM OF WORKS
ITATION
N NO.:
OF
(For Rural Roads of Access Infrastructure)
PRDPBILLOCA
IB-SAN
R001JUAN
Project
Title:
ILNFARM TO
Category: Rehabilitation
of Roads and Bridges
001MARKET
rgy/Mun/Province:
Brgy.
000ROAD Billoca, Batac City - Brgy. San Juan Sarrat, Ilocos Norte
Total
PHP 8
###
000- Project Cost: AND
2014
Physical Target: BRIDGES
12.24 kms.
Project Duration:
1355 C.D.
inclusive of
214
unworkable days
plementing Mode: By Contract
Project Description
Equipment Needed
Equipment Needed
Technical Personnel
PCCP Length: 12.16 km. Owned Leased
Description
Owned Leased Description
No.
Description
PCCP Width:
5.00 m.
1
1
Backhoe
4
1
Transit Mixer
1
Civil Engineer
Mat'ls
Concrete Vibrator
0.20 m.
2
1
Pay Loader
2
1
1
PCCP Thickness:
Engineer
Concrete Screeder
Shoulder Width:
1.50 m.
4
1
Dump Truck
1
1
30
Foreman
Formation
Skilled
10 m.
2
1
Buldozer
1
1
Bar Cutter
129
Width:
Laborer
Unskilled
Concrete Batching Plant
Backhoe w/
RCPC:
425 l.m.
2
1
1
1
224
Laborer
Bridge Length:
79 l.m.
1
1
Road Grader
1
1
Concrete Saw
1
1
Road Roller
1
1
Bar Bender
Plate Compactor
1
1
Water Truck
1
1
Cargo Truck (5T)
1
1
1
1
Low Bed (PM)
Backhoe (Wheel Type)
1
1
One-Bagger
2
1
Mixer
Item
Quantit
Scope of Work
% Weight
Unit
Unit Cost
Total
No.
y
A.
FARM TO MARKET ROAD
60.47%
12.16
k.m
###
66,045,526.92
B.
STA CRUZ DE NATO BRIDGE
4.67%
8.00
l.m
637,153.21
5,097,225.71
C.
BULILISING BRIDGE
5.53%
12.00
l.m
503,007.79
6,036,093.46
D.
CAOAYAN BRIDGE
5.12%
8.00
l.m
699,263.56
5,594,108.47
E.
RAYURAY BRIDGE
3.79%
6.00
l.m
689,258.62
4,135,551.74
F.
CAMANDINGAN BRIDGE 1
3.94%
6.00
l.m
716,904.32
4,301,425.91
G.
CAMANDINGAN BRIDGE 2
6.42%
18.00
l.m
389,606.43
7,012,915.77
H.
SAN PEDRO BRIDGE
3.33%
6.00
l.m
606,631.22
3,639,787.31
I.
PANDAN BRIDGE
6.73%
15.00
l.m
490,076.38
7,351,145.66
79.00
Total Project Cost
100.00%
109,213,780.95
SOURCE OF FUND
Breakdown of Estimated Project Cost
Total Cost
WB
DA Grant
CASH (LGU)
A.
Direct Cost
###
8,519,423.01
###
85,194,230.06
Equipment
###
1,581,231.08
###
15,812,310.84
Labor
6,328,753.30
791,094.16
791,094.16
7,910,941.62
Materials
###
6,147,097.76
###
61,470,977.60
B.
Indirect Cost
###
2,401,328.61
###
24,013,286.08
OCM
###
569,149.40 569,149.40
5,691,494.02
Contractor's Profit
###
662,098.67 662,098.67
6,620,986.65
Taxes
###
1,170,080.54
###
11,700,805.41
,366,012.91
C.
Project Cost (Total A + B)
10,920,751.61
###
109,207,516.14
Say, Total Project Cost (TPC)
109,207,517.00
D.
PERCENTAGE
80%
10%
10%
100%
Prepared by:

JOSEPHINE A. CORPUZ
OIC-Provincial Engineer

Approved by:

HON. IMEE R. MARCOS

Governor

9
9
9
13
#VALUE! #VALUE!
2

637,153.21

13 #VALUE!
2
8
9
17
#VALUE!
5

503,007.79
699,263.56
689,258.62

#VALUE! #VALUE!
2
3
1
1

716,904.32
389,606.43

1
4
#VALUE! #VALUE!

606,631.22
490,076.38

Republic of the Philippines

DEPARTMENT OF AGRICULTURE
PHILIPPINE RURAL DEVELOPMENT PROJECT
PROVINCE OF ILOCOS NORTE

MUNICIPALITY OF MARCOS
SUB-PROJECT PROGRAM OF WORKS
(For Rural Roads of Access Infrastructure)
PROJECT IDENTIFICATION
PRDP-IB-R001-ILN-000-MAR-001-2015
NO.:
Project Title: REHABILITATION OF FORTUNA-DAQUIOAG FARM TO MARKET ROAD
Category: Rehabilitation of Roads
rgy/Mun/Province: Brgy. FORTUNA Brgy. DAQUIOAG, MARCOS, Ilocos Norte
Total Project Cost: PHP
###
Physical Target:
4.966 kms.
Project Duration:
312 C.D.
inclucive of
52
unworkable days
lementing Mode: By Contract
Project Description
Equipment Needed
Equipment Needed
Technical Personnel
Lease
PCCP Length:
4.966 Owned
Description
Owned
Description
No.
Description
Leased
d
PCCP Width:
5.00 m.
1
1
Backhoe
4
1
Transit Mixer
1
Civil Engineer
Mat'ls
Concrete Vibr
PCCP Thickness:
0.20 m.
2
1
Pay Loader
2
1
1
Engineer
Concrete
Scr
Shoulder Width:
1.50 m.
4
1
Dump Truck
1
1
19
Foreman
Formation
Skilled
10 m.
2
1
Buldozer
1
1
Bar Cutter
104
Width:
Laborer
Concret
Backhoe w/ B
RCPC:
425 l.m.
2
1
1
1
173 Unskilled Laborer
1
1
Road Grader
1
1
Concrete Saw
1
1
Road Roller
1
1
Bar Bender
Plate Compact
1
1
Water Truck
1
1
Cargo Truck (5T)
1
1
1
1
Low Bed (PM)
Backhoe (Wheel Type)
1
1
One-Bagger Mi
2
1
Item
Quantit
Scope of Work
% Weight
Unit
Unit Cost
Total
No.
y
A.
A(1)
B.

ASSISTANCE TO ENGINEERS
Engineer's Field Office Rental

0.09%

9.00

l.s

6,944.00

62,496.00

0.59%

1.00

l.s

388,144.71

388,144.71

1.00

l.s

225,806.03

225,806.03

169.06

451,939.52

EARTHWORKS

SPL-1 Mobilization & Demobilization

101(1) Removal of Structures and Obstructio

0.34%

101(3) Removal of Existing Concrete Paveme

0.68%

102(2) Surplus Common Excavation

5.64%

###

cu.m

164.24

3,723,181.35

0.22%

832.69

cu.m

173.18

144,204.93

1,282.50 cu.m

79.31

101,710.15

103

Structure Excavation

103(6) Pipe Culvert & Drain Excavation

0.15%

2,673.19 sq.m

104

Embankment

1.56%

###

cu.m

100.15

1,027,438.85

105

Sub-Grade Preparation

1.25%

###

sq.m

20.70

822,332.68

12.74%

###

cu.m

770.39

8,416,687.81

39.22%

###

sq.m

1,043.26

25,904,182.19

5.31%

###

kgs.

79.06

3,507,449.75

6.76%

432.50

cu.m

10,323.08

4,464,732.37

0.38%

45.00

l.m

5,578.65

251,039.13

1.74%

234.00

l.m

4,907.75

1,148,413.26

2,555.48

13,660,225.95

C.
200
D.
311
E.
404

SUB-BASE & BASE COURSE

Sub-Base Course
SURFACE COURSE
Portland Cement Concrete Pave

BOX-CULVERT, DRAINAGE & SLOPE PROTECTION

Reinforcing Steel

405
Structural Concrete
500(1)
Pipe Culverts & Storm Drains, 610 m
a
500(1)c Pipe Culverts & Storm Drains, 910 m
506

Stone Masonry (Headwall of RCPC,

Slope Protection & Canal Lining)

20.68%

5,345.46 cu.m

F.

ROAD SAFETY & COUNTER MEASU

605(2) Directional Sign (Triangle 600mm)

0.39%

27.00

ea.

9,575.77

258,545.68

605(3)

Informative Sign (457m

0.04%

2.00

ea.

12,652.67

25,305.34

612

Pavement Markings (Thermoplastic White)

0.48%

248.75

sq.m

1,268.45

315,525.81

620

Chevron Directional Sign (45

0.79%

62.00

ea.

8,423.59

522,262.44

G.

SPECIAL ITEM

SPL-2

Construction Safety & Health

0.63%

1.00

l.s

414,710.45

414,710.45

SPL-3

Traffic Control and Management

0.30%

1.00

l.s

195,572.19

195,572.19

SPL-4

BillBoard

0.02%

2.00

sets

Total Project Cost

Breakdown of Estimated Project Cost
A.

B.

C.

6,810.17

100.00%
SOURCE OF FUND
WB

Direct Cost

DA Grant
###

5,136,146.05

CASH (LGU)
###

Equipment

6,909,240.67

863,655.08

863,655.08

Labor

2,962,708.94

370,338.62

370,338.62

Total Cost
51,361,460.53
8,636,550.84
3,703,386.17

Materials

###

3,902,152.35

Indirect Cost

###

1,468,406.64

OCM

###

353,103.17

353,103.17

3,531,031.70

Contractor's Profit

###

407,672.82

407,672.82

4,076,728.24

Taxes

###

707,630.65

707,630.65

7,076,306.46

Project Cost (Total A + B)

2,836,421.54

6,604,552.69

###
###

###

Say, Total Project Cost (TPC)

D.

13,620.33
66,045,526.92

PERCENTAGE

Prepared by:

ENGR. WARNER A. MACUSI

Municipal Engineer

39,021,523.52
14,684,066.40

66,045,526.93
66,045,527.00

80%

10%

10%

Approved by:

HON. ARSENIO A. AGUSTIN

Municipal Mayor

100%

Name of Subproject: REHABILITATION OF BILLOCA-SAN JUAN FARM TO MARKET ROAD AND 8 BRIDGES (FMR)
Location: BATAC CITY & SARRAT, ILOCOS NORTE
Breakdown of Subproject Cost
Item No

Description

A(1) Engineer's Field Office Rental

SPL-1 Mobilization & Demobilization
101(1) Removal of Structures and Obstructions
101(3) Removal of Existing Concrete Pavement
102(2) Surplus Common Excavation
Structure Excavation
103
103(6) Pipe Culvert & Drain Excavation
Embankment
104
105
200
311
404

Quantity
9.00
1.00

1.00
2,673.19

Labor

Unit

Equipment

Month
Lump Sum

323,609.48
165,118.40
330,236.80

12,953.66
6,669.32
11,241.20

9,994.64
3,527.52
9,406.72

22,948.30
10,196.84
20,647.92

Lump Sum
Square Meter

Skilled

Unskilled

Amount

22,669.00
832.69

Cubic Meter
Cubic Meter

2,684,296.00
103,264.00

99,077.35
6,050.71

107,295.40
2,645.64

206,372.75
8,696.35

1,282.50
10,259.00

Cubic Meter
Cubic Meter

72,296.00
744,245.56

4,907.74
36,111.77

1,763.76
17,343.64

6,671.50
53,455.41

Subgrade Preparation
Aggregate Subbase Course

39,728.00
10,925.20

Square Meter
Cubic Meter

578,252.46
927,618.92

31,396.52
47,737.95

28,808.08
32,629.56

60,204.60
80,367.51

PCCP
Reinforcing Steel

24,830.00
44,363.33

Square Meter
kgs.

1,215,674.88
68,550.00

106,209.94
51,306.24

111,704.80
81,720.88

217,914.74
133,027.12

405
Structural Concrete
500(1)a Pipe Culverts & Storm Drains, 610 mm-

432.50
45.00

Cubic Meter
Linear Meter

105,730.56
67,968.57

169,036.14
8,336.65

206,359.92
7,349.00

375,396.06
15,685.65

500(1)c Pipe Culverts & Storm Drains, 910 mm-

506
Stone Masonry

234.00
5,345.46

Linear Meter
Cubic Meter

231,093.12
992,549.48

28,344.61
707,110.97

24,986.60
1,415,417.40

53,331.21
2,122,528.37

6,202.82
187.43
7,180.65

4,240.01
1,286.34
2,429.31

2,057.72
587.92
2,645.64

6,297.73
1,874.26
5,074.95

12,475.71

8,004.78
135,634.29

5,291.28

13,296.06
135,634.29

905.35

151,683.36
1,175.84

151,683.36
2,081.19

###

2,224,395.32

###

605(2)
605(3)
612

Directional Sign (Triangle 600mm)

Informative Sign (457mmx1219mmx3

Pavement Markings (Thermoplastic White)

620
SPL-2

Chevron Directional Sign (450mm X 610

SPL-3
SPL-4

Traffic Control and Management

BillBoard

Construction Safety & Health

27.00
2.00
248.75

each
each
Square Meter

62.00
1.00

each
Lum Sum

1.00
2.00

Lum Sum
sets

Total

###

DPWH: D.O No. 72 Series of 2013

Indirect
Cost % for
Estimated Direct Cost (EDC)
OCM &
Profit
Php
OCM
(% of EDC)
Up to 5M
12
Above 5M up to 50M
9
Above 50M up to 150M
7
Above 150M
6
What to USE?

Profit
(% of EDC)
10
8
8
8

OCM

7%

Profit

8%

Total
Indirect
Cost % for
OCM &
Profit
22
17
15
14

Materials
55,800.00
-

Direct Cost

55,800.00
346,557.78
175,315.24
350,884.72
2,890,668.75
111,960.35
78,967.50
797,700.97
638,457.06
5,526,709.07 6,534,695.50
18,678,353.07
###
2,521,598.15 2,723,175.27
2,985,280.50 3,466,407.12
111,251.94
194,906.16
607,200.87
891,625.20
7,490,687.64
###
188,233.67
200,734.22
17,585.31
19,647.00
232,717.85
244,973.45
379,711.49
405,483.26
207,214.96
342,849.25
10,000.00
161,683.36
9,179.00
11,260.19
###
###

Contractor's
Profit

OCM

Taxes

Total Cost

12,272.07
24,561.93

14,025.22
28,070.78

6,696.00
41,586.93
24,193.50
48,422.09

202,346.81
7,837.22

231,253.50
8,956.83

398,912.29
15,450.53

3,723,181.35
144,204.93

5,527.73
55,839.07

6,317.40
63,816.08

10,897.52
110,082.73

101,710.15
1,027,438.85

44,691.99
457,428.69

51,076.56
522,775.64

88,107.07
901,787.98

822,332.68
8,416,687.81

1,407,835.99
190,622.27

1,608,955.42
217,854.02

2,775,448.09
375,798.19

25,904,182.19
3,507,449.75

242,648.50
13,643.43

277,312.57
15,592.49

478,364.18
26,897.05

4,464,732.37
251,039.13

62,413.76
742,403.58

71,330.02
848,461.24

123,044.28
1,463,595.64

1,148,413.26
13,660,225.95

14,051.40
1,375.29
17,148.14

16,058.74
1,571.76
19,597.88

27,701.32
2,711.29
33,806.34

258,545.68
25,305.34
315,525.81

28,383.83
-

32,438.66
27,427.94

55,956.69
44,433.26

522,262.44
414,710.45

12,934.67
900.82

20,954.16
1,459.32

195,572.19
13,620.33

###

###

###

###

62,496.00
388,144.71
225,806.03
451,939.52

PART - A ASSISTANCE TO ENGINEERS

ITEM NO.:
DESCRIPTION:

A(1)
Engineer's Field Office Rental

UNIT:
QUANTITY:

Month
9

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

No. of unit

Quantites
Required (m3)

Output/Day

Activity
Duration (days)

Note: Use time and motion study for the output of DT if it exceeds the FHD

DESCRIPTION

QTY.

UNIT

DAYS

UNIT COST

AMOUNT

A. Equipment Rental: (To include fuel & Lubricants)

Equipment Total

B. Labor:

Skilled Sub-Total

Unskilled Sub-Total
Labor Total

C. Materials:
Field Office (rental),
a. including electric
and water bills

mo.

6,200.00

Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

of Direct Cost
OCM
of Direct Cost
Contractor's Profit
of ( DC + OCM +CP )
12.00%
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

55,800.00

55,800.00
55,800.00
6,696.00
6,696.00
62,496.00

Unit Cost/mo.

6,944.00

SPECIAL ITEM
ITEM No.:
DESCRIPTION:

A.
a.
b.
c.
d.
e.
f.
g.
h,
i.

SPL-1
Mobilization & Demobilization

DESCRIPTION
QTY.
DIRECT COST
Equipment Rental: (To include fuel & Lubricants)
Transit Mixer
4
Water Truck
1
Payloader
2
Dump Truck
2
Cargo Truck 5T
1
Road Grader
1
Road Roller
1
Backhoe w/ Breaker
1
Low Bed (Prime Mover 25T Cap)
1

UNIT:
QUANTITY:

UNIT

DAY

e.d.
e.d.
e.d.
e.d.
e.d.
e.d.
e.d.
e.d.
e.d.

2
2
2
2
2
2
2
2
4

UNIT COST

7,668.96
5,056.96
13,864.00
18,392.00
10,816.00
16,709.10
10,554.24
16,599.60
3,440.50

for Transporting Backhoe w/ Breaker &

Road Roller

Equipment Total

B.
a.
b.
c.
d.
e.
f.
g.
h.
i.

Labor:
Transit Mixer Operator
Water Truck Driver
Payloader Operator
DT Operator
Cargo Truck 5T Operator
Road Grader Operator
Road Roller Operator
Backhoe w/ BreakerOperator

j.
k.
l.
m.
n.
o.
p.
q.
h.

Transit Mixer (Helper)

Water Truck (Helper)
Payloader (Helper)
DT (Helper)
Cargo Truck 5T (Helper)
Road Grader (Helper)
Road Grader
Road Roller

Low Bed (Prime Mover 25T Cap) Ope

4
1
2
2
1
2
2
1
1

m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.

2
2
2
2
2
2
2
2
4

4
1
2
2
1
2
2
1
1

m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.

2
2
2
2
2
2
2
2
4

380.99
380.99
380.99
380.99
380.99
380.99
380.99
380.99
380.99
Skilled Sub-Total

Low Bed (Prime Mover 25T Cap Helper)

293.96
293.96
293.96
293.96
293.96
293.96
293.96
293.96
293.96

Unskilled Sub-Total
Labor Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

Lump Sum
1.00

AMOUNT

61,351.68
10,113.92
55,456.00
73,568.00
21,632.00
33,418.20
21,108.48
33,199.20
13,762.00
323,609.48
3,047.92
761.98
1,523.96
1,523.96
761.98
1,523.96
1,523.96
761.98
1,523.96
12,953.66
2,351.68
587.92
1,175.84
1,175.84
587.92
1,175.84
1,175.84
587.92
1,175.84
9,994.64
22,948.30

346,557.78

OCM
7.00 %OF Direct Cost
Profit
8.00% OF Direct Cost
VAT
12.00% ( DC + OCM +CP )
INDIRECT COST (E+F+G)

41,586.93
41,586.93

I. TOTAL ITEM COST (D+H)

388,144.71
Unit Cost

Lump Sum

PART - B EARTH WORKS

ITEM NO.:
DESCRIPTION:

101(1)
Removal of Structures and Obstructions

UNIT:
QUANTITY:

Lump Sum
1.00

1374.23 cu.m to be removed

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

No. of unit

Quantites
Required (m3)

Output/Day

Activity
Duration (days)

Backhoe w/ Breaker

1,374.23

320

4.00

Pay Loader

1,374.23

320

4.00

Dump Truck
1
1,374.23
320
4.00
Note: Use time and motion study for the output of DT if it exceeds the FHD (600 m.);
The Stones/Boulders will be disposed

DESCRIPTION

QTY.

UNIT

A.
a.
b.
c.

Equipment Rental: (To include fuel & Lubricants)

Backhoe w/ Breaker
1
Pay Loader
1
Dump Truck
1

B.
a.
c.
d.
e.

Labor:
Foreman
Backhoe Operator
Payloader Operator
DT Driver

DAYS

4.00
4.00
4.00

UNIT COST

16,599.60
13,864.00
10,816.00
Equipment Total

1
1
1
1

4.00
4.00
4.00
4.00

1
1
1

4.00
4.00
4.00

524.36
380.99
380.99
380.99
Skilled Sub-Total

a. Helper (Backhoe)
b. Helper (Payloader)
c. Helper (DT)

293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C. Materials:
a.
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

66,398.40
55,456.00
43,264.00
165,118.40
2,097.44
1,523.96
1,523.96
1,523.96
6,669.32
1,175.84
1,175.84
1,175.84
3,527.52
10,196.84
175,315.24
12,272.07
14,025.22
24,193.50
50,490.79
225,806.03

Unit Cost/l.s

225,806.03

PART - B EARTH WORKS

ITEM NO.:
DESCRIPTION:

101(3)
Removal of Existing Concrete Pavement

UNIT:
QUANTITY:

Square Meter
2,673.19

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

No. of unit

Quantites
Required (m2)

Backhoe w/ Breaker

2,673.19

Pay Loader

2,673.19

Dump Truck

2,673.19

Output/Day

Activity
Duration (days)
4.00

640

4.00
4.00

Note: Use time and motion study for the output of DT if it exceeds the FHD (600 m.),
2 gangs for Lesser Activity Duration; The concrete will be disposed

DESCRIPTION

QTY.

UNIT

DAYS

A.
a.
b.
c.

Equipment Rental: (To include fuel & Lubricants)

Backhoe w/ Breaker
2
Pay Loader
2
Dump Truck
2

B.
a.
b.
c.
d.

Labor:
Foreman
Backhoe Operator
Payloader Operator
DT Driver

1
2
2
2

4.00
4.00
4.00
4.00

a.
b.
c.
d.

Helper (Backhoe)
Helper (Payloader)
Helper (DT)
Laborer

2
2
2
2

4.00
4.00
4.00
4.00

4.00
4.00
4.00

UNIT COST
16,599.60
13,864.00
10,816.00
Equipment Total

524.36
380.99
380.99
380.99
Skilled Sub-Total

293.96
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C. Materials:
a.
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

AMOUNT
132,796.80
110,912.00
86,528.00
330,236.80
2,097.44
3,047.92
3,047.92
3,047.92
11,241.20
2,351.68
2,351.68
2,351.68
2,351.68
9,406.72
20,647.92
350,884.72

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
of ( DC + OCM +CP )
12.00%
VAT
INDIRECT COST (E+F+G)

24,561.93
28,070.78
48,422.09
101,054.80

I. TOTAL ITEM COST (D+H)

451,939.52
Unit Cost/sq.m

169.06

PART - B EARTH WORKS

ITEM NO.:
DESCRIPTION:

102(2)
Surplus Common Excavation

UNIT:
QUANTITY:

Cubic Meter
22,669.00

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

No. of unit

Quantites
Required (m3)

Output/Day

Activity
Duration (days)

Bulldozer

15,868

400

40.00

Backhoe

6,800.70

480

14.00

Pay Loader

22,669.00

480

47.00

Dump Truck

22,669.00

220

52.00

Note: Use time and motion study for the output of DT if it exceeds the FHD (600 m.), 2 gangs
for Lesser Activity Duration

DESCRIPTION

QTY.

UNIT

A.
a.
b.
c.
d.

Equipment Rental: (To include fuel & Lubricants)

Buldozer
1
Backhoe
1
Pay Loader
1
Dump Truck
2

B.
a.
b.
c.
d.
e.

Labor:
Foreman
Bulldozer Operator
Backhoe Operator
Payloader Operator
DT Driver

DAYS

UNIT COST

40.00
14.00
47.00
52.00

18,392.00
12,296.00
13,864.00
10,816.00
Equipment Total

1
1
1
1
2

40.00
40.00
14.00
47.00
52.00

524.36
380.99
380.99
380.99
380.99
Skilled Sub-Total

a.
b.
b.
c.
d.

Helper (Bulldozer)
Helper (Backhoe)
Helper (Payloader)
Helper (DT)
Laborer

1
1
1
2
4

40.00
14.00
47.00
52.00
40.00

293.96
293.96
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C. Materials:
a. Note: All Excavated Materials will be utilized for Embankment
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

AMOUNT
735,680.00
172,144.00
651,608.00
1,124,864.00
2,684,296.00
20,974.40
15,239.60
5,333.86
17,906.53
39,622.96
99,077.35
11,758.40
4,115.44
13,816.12
30,571.84
47,033.60
107,295.40
206,372.75
2,890,668.75

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

202,346.81
231,253.50
398,912.29
832,512.60

I. TOTAL ITEM COST (D+H)

3,723,181.35
Unit Cost/cu.m.

164.24

PART - B EARTH WORKS

ITEM NO.:
DESCRIPTION:

103
Structure Excavation

UNIT:
QUANTITY:

Cubic Meter
832.69

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

No. of unit

Quantites
Required (m3)

Activity

Output/Day

Duration (days)

Backhoe

832.69

240

4.00

Dump Truck

832.69

190.00

5.00

Note: Dont use DT if materials to be excavated will be utilized as backfill.

DESCRIPTION

QTY.

UNIT

A. Equipment Rental: (To include fuel & Lubricants)

a. Backhoe
1
b. Dump Truck
1

DAYS
4.00
5.00

UNIT COST
12,296.00
10,816.00
Equipment Total

B.
a.
b.
c.

Labor:
Foreman
Backhoe Operator
DT Driver

1
1
1

5.00
4.00
5.00

1
1

4.00
5.00

524.36
380.99
380.99
Skilled Sub-Total

a. Helper (Backhoe)
b. Helper (DT)

293.96
293.96
Unskilled Sub-Total
Labor Total

C. Materials:
a.
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

49,184.00
54,080.00
103,264.00
2,621.80
1,523.96
1,904.95
6,050.71
1,175.84
1,469.80
2,645.64
8,696.35
111,960.35

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

7,837.22
8,956.83
15,450.53
32,244.58

I. TOTAL ITEM COST (D+H)

144,204.93
Unit Cost/cu.m.

Summary of Quantity
Structure Excavation
RCBC
Catch Basin

AMOUNT

608.26
224.43
832.69 cu.m

173.18

PART - B EARTH WORKS

ITEM NO.:
DESCRIPTION:

103(6)
Pipe Culvert & Drain Excavation

UNIT:
QUANTITY:

Cubic Meter
1,282.50

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

No. of unit

Quantites
Required (m )
3

Activity

Output/Day

Duration (days)

Backhoe

1282.5

240

Dump Truck

120.00

190.00

1.00

Note: Dont use DT if materials to be excavated will be utilized as backfill

DESCRIPTION

QTY.

UNIT

DAYS

A. Equipment Rental: (To include fuel & Lubricants)

a. Backhoe
1
b. Dump Truck
1

5
1

UNIT COST
12,296.00
10,816.00
Equipment Total

B.
a.
b.
c.

Labor:
Foreman
Backhoe Operator
DT Driver

1
1
1

5
5
1

1
1

5
1

524.36
380.99
380.99
Skilled Sub-Total

a. Helper (Backhoe)
b. Helper (DT)

293.96
293.96
Unskilled Sub-Total
Labor Total

C. Materials:
a.
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT
61,480.00
10,816.00
72,296.00
2,621.80
1,904.95
380.99
4,907.74
1,469.80
293.96
1,763.76
6,671.50
78,967.50
5,527.73
6,317.40
10,897.52
22,742.65
101,710.15

Unit Cost/cu.m.

79.31

PART - B EARTH WORKS

ITEM No.:

104

UNIT:

Cubic Meter

DESCRIPTION:

Embankment

QUANTITY:

10,259.00

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirment
Quantites
Type of Equipment
No. of unit
3

Required (m )

Road Grader
Road Roller
Bulldozer
Water Truck

1
1
1
1

10,259.00
10,259.00
10,259.00
10,259.00

Output/Day

Activity
Duration (days)

26
26
26
7

400

Note: Use time and motion study for the output of DT if it exceeds the FHD (600 m.)

DESCRIPTION
A.
a.
b.
c.

QTY.

UNIT

DAYS

Equipment Rental: (To include fuel & Lubricants)

Road Grader
1
Road Roller
1
Water Truck
1

26
26
7

UNIT COST

16,709.10
10,554.24
5,056.96
Equipment Total

B.
a.
b.
c.
d.

Labor:
Foreman
Road Grader Operator
Road Roller Operator
Water Truck Operator

a. Helper (Road Grader)

b. Helper (Road Roller)
c. Helper (Water Truck)

1
1
1
1
1
1
1

26
26
26
7
26
26
7

524.36
380.99
380.99
380.99
Skilled Sub-Total
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C. Materials:
a. Note: Excavated Materials was utilized for Embankment
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

OCM
Profit
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

434,436.60
274,410.24
35,398.72
744,245.56
13,633.36
9,905.74
9,905.74
2,666.93
36,111.77
7,642.96
7,642.96
2,057.72
17,343.64
53,455.41
797,700.97

7.00% of Direct Cost

8.00% of Direct Cost
12.00% of ( DC + OCM +CP )

55,839.07
63,816.08
110,082.73
229,737.88
1,027,438.85
Unit Cost/cu.m.

100.15

PART - B EARTH WORKS

ITEM No.:

105

UNIT:

Square Meter

DESCRIPTION:

Sub-Grade Preparation

QUANTITY:

39,728

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites
Type of Equipment
No. of unit
2

Required (m )

Road Grader
Road Roller
Water Truck

1
1
1

39,728.00
39,728.00
39,728.00

DESCRIPTION
QTY.
UNIT
DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. Road Grader
1
b. Road Roller
1
c. Water Truck
1

Output/Day

Activity
Duration (days)

2400.00
1600.00

17
25
6

DAYS

UNIT COST

17
25
6

16,709.10
10,554.24
5,056.96
Equipment Total

B.
a.
b.
c.
d.

Labor:
Foreman
Road Grader Operator
Road Roller Operator
Water Truck Operator

1
1
1
1

25
17
25
6

a.
b.
c.
d.

Road Grader (Helper)

Road Roller (Helper)
Water Truck (Helper)
Laborer

1
1
1
2

17
25
6
25

524.36
380.99
380.99
380.99
Skilled Sub-Total

293.96
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.

AMOUNT

284,054.70
263,856.00
30,341.76
578,252.46
13,109.00
6,476.83
9,524.75
2,285.94
31,396.52
4,997.32
7,349.00
1,763.76
14,698.00
28,808.08
60,204.60

Materials:
a.
Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

OCM
Profit
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

638,457.06

7.00% of Direct Cost

8.00% of Direct Cost
12.00% of ( DC + OCM +CP )

44,691.99
51,076.56
88,107.07
183,875.62
822,332.68
Unit Cost/ sq.m.

20.70

EARTH WORK COMPUTATION

Station

Distance

AREA
CUT

AREA
FILL

Volume
MassDia
Volume
Subgrad
Cut
Adjuste
gram
Cum.
Fill
e Prep
Item
d Fill
Ordinate
Cut Vol
Item
Item
102
15% S.F.
Item
104(1)
105
102(2)

CUT

FILL

CUT

FILL

STA 0+ 000
0+ 020

0.00
20.00

3.474

0.000

17.370

0.000

1.042

0.033

45.160

0.330

0+ 040
0+ 060

20.00
20.00

3.930

0.000

49.720

0.330

4.448

0.000

83.780

0.000

0+ 080
0+ 100

20.00
20.00

4.297

0.000

87.450

0.000

1.710

0.277

60.070

2.770

0+ 120
0+ 140

20.00
20.00

1.546

0.000

32.560

2.770

0.429

1.371

19.750

13.710

0+ 160
0+ 180
0+ 200

20.00
20.00
20.00

0.570

0.632

9.990

20.030

0.759

0.284

13.290

9.160

0.872

0.167

16.310

4.510

0+ 220
0+ 240

20.00
20.00

0.414

1.779

12.860

19.460

0.073

0.322

4.870

21.010

0+ 260
0+ 280

20.00
20.00

0.174

0.000

2.470

3.220

1.100

0.000

12.740

0.000

0+ 300
0+ 320

20.00
20.00

2.859

0.000

39.590

0.000

6.136

0.000

89.950

0.000

0+ 340
0+ 360

20.00
20.00

2.750

0.540

88.860

5.400

0.000

2.876

27.500

34.160

0+ 380
0+ 400

20.00
20.00

1.369

1.967

13.690

48.430

0.369

5.182

17.380

71.490

0+ 420
0+ 440
0+ 460

20.00
20.00
20.00

0.000

4.470

3.690

96.520

0.065

1.705

0.650

61.750

7.303

0.000

73.680

17.050

0+ 480
0+ 500

20.00
20.00

14.993

0.000

222.960

0.000

0.414

0.584

154.070

5.840

0+ 520
0+ 540

20.00
20.00

0.000

4.487

4.140

50.710

4.331

0.280

43.310

47.670

0+ 560
0+ 580

20.00
20.00

8.713

0.268

130.440

5.480

12.729

0.460

214.420

7.280

0+ 600
0+ 620

20.00
20.00

2.117

0.730

148.460

11.900

1.072

0.422

31.890

11.520

0+ 640
0+ 660

20.00
20.00

1.761

0.000

28.330

4.220

0.143

0.992

19.040

9.920

0+ 680
0+ 700
0+ 720

20.00
20.00
20.00

2.482

0.029

26.250

10.210

0.253

0.300

27.350

3.290

0.000

7.747

2.530

80.470

0+ 740
0+ 760

20.00
20.00

0.000

2.435

0.000

101.820

0.000

1.493

0.000

39.280

0+ 780
0+ 800

20.00
20.00

0.000

0.586

0.000

20.790

0.000

0.656

0.000

12.420

STA 0+ 820
0+ 840

20.00
20.00

0.000

1.765

0.000

24.210

0.000

1.924

0.000

36.890

0+ 860
0+ 880

20.00
20.00

0.000

3.465

0.000

53.890

0.000

4.356

0.000

78.210

0+ 900
0+ 920

20.00
20.00

0.000

2.239

0.000

65.950

0.152

0.333

1.520

25.720

0+ 940
0+ 960
0+ 980

20.00
20.00
20.00

1.971

0.145

21.230

4.780

0.250

1.938

22.210

20.830

0.479

0.842

7.290

27.800

1+ 000
1+ 020

20.00
20.00

0.534

2.044

10.130

28.860

0.000

3.899

5.340

59.430

Cum. Fill
Vol.

NET
Vol.

CUT

FILL

VOLUME

0.38

17.37
62.15

160.00

17.37

.00

17.37

62.53

.38

62.15

0.38
-

111.49
195.27

160.00
160.00

112.25

.76

111.49

196.03

.76

195.27

3.19

282.72
339.61

160.00
160.00

283.48

.76

282.72

343.55

3.94

339.61

3.19
15.77

368.98
372.96

160.00
160.00

376.11

7.13

368.98

395.86

22.90

372.96

23.03
10.53
5.19

359.92
362.68
373.80

160.00
160.00
160.00

405.85

45.93

359.92

419.14

56.47

362.68

435.45

61.65

373.80

22.38
24.16

364.28
344.99

160.00
160.00

448.31

84.03

364.28

453.18

108.19

344.99

3.70
-

343.76
356.50

160.00
160.00

455.65

111.90

343.76

468.39

111.90

356.50

396.09
486.04

160.00
160.00

507.98

111.90

396.09

597.93

111.90

486.04

6.21
39.28

568.69
556.90

160.00
160.00

686.79

118.11

568.69

714.29

157.39

556.90

55.69
82.21

514.90
450.06

160.00
160.00

727.98

213.08

514.90

745.36

295.30

450.06

111.00
71.01
19.61

342.76
272.39
326.47

160.00
160.00
160.00

749.05

406.30

342.76

749.70

477.31

272.39

823.38

496.92

326.47

6.72

549.43
696.78

160.00
160.00

1,046.34

496.92

549.43

1,200.41

503.63

696.78

58.32
54.82

642.60
631.09

160.00
160.00

1,204.55

561.95

642.60

1,247.86

616.77

631.09

6.30
8.37

755.23
961.28

160.00
160.00

1,378.30

623.07

755.23

1,592.72

631.44

961.28

13.69
13.25

1,096.05
1,114.70

160.00
160.00

1,741.18

645.13

1,096.05

1,773.07

658.38

1,114.70

4.85
11.41

1,138.17
1,145.80

160.00
160.00

1,801.40

663.23

1,138.17

1,820.44

674.64

1,145.80

11.74
3.78
92.54

1,160.31
1,183.88
1,093.87

160.00
160.00
160.00

1,846.69

686.38

1,160.31

1,874.04

690.16

1,183.88

1,876.57

782.70

1,093.87

117.09
45.17

976.78
931.60

160.00
160.00

1,876.57

899.79

976.78

1,876.57

944.97

931.60

23.91
14.28

907.70
893.41

160.00
160.00

1,876.57

968.88

907.70

1,876.57

983.16

893.41

27.84
42.42

865.57
823.15

160.00
160.00

1,876.57

1,011.00

865.57

1,876.57

1,053.42

823.15

61.97
89.94

761.17
671.23

160.00
160.00

1,876.57

1,115.40

761.17

1,876.57

1,205.34

671.23

75.84
29.58

595.39
567.33

160.00
160.00

1,876.57

1,281.18

595.39

1,878.09

1,310.76

567.33

5.50
23.95
31.97

583.06
581.32
556.64

160.00
160.00
160.00

1,899.32

1,316.26

583.06

1,921.53

1,340.21

581.32

1,928.82

1,372.18

556.64

33.19
68.34

533.58
470.58

160.00
160.00

1,938.95

1,405.37

533.58

1,944.29

1,473.71

470.58

1+ 040

20.00

0.000

4.381

0.000

82.800

95.22

375.36

160.00

1,944.29

1,568.93

375.36

1+ 060
1+ 080

20.00
20.00

0.000

5.147

0.000

95.280

265.78

0.000

121.900

160.00
160.00

1,678.51

7.043

265.78
125.60

1,944.29

0.000

109.57
140.19

1,944.29

1,818.69

125.60

1+ 100
1+ 120

20.00
20.00

0.000

5.149

0.000

121.920

-14.61

121.770

51.490

160.00
160.00

1,958.90

0.000

(14.61)
47.95

1,944.29

12.177

140.21
59.21

2,066.06

2,018.11

47.95

1+ 140
1+ 160

20.00
20.00

5.075

0.000

172.520

0.000

220.47

91.330

6.400

160.00
160.00

2,018.11

0.640

220.47
304.44

2,238.58

4.058

7.36

2,329.91

2,025.47

304.44

1+ 180
1+ 200
1+ 220

20.00
20.00
20.00

0.000

7.111

40.580

77.510

255.88

7.535

0.000

146.460

2,370.49

2,283.04

87.45

0.454

3.860

79.890

160.00
160.00
160.00

2,114.61

0.386

255.88
87.45
(0.56)

2,370.49

0.000

89.14
168.43
91.87

2,374.35

2,374.91

-.56

1+ 240
1+ 260

20.00
20.00

9.281

0.000

96.670

4.540

90.89

171.070

0.000

160.00
160.00

2,380.13

0.000

90.89
261.96

2,471.02

7.826

5.22
-

2,642.09

2,380.13

261.96

1+ 280
1+ 300

20.00
20.00

8.167

0.000

159.930

0.000

421.89

88.020

4.790

160.00
160.00

2,380.13

0.479

421.89
504.40

2,802.02

0.635

5.51

2,890.04

2,385.64

504.40

1+ 320
1+ 340

20.00
20.00

0.000

9.342

6.350

98.210

397.81

0.000

150.400

160.00
160.00

2,498.58

5.698

397.81
224.85

2,896.39

0.000

112.94
172.96

2,896.39

2,671.54

224.85

1+ 360
1+ 380

20.00
20.00

0.098

1.184

0.980

68.820

146.69

0.980

53.110

160.00
160.00

2,750.69

4.127

146.69
86.59

2,897.37

0.000

79.14
61.08

2,898.35

2,811.76

86.59

1+ 400
1+ 420

20.00
20.00

0.000

4.206

0.000

83.330

-9.24

127.450

42.060

160.00
160.00

2,907.59

0.000

(9.24)
69.84

2,898.35

12.745

95.83
48.37

3,025.80

2,955.96

69.84

1+ 440
1+ 460
1+ 480

20.00
20.00
20.00

12.56

538.41
1,041.09
1,198.85

160.00
160.00
160.00

3,494.37

2,955.96

538.41

3,997.05

2,955.96

1,041.09

4,167.37

2,968.52

1,198.85

1+ 500
1+ 520

20.00
20.00

40.43
76.48

1,172.89
1,102.12

160.00
160.00

4,181.84

3,008.95

1,172.89

4,187.55

3,085.43

1,102.12

1+ 540
1+ 560

119.53
149.74

982.59
832.85

160.00
160.00

4,187.55

3,204.96

982.59

4,187.55

3,354.70

832.85

105.01
26.20

814.04
1,179.16

160.00
160.00

4,273.75

3,459.71

814.04

4,665.06

3,485.90

1,179.16

13.73

1,610.72
1,782.93

160.00
160.00

5,096.62

3,485.90

1,610.72

5,282.56

3,499.63

1,782.93

13.73
-

1,920.15
2,199.86

160.00
160.00

5,433.51

3,513.37

1,920.15

5,713.22

3,513.37

2,199.86

4.52
185.55
288.96

2,432.48
2,295.81
2,006.85

160.00
160.00
160.00

5,950.36

3,517.88

2,432.48

5,999.25

3,703.44

2,295.81

5,999.25

3,992.40

2,006.85

107.93
-

1,958.60
2,219.37

160.00
160.00

6,058.92

4,100.33

1,958.60

6,319.69

4,100.33

2,219.37

2.24

2,692.09
2,992.22

160.00
160.00

6,792.41

4,100.33

2,692.09

7,094.79

4,102.57

2,992.22

42.42
109.51

2,980.56
2,871.04

160.00
160.00

7,125.55

4,144.99

2,980.56

7,125.55

4,254.51

2,871.04

97.45
88.45

2,776.95
2,691.87

160.00
160.00

7,128.91

4,351.96

2,776.95

7,132.27

4,440.40

2,691.87

60.33
-

2,681.66
2,807.41

160.00
160.00

7,182.39

4,500.73

2,681.66

7,308.14

4,500.73

2,807.41

3.52

2,992.70
3,173.49
3,282.72

160.00
160.00
160.00

7,493.43

4,500.73

2,992.70

7,674.22

4,500.73

3,173.49

7,786.97

4,504.25

3,282.72

71.23
144.65

3,253.11
3,108.46

160.00
160.00

7,828.59

4,575.48

3,253.11

7,828.59

4,720.13

3,108.46

136.14
88.06

2,972.32
2,884.27

160.00
160.00

7,828.59

4,856.27

2,972.32

7,828.59

4,944.32

2,884.27

60.85
54.75

2,823.42
2,771.85

160.00
160.00

7,828.59

5,005.17

2,823.42

7,831.77

5,059.92

2,771.85

69.44
59.54

2,705.59
2,646.49

160.00
160.00

7,834.95

5,129.36

2,705.59

7,835.38

5,188.89

2,646.49

12.86
-

2,670.29
2,839.64

160.00
160.00

7,872.04

5,201.75

2,670.29

8,041.39

5,201.75

2,839.64

3,124.89
3,343.42

160.00
160.00

8,326.64

5,201.75

3,124.89

8,545.17

5,201.75

3,343.42

34.112

0.000

468.570

0.000

16.156

0.000

502.680

0.000

0.876

1.092

170.320

10.920

0.571

2.424

14.470

35.160

0.000

4.226

5.710

66.500

20.00
20.00

0.000

6.168

0.000

103.940

0.000

6.853

0.000

130.210

1+ 580
1+ 600

20.00
20.00

8.620

2.278

86.200

91.310

30.511

0.000

391.310

22.780

1+ 620
STA 1+ 640

20.00
20.00

12.645

0.000

431.560

0.000

5.949

1.194

185.940

11.940

1+ 660
1+ 680

20.00
20.00

9.146

0.000

150.950

11.940

18.825

0.000

279.710

0.000

1+ 700
1+ 720
1+ 740

20.00
20.00
20.00

4.889

0.393

237.140

3.930

0.000

15.742

48.890

161.350

0.000

9.385

0.000

251.270

1+ 760
1+ 780

20.00
20.00

5.967

0.000

59.670

93.850

20.110

0.000

260.770

0.000

1+ 800
1+ 820

20.00
20.00

27.162

0.000

472.720

0.000

3.076

0.195

302.380

1.950

1+ 840
1+ 860

20.00
20.00

0.000

3.494

30.760

36.890

0.000

6.029

0.000

95.230

1+ 880
1+ 900

20.00
20.00

0.336

2.445

3.360

84.740

0.000

5.246

3.360

76.910

1+ 920
1+ 940

20.00
20.00

5.012

0.000

50.120

52.460

7.563

0.000

125.750

0.000

1+ 960
1+ 980
STA 2+ 000

20.00
20.00
20.00

10.966

0.000

185.290

0.000

7.113

0.000

180.790

0.000

4.162

0.306

112.750

3.060

2+ 020
2+ 040

20.00
20.00

0.000

5.888

41.620

61.940

0.000

6.690

0.000

125.780

2+ 060
2+ 080

20.00
20.00

0.000

5.148

0.000

118.380

0.000

2.509

0.000

76.570

2+ 100
2+ 120

20.00
20.00

0.000

2.782

0.000

52.910

0.318

1.979

3.180

47.610

2+ 140
2+ 160

20.00
20.00

0.000

4.059

3.180

60.380

0.043

1.118

0.430

51.770

2+ 180
2+ 200

20.00
20.00

3.623

0.000

36.660

11.180

13.312

0.000

169.350

0.000

2+ 220
2+ 240

20.00
20.00

15.213

0.000

285.250

0.000

6.640

0.000

218.530

0.000

2+ 260

20.00

9.270

0.000

159.100

0.000

3,502.52

160.00

8,704.27

5,201.75

3,502.52

2+ 280
2+ 300

20.00
20.00

16.361

0.000

256.310

0.000

3,758.83

286.100

0.000

160.00
160.00

5,201.75

0.000

3,758.83
4,044.93

8,960.58

12.249

9,246.68

5,201.75

4,044.93

2+ 320
2+ 340

20.00
20.00

11.243

0.000

234.920

0.000

4,279.85

112.430

19.580

160.00
160.00

5,201.75

1.958

4,279.85
4,369.76

9,481.60

0.000

22.52

9,594.03

5,224.27

4,369.76

2+ 360
2+ 380

20.00
20.00

1.123

0.648

11.230

26.060

4,351.03

20.760

6.480

160.00
160.00

5,254.24

0.000

4,351.03
4,364.33

9,605.26

0.953

29.97
7.45

9,626.02

5,261.69

4,364.33

2+ 400
2+ 420
STA 2+ 440

20.00
20.00
20.00

9.257

0.000

102.100

0.000

4,466.43

0.503

132.660

5.030

9,860.78

5,267.47

4,593.31

2.622

96.220

31.250

160.00
160.00
160.00

5,261.69

5.613

4,466.43
4,593.31
4,653.59

9,728.12

4.009

5.78
35.94

9,957.00

5,303.41

4,653.59

2+ 460
2+ 480

20.00
20.00

9.600

0.802

152.130

34.240

4,766.35

192.520

8.020

160.00
160.00

5,342.79

0.000

4,766.35
4,949.64

10,109.13

9.652

39.38
9.22

10,301.65

5,352.01

4,949.64

2+ 500
2+ 520

20.00
20.00

17.779

0.000

274.310

0.000

5,223.95

204.860

2.900

160.00
160.00

5,352.01

0.290

5,223.95
5,425.48

10,575.96

2.707

3.34

10,780.82

5,355.34

5,425.48

2+ 540
2+ 560

20.00
20.00

0.000

6.226

27.070

65.160

5,377.61

2.870

65.940

160.00
160.00

5,430.28

0.368

5,377.61
5,304.65

10,807.89

0.287

74.93
75.83

10,810.76

5,506.11

5,304.65

2+ 580
2+ 600

20.00
20.00

8.178

0.000

84.650

3.680

5,385.07

281.050

0.000

160.00
160.00

5,510.34

0.000

5,385.07
5,666.12

10,895.41

19.927

4.23
-

11,176.46

5,510.34

5,666.12

2+ 620
2+ 640

20.00
20.00

22.611

0.000

425.380

0.000

6,091.50

379.630

0.000

160.00
160.00

5,510.34

0.000

6,091.50
6,471.13

11,601.84

15.352

11,981.47

5,510.34

6,471.13

2+ 660
2+ 680
2+ 700

20.00
20.00
20.00

7.745

0.000

230.970

0.000

6,702.10

101.540

9.580

12,313.98

5,521.36

6,792.62

0.000

1.340

24.090

22.980

160.00
160.00
160.00

5,510.34

0.958

6,702.10
6,792.62
6,790.29

12,212.44

2.409

11.02
26.43

12,338.07

5,547.78

6,790.29

2+ 720
2+ 740

20.00
20.00

2.532

0.000

25.320

13.400

6,800.20

200.880

0.000

160.00
160.00

5,563.19

0.000

6,800.20
7,001.08

12,363.39

17.556

15.41
-

12,564.27

5,563.19

7,001.08

2+ 760
2+ 780

20.00
20.00

22.691

0.000

402.470

0.000

5,563.19

7,403.55

0.000

289.900

0.000

160.00
160.00

12,966.74

6.299

7,403.55
7,693.45

13,256.64

5,563.19

7,693.45

2+ 800
2+ 820

20.00
20.00

0.000

2.217

62.990

22.170

7,730.94

0.000

58.010

160.00
160.00

5,588.69

3.584

7,730.94
7,664.23

13,319.63

0.000

25.50
66.71

13,319.63

5,655.40

7,664.23

2+ 840
2+ 860

20.00
20.00

8.157

0.000

81.570

35.840

7,704.58

195.760

0.000

160.00
160.00

5,696.62

0.000

7,704.58
7,900.34

13,401.20

11.419

41.22
-

13,596.96

5,696.62

7,900.34

2+ 880
2+ 900

20.00
20.00

18.428

0.000

298.470

0.000

5,696.62

8,198.81

0.000

304.830

0.000

160.00
160.00

13,895.43

12.055

8,198.81
8,503.64

14,200.26

5,696.62

8,503.64

2+ 920
2+ 940
2+ 960

20.00
20.00
20.00

5.175

0.000

172.300

0.000

8,675.94

121.170

0.000

14,493.73

5,696.62

8,797.11

0.732

1.374

76.740

13.740

160.00
160.00
160.00

5,696.62

0.000

8,675.94
8,797.11
8,858.05

14,372.56

6.942

15.80

14,570.47

5,712.42

8,858.05

2+ 980
STA 3+ 000

20.00
20.00

0.569

0.359

13.010

17.330

8,851.13

23.750

3.590

160.00
160.00

5,732.35

0.000

8,851.13
8,870.75

14,583.48

1.806

19.93
4.13

14,607.23

5,736.48

8,870.75

3+ 020
3+ 040

20.00
20.00

2.730

0.000

45.360

0.000

8,916.11

86.080

0.000

160.00
160.00

5,736.48

0.000

8,916.11
9,002.19

14,652.59

5.878

14,738.67

5,736.48

9,002.19

3+ 060
3+ 080

20.00
20.00

9,142.32
9,326.12

160.00
160.00

14,878.80

5,736.48

9,142.32

15,062.60

5,736.48

9,326.12

3+ 100
3+ 120

13.74
80.67

9,505.38
9,544.61

160.00
160.00

15,255.60

5,750.22

9,505.38

15,375.50

5,830.89

9,544.61

149.39
189.37

9,424.83
9,235.72

160.00
160.00

15,405.11

5,980.28

9,424.83

15,405.37

6,169.65

9,235.72

111.38
4.46
7.34

9,191.74
9,431.93
9,679.87

160.00
160.00
160.00

15,472.76

6,281.02

9,191.74

15,717.42

6,285.49

9,431.93

15,972.69

6,292.82

9,679.87

28.36
34.59

9,750.45
9,748.96

160.00
160.00

16,071.63

6,321.18

9,750.45

16,104.73

6,355.77

9,748.96

13.96
17.73

9,763.78
9,762.66

160.00
160.00

16,133.51

6,369.74

9,763.78

16,150.13

6,387.47

9,762.66

82.43
80.94

9,680.23
9,607.12

160.00
160.00

16,150.13

6,469.90

9,680.23

16,157.96

6,550.84

9,607.12

30.74
14.89

9,613.07
9,681.09

160.00
160.00

16,194.65

6,581.58

9,613.07

16,277.56

6,596.47

9,681.09

73.36

9,826.42
9,844.34

160.00
160.00

16,422.89

6,596.47

9,826.42

16,514.17

6,669.83

9,844.34

143.47
177.32

9,700.87
9,523.55

160.00
160.00

16,514.17

6,813.30

9,700.87

16,514.17

6,990.62

9,523.55

8.135

0.000

140.130

0.000

10.245

0.000

183.800

0.000

20.00
20.00

9.055

1.195

193.000

11.950

2.935

5.820

119.900

70.150

3+ 140
3+ 160

20.00
20.00

0.026

7.170

29.610

129.900

0.000

9.297

0.260

164.670

3+ 180
3+ 200
3+ 220

20.00
20.00
20.00

6.739

0.388

67.390

96.850

17.727

0.000

244.660

3.880

7.800

0.638

255.270

6.380

STA 3+ 240
3+ 260

20.00
20.00

2.094

1.828

98.940

24.660

1.216

1.180

33.100

30.080

3+ 280
3+ 300

20.00
20.00

1.662

0.034

28.780

12.140

0.000

1.508

16.620

15.420

3+ 320
3+ 340

20.00
20.00

0.000

5.660

0.000

71.680

0.783

1.378

7.830

70.380

3+ 360
3+ 380

20.00
20.00

2.886

1.295

36.690

26.730

5.405

0.000

82.910

12.950

3+ 400
3+ 420

20.00
20.00

9.128

0.000

145.330

0.000

0.000

6.379

91.280

63.790

3+ 440
3+ 460

20.00
20.00

0.000

6.097

0.000

124.760

0.000

9.322

0.000

154.190

3+ 480

20.00

1.488

1.031

14.880

103.530

119.06

9,419.37

160.00

16,529.05

7,109.68

9,419.37

3+ 500
3+ 520

20.00
20.00

2.910

1.876

43.980

29.070

9,429.92

29.100

80.740

160.00
160.00

7,143.11

6.198

9,429.92
9,366.17

16,573.03

0.000

33.43
92.85

16,602.13

7,235.96

9,366.17

3+ 540
3+ 560

20.00
20.00

0.682

1.278

6.820

74.760

9,287.02

36.080

21.360

160.00
160.00

7,321.94

0.858

9,287.02
9,298.53

16,608.95

2.926

85.97
24.56

16,645.03

7,346.50

9,298.53

3+ 580
3+ 600

20.00
20.00

4.546

1.167

74.720

20.250

9,349.96

58.800

22.090

160.00
160.00

7,369.79

1.042

9,349.96
9,383.36

16,719.75

1.334

23.29
25.40

16,778.55

7,395.19

9,383.36

3+ 620
3+ 640
3+ 660

20.00
20.00
20.00

0.000

3.847

13.340

48.890

9,340.48

5.693

0.000

95.400

16,791.89

7,561.12

9,230.77

8.573

0.000

142.660

160.00
160.00
160.00

7,451.41

0.000

9,340.48
9,230.77
9,066.71

16,791.89

0.000

56.22
109.71
164.06

16,791.89

7,725.18

9,066.71

3+ 680
3+ 700

20.00
20.00

9.786

1.081

97.860

96.540

9,053.55

176.410

10.810

160.00
160.00

7,836.20

0.000

9,053.55
9,217.53

16,889.75

7.855

111.02
12.43

17,066.16

7,848.64

9,217.53

3+ 720
3+ 740

20.00
20.00

6.731

0.000

145.860

0.000

9,363.39

139.620

0.000

160.00
160.00

7,848.64

0.000

9,363.39
9,503.01

17,212.02

7.231

17,351.64

7,848.64

9,503.01

3+ 760
3+ 780

20.00
20.00

7.957

0.380

151.880

3.800

9,650.52

135.710

6.680

160.00
160.00

7,853.01

0.288

9,650.52
9,778.54

17,503.52

5.614

4.37
7.68

17,639.23

7,860.69

9,778.54

3+ 800
3+ 820

20.00
20.00

5.211

0.170

108.250

4.580

9,881.53

105.010

1.700

160.00
160.00

7,865.95

0.000

9,881.53
9,984.58

17,747.48

5.290

5.27
1.96

17,852.49

7,867.91

9,984.58

3+ 840
3+ 860

20.00
20.00

0.000

5.985

52.900

59.850

9,968.65

0.000

119.280

160.00
160.00

7,936.74

5.943

9,968.65
9,831.48

17,905.39

0.000

68.83
137.17

17,905.39

8,073.91

9,831.48

3+ 880
3+ 900
3+ 920

20.00
20.00
20.00

0.000

6.338

0.000

122.810

9,690.25

0.000

133.670

17,905.39

8,368.86

9,536.53

0.000

6.355

0.000

133.840

160.00
160.00
160.00

8,215.14

7.029

9,690.25
9,536.53
9,382.61

17,905.39

0.000

141.23
153.72
153.92

17,905.39

8,522.78

9,382.61

3+ 940
3+ 960

20.00
20.00

0.000

6.211

0.000

125.660

9,238.10

0.000

125.080

160.00
160.00

8,667.29

6.297

9,238.10
9,094.26

17,905.39

0.000

144.51
143.84

17,905.39

8,811.13

9,094.26

3+ 980
STA 4+ 000

20.00
20.00

0.000

1.244

0.000

75.410

9,007.54

144.390

12.440

160.00
160.00

8,897.85

0.000

9,007.54
9,137.63

17,905.39

14.439

86.72
14.31

18,049.78

8,912.16

9,137.63

4+ 020
STA 4+ 040

20.00
20.00

24.040

0.000

384.790

0.000

8,912.16

9,522.42

0.000

376.060

0.000

160.00
160.00

18,434.57

13.566

9,522.42
9,898.48

18,810.63

8,912.16

9,898.48

4+ 060
4+ 080

20.00
20.00

0.000

7.951

135.660

79.510

9,942.70

0.000

220.760

160.00
160.00

9,003.59

14.125

9,942.70
9,688.82

18,946.29

0.000

91.44
253.87

18,946.29

9,257.47

9,688.82

4+ 100
4+ 120

20.00
20.00

0.000

12.753

0.000

268.780

9,379.73

0.000

199.010

160.00
160.00

9,566.56

7.148

9,379.73
9,150.87

18,946.29

0.000

309.10
228.86

18,946.29

9,795.42

9,150.87

4+ 140
4+ 160
4+ 180

20.00
20.00
20.00

0.021

1.551

0.210

86.990

9,051.04

23.820

17.390

18,970.32

9,915.46

9,054.86

1.804

1.682

41.650

18.700

160.00
160.00
160.00

9,895.46

0.188

9,051.04
9,054.86
9,075.00

18,946.50

2.361

100.04
20.00
21.51

19,011.97

9,936.97

9,075.00

4+ 200
4+ 220

20.00
20.00

2.806

0.000

46.100

16.820

9,101.76

150.250

0.000

160.00
160.00

9,956.31

0.000

9,101.76
9,252.01

19,058.07

12.219

19.34
-

19,208.32

9,956.31

9,252.01

4+ 240
4+ 260

20.00
20.00

8.614

0.000

208.330

0.000

9,956.31

9,460.34

0.000

184.830

0.000

160.00
160.00

19,416.65

9.869

9,460.34
9,645.17

19,601.48

9,956.31

9,645.17

4+ 280
4+ 300

20.00
20.00

13.047

0.594

229.160

5.940

9,867.50

207.840

16.730

160.00
160.00

9,963.14

1.079

9,867.50
10,056.10

19,830.64

7.737

6.83
19.24

20,038.48

9,982.38

10,056.10

4+ 320
4+ 340

20.00
20.00

1.930

1.328

96.670

24.070
16.470

160.00
160.00

10,125.09

70.990

10,125.09
10,177.14

10,010.06

0.319

27.68
18.94

20,135.15

5.169

20,206.14

10,029.00

10,177.14

4+ 360
4+ 380

20.00
20.00

12.425

0.000

175.940

3.190

10,349.41

205.480

0.000

160.00
160.00

10,032.67

0.000

10,349.41
10,554.89

20,382.08

8.123

3.67
-

20,587.56

10,032.67

10,554.89

4+ 400
4+ 420
4+ 440

20.00
20.00
20.00

6.681

0.000

148.040

0.000

10,702.93

94.800

0.000

20,830.40

10,032.67

10,797.73

6.953

0.000

97.520

0.000

160.00
160.00
160.00

10,032.67

0.000

10,702.93
10,797.73
10,895.25

20,735.60

2.799

20,927.92

10,032.67

10,895.25

4+ 460
4+ 480

20.00
20.00

14.495

0.000

214.480

0.000

11,109.73

328.630

0.000

160.00
160.00

10,032.67

0.000

11,109.73
11,438.36

21,142.40

18.368

21,471.03

10,032.67

11,438.36

4+ 500
4+ 520

20.00
20.00

13.757

0.000

321.250

0.000

11,759.61

171.250

0.950

160.00
160.00

10,032.67

0.095

11,759.61
11,929.77

21,792.28

3.368

1.09

21,963.53

10,033.76

11,929.77

4+ 540
4+ 560

20.00
20.00

1.853

0.294

52.210

3.890

11,977.51

32.400

2.940

160.00
160.00

10,038.24

0.000

11,977.51
12,006.52

22,015.74

1.387

4.47
3.38

22,048.14

10,041.62

12,006.52

4+ 580
4+ 600

20.00
20.00

1.073

0.000

24.600

0.000
0.000

160.00
160.00

12,031.12

34.440

12,031.12
12,065.56

10,041.62

0.000

22,072.74

2.371

22,107.18

10,041.62

12,065.56

4+ 620
4+ 640

20.00
20.00

4.889

0.000

72.600

0.000

12,138.16

82.280

0.000

160.00
160.00

10,041.62

0.000

12,138.16
12,220.44

22,179.78

3.339

22,262.06

10,041.62

12,220.44

4+ 660
4+ 680

20.00
20.00

2.743

0.000

60.820

0.000

12,281.26

32.300

0.000

160.00
160.00

10,041.62

0.000

12,281.26
12,313.56

22,322.88

0.487

22,355.18

10,041.62

12,313.56

4+ 700

20.00

1.224

0.000

17.110

0.000

12,330.67

160.00

22,372.29

10,041.62

12,330.67

4+ 720
4+ 740

20.00
20.00

1.510

0.161

27.340

1.610

12,356.16

46.870

1.610

160.00
160.00

10,043.47

0.000

12,356.16
12,401.18

22,399.63

3.177

1.85
1.85

22,446.50

10,045.32

12,401.18

4+ 760
4+ 780

20.00
20.00

1.263

0.000

44.400

0.000

12,445.58

46.180

0.000

160.00
160.00

10,045.32

0.000

12,445.58
12,491.76

22,490.90

3.355

22,537.08

10,045.32

12,491.76

4+ 800
4+ 820

20.00
20.00

2.648

0.000

60.030

0.000

12,551.79

42.600

0.000

160.00
160.00

10,045.32

0.000

12,551.79
12,594.39

22,597.11

1.612

22,639.71

10,045.32

12,594.39

STA 4+ 840
4+ 860
4+ 880

20.00
20.00
20.00

0.237

0.344

18.490

3.440

12,608.93

0.000

6.440

3.440

22,664.64

10,053.23

12,611.41

2.573

4.070

25.730

160.00
160.00
160.00

10,049.28

0.000

12,608.93
12,611.41
12,585.89

22,658.20

0.407

3.96
3.96
29.59

22,668.71

10,082.82

12,585.89

4+ 900
4+ 920

20.00
20.00

0.000

2.361

0.000

49.340
48.270

160.00
160.00

12,529.15

0.000

12,529.15
12,473.64

10,139.56

2.466

56.74
55.51

22,668.71

0.000

22,668.71

10,195.07

12,473.64

4+ 940
4+ 960

20.00
20.00

0.000

0.542

0.000

30.080

12,439.05

0.000

11.620

160.00
160.00

10,229.66

0.620

12,439.05
12,425.68

22,668.71

0.000

34.59
13.36

22,668.71

10,243.03

12,425.68

4+ 966

6.00

0.000

0.783

0.000

14.030

16.13

12,409.55

48.00

22,668.71

10,259.16

12,409.55

###

###

###

###

###

AREA-VOLUME
AREA

VOLUME

COMU. - VOL

NET

CUT

FILL

CUT

FILL

CUT

FILL

VOLUME

STA 0+ 000

3.474

0.000

17.370

0.000

17.370

0.000

17.370

0+ 020

1.042

0.033

45.160

0.330

62.530

0.330

62.200

0+ 040

3.930

0.000

49.720

0.330

112.250

0.660

111.590

0+ 060

4.448

0.000

83.780

0.000

196.030

0.660

195.370

0+ 080

4.297

0.000

87.450

0.000

283.480

0.660

282.820

0+ 100

1.710

0.277

60.070

2.770

343.550

3.430

340.120

0+ 120

1.546

0.000

32.560

2.770

376.110

6.200

369.910

0+ 140

0.429

1.371

19.750

13.710

395.860

19.910

375.950

0+ 160

0.570

0.632

9.990

20.030

405.850

39.940

365.910

0+ 180

0.759

0.284

13.290

9.160

419.140

49.100

370.040

0+ 200

0.872

0.167

16.310

4.510

435.450

53.610

381.840

0+ 220

0.414

1.779

12.860

19.460

448.310

73.070

375.240

0+ 240

0.073

0.322

4.870

21.010

453.180

94.080

359.100

0+ 260

0.174

0.000

2.470

3.220

455.650

97.300

358.350

0+ 280

1.100

0.000

12.740

0.000

468.390

97.300

371.090

0+ 300

2.859

0.000

39.590

0.000

507.980

97.300

410.680

0+ 320

6.136

0.000

89.950

0.000

597.930

97.300

500.630

0+ 340

2.750

0.540

88.860

5.400

686.790

102.700

584.090

0+ 360

0.000

2.876

27.500

34.160

714.290

136.860

577.430

0+ 380

1.369

1.967

13.690

48.430

727.980

185.290

542.690

0+ 400

0.369

5.182

17.380

71.490

745.360

256.780

488.580

0+ 420

0.000

4.470

3.690

96.520

749.050

353.300

395.750

0+ 440

0.065

1.705

0.650

61.750

749.700

415.050

334.650

0+ 460

7.303

0.000

73.680

17.050

823.380

432.100

391.280

0+ 480

14.993

0.000

222.960

0.000

1,046.340

432.100

614.240

0+ 500

0.414

0.584

154.070

5.840

1,200.410

437.940

762.470

0+ 520

0.000

4.487

4.140

50.710

1,204.550

488.650

715.900

0+ 540

4.331

0.280

43.310

47.670

1,247.860

536.320

711.540

0+ 560

8.713

0.268

130.440

5.480

1,378.300

541.800

836.500

0+ 580

12.729

0.460

214.420

7.280

1,592.720

549.080

1,043.640

0+ 600

2.117

0.730

148.460

11.900

1,741.180

560.980

1,180.200

0+ 620

1.072

0.422

31.890

11.520

1,773.070

572.500

1,200.570

0+ 640

1.761

0.000

28.330

4.220

1,801.400

576.720

1,224.680

0+ 660

0.143

0.992

19.040

9.920

1,820.440

586.640

1,233.800

0+ 680

2.482

0.029

26.250

10.210

1,846.690

596.850

1,249.840

0+ 700

0.253

0.300

27.350

3.290

1,874.040

600.140

1,273.900

Page 26

AREA-VOLUME
0+ 720

0.000

7.747

2.530

80.470

1,876.570

680.610

1,195.960

0+ 740

0.000

2.435

0.000

101.820

1,876.570

782.430

1,094.140

0+ 760

0.000

1.493

0.000

39.280

1,876.570

821.710

1,054.860

0+ 780

0.000

0.586

0.000

20.790

1,876.570

842.500

1,034.070

0+ 800

0.000

0.656

0.000

12.420

1,876.570

854.920

1,021.650

STA 0+ 820

0.000

1.765

0.000

24.210

1,876.570

879.130

997.440

0+ 840

0.000

1.924

0.000

36.890

1,876.570

916.020

960.550

0+ 860

0.000

3.465

0.000

53.890

1,876.570

969.910

906.660

0+ 880

0.000

4.356

0.000

78.210

1,876.570

1,048.120

828.450

0+ 900

0.000

2.239

0.000

65.950

1,876.570

1,114.070

762.500

0+ 920

0.152

0.333

1.520

25.720

1,878.090

1,139.790

738.300

0+ 940

1.971

0.145

21.230

4.780

1,899.320

1,144.570

754.750

0+ 960

0.250

1.938

22.210

20.830

1,921.530

1,165.400

756.130

0+ 980

0.479

0.842

7.290

27.800

1,928.820

1,193.200

735.620

1+ 000

0.534

2.044

10.130

28.860

1,938.950

1,222.060

716.890

1+ 020

0.000

3.899

5.340

59.430

1,944.290

1,281.490

662.800

1+ 040

0.000

4.381

0.000

82.800

1,944.290

1,364.290

580.000

1+ 060

0.000

5.147

0.000

95.280

1,944.290

1,459.570

484.720

1+ 080

0.000

7.043

0.000

121.900

1,944.290

1,581.470

362.820

1+ 100

0.000

5.149

0.000

121.920

1,944.290

1,703.390

240.900

1+ 120

12.177

0.000

121.770

51.490

2,066.060

1,754.880

311.180

1+ 140

5.075

0.000

172.520

0.000

2,238.580

1,754.880

483.700

1+ 160

4.058

0.640

91.330

6.400

2,329.910

1,761.280

568.630

1+ 180

0.000

7.111

40.580

77.510

2,370.490

1,838.790

531.700

1+ 200

0.000

7.535

0.000

146.460

2,370.490

1,985.250

385.240

1+ 220

0.386

0.454

3.860

79.890

2,374.350

2,065.140

309.210

1+ 240

9.281

0.000

96.670

4.540

2,471.020

2,069.680

401.340

1+ 260

7.826

0.000

171.070

0.000

2,642.090

2,069.680

572.410

1+ 280

8.167

0.000

159.930

0.000

2,802.020

2,069.680

732.340

1+ 300

0.635

0.479

88.020

4.790

2,890.040

2,074.470

815.570

1+ 320

0.000

9.342

6.350

98.210

2,896.390

2,172.680

723.710

1+ 340

0.000

5.698

0.000

150.400

2,896.390

2,323.080

573.310

1+ 360

0.098

1.184

0.980

68.820

2,897.370

2,391.900

505.470

1+ 380

0.000

4.127

0.980

53.110

2,898.350

2,445.010

453.340

1+ 400

0.000

4.206

0.000

83.330

2,898.350

2,528.340

370.010

1+ 420

12.745

0.000

127.450

42.060

3,025.800

2,570.400

455.400

1+ 440

34.112

0.000

468.570

0.000

3,494.370

2,570.400

923.970

1+ 460

16.156

0.000

502.680

0.000

3,997.050

2,570.400

1,426.650

Page 27

AREA-VOLUME
1+ 480

0.876

1.092

170.320

10.920

4,167.370

2,581.320

1,586.050

1+ 500

0.571

2.424

14.470

35.160

4,181.840

2,616.480

1,565.360

1+ 520

0.000

4.226

5.710

66.500

4,187.550

2,682.980

1,504.570

1+ 540

0.000

6.168

0.000

103.940

4,187.550

2,786.920

1,400.630

1+ 560

0.000

6.853

0.000

130.210

4,187.550

2,917.130

1,270.420

1+ 580

8.620

2.278

86.200

91.310

4,273.750

3,008.440

1,265.310

1+ 600

30.511

0.000

391.310

22.780

4,665.060

3,031.220

1,633.840

1+ 620

12.645

0.000

431.560

0.000

5,096.620

3,031.220

2,065.400

STA 1+ 640

5.949

1.194

185.940

11.940

5,282.560

3,043.160

2,239.400

1+ 660

9.146

0.000

150.950

11.940

5,433.510

3,055.100

2,378.410

1+ 680

18.825

0.000

279.710

0.000

5,713.220

3,055.100

2,658.120

1+ 700

4.889

0.393

237.140

3.930

5,950.360

3,059.030

2,891.330

1+ 720

0.000

15.742

48.890

161.350

5,999.250

3,220.380

2,778.870

1+ 740

0.000

9.385

0.000

251.270

5,999.250

3,471.650

2,527.600

1+ 760

5.967

0.000

59.670

93.850

6,058.920

3,565.500

2,493.420

1+ 780

20.110

0.000

260.770

0.000

6,319.690

3,565.500

2,754.190

1+ 800

27.162

0.000

472.720

0.000

6,792.410

3,565.500

3,226.910

1+ 820

3.076

0.195

302.380

1.950

7,094.790

3,567.450

3,527.340

1+ 840

0.000

3.494

30.760

36.890

7,125.550

3,604.340

3,521.210

1+ 860

0.000

6.029

0.000

95.230

7,125.550

3,699.570

3,425.980

1+ 880

0.336

2.445

3.360

84.740

7,128.910

3,784.310

3,344.600

1+ 900

0.000

5.246

3.360

76.910

7,132.270

3,861.220

3,271.050

1+ 920

5.012

0.000

50.120

52.460

7,182.390

3,913.680

3,268.710

1+ 940

7.563

0.000

125.750

0.000

7,308.140

3,913.680

3,394.460

1+ 960

10.966

0.000

185.290

0.000

7,493.430

3,913.680

3,579.750

1+ 980

7.113

0.000

180.790

0.000

7,674.220

3,913.680

3,760.540

STA 2+ 000

4.162

0.306

112.750

3.060

7,786.970

3,916.740

3,870.230

2+ 020

0.000

5.888

41.620

61.940

7,828.590

3,978.680

3,849.910

2+ 040

0.000

6.690

0.000

125.780

7,828.590

4,104.460

3,724.130

2+ 060

0.000

5.148

0.000

118.380

7,828.590

4,222.840

3,605.750

2+ 080

0.000

2.509

0.000

76.570

7,828.590

4,299.410

3,529.180

2+ 100

0.000

2.782

0.000

52.910

7,828.590

4,352.320

3,476.270

2+ 120

0.318

1.979

3.180

47.610

7,831.770

4,399.930

3,431.840

2+ 140

0.000

4.059

3.180

60.380

7,834.950

4,460.310

3,374.640

2+ 160

0.043

1.118

0.430

51.770

7,835.380

4,512.080

3,323.300

2+ 180

3.623

0.000

36.660

11.180

7,872.040

4,523.260

3,348.780

2+ 200

13.312

0.000

169.350

0.000

8,041.390

4,523.260

3,518.130

Page 28

AREA-VOLUME
2+ 220

15.213

0.000

285.250

0.000

8,326.640

4,523.260

3,803.380

2+ 240

6.640

0.000

218.530

0.000

8,545.170

4,523.260

4,021.910

2+ 260

9.270

0.000

159.100

0.000

8,704.270

4,523.260

4,181.010

2+ 280

16.361

0.000

256.310

0.000

8,960.580

4,523.260

4,437.320

2+ 300

12.249

0.000

286.100

0.000

9,246.680

4,523.260

4,723.420

2+ 320

11.243

0.000

234.920

0.000

9,481.600

4,523.260

4,958.340

2+ 340

0.000

1.958

112.430

19.580

9,594.030

4,542.840

5,051.190

2+ 360

1.123

0.648

11.230

26.060

9,605.260

4,568.900

5,036.360

2+ 380

0.953

0.000

20.760

6.480

9,626.020

4,575.380

5,050.640

2+ 400

9.257

0.000

102.100

0.000

9,728.120

4,575.380

5,152.740

2+ 420

4.009

0.503

132.660

5.030

9,860.780

4,580.410

5,280.370

STA 2+ 440

5.613

2.622

96.220

31.250

9,957.000

4,611.660

5,345.340

2+ 460

9.600

0.802

152.130

34.240

10,109.130

4,645.900

5,463.230

2+ 480

9.652

0.000

192.520

8.020

10,301.650

4,653.920

5,647.730

2+ 500

17.779

0.000

274.310

0.000

10,575.960

4,653.920

5,922.040

2+ 520

2.707

0.290

204.860

2.900

10,780.820

4,656.820

6,124.000

2+ 540

0.000

6.226

27.070

65.160

10,807.890

4,721.980

6,085.910

2+ 560

0.287

0.368

2.870

65.940

10,810.760

4,787.920

6,022.840

2+ 580

8.178

0.000

84.650

3.680

10,895.410

4,791.600

6,103.810

2+ 600

19.927

0.000

281.050

0.000

11,176.460

4,791.600

6,384.860

2+ 620

22.611

0.000

425.380

0.000

11,601.840

4,791.600

6,810.240

2+ 640

15.352

0.000

379.630

0.000

11,981.470

4,791.600

7,189.870

2+ 660

7.745

0.000

230.970

0.000

12,212.440

4,791.600

7,420.840

2+ 680

2.409

0.958

101.540

9.580

12,313.980

4,801.180

7,512.800

2+ 700

0.000

1.340

24.090

22.980

12,338.070

4,824.160

7,513.910

2+ 720

2.532

0.000

25.320

13.400

12,363.390

4,837.560

7,525.830

2+ 740

17.556

0.000

200.880

0.000

12,564.270

4,837.560

7,726.710

2+ 760

22.691

0.000

402.470

0.000

12,966.740

4,837.560

8,129.180

2+ 780

6.299

0.000

289.900

0.000

13,256.640

4,837.560

8,419.080

2+ 800

0.000

2.217

62.990

22.170

13,319.630

4,859.730

8,459.900

2+ 820

0.000

3.584

0.000

58.010

13,319.630

4,917.740

8,401.890

2+ 840

8.157

0.000

81.570

35.840

13,401.200

4,953.580

8,447.620

2+ 860

11.419

0.000

195.760

0.000

13,596.960

4,953.580

8,643.380

2+ 880

18.428

0.000

298.470

0.000

13,895.430

4,953.580

8,941.850

2+ 900

12.055

0.000

304.830

0.000

14,200.260

4,953.580

9,246.680

2+ 920

5.175

0.000

172.300

0.000

14,372.560

4,953.580

9,418.980

Page 29

AREA-VOLUME
2+ 940

6.942

0.000

121.170

0.000

14,493.730

4,953.580

9,540.150

2+ 960

0.732

1.374

76.740

13.740

14,570.470

4,967.320

9,603.150

2+ 980

0.569

0.359

13.010

17.330

14,583.480

4,984.650

9,598.830

STA 3+ 000

1.806

0.000

23.750

3.590

14,607.230

4,988.240

9,618.990

3+ 020

2.730

0.000

45.360

0.000

14,652.590

4,988.240

9,664.350

3+ 040

5.878

0.000

86.080

0.000

14,738.670

4,988.240

9,750.430

3+ 060

8.135

0.000

140.130

0.000

14,878.800

4,988.240

9,890.560

3+ 080

10.245

0.000

183.800

0.000

15,062.600

4,988.240

10,074.360

3+ 100

9.055

1.195

193.000

11.950

15,255.600

5,000.190

10,255.410

3+ 120

2.935

5.820

119.900

70.150

15,375.500

5,070.340

10,305.160

3+ 140

0.026

7.170

29.610

129.900

15,405.110

5,200.240

10,204.870

3+ 160

0.000

9.297

0.260

164.670

15,405.370

5,364.910

10,040.460

3+ 180

6.739

0.388

67.390

96.850

15,472.760

5,461.760

10,011.000

3+ 200

17.727

0.000

244.660

3.880

15,717.420

5,465.640

10,251.780

3+ 220

7.800

0.638

255.270

6.380

15,972.690

5,472.020

10,500.670

STA 3+ 240

2.094

1.828

98.940

24.660

16,071.630

5,496.680

10,574.950

3+ 260

1.216

1.180

33.100

30.080

16,104.730

5,526.760

10,577.970

3+ 280

1.662

0.034

28.780

12.140

16,133.510

5,538.900

10,594.610

3+ 300

0.000

1.508

16.620

15.420

16,150.130

5,554.320

10,595.810

3+ 320

0.000

5.660

0.000

71.680

16,150.130

5,626.000

10,524.130

3+ 340

0.783

1.378

7.830

70.380

16,157.960

5,696.380

10,461.580

3+ 360

2.886

1.295

36.690

26.730

16,194.650

5,723.110

10,471.540

3+ 380

5.405

0.000

82.910

12.950

16,277.560

5,736.060

10,541.500

3+ 400

9.128

0.000

145.330

0.000

16,422.890

5,736.060

10,686.830

3+ 420

0.000

6.379

91.280

63.790

16,514.170

5,799.850

10,714.320

3+ 440

0.000

6.097

0.000

124.760

16,514.170

5,924.610

10,589.560

3+ 460

0.000

9.322

0.000

154.190

16,514.170

6,078.800

10,435.370

3+ 480

1.488

1.031

14.880

103.530

16,529.050

6,182.330

10,346.720

3+ 500

2.910

1.876

43.980

29.070

16,573.030

6,211.400

10,361.630

3+ 520

0.000

6.198

29.100

80.740

16,602.130

6,292.140

10,309.990

3+ 540

0.682

1.278

6.820

74.760

16,608.950

6,366.900

10,242.050

3+ 560

2.926

0.858

36.080

21.360

16,645.030

6,388.260

10,256.770

3+ 580

4.546

1.167

74.720

20.250

16,719.750

6,408.510

10,311.240

3+ 600

1.334

1.042

58.800

22.090

16,778.550

6,430.600

10,347.950

3+ 620

0.000

3.847

13.340

48.890

16,791.890

6,479.490

10,312.400

Page 30

AREA-VOLUME
3+ 640

0.000

5.693

0.000

95.400

16,791.890

6,574.890

10,217.000

3+ 660

0.000

8.573

0.000

142.660

16,791.890

6,717.550

10,074.340

3+ 680

9.786

1.081

97.860

96.540

16,889.750

6,814.090

10,075.660

3+ 700

7.855

0.000

176.410

10.810

17,066.160

6,824.900

10,241.260

3+ 720

6.731

0.000

145.860

0.000

17,212.020

6,824.900

10,387.120

3+ 740

7.231

0.000

139.620

0.000

17,351.640

6,824.900

10,526.740

3+ 760

7.957

0.380

151.880

3.800

17,503.520

6,828.700

10,674.820

3+ 780

5.614

0.288

135.710

6.680

17,639.230

6,835.380

10,803.850

3+ 800

5.211

0.170

108.250

4.580

17,747.480

6,839.960

10,907.520

3+ 820

5.290

0.000

105.010

1.700

17,852.490

6,841.660

11,010.830

3+ 840

0.000

5.985

52.900

59.850

17,905.390

6,901.510

11,003.880

3+ 860

0.000

5.943

0.000

119.280

17,905.390

7,020.790

10,884.600

3+ 880

0.000

6.338

0.000

122.810

17,905.390

7,143.600

10,761.790

3+ 900

0.000

7.029

0.000

133.670

17,905.390

7,277.270

10,628.120

3+ 920

0.000

6.355

0.000

133.840

17,905.390

7,411.110

10,494.280

3+ 940

0.000

6.211

0.000

125.660

17,905.390

7,536.770

10,368.620

3+ 960

0.000

6.297

0.000

125.080

17,905.390

7,661.850

10,243.540

3+ 980

0.000

1.244

0.000

75.410

17,905.390

7,737.260

10,168.130

STA 4+ 000

14.439

0.000

144.390

12.440

18,049.780

7,749.700

10,300.080

4+ 020

24.040

0.000

384.790

0.000

18,434.570

7,749.700

10,684.870

STA 4+ 040

13.566

0.000

376.060

0.000

18,810.630

7,749.700

11,060.930

4+ 060

0.000

7.951

135.660

79.510

18,946.290

7,829.210

11,117.080

4+ 080

0.000

14.125

0.000

220.760

18,946.290

8,049.970

10,896.320

4+ 100

0.000

12.753

0.000

268.780

18,946.290

8,318.750

10,627.540

4+ 120

0.000

7.148

0.000

199.010

18,946.290

8,517.760

10,428.530

4+ 140

0.021

1.551

0.210

86.990

18,946.500

8,604.750

10,341.750

4+ 160

2.361

0.188

23.820

17.390

18,970.320

8,622.140

10,348.180

Page 31

AREA-VOLUME
4+ 180

1.804

1.682

41.650

18.700

19,011.970

8,640.840

10,371.130

4+ 200

2.806

0.000

46.100

16.820

19,058.070

8,657.660

10,400.410

4+ 220

12.219

0.000

150.250

0.000

19,208.320

8,657.660

10,550.660

4+ 240

8.614

0.000

208.330

0.000

19,416.650

8,657.660

10,758.990

4+ 260

9.869

0.000

184.830

0.000

19,601.480

8,657.660

10,943.820

4+ 280

13.047

0.594

229.160

5.940

19,830.640

8,663.600

11,167.040

4+ 300

7.737

1.079

207.840

16.730

20,038.480

8,680.330

11,358.150

4+ 320

1.930

1.328

96.670

24.070

20,135.150

8,704.400

11,430.750

4+ 340

5.169

0.319

70.990

16.470

20,206.140

8,720.870

11,485.270

4+ 360

12.425

0.000

175.940

3.190

20,382.080

8,724.060

11,658.020

4+ 380

8.123

0.000

205.480

0.000

20,587.560

8,724.060

11,863.500

4+ 400

6.681

0.000

148.040

0.000

20,735.600

8,724.060

12,011.540

4+ 420

2.799

0.000

94.800

0.000

20,830.400

8,724.060

12,106.340

4+ 440

6.953

0.000

97.520

0.000

20,927.920

8,724.060

12,203.860

4+ 460

14.495

0.000

214.480

0.000

21,142.400

8,724.060

12,418.340

4+ 480

18.368

0.000

328.630

0.000

21,471.030

8,724.060

12,746.970

4+ 500

13.757

0.000

321.250

0.000

21,792.280

8,724.060

13,068.220

4+ 520

3.368

0.095

171.250

0.950

21,963.530

8,725.010

13,238.520

4+ 540

1.853

0.294

52.210

3.890

22,015.740

8,728.900

13,286.840

4+ 560

1.387

0.000

32.400

2.940

22,048.140

8,731.840

13,316.300

4+ 580

1.073

0.000

24.600

0.000

22,072.740

8,731.840

13,340.900

4+ 600

2.371

0.000

34.440

0.000

22,107.180

8,731.840

13,375.340

4+ 620

4.889

0.000

72.600

0.000

22,179.780

8,731.840

13,447.940

4+ 640

3.339

0.000

82.280

0.000

22,262.060

8,731.840

13,530.220

4+ 660

2.743

0.000

60.820

0.000

22,322.880

8,731.840

13,591.040

4+ 680

0.487

0.000

32.300

0.000

22,355.180

8,731.840

13,623.340

4+ 700

1.224

0.000

17.110

0.000

22,372.290

8,731.840

13,640.450

4+ 720

1.510

0.161

27.340

1.610

22,399.630

8,733.450

13,666.180

4+ 740

3.177

0.000

46.870

1.610

22,446.500

8,735.060

13,711.440

4+ 760

1.263

0.000

44.400

0.000

22,490.900

8,735.060

13,755.840

4+ 780

3.355

0.000

46.180

0.000

22,537.080

8,735.060

13,802.020

4+ 800

2.648

0.000

60.030

0.000

22,597.110

8,735.060

13,862.050

4+ 820

1.612

0.000

42.600

0.000

22,639.710

8,735.060

13,904.650

STA 4+ 840

0.237

0.344

18.490

3.440

22,658.200

8,738.500

13,919.700

4+ 860

0.407

0.000

6.440

3.440

22,664.640

8,741.940

13,922.700

Page 32

AREA-VOLUME
4+ 880

0.000

2.573

4.070

25.730

22,668.710

8,767.670

13,901.040

4+ 900

0.000

2.361

0.000

49.340

22,668.710

8,817.010

13,851.700

4+ 920

0.000

2.466

0.000

48.270

22,668.710

8,865.280

13,803.430

4+ 940

0.000

0.542

0.000

30.080

22,668.710

8,895.360

13,773.350

4+ 960

0.000

0.620

0.000

11.620

22,668.710

8,906.980

13,761.730

4+ 966

0.000

0.783

0.000

14.030

22,668.710

8,921.010

13,747.700

Page 33

PART - C SUBBASE & BASE COURSES

ITEM No.:

200

UNIT:

Cubic Meter

DESCRIPTION:

Sub-Base Course

QUANTITY:

10,925.20

Case 1: Materials delivered on site (Price of material is high, limited use of equipment)
Case 2: Materials is quarried from a source (Use of additional equipment and lower price of material)
COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirement
Type of Equipment

Case 1 Used
No. of unit

Road Grader
Road Roller
Water Truck

2
2
1

Quantites
Required

12,017.72
12,017.72
12017.72

DESCRIPTION
QTY.
UNIT
DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. Road Grader
2
b. Road Roller
2
c. Water Truck
1

Output/Day

Activity
Duration (days)

400
320
1600

15
19
5

DAYS

UNIT COST

15
19
5

16,709.10
10,554.24
5,056.96
Equipment Total

B.
a.
b.
c.
d.

Labor:
Foreman
Road Grader Operator
Road Roller Operator
Water Truck Operator

2
2
2
1

19
15
19
5

a.
b.
c.
d.

Road Grader (Helper)

Road Roller (Helper)
Water Truck (Helper)
Laborer

2
2
1
2

15
19
5
19

524.36
380.99
380.99
380.99
Skilled Sub-Total

293.96
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.

Materials:
a. Agg. Subbase
Course

12017.72

cu.m.

459.88
Materials Total

AMOUNT

501,273.00
401,061.12
25,284.80
927,618.92
19,925.68
11,429.70
14,477.62
1,904.95
47,737.95
8,818.80
11,170.48
1,469.80
11,170.48
32,629.56
80,367.51
5,526,709.07
5,526,709.07

D.

DIRECT COST (A+B+C)

6,534,695.50

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
of ( DC + OCM +CP )
12.00%
VAT
INDIRECT COST (E+F+G)

457,428.69
522,775.64
901,787.98
1,881,992.31

I.

TOTAL ITEM COST (D+H)

8,416,687.81
Unit Cost/cu.m.

770.39

PART - D SURFACE COURSES

ITEM No.:

311

UNIT:

Square Meter

DESCRIPTION:

Portland Cement Concrete Pavement, 200mm thk

QUANTITY:

24,830.00

COMPUTATION OF QUANTITIES (Derived from drawing shown in the Plan)

COMPUTATION OF PORTLAND CEMENT CONCRETE PAVEMENT ( PLAIN )
Station Cover

Length(m)

0+000 to 4+966
Total

Width(m)

4,966.00
4,966.00

Thickness(m) Volume (cu.m.)

5.00

COMPUTATION OF EQUIPMENT OUTPUT PER DAY

Equipment Requirment
Quantites
Type of Equipment
No. of unit
Required

Transit Mixer
Pay Loader
Water Truck
Conrete Vibrator
Concrete Screeder
Bar Cutter
Concrete Batching Pl

Concrete Saw

4
1
1
2
1
1
1
1

4,966.00

0.20

Output/Day

70

11,806.01
4,966.00

A.
a.
b.
c.
d.
e.
f.
g.
h.

DESCRIPTION
QTY.
DIRECT COST
Equipment Rental: (To include fuel & Lubricants)
Transit Mixer
4
Pay Loader
1
Water Truck
1
Concrete Vibrator
2
Concrete Screeder
1
Bar Cutter
1
Concrete Batching Plant
1
Concrete Saw
1

B.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.

Labor:
Foreman
Transit Mixer Operator
Payloader Operator
Water Truck Driver
Concrete Vibrator Operator
Concrete Screeder Operator
Bar Cutter Opertator
Concrete Batching Plant Operator
Concrete Saw Operator
Mason

70

4,966.00
4,966.00

Area(sq.m.)
24,830.00
24,830.00

Activity
Duration (days)

18
18
18
18
18
2
18
18

UNIT

DAYS

e.d.
e.d.
e.d.
e.d.
e.d.
e.d.
e.d.
e.d.

18
18
18
18
18
2.0
18
18.0

UNIT COST

7,668.96
13,864.00
5,056.96
1,191.04
4,360.00
1,758.00
9,664.24
1,339.04
Equipment Total

524.36
380.99
380.99
380.99
380.99
380.99
380.99
380.99
380.99
380.99

AMOUNT

552,165.12
249,552.00
91,025.28
42,877.44
78,480.00
3,516.00
173,956.32
24,102.72
1,215,674.88

1
4
1
1
2
1
1
2
1
2

m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.
m.d.

18
18
18
18
18
18
2.00
18
18
18

a. Transit Mixer (Helper)

b. Payloader (Helper)

4
1

m.d.
m.d.

18
18

293.96
293.96

9,438.48
27,431.28
6,857.82
6,857.82
13,715.64
6,857.82
761.98
13,715.64
6,857.82
13,715.64
106,209.94
21,165.12
5,291.28

c.
d.
e.
f.
g.

1
1
2
1
12

m.d.
m.d.
m.d.
m.d.
m.d.

18
18
18
2.00
18

293.96
293.96
293.96
293.96
293.96

5,291.28
5,291.28
10,582.56
587.92
63,495.36

Unskilled Sub-Total

111,704.80

Labor Total

217,914.74

Skilled Sub-Total

Water Truck (Helper)

Concrete Screeder (Helper)
Concrete Batching Plant (Helper)
Bar Cutter (Helper)
Laborers

C. Materials:
a. Portland Cement
b. Coarse Aggregates
c.
d.
e.
f.

Fine Aggregates
Deformed Rebar,16mm dia. X 6m
Plain Round Rebar,10mm dia.x6m
Forms, Sealant, etc.
(2.5% of Materials)

45,191
4,966.00

bags.
cu.m.

286.57
641.28

12,950,384.87
3,184,596.48

2,483.00
11,099.01
707.00
1

cu.m.
kg
pcs.
lot

546.08
55.04
171.14

1,355,916.64
610,889.51
120,995.98
455,569.59
-

Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

18,678,353.07

20,111,942.69

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

1,407,835.99
1,608,955.42
2,775,448.09
5,792,239.50

I. TOTAL ITEM COST (D+H)

25,904,182.19
Unit Cost/sq.m.

1,043.26

BASE COURSE
Station
LENGTH
STA 0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+
0+

000
020
040
060
080
100
120
140
160
180
200
220
240
260
280
300
320
340
360
380
400
420
440
460
480
500
520
540
560
580
600
620

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

CARRIAGE WAY
WIDTH
AREA
THICK
5.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2
5.00
100.00
0.2

BASE COURSE
VOLUME
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

SHOULDER
LENGTH AREA(L) AREA(R)
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60
20.00
0.60
0.60

PCCP
VOLUME

LENGTH

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

WIDTH
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

AREA
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

0+
0+
0+
0+
0+
0+
0+
0+
0+
STA 0+
0+
0+
0+
0+
0+
0+
0+
0+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+

640
660
680
700
720
740
760
780
800
820
840
860
880
900
920
940
960
980
000
020
040
060
080
100
120
140
160
180
200
220
240
260
280
300
320
340
360
380
400

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
STA 1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
STA 2+
2+
2+
2+
2+
2+
2+
2+
2+
2+

420
440
460
480
500
520
540
560
580
600
620
640
660
680
700
720
740
760
780
800
820
840
860
880
900
920
940
960
980
000
020
040
060
080
100
120
140
160
180

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
STA 2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
2+

200
220
240
260
280
300
320
340
360
380
400
420
440
460
480
500
520
540
560
580
600
620
640
660
680
700
720
740
760
780
800
820
840
860
880
900
920
940
960

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

2+
STA 3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
STA 3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+

980
000
020
040
060
080
100
120
140
160
180
200
220
240
260
280
300
320
340
360
380
400
420
440
460
480
500
520
540
560
580
600
620
640
660
680
700
720
740

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
STA 4+
4+
STA 4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+

760
780
800
820
840
860
880
900
920
940
960
980
000
020
040
060
080
100
120
140
160
180
200
220
240
260
280
300
320
340
360
380
400
420
440
460
480
500
520

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
STA 4+
4+
4+
4+
4+
4+
4+
4+

540
560
580
600
620
640
660
680
700
720
740
760
780
800
820
840
860
880
900
920
940
960
966

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
6.00

4,966.00 l.m

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
30.00

0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
6.00

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
6.00

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
7.20

20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
6.00

Computed Volume

4,966.00 cu.m

Computed Volume

5,959.20 cu.m

(+) loose Vol (10%)

496.60 cu.m

(+) loose Vol (10%)

595.92 cu.m

Total Volume

5,462.60 cu.m

Total Volume

6,555.12 cu.m

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
30.00

24,830.00

PART - E DRAINAGE AND SLOPE PROTECTION

ITEM No.:

404

DESCRIPTION:
Manpower/
Equipment

Reinforcing Steel
No. of Unit

Quantities
kgs

1
1
2
8

44363.33

Bar Cutter
Bar Bender
Steelman
Laborer

Output/Day

Duration
( day )

2880.0

15

1440.0

31

DESCRIPTION
QTY.
UNIT
DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. Bar Cutter
1
b. Bar Bender
1

DAYS

15
15

UNIT:

kgs.

QUANTITY:

44,363.33

UNIT COST

1,758.00
2,812.00
Equipment Total

B.
a.
b.
c.
d.

Labor:
Foreman
Bar Cutter Operator
Bar Bender Operator
Steelman

1
1
1
2

31
15
15
31

1
1
8

15
15
31

524.36
380.99
380.99
380.99
Skilled Sub-Total

e. Bar Cutter Helper

f. Bar Bender Helper
g. Laborers

293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.

Materials:
a. RSB Grade 40
b. G.I Tie Wire #16

44363.33
931.63

kg.
kg.

55.04
85.70

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

26,370.00
42,180.00
68,550.00
16,255.16
5,714.85
5,714.85
23,621.38
51,306.24
4,409.40
4,409.40
72,902.08
81,720.88
133,027.12
2,441,757.46
79,840.69

2,521,598.15
2,723,175.27
190,622.27
217,854.02
375,798.19
784,274.48
3,507,449.75

Unit Cost/kgs.

79.06

Estimates for Single Box Culvert

Description
As per plan
Structural Excava width
Length
Box Culvert
0+700
2+356
2+696
3+846
Wingwall & Apron
0+700
2+356
2+696
3+846

Height

volume

7.20
7.20
7.20
7.20

1.20
1.80
3.00
1.50

51.84
155.52
259.20
64.80

cu.m.
cu.m.
cu.m.
cu.m.

1.00
1.00
1.00
1.00

51.84
155.52
259.20
64.80

1.20
1.20
1.20
1.20

2.67
2.67
2.67
2.67

1.50
1.50
1.50
1.50

4.81
4.81
4.81
4.81
550.58

cu.m.
cu.m.
cu.m.
cu.m.

4.00
4.00
4.00
4.00

19.22
19.22
19.22
19.22
608.26

7.20
7.20
7.20
7.20
1.76
2.97
5.68
1.98

5.04
5.58
6.84
5.31

Total Volume

1.00
2.00
2.00
1.00

3.48
6.48
17.34
6.35

4.00
4.00
4.00
4.00

Reinforcing Steel Length

6.00
6.00
6.00
6.00
1.76
2.97
5.68
1.98

Box Culvert

2.40

13.92
25.92
69.36
25.40

kg/m

No.

Total Kg

431.8
461.8
447.3
721.6

1.00
1.00
1.00
1.00

2590.80
2770.80
2683.80
4329.60

190
360
960
350

4.00
4.00
4.00
4.00
Total

Granular Gravel B width

36.29
80.35
98.50
38.23

387.97

Total

Box Culvert
0+700
2+356
2+696
3+846
Wingwall & Apron
0+700
2+356
2+696
3+846

Vol

6.00
12.00
12.00
6.00

Structural Concre Length Volume/mNo.

Box Culvert
0+700
2+356
2+696
3+846
Wingwall & Apron
0+700
2+356
2+696
3+846

No.

Length
9.00

cu.m

1337.60
4276.80
21811.20
2772.00

42572.60

Thickness volume
0.20
4.32
4.32

cu.m.

kg
No.
2.00

Vol
8.64
8.64

Estimates for Single RCPC Catch Basin

Description
Structure Excavation
Station
0+ 001.50
00+111.00
00+360.00
00+792.00
00+874.00
00+919.00
01+018.00
01+098.00
01+189.00
01+317.00
02+111.00
02+550.00
02+996.00
03+030.00
03+055.00
03+153.00
03+510.00
03+886.00
03+909.00
04+431.00
04+576.00
04+610.00
04+935.00

Barrel
1
2
1
1
1
1
1
1
1
1
3
2
1
1
2
1
1
1
1
2
2
2
1
31

No. of
Catch
Basin
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
1
1

Length

Width

1.51
2.53
1.81
1.51
1.81
1.81
1.81
1.81
1.81
1.81
4.85
3.33
1.51
1.81
3.33
1.81
1.81
1.81
1.81
3.33
3.33
3.33
1.81

Depth
1.55
2.58
1.85
1.55
1.85
1.85
1.85
1.85
1.85
1.85
1.85
1.85
1.55
1.85
1.85
1.85
1.85
1.85
1.85
1.85
1.85
1.85
1.85

Total

2.11
2.11
2.41
2.11
2.41
2.41
2.41
2.41
2.41
2.41
2.41
2.41
2.11
2.41
2.41
2.41
2.41
2.41
2.41
2.41
2.41
2.41
2.41

Volume
4.94
13.77
8.07
4.94
8.07
8.07
8.07
8.07
8.07
8.07
21.62
14.85
4.94
8.07
14.85
8.07
8.07
8.07
8.07
14.85
14.85
14.85
8.07

0.61
0.61
0.91
0.61
0.91
0.91
0.91
0.91
0.91
0.91
0.91
0.91
0.61
0.91
0.91
0.91
0.91
0.91
0.91
0.91
0.91
0.91
0.91

224.43 cu.m

Concrete Works
For Single Barrel Catch Basin
Volume = (2 x 2.41 x 0.15 x 1.85) + (2.71 x 0.15 x 1.81) + (2.71 x 0.20 x 1.81) - (3.1516 x 0.91 x 0.91 x .25)
=
2.4 cu.m / Catch Basin
No. of Single Catch Basin =
15 sets
Total Volume =
36 cu.m

For DOUBLE Barrel Catch Basin

Volume = (2 x 2.41 x 0.15 x 1.85) + (2.71 x 0.15 x 4.85) + (2.71 x 0.20 x 4.85) - (3 x 3.1516 x 0.91 x 0.91 x .25)
=
3.98 cu.m / Catch Basin
No. of Triple Catch Basin =
9 sets
Total Volume =
35.82 cu.m

For Triple Barrel Catch Basin

Volume = (2 x 2.41 x 0.15 x 1.85) + (2.71 x 0.15 x 4.85) + (2.71 x 0.20 x 4.85) - (3 x 3.1516 x 0.91 x 0.91 x .25)
=
3.98 cu.m / Catch Basin
No. of Triple Catch Basin =
1 sets
Total Volume =
3.98 cu.m
Steel Works

For Single Barrel Catch Basin

Designation
Vertical -1
Vertical -2
Vertival -3

Spaced
0.2
0.15
0.15

No. of sets Length

No. pcs
RSB
10
7.27
12.12 10mm
10
2.41
4.02 10mm
10
7.23
12.05 10mm

kg/6m

kg
3.7
3.7
3.7

Total
No. of Single Catch Basin =

44.844
14.874
44.585
104.303 kg/basin
15 sets

Total Volume = 1564.55 kg

For Triple Barrel Catch Basin

Designation
Vertical -1

Spaced
0.2

No. of sets Length

No. pcs
RSB
33
7.27
39.99 10mm

kg/6m
3.7

kg
147.963

Vertical -2
Vertival -3

0.15
0.15

10
10

2.41
10.27

4.02 10mm
17.12 10mm

3.7
3.7

Total
No. of Single Catch Basin =

14.874
63.344
226.181 kg/basin
1 sets

Total Volume = 226.181 kg

PART - E DRAINAGE AND SLOPE PROTECTION

ITEM No.:

405

DESCRIPTION:

UNIT:

Structural Concrete

Cubic Meter

QUANTITY:

432.50

For Fabrication, Placing and Dismatling of Forms

Manpower

No. of Unit

Carpenter
Laborer

4
8

Quantities
cu.m.
432.50
432.50

Output/Day

Duration
( day )

11.2

39

For Concreting

Manpower/ Equipment No. of Unit

One-Bagger Mixer
Concrete Vibrator
Foreman
Mason
Laborer

1
1
1
4
8

DESCRIPTION
A.

Manpower
Quantities
( Output/Day )
l.m.

432.50

QTY.

Duration
( day )

11.2

39

UNIT

DAYS

DIRECT COST
Equipment Rental: (To include fuel & Lubricants)
a. One-Bagger Mixer
1
b. Concrete Vibrator
1

39
39

UNIT COST

1,520.00
1,191.04
Equipment Total

B.
a.
b.
c.
d.
e.

Labor:
Foreman
Mason
Carpenter
One-Bagger Mixer Operator
Concrete Vibrator Operator

1
4
4
1
1

39
39
39
39
39

f.
g.
h.
i.

Laborers (Forms)
Laborers (Concreting)
Concrete Vibrator (Helper)
One-Bagger Mixer (Helper)

8
8
1
1

39
39
39
39

524.36
380.99
380.99
380.99
380.99
Skilled Sub-Total

293.96
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.
e.
f.
g.
h.

Materials:
PortLand Cement
Fine Aggregates
Coarse Aggregates
Ordinary Plywood
Formworks
Assorted Nails
Tie Wire #16
Granular Gravel Base

3,936
216.25
432.50
692.00
30,275.00
302.75
346.00

bags
cu.m.
cu.m.
pc.
bd.ft.
kg.
kg.

286.57
546.08
641.28
809.50
28.00
80.50
85.70
Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

59,280.00
46,450.56
105,730.56
20,450.04
59,434.44
59,434.44
14,858.61
14,858.61
169,036.14
91,715.52
91,715.52
11,464.44
11,464.44
206,359.92
375,396.06
1,127,939.52
118,089.80
277,353.60
560,174.00
847,700.00
24,371.38
29,652.20
2,985,280.50
3,466,407.12
242,648.50
277,312.57
478,364.18
998,325.25
4,464,732.37

Unit Cost/cu.m.

10,323.08

PART - E DRAINAGE AND SLOPE PROTECTION

ITEM No.:

500(1)a

UNIT:

DESCRIPTION:

Pipe Culverts & Storm Drains, 610 mm-

QUANTITY:

Manpower/ Equipment
Backhoe
Plate Compactor
Foreman
Mason
Laborer

A.
a.
b.
c.

No.
of Unit
1
1
1
2
4

Quantities
l.m.

Linear Meter

Output/Day

Duration
( day )

9.0

5.00

18.0

5.00

DAYS

UNIT COST

45.00

DESCRIPTION
QTY.
UNIT
DIRECT COST
Equipment Rental: (To include fuel & Lubricants)
Backhoe
1
Plate Compactor
1
Minor Tools (10% of Labor)
1

5.00
5.00

12,296.00
984.00
1,568.57
Equipment Total

B.
a.
b.
d.

Labor:
Foreman
Mason
Backhoe Operator
Plate Compactor

1
2
1
1

5.00
5.00
5.00
5.00

524.36
380.99
380.99
380.99
Skilled Sub-Total

a. Laborer
b. Backhoe (Helper)
c. Plate Compactor (Helper)

4
1
1

5.00
5.00
5.00

293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.

Materials:
RCPC, 610 mm. dia.
Portland Cement
Fine Aggregates
Gravel Bedding

45
35
1.98
3.96

pcs.
bags.
cu.m.
cu.m.

2,170.00
286.57
546.08
641.28
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

45

AMOUNT

61,480.00
4,920.00
1,568.57
67,968.57
2,621.80
3,809.90
1,904.95
1,904.95
8,336.65
5,879.20
1,469.80
1,469.80
7,349.00
15,685.65
97,650.00
9,981.23
1,081.24
2,539.47
111,251.94
194,906.16

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

13,643.43
15,592.49
26,897.05
56,132.97

I. TOTAL ITEM COST (D+H)

251,039.13
Unit Cost/m.

5,578.65

PART - E DRAINAGE AND SLOPE PROTECTION

ITEM No.:
DESCRIPTION:

500(1)c
Pipe Culverts & Storm Drains, 910 mm-

Manpower/ Equipment
Backhoe
Plate Compactor
Foreman
Mason
Laborer

No.
of Unit
1
1
1
2
4

UNIT:
QUANTITY:

Quantities
l.m.

Output/Day

Duration
( day )

234.00

14.0

17

DAYS

UNIT COST

Linear Meter
234

Note: 2 gangs, for Lesser Activity Duration

A.
a.
b.
c.

DESCRIPTION
QTY.
UNIT
DIRECT COST
Equipment Rental: (To include fuel & Lubricants)
Backhoe
1
Plate Compactor
1
Minor Tools (10% of Labor)
1

B.
a.
b.
d.

Labor:
Foreman
Mason
Backhoe Operator

17
17

12,296.00
984.00
5,333.12
Equipment Total

1
2
1

17
17
17

4
1

17
17

524.36
380.99
380.99
Skilled Sub-Total

a. Laborer
b. Backhoe (Helper)

293.96
293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.

Materials:
RCPC, 910 mm. dia.
Portland Cement
Fine Aggregates
Gravel Bedding

234
253
14
30

pcs.
bags.
cu.m.
cu.m.

2,170.00
286.57
546.08
641.28
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

AMOUNT

209,032.00
16,728.00
5,333.12
231,093.12
8,914.12
12,953.66
6,476.83
28,344.61
19,989.28
4,997.32
24,986.60
53,331.21
507,780.00
72,421.97
7,792.56
19,206.34
607,200.87
891,625.20

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

62,413.76
71,330.02
123,044.28
256,788.06

I. TOTAL ITEM COST (D+H)

1,148,413.26
Unit Cost/m.

4,907.75

RCPC & RCBC_2

SUBPROJECT NO.:

REHABILITATION OF FORTUNA-DAQUIOAG FARM TO MARKET ROA

PRDP-R001-ILN-013-000-000-2015

PROJECT LOCATION:

MARCOS, ILOCOS NORTE

SUBPROJECT TITLE:

Design Discharge Calculation and Pipe Cu

No.

STATION
Water- shed
Area "A"

Length of Elevation
Difference
Time of
Main
Highest
Lowest
in
ConcenStream
Pts. @
Elevation Elevation tration
"L"
Divide
@ RD "H"
"Tc "

(ha)

(m)

(m)

Time of
Concentration
"Tc "
(mins.)

0+ 001.50

0.970

152

68.41

58.41

10

2.61

2.61

00+111.00

1.800

127

69.26

59.26

10

2.12

2.12

00+360.00

1.950

205

68.99

58.99

10

3.68

3.68

00+700.00

92.900

1220

71.3

60.79

10.515

28.08

28.08

00+792.00

0.610

63

71.6

61.60

10

0.95

0.95

00+874.00

0.880

45

71.44

61.44

10

0.64

0.64

00+919.00

0.860

38

71.64

61.64

10

0.53

0.53

01+018.00

0.460

83

73.94

63.94

10

1.30

1.30

01+098.00

0.680

108

77.16

67.16

10

1.76

1.76

10

01+189.00

0.620

95

77.41

67.41

10

1.52

1.52

11

01+317.00

0.440

77

79.49

69.49

10

1.19

1.19

12

02+111.00

3.575

183

87.5

77.50

10

3.23

3.23

13

02+356.00

73.000

1293

96.7

73.72

22.98

22.22

22.22

14

02+550.00

3.152

131

84.85

74.85

10

2.20

2.20

15

02+696.00

64.400

1094

85.67

71.68

13.99

22.19

22.19

16

02+996.00

0.810

98

81.79

71.79

10

1.58

1.58

Page 51

RCPC & RCBC_2

17

03+030.00

1.630

106

81.44

71.44

10

1.72

1.72

18

03+055.00

4.530

273

81.41

71.41

10

5.12

5.12

19

03+153.00

0.110

19

79.41

69.41

10

0.24

0.24

20

03+510.00

0.670

148

72.85

62.85

10

2.53

2.53

21

03+846.00

57.480

977

66.91

56.91

10

22.17

22.17

22

03+886.00

2.550

534

66.34

56.34

10

11.07

11.07

23

03+909.00

1.920

340

66.33

56.33

10

6.59

6.59

24

04+431.00

4.680

281

70.66

60.66

10

5.29

5.29

25

04+576.00

5.167

432

67.59

57.59

10

8.67

8.67

26

04+610.00

3.560

168

67.43

57.43

10

2.93

2.93

27

04+935.00

1.036

264

59.29

54.29

6.43

6.43

Page 52

RCPC & RCBC_2

M TO MARKET ROAD

nd Pipe Culvert / Box Culvert Sizing

Run-of
coefficient
(c)

Rainfall Intensity Discharge Design

(I)
(Qn)

Manning's
Roughness
Coefficient
"n"

"A"

Perimeter
"P"

(m)

(m2)

(m)

0.61

0.29

1.9

0.013

0.61

0.29

1.9

0.62

0.013

0.91

0.65

2.9

69.94

10.77

0.013

6.00

8.2

0.60

374.28

0.38

0.013

0.61

0.29

1.9

0.60

453.29

0.66

0.013

0.91

0.65

2.9

0.60

499.09

0.71

0.013

0.91

0.65

2.9

0.60

319.92

0.24

0.013

0.61

0.29

1.9

0.60

275.39

0.31

0.013

0.91

0.65

2.9

0.60

296.25

0.30

0.013

0.91

0.65

2.9

0.60

333.88

0.24

0.013

0.91

0.65

2.9

0.60

203.97

1.21

0.013

0.91

0.65

2.9

0.60

78.53

9.50

0.013

12.00

8.2

0.60

246.73

1.29

0.013

0.65

2.9

0.60

78.58

8.39

0.013

24.00

8.2

0.60

291.05

0.39

0.013

0.29

1.9

15 Yr Return
Period

15 Yr Return
Period

0.6

(mm/hr.)

(m3/sec.)

0.60

226.70

0.36

0.013

0.60

251.12

0.75

0.60

191.21

0.60

Page 53

No.
Diaof meter
line
"D"

0.91

0.61

Area

RCPC & RCBC_2

0.60

278.33

0.75

0.013

0.91

0.65

2.9

0.60

162.44

1.22

0.013

0.91

0.65

2.9

0.60

740.53

0.14

0.013

0.91

0.65

2.9

0.60

230.17

0.26

0.013

0.91

0.65

2.9

0.60

78.61

7.49

0.013

6.00

8.2

0.60

110.87

0.47

0.013

0.91

0.65

2.9

0.60

143.36

0.46

0.013

0.91

0.65

2.9

0.60

159.79

1.24

0.013

0.91

0.65

2.9

0.60

125.09

1.07

0.013

0.91

0.65

2.9

0.60

214.15

1.26

0.013

0.91

0.65

2.9

0.60

145.08

0.25

0.013

0.61

0.29

1.9

Page 54

RCPC & RCBC_2

Hydraulic
Radius
"R"

Culvert
Slope
R2/3

(m)

"S"

Discharge
Velocity Capacity
"V"
"Qc"

(m/m)

(m/sec.)

(m3/sec.)

REMARKS

0.2

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

80.33%

0.2

0.3

0.0050

1.553

0.9075

Use 1 610 mm RCPC

@ 0.005 m/m slope

82.56%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

46.88%
40.64%

0.7

0.8

0.0050

4.417

26.5003

Use 1 -1.5mx4.0m RCBC

@ 0.005 m/m slope

0.2

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

83.40%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

50.15%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

53.96%

0.2

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

53.76%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

23.54%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

23.09%
18.47%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

91.68%

1.5

1.3

0.0050

7.011

168.2666

Use 2 -1.5mx4.0m RCBC

@ 0.005 m/m slope

5.65%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

97.77%

2.9

2.0

0.0050

11.129

534.2130

Use 2 -3.0mx4.0m RCBC

@ 0.005 m/m slope

1.57%

0.2

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

86.12%

Page 55

RCPC & RCBC_2

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

57.04%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

92.51%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

10.24%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

19.39%

0.7

0.8

0.0050

4.417

26.5003

Use 1 -1.5mx4.0m RCBC

@ 0.005 m/m slope

28.26%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

35.54%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

34.60%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

94.02%
81.26%

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

95.85%

0.2

0.3

0.0050

1.553

0.4537

use 1 - 910 mm RCPC

@ 0.005 m/m slope

54.91%

Page 56

RCPC & RCBC_2

Page 57

RCPC & RCBC_2

Page 58

RCPC COMPUTATION

Excavation
STATION
0+ 860
1+ 000
1+ 020
1+ 145
1+ 785
1+ 855
2+ 365
3+ 580
4+ 220
4+ 595
4+ 940
5+ 510
5+ 879
5+ 930
6+ 023
6+ 275
6+ 360
6+ 585
6+ 875
7+ 095
7+ 227
7+ 508
7+ 593
7+ 848
7+ 939
8+ 122
8+ 490
8+ 722
9+ 135
9+ 270
10+ 112
10+ 303
10+ 340
10+ 358
10+ 820
10+ 530
11+ 795

Stone Masonry - Head Wall

DIAMETER(
TOTAL
LENGTH BARREL
mm)
LENGTH
910
4
1
4
910
9
2
18
910
9
2
18
910
9
3
27
910
9
2
18
910
9
3
27
910
9
1
9
910
9
1
9
910
9
1
9
910
9
1
9
910
9
1
9
910
10
1
10
910
4
1
4
910
9
1
9
910
9
1
9
910
4
1
4
910
4
1
4
910
9
1
9
910
4
3
12
910
4
2
8
910
9
1
9
910
9
4
36
910
9
2
18
910
3
1
3
910
4
1
4
910
9
1
9
910
9
1
9
910
9
1
9
910
9
1
9
910
9
6
54
910
6
1
6
910
6
1
6
910
9
1
9
910
6
3
18
910
9
6
54
910
9
1
9
910
5
1
5
Total

DEPTH

WIDTH

VOLUME DEPTH(L) DEPTH(R)

0.8
0.8
0.8
0.8
0.8
0.8
2
2
2
2
2
1.31
0.8
1.8
2
0.8
0.8
2
0.8
0.8
2
2.5
2.5
0.8
0.8
1.5
2
0.8
2

1.5
3
3
4.5
3
4.5
1.5
1.5
1.5
1.5
1.5
10
1.5
1.5
1.5
1.5
1.5
1.5
4.5
3
1.5
6
3
1.5
1.5
1.5
1.5
1.5
1.5

4.80
43.20
43.20
97.20
43.20
97.20
27.00
27.00
27.00
27.00
27.00
131.00
4.80
24.30
27.00
4.80
4.80
27.00
43.20
19.20
27.00
540.00
135.00
3.60
4.80
20.25
27.00
10.80
27.00

0.8
0.8
0.8
0.8

1.5
1.5
1.5
4.5

7.20
7.20
10.80
64.80

2
0.8

1.5
1.5

27.00
6.00

493 m

Total

1.8
1.7
1.8
2
1.61
2.8
1.71
1.61
1.71
1.61
1.7
1.31
1.6
1.3
1.61
1.5
1.2
1.61
1.61
1.61
1.61
2
1.61
1.61
1.61
1.6
1.6
1.61
1.61
2
2.3
1.61
1.61
2.2
2
1.61
1.61

1668.35 cu.m

1.6
1.6
1.6
2.1
1.7
2.9
1.61
1.73
1.61
1.65
1.61
1.31
1.7
1.2
1.65
2
1.5
1.7
1.8
1.7
2.1
1.91
1.8
3.4
2.2
1.7
1.7
1.71
1.9
2.1
1.7
1.8
2.3
2.1
2.1
1.8
1.7

DIAMETER(
LENGTH
mm)

BARREL

3.66
5.18
5.18
5.18
5.18
6.7
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
6.7
5.18
3.66
8.22
3.66
3.66
3.66
3.66
3.66
3.66
3.66
12.76
3.66
3.66
3.66
3.66
12.76
3.66
3.66

BASE BOT(L) BASE BOT(R)

SE

SE
SE
SE

SE
SE
SE
SE
SE
SE
SE
SE

BASE TOP

1.026
0.912
0.3
0.969
0.912
0.3
1.026
0.912
0.3
1.14
1.197
0.3
0.9177
0.969
0.3
1.596
1.653
0.3
SEE RCPC CATCH BASIN
SEE RCPC CATCH BASIN
0.9747 SE
0.3
0.9177
0.9405
0.3
0.969
0.9177
0.3
0.7467
0.7467
0.3
0.912
0.969
0.3
0.741
0.684
0.3
0.9405
0.3
0.855
1.14
0.3
0.855
0.3
0.969
0.3
1.026
0.3
0.9177
0.969
0.3
1.197
0.3
1.0887
0.3
1.026
0.3
1.938
0.3
1.254
0.3
0.969
0.3
0.969
0.3
0.9747
0.3
0.9177 SE
0.3
1.14
1.197
0.3
1.311 SE
0.3
0.9177 SE
0.3
0.9177 SE
0.3
1.254 SE
0.3
1.14
1.197
0.3
SEE RCPC CATCH BASIN
0.9177
0.969
0.3

cu.m

Excavation
STATION

WIDTH

Stone Masonry - Apron

VOLUME

3.34
6.03
2.65
3.72
6.2
3.34
2.44
7.14
1.87
2.65
4.09
8.06
4.45
5.7
1.77
12.62
4.96
2.65
2.65
2.69
2.29
30.63
5.48
2.29
2.29
2.35
30.63
6.23

DEPTH

WIDTH

VOLUME DEPTH(L) DEPTH(R)

LENGTH THICKNESS VOLUME

WIDTH

BASE BOT(L) BASE BOT(R)

VOLUME

Thickness

Volume

Length

Width

Depth

Volume

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

1.3176
1.8648
1.8648
1.8648
1.8648
2.412
1.3176
1.3176
1.3176
1.3176
1.3176

4.326
5.998
5.998
5.998
5.998
7.67
4.326
4.326
4.326
4.326
4.326

0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025

0.11
0.15
0.15
0.15
0.15
0.19
0.11
0.11
0.11
0.11
0.11

3.66
5.18
5.18
5.18
5.18
6.7
3.66
3.66
3.66
3.66
3.66

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

0.549
0.777
0.777
0.777
0.777
1.005
0.549
0.549
0.549
0.549
0.549

3.66
3.66
3.66
3.66
3.66
3.66
6.7
5.18
3.66
8.22
3.66
3.66
3.66
3.66
3.66
3.66
3.66
12.76
3.66
3.66
3.66
3.66
12.76
3.66
3.66

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

1.3176
1.3176
1.3176
1.3176
1.3176
1.3176
2.412
1.8648
1.3176
2.9592
1.3176
1.3176
1.3176
1.3176
1.3176
1.3176
1.3176
4.5936
1.3176
1.3176
1.3176
1.3176
4.5936
1.3176
1.3176

4.326
4.326
4.326
4.326
4.326
4.326
7.67
5.998
4.326
9.342
4.326
4.326
4.326
4.326
4.326
4.326
4.326
14.336
4.326
4.326
4.326
4.326
14.336
4.326
4.326

0.025
1.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025

0.11
4.43
0.11
0.11
0.11
0.11
0.19
0.15
0.11
0.23
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.36
0.11
0.11
0.11
0.11
0.36
0.11
0.11

3.66
3.66
3.66
3.66
3.66
3.66
6.7
5.18
3.66
8.22
3.66
3.66
3.66
3.66
3.66
3.66
3.66
12.76
3.66
3.66
3.66
3.66
12.76
3.66
3.66

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

0.549
0.549
0.549
0.549
0.549
0.549
1.005
0.777
0.549
1.233
0.549
0.549
0.549
0.549
0.549
0.549
0.549
1.914
0.549
0.549
0.549
0.549
1.914
0.549
0.549

Total

60.55 cu.m

Stone Masonry - Apron

BASE TOP

Area

Guardrail

3.66
5.18
5.18
5.18
5.18
6.7
3.66
3.66
3.66
3.66
3.66

247.06 cu.m

Stone Masonry - Head Wall

TOTAL
LENGTH

WIDTH

6.62
8.01
8.6
11.7
8.06
32.86

Canal w/ Concrete Facing

WIDTH

Total

9.26 cu.m

Total

Canal w/ Concrete Facing

LENGTH THICKNESS VOLUME

Area

Thickness

Volume

25.23

Guardrail
Length

Width

Depth

Volume

1 0+ 001.50

0.61

2.11

1.5

20.25

1.8

1.6

3.8

1.266

0.3

16.86

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

2 00+111.00

0.61

18

2.11

81.00

1.8

1.6

6.3

1.266

0.3

27.51

6.3

0.6

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

3 00+360.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

4 00+792.00

0.61

2.11

1.5

27.00

1.8

1.6

3.8

1.266

0.3

16.86

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

5 00+874.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

6 00+919.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

7 01+018.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

8 01+098.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

9 01+189.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

10 01+317.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

11 02+111.00

0.91

27

2.41

4.5

243.00

1.8

1.6

7.2

1.446

0.3

31.68

7.2

0.6

0.3

2.592

8.22

0.025

0.21

7.2

0.3

0.5

1.08

12 02+550.00

0.91

18

2.41

108.00

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

13 02+996.00

0.61

2.11

1.5

20.25

1.8

1.6

3.8

1.266

0.3

16.86

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

14 03+030.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

15 03+055.00

0.91

18

2.41

108.00

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

16 03+153.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

17 03+510.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

18 03+886.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

19 03+909.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

20 04+431.00

0.91

18

2.41

108.00

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

21 04+576.00

0.91

18

2.41

108.00

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

22 04+610.00

0.91

18

2.41

108.00

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

23 04+935.00

0.91

2.41

1.5

27.00

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

Total

279 m

Total

1282.50 cu.m

cu.m

479.66 cu.m

Total

38.09 cu.m

Total

3.05 cu.m

Total

15.87

cu.m

cu.m

PART - E DRAINAGE AND SLOPE PROTECTION

ITEM No.:

506

DESCRIPTION:

Stone Masonry (Headwall of RCPC, Slope ProtectionQUANTITY:

UNIT:

Cubic Meter

5,345.46

Crew

Manpower/
Equipment

No.

Water Truck
Bagger Mixer
Foreman
Mason
Laborer

1
1
1
6
24

Quantities
cu.m.

5,345.46

Output/Day

30.0

Duration
( day )
9.00
178.00

Note: Excavation Works wil be included to Item 102(2), 3 gangs for Lesser Activity Duration

DESCRIPTION

QTY.

UNIT

DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. One Bagger Mixer
3
b. Water Truck
1
c. Minor Tools (10% of Labor)
1
l.s

DAYS

178
9

UNIT COST

1,376.00
5,056.96
212,252.84
Equipment Total

B.
a.
b.
c.
d.

Labor:
Foreman
Water Truck Operator
One Bagger Mixer Operator
Mason

1
1
3
6

178
9
178
178

524.36
380.99
380.99
380.99
Skilled Sub-Total

e. Water Truck (Helper)

f. One Bagger Mixer Helper
g. Laborer

1
3
24

9
178
178

293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.
e.
f.

Materials:
Stone Masonry Material
Portland Cement
Washed Sand
Weep holes (PVC 2")
Fliter Cloth
Battered Board, Nails, etc.
(2.5% of Materials)

5,345.46
8,018.00
1,603.64
1,711.00
81.25
1.00

cu.m.
bags.
cu.m.
l.m
sq.m
lot

739.99
286.57
546.08
97.00
160.00

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
of ( DC + OCM +CP )
12.00%
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

734,784.00
45,512.64
212,252.84
992,549.48

93,336.08
3,428.91
203,448.66
406,897.32
707,110.97
2,645.64
156,974.64
1,255,797.12
1,415,417.40
2,122,528.37
3,955,586.95
2,297,718.26
875,715.73
165,967.00
13,000.00
182,699.70
7,490,687.64
10,605,765.49
742,403.58
848,461.24
1,463,595.64
3,054,460.46
13,660,225.95

Unit Cost/cu.m.

2,555.48

Excavation
STATION

Stone Masonry - Head Wall

DIAMETER
TOTAL
LENGTH BARREL
(mm)
LENGTH
910
4
1
4

DEPTH

WIDTH

VOLUME

DEPTH

WIDTH

BASE BOT

BASE TOP

Stone Masonry - Apron

No.

VOLUME

WIDTH

Canal w/ Concrete Facing

LENGTH THICKNESS VOLUME

Area

Thickness

Volume

0+

860

0.8

1.5

4.8

2.8

1.5

1.68

0.3

7.67

1.5

0.6

0.3

0.27

1.95

0.025

0.05

1+

000

910

18

0.8

43.2

2.6

1.56

0.3

8.37

0.6

0.3

0.36

2.5

0.025

0.06

1+

020

910

18

0.8

43.2

2.6

1.56

0.3

13.21

0.6

0.3

0.54

3.6

0.025

0.09

1+

070

910

18

0.8

43.2

2.1

1.26

0.3

8.53

0.6

0.3

0.54

3.6

0.025

0.09

1+

145

910

18

0.8

43.2

2.6

1.56

0.3

13.21

0.6

0.3

0.54

3.6

0.025

0.09

1+

785

910

18

0.8

43.2

2.1

1.26

0.3

8.53

0.6

0.3

0.54

3.6

0.025

0.09

1+

855

910

27

0.8

4.5

97.2

3.5

4.5

2.1

0.3

35.85

4.5

0.6

0.3

0.81

5.25

0.025

0.13

1+

880

910

1.5

15

1.5

1.2

0.3

3.85

1.5

0.6

0.3

0.27

1.95

0.025

0.05

2+

365

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

3+

580

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

4+

220

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

4+

595

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

4+

940

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

5+

510

910

1.5

15

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

5+

806

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

5+

879

910

0.8

1.5

4.8

2.2

1.5

1.32

0.3

4.7

1.5

0.6

0.3

0.27

1.95

0.025

0.05

5+

930

910

1.8

1.5

10.8

1.8

1.5

1.08

0.3

3.08

1.5

0.6

0.3

0.27

1.95

1.025

6+

023

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

6+

245

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

6+

275

910

0.8

1.5

4.8

2.6

1.5

1.56

0.3

6.6

1.5

0.6

0.3

0.27

1.95

0.025

0.05

6+

360

910

0.8

1.5

4.8

2.1

1.5

1.26

0.3

4.26

1.5

0.6

0.3

0.27

1.95

0.025

0.05

6+

585

910

1.5

27

1.5

1.2

0.3

3.85

1.5

0.6

0.3

0.27

1.95

0.025

0.05

6+

875

910

12

0.8

4.5

43.2

2.4

4.5

1.44

0.3

16.84

4.5

0.6

0.3

0.81

5.25

0.025

0.13

7+

095

910

0.8

19.2

1.2

0.3

7.7

0.6

0.3

0.54

3.6

0.025

0.09

7+

227

910

1.5

27

2.7

1.5

1.62

0.3

7.13

1.5

0.6

0.3

0.27

1.95

0.025

0.05

7+

420

910

1.5

27

1.9

1.5

1.14

0.3

3.45

1.5

0.6

0.3

0.27

1.95

0.025

0.05

7+

508

910

36

2.5

540

2.6

1.56

0.3

26.41

0.6

0.3

1.08

6.9

0.025

0.17

7+

593

910

2.5

1.5

33.75

1.5

1.2

0.3

3.85

1.5

0.6

0.3

0.27

1.95

0.025

0.05

7+

848

910

0.8

1.5

3.6

3.55

1.5

2.13

0.3

12.29

1.5

0.6

0.3

0.27

1.95

0.025

0.05

7+

939

910

0.8

1.5

4.8

2.75

1.5

1.65

0.3

7.39

1.5

0.6

0.3

0.27

1.95

0.025

0.05

8+

122

910

1.5

1.5

20.25

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

8+

135

910

0.8

1.5

4.8

2.5

1.5

1.5

0.3

6.1

1.5

0.6

0.3

0.27

1.95

0.025

0.05

8+

490

910

1.5

27

2.4

1.5

1.44

0.3

5.61

1.5

0.6

0.3

0.27

1.95

0.025

0.05

8+

722

910

0.8

1.5

4.8

2.2

1.5

1.32

0.3

4.7

1.5

0.6

0.3

0.27

1.95

0.025

0.05

9+

135

910

1.5

27

2.5

1.5

1.5

0.3

6.1

1.5

0.6

0.3

0.27

1.95

0.025

0.05

9+

270

910

54

0.3

-3.9

0.6

0.3

0.3

0.025

0.01

10+

112

910

0.8

1.5

7.2

2.9

1.5

1.74

0.3

8.22

1.5

0.6

0.3

0.27

1.95

0.025

0.05

10+

303

910

0.8

1.5

7.2

1.5

1.2

0.3

3.85

1.5

0.6

0.3

0.27

1.95

0.025

0.05

10+

340

910

0.8

1.5

7.2

3.2

1.5

1.92

0.3

10.01

1.5

0.6

0.3

0.27

1.95

0.025

0.05

10+

358

910

0.8

1.5

7.2

3.2

1.5

1.92

0.3

10.01

1.5

0.6

0.3

0.27

1.95

0.025

0.05

10+

820

910

54

0.3

-3.9

0.6

0.3

0.3

0.025

0.01

10+

530

910

1.5

27

2.75

1.5

1.65

0.3

7.39

1.5

0.6

0.3

0.27

1.95

0.025

0.05

11+

795

910

10

0.8

24

3.1

1.86

0.3

18.79

0.6

0.3

0.54

3.6

0.025

Total

504 m

Total

1,478.40 cu.m

Total

Stone Masonry - Head Wall

Excavation
STATION

DIAMETER
LENGTH
(mm)

335.85 cu.m

TOTAL
BARREL
LENGTH

DEPTH

WIDTH

VOLUME

DEPTH

WIDTH

BASE BOT

BASE TOP

Total

14.67 cu.m

Stone Masonry - Apron

No.

VOLUME

WIDTH

Total

0.09
4.55 cu.m

Canal w/ Concrete Facing

LENGTH THICKNESS VOLUME

Area

Thickness

Volume

0+ 001.50

0.61

1.5

1.5

20.25

2.11

1.5

1.266

0.3

4.31

1.5

0.6

0.3

0.27

1.95

0.025

0.05

00+111.00

0.61

18

1.5

81

2.11

1.266

0.3

8.61

0.6

0.3

0.54

3.6

0.025

0.09

00+360.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

00+792.00

0.61

1.5

27

2.11

1.5

1.266

0.3

4.31

1.5

0.6

0.3

0.27

1.95

0.025

0.05

00+874.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

00+919.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

01+018.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

01+098.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

01+189.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

10

01+317.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

11

02+111.00

0.91

27

4.5

243

2.41

4.5

1.446

0.3

16.98

4.5

0.6

0.3

0.81

5.25

0.025

0.13

12

02+550.00

0.91

18

108

2.41

1.446

0.3

11.32

0.6

0.3

0.54

3.6

0.025

0.09

13

02+996.00

0.61

1.5

1.5

20.25

2.11

1.5

1.266

0.3

4.31

1.5

0.6

0.3

0.27

1.95

0.025

0.05

14

03+030.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

15

03+055.00

0.91

18

108

2.41

1.446

0.3

11.32

0.6

0.3

0.54

3.6

0.025

0.09

16

03+153.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

17

03+510.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

18

03+886.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

19

03+909.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

0.05

20

04+431.00

0.91

18

108

2.41

1.446

0.3

11.32

0.6

0.3

0.54

3.6

0.025

0.09

21

04+576.00

0.91

18

108

2.41

1.446

0.3

11.32

0.6

0.3

0.54

3.6

0.025

0.09

22

04+610.00

0.91

18

108

2.41

1.446

0.3

11.32

0.6

0.3

0.54

3.6

0.025

23

04+935.00

0.91

1.5

27

2.41

1.5

1.446

0.3

5.66

1.5

0.6

0.3

0.27

1.95

0.025

Total

279 m

0.91M

234 LM

0.61M

45 LM

Total

1,282.50 cu.m

Total

168.70 cu.m

Total

8.37 cu.m

Total

0.09
0.05
1.47 cu.m

RCPC & RCBC

SUBPROJECT TITLE:
SUBPROJECT NO.:
PROJECT LOCATION:

REHABILITATION OF FORTUNA-DAQUIOAG FARM TO MARKET ROAD

PRDP-R001-ILN-013-000-000-2015
MARCOS, ILOCOS NORTE

Design Discharge Calculation and Pipe Cu

No.

STATION
Water- shed
Area "A"

Length of Elevation
Difference
Time of
Main
Highest
Lowest
in
ConcenStream
Pts. @ Elevation Elevation tration
"L"
Divide
@ RD "H"
"Tc "

(ha)

(m)

(m)

Time of
Concentration
"Tc "
(mins.)

0+ 001.50

0.970

152

69.32

59.32

10

2.61

2.61

00+111.00

1.800

127

70.17

60.17

10

2.12

2.12

00+360.00

1.950

205

70.2

60.20

10

3.68

3.68

00+700.00

92.900

1220

72.58

62.58

10

28.62

28.62

00+792.00

0.610

63

72.51

62.51

10

0.95

0.95

00+874.00

0.880

45

72.65

62.65

10

0.64

0.64

00+919.00

0.860

38

72.85

62.85

10

0.53

0.53

01+018.00

0.460

83

74.85

64.85

10

1.30

1.30

01+098.00

0.680

108

78.37

68.37

10

1.76

1.76

10

01+189.00

0.620

95

78.62

68.62

10

1.52

1.52

11

01+317.00

0.440

77

80.7

70.70

10

1.19

1.19

12

02+111.00

9.280

183

88.71

78.71

10

3.23

3.23

13

02+356.00

73.000

1293

85.76

75.76

10

30.60

30.60

14

02+550.00

3.250

131

84.85

74.85

10

2.20

2.20

Page 65

RCPC & RCBC

15

02+696.00

64.400

1094

81.68

71.68

10

25.25

25.25

16

02+996.00

0.810

98

81.79

71.79

10

1.58

1.58

17

03+030.00

1.630

106

81.44

71.44

10

1.72

1.72

18

03+055.00

8.570

273

81.41

71.41

10

5.12

5.12

19

03+153.00

0.110

19

79.41

69.41

10

0.24

0.24

20

03+510.00

0.670

148

72.85

62.85

10

2.53

2.53

21

03+846.00

57.480

977

66.91

56.91

10

22.17

22.17

22

03+886.00

2.550

534

66.34

56.34

10

11.07

11.07

23

03+909.00

1.920

340

66.33

56.33

10

6.59

6.59

24

04+431.00

4.680

181

70.66

60.66

10

3.19

3.19

25

04+576.00

10.670

432

67.59

57.59

10

8.67

8.67

26

04+610.00

5.420

123

37.46

27.46

10

2.05

2.05

27

04+935.00

2.280

188

64.29

54.29

10

3.33

3.33

Page 66

RCPC & RCBC

nd Pipe Culvert / Box Culvert Sizing

Rainfall Intensity
(I)

Discharge Design
(Qn)

15 Yr Return
Period

15 Yr Return
Period

15 Yr Return
Period

25 Yr Return
Period

0.6

(mm/hr.)

(m3/sec.)

(mm/hr.)

(mm/hr.)

0.60

226.70

0.36

205.00

244.05

0.60

251.12

0.75

205.00

270.28

0.60

191.21

0.62

205.00

205.91

0.60

69.27

10.67

200.00

74.75

0.60

374.28

0.38

205.00

402.51

0.60

453.29

0.66

205.00

487.30

0.60

499.09

0.71

205.00

536.42

0.60

319.92

0.24

205.00

344.16

0.60

275.39

0.31

205.00

296.34

0.60

296.25

0.30

205.00

318.74

0.60

333.88

0.24

205.00

359.14

0.60

203.97

3.14

205.00

219.63

0.60

67.02

8.11

200.00

72.32

0.60

246.73

1.33

205.00

265.56

Run-of
coefficient
(c)

Rainfall Intensity (I)

Page 67

RCPC & RCBC

0.60

73.71

7.87

200.00

79.53

0.60

291.05

0.39

205.00

313.16

0.60

278.33

0.75

205.00

299.51

0.60

162.44

2.31

205.00

174.98

0.60

740.53

0.14

205.00

795.28

0.60

230.17

0.26

205.00

247.77

0.60

78.61

7.49

200.00

84.81

0.60

110.87

0.47

205.00

119.53

0.60

143.36

0.46

205.00

154.47

0.60

205.25

1.59

205.00

221.00

0.60

125.09

2.21

205.00

134.82

0.60

255.74

2.30

205.00

275.24

0.60

200.87

0.76

205.00

216.29

Page 68

RCPC & RCBC

Discharge Design (Qn)

15 Yr Return
Period

25 Yr Return
Period

Discharge Design
"Qd" =
1.25Qn

(m3/sec.)

(m3/sec.)

(m3/sec.)

0.33

39.49

0.41

0.013

0.61

81.15

0.76

0.66

66.97

30.80

Manning's Roughness
Coefficient
"n"

No.
Diaof meter
line
"D"

Area
"A"

(m)

(m2)

0.61

0.29

0.013

0.61

0.29

0.83

0.013

0.91

0.65

1158.33

38.49

0.013

0.21

40.95

0.26

0.013

0.61

0.29

0.30

71.53

0.37

0.013

0.91

0.65

0.29

76.95

0.37

0.013

0.91

0.65

0.16

26.41

0.20

0.013

0.91

0.65

0.23

33.61

0.29

0.013

0.91

0.65

0.21

32.96

0.26

0.013

0.91

0.65

0.15

26.36

0.19

0.013

0.91

0.65

3.15

339.96

3.94

0.013

0.91

0.65

24.20

880.65

30.25

0.013

1.10

143.96

1.38

0.013

Page 69

9.00

9.00
0.91

0.65

RCPC & RCBC

#VALUE!

#VALUE!

#VALUE!

0.013

0.28

42.31

0.34

0.013

0.61

0.29

0.55

81.43

0.69

0.013

0.91

0.65

2.91

250.14

3.64

0.013

0.91

0.65

0.04

14.59

0.05

0.013

0.91

0.65

0.23

27.69

0.28

0.013

0.91

0.65

#VALUE!

#VALUE!

#VALUE!

0.013

0.87

50.84

1.08

0.013

0.91

0.65

0.65

49.47

0.82

0.013

0.91

0.65

1.59

172.52

1.99

0.013

0.91

0.65

3.63

239.95

4.53

0.013

0.91

0.65

1.84

248.83

2.30

0.013

0.91

0.65

0.77

82.26

0.97

0.013

0.91

0.65

Page 70

12.50

9.00

RCPC & RCBC

PeriHydraulic
meter
Radius
"P"
"R"
(m)

(m)

1.9

0.2

1.9

Culvert
Slope
R2/3

"S"

Discharge
Velocity Capacity
"V"
"Qc"

REMARKS

(m/m)

(m/sec.)

(m3/sec.)

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

0.2

0.3

0.0050

1.553

0.9075

Use 1 610 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

8.2

1.1

1.1

0.0050

5.788

52.0879

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

1.9

0.2

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

3.9551

use 1 - 910 mm RCPC

@ 0.005 m/m slope

8.2

1.1

1.1

0.0050

5.788

104.1757

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

2.6367

use 1 - 910 mm RCPC

@ 0.005 m/m slope

Page 71

RCPC & RCBC

8.2

1.5

1.3

0.0050

7.205

180.1133

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

1.9

0.2

0.3

0.0050

1.553

0.4537

Use 1 610 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

2.6367

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

8.2

1.1

1.1

0.0050

5.788

52.0879

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

2.6367

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

2.6367

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

2.6367

use 1 - 910 mm RCPC

@ 0.005 m/m slope

2.9

0.2

0.4

0.0050

2.027

1.3184

use 1 - 910 mm RCPC

@ 0.005 m/m slope

Page 72

RCPC & RCBC

80.33%
82.56%
46.88%
20.48%
83.40%
50.15%
53.96%
18.50%
23.54%
23.09%
18.47%
79.32%
7.78%
50.41%

Page 73

RCPC & RCBC

4.37%
86.12%
57.04%
87.51%
10.24%
19.39%
14.38%
35.54%
34.60%
60.38%
83.90%
87.13%
57.58%

Page 74

PART - F ROAD SAFETY & COUNTER MEASURES

ITEM No.:

605(2)

UNIT:

DESCRIPTION:

Directional Sign (Triangle 600mm)

QUANTITY:

each

27

Crew

Manpower/
Equipment

No.

Cargo Truck 5T
Foreman
Mason
Laborer

1
1
1
2

DESCRIPTION

Quantities
each
27.00

QTY.

Output/Day

Duration
( day )
1.00

8.0

3.00

UNIT

DAYS

DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. Cargo Truck (5T)
1
b. Minor Tools (10% of Labor)
1
lot

1.00

UNIT COST

5,573.05
629.77
Equipment Total

B.
a.
b.
c.

Labor:
Foreman
Skilled Laborer
Cargo Truck (5T) Operator

1
2
1

3
3
1.00

2
1

3
1.00

524.36
380.99
380.99
Skilled Sub-Total

d. Laborer
e. Cargo Truck (5T) Helper

293.96
293.96

Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.
e.
f.

Materials:
Portland Cement
Fine Aggregates
Coarse Aggregates
75mm G.I Pipe
5mm Bolt & Knot
Warning Sign
3mm thk.Triangle 600mm

36.00
2.00
3.90
14.00
324.00
27.00

bags
cu.m
cu.m
pcs
pcs
pcs

286.57
546.08
641.28
2,400.00
20.00
4,972.00

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

5,573.05
629.77
6,202.82
1,573.08
2,285.94
380.99
4,240.01
1,763.76
293.96
2,057.72
6,297.73
10,316.52
1,092.16
2,500.99
33,600.00
6,480.00
134,244.00

188,233.67
200,734.22
14,051.40
16,058.74
27,701.32
57,811.46
258,545.68

Unit Cost/ea.

9,575.77

PART - F ROAD SAFETY & COUNTER MEASURES

ITEM No.:
DESCRIPTION:

605(3)

UNIT:

each

Informative Sign (457mmx1219mmx3mm- School Zone) QUANTITY:

Crew

Manpower/
Equipment
Cargo Truck 5T
Foreman
Mason
Laborer

No.

Quantities
each

1
1
2

4.00

Output/Day

Duration
( day )

8.0

1.00

Note: Utilization of Cargo Truck 5T will be merged with Item 605(2)

DESCRIPTION

QTY.

UNIT

DAYS

DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. Cargo Truck (5T)
b. Minor Tools (10% of Labor)
1
lot

UNIT COST

187.43
Equipment Total

B. Labor:
a. Foreman
b. Skilled Laborer

1
2

1.00
1.00

1.00

524.36
380.99
Skilled Sub-Total

c. Laborer

293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.
e.
f.

Materials:
Portland Cement
1.00
Fine Aggregates
0.10
Coarse Aggregates
0.10
75mm G.I Pipe
1.00
5mm Bolt & Knot
24.00
Informative Sign
2.00
(457mmx1219mmx3mm)- School Zone

bags
cu.m
cu.m
pcs
pcs
pcs

286.57
546.08
641.28
2,400.00
20.00
7,150.00

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

187.43
187.43
524.36
761.98
1,286.34
587.92
587.92
1,874.26
286.57
54.61
64.13
2,400.00
480.00
14,300.00

17,585.31
19,647.00
1,375.29
1,571.76
2,711.29
5,658.34
25,305.34

Unit Cost/ea.

12,652.67

PART - F ROAD SAFETY & COUNTER MEASURES

ITEM No.:

612

UNIT:

DESCRIPTION:

Pavement Markings (Thermoplastic White)

QUANTITY:

Square Meter

248.75

Crew

Manpower/
Equipment
Cargo Truck 5T
Kneading Machin

Applicator
Foreman
Skilled Laborer
Laborer

No.
1
1
1
1
2
6

DESCRIPTION
A.
a.
b.
c.
d.

Quantities
each

248.75

QTY.

Output/Day

Duration
( day )

200.0

1.00

UNIT

DAYS

DIRECT COST
Equipment Rental: (To include fuel & Lubricants)
Cargo Truck (5T)
1
Kneading Machine
1
Applicator
1
Minor Tools (10% of Labor)
1
lot

1
1
1

UNIT COST

5,573.05
925.05
175.05
507.50
Equipment Total

B.
a.
b.
c.
d.
e.

Labor:
Foreman
Skilled Laborer
Cargo Truck (5T) Operator
Kneading Machine Operator
Applicator Operator

1
2
1
1
1

1
1
1
1
1

Laborer
Cargo Truck (5T) (Helper)
Kneading Machine (Helper)
Applicator (Helper)

6
1
1
1

1
1
1
1

524.36
380.99
380.99
380.99
380.99
Skilled Sub-Total

f.
g.
h.
i.

293.96
293.96
293.96
293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.
e.
f.
g.

Materials:
Thermoplastic White
Glass Beads
Primer
LPG (50 kg.)
LPG (11 kg.)
Calsumine
Rope (Cotton 1/4" x 30m.)

81.00
8.21
29.85
0.20
0.00
32.59
18.51

bag
bag
ltr
kg
kg
kg
l.m

2,700.00
800.00
130.00
53.45
53.45
24.00
150.00

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

5,573.05
925.05
175.05
507.50
7,180.65
524.36
761.98
380.99
380.99
380.99
2,429.31
1,763.76
293.96
293.96
293.96
2,645.64
5,074.95
218,700.00
6,568.00
3,880.50
10.69
782.16
2,776.50
-

232,717.85
244,973.45
17,148.14
19,597.88
33,806.34
70,552.36
315,525.81

Unit Cost/ea.

1,268.45

PART - F ROAD SAFETY & COUNTER MEASURES

ITEM No.:

620

UNIT:

each

DESCRIPTION:

Chevron Directional Sign (450mm X 610mm)

QUANTITY:

62

Crew

Manpower/
Equipment

No.

Cargo Truck 5T
Foreman
Skilled Laborer
Laborer

1
1
1
2

DESCRIPTION

Quantities
each
62.00

QTY.

Output/Day

Duration
( day )
2.00

8.0

8.00

UNIT

DAYS

DIRECT COST
A. Equipment Rental: (To include fuel & Lubricants)
a. Cargo Truck (5T)
1
b. Minor Tools (10% of Labor)
1
lot

UNIT COST

5,573.05
1,329.61
Equipment Total

B.
a.
b.
c.

Labor:
Foreman
Skilled Laborer
Cargo Truck (5T) Operator

1
1
1

8
8
2

2
1

8
2

524.36
380.99
380.99
Skilled Sub-Total

d. Laborer
e. Cargo Truck (5T) Helper

293.96
293.96
Unskilled Sub-Total
Labor Total

C.
a.
b.
c.
d.
e.
f.

Materials:
Portland Cement
Fine Aggregates
Coarse Aggregates
75mm G.I Pipe
5mm Bolt & Knot
Chevron Directional Sign
3mmthk.(450mmx610mm)

30.00
1.55
3.10
31.00
744.00
62.00

bags
cu.m
cu.m
l.m
pcs
pcs

286.57
546.08
641.28
2,400.00
20.00
4,500.00

Materials Total

AMOUNT

11,146.10
1,329.61
12,475.71
4,194.88
3,047.92
761.98
8,004.78
4,703.36
587.92
5,291.28
13,296.06
8,597.10
846.42
1,987.97
74,400.00
14,880.00
279,000.00

379,711.49

D.

DIRECT COST (A+B+C)

405,483.26

E.
F.
G.
H.

7.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

28,383.83
32,438.66
55,956.69
116,779.18

I.

TOTAL ITEM COST (D+H)

522,262.44
Unit Cost

8,423.59

SPECIAL ITEM
ITEM No.:

SPL-2

UNIT:

DESCRIPTION:

Construction Safety & Health

QUANTITY:

Lum Sum

1.0

Crew

Manpower/
Equipment
First Aider
Partime Safety
Practitioner

No.
1
1

DESCRIPTION
A.

Quantities
l.s
1.00
1.00

QTY.

Output/Day
1.0
1.0

UNIT

Duration
( day )
258
37

DAYS

UNIT COST

Equipment Total

B. Labor:
a. First Aider
b. Partime Safety Practitioner

1
1

258
37

440.00
600.00
Skilled Sub-Total
Labor Total

C.
a.
b.
c.

AMOUNT

DIRECT COST
Equipment Rental: (To include fuel & Lubricants)

Materials:
Safety Shoes
Safety Helmet
Safety Gloves

1.00
1.00
1.00

mandays
mandays
mandays

19,384.00
19,384.00
19,384.00

2.77
0.25
7.67

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

0.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

113,520.00
22,114.29
135,634.29
135,634.29
53,693.68
4,846.00
148,675.28

207,214.96
342,849.25
27,427.94
44,433.26
71,861.20
414,710.45

Unit Cost/cu.m.

414,710.45

SPECIAL ITEM
ITEM No.:

SPL-3

UNIT:

DESCRIPTION:

Traffic Control and Management

QUANTITY:

Lum Sum

1.0

Crew

Manpower/
Equipment
Traffic Aide &
Enforcers

No.
2

DESCRIPTION
A.

Quantities
l.s
1.00

QTY.

Output/Day
1.0

UNIT

Duration
( day )
258

DAYS

UNIT COST

Equipment Total

B. Labor:
a. Traffic Aide & Enforcers

258

293.96
Unskilled Sub-Total
Labor Total

C.
a.

AMOUNT

DIRECT COST
Equipment Rental: (To include fuel & Lubricants)

Materials:
Traffic Signages,
Paraphernalia and Lightings

1.00

l.s

10,000.00

Materials Total

D.

DIRECT COST (A+B+C)

E.
F.
G.
H.

0.00% of Direct Cost

OCM
8.00% of Direct Cost
Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

151,683.36
151,683.36
151,683.36
10,000.00

10,000.00
161,683.36
12,934.67
20,954.16
33,888.83
195,572.19

Unit Cost/cu.m.

195,572.19

SPECIAL ITEM
ITEM NO.:

SPL-4

UNIT:

sets

DESCRIPTION:

BillBoard

QUANTITY:

2.00

COMPUTATION OF MANPOWER OUTPUT PER DAY

Quantities
lot.

Manpower
( Output/hr )

Duration
( day )

1 - Foreman
1 - Carpenter
4 - Laborer

2.00

1.0

1.00

DESCRIPTION

QTY.

UNIT

DAYS

Manpower

A. Labor:
a. Foreman
b. Carpenter

1
1

1.0
1.0

c. Laborer

1.0

UNIT COST

524.36
380.99
Skilled Sub-Total

293.96
Unskilled Sub-Total
Labor Total

B.
a.
b.
c.

Materials:
Tarpaulin (4x8)
Good Lumber
1/2" Marine Plywood

2.00
84.00
2.00

pc.
bd.ft.
pc.

630.00
75.00
809.50
Materials Total

D. DIRECT COST (A+B+C)

E.
F.
G.
H.

of Direct Cost
OCM
of Direct Cost
8.00%
Contractor's Profit
12.00% of ( DC + OCM +CP )
VAT
INDIRECT COST (E+F+G)

I.

TOTAL ITEM COST (D+H)

AMOUNT

524.36
380.99
905.35
1,175.84
1,175.84
2,081.19
1,260.00
6,300.00
1,619.00
9,179.00
11,260.19
900.82
1,459.32
2,360.14
13,620.33

Unit Cost/pc.

6,810.17

SCHEDULE OF IMPLEMENTATION
Item
No.
A(1)
SPL-1
101(1
101(3)
102(2)
)
103
103(6
)
104
105
200
311
404
405
500(1
)a
500(1
)c
506
605(2
605(3)
)
612
620
SPL-2
SPL-3
SPL-4

Scope Of Work
Engineer's Field Office
Rental
Mobilization &
Demobilization
Removal of Structures and
Obstructions
Removal of Existing Concrete
Pavement

Surplus Common Excavation

Structure Excavation
Pipe Culvert & Drain
Excavation
Embankment
Sub-Grade Preparation
Sub-Base Course
Portland Cement Concrete Pavement,
200mm thk

Reinforcing Steel
Structural Concrete

Pipe Culverts & Storm Drains, 610

mm-
Pipe Culverts & Storm Drains, 910
mm-

Stone Masonry (Headwall of

RCPC, Slope Protection &
Canal
Lining)
Directional
Sign (Triangle
Informative Sign
600mm)
(457mmx1219mmx3mmPavement Markings
School Zone)
(Thermoplastic
White)
Chevron
Directional
Sign
(450mm X 610mm)
Construction
Safety &
Health
Traffic Control and
Management
BillBoard
Total Project Cost

%
Weight
0.09%
0.59%
0.34%
0.68%
5.64%
0.22%
0.15%
1.56%
1.25%
12.74%
39.22%
5.31%
6.76%
0.38%
1.74%

QTY
9.00
1.00
1.00
2,673.19
22,669.00

832.69
1,282.50
10,259.00
39,728.00
10,925.20
24,830.00
44,363.33

432.50
45.00
234.00

Unit
l.s
l.s
l.s
sq.m
cu.m
cu.m
cu.m
cu.m
sq.m
cu.m
sq.m
kgs.
cu.m
l.m
l.m

Unit Cost

Total Cost

6,944.00

62,496.00
388,144.71
225,806.03
451,939.52

8,144.71
5,806.03

169.06
164.24
173.18
79.31
100.15
20.70
770.39
1,043.26
79.06
10,323.08

,723,181.35

144,204.93
101,710.15
,027,438.85

822,332.68
,416,687.81
904,182.19

,507,449.75
,464,732.37

5,578.65
4,907.75

251,039.13

20.68% 5,345.46

cu.m 2,555.48

660,225.95

0.39%
0.04%
0.48%
0.79%
0.63%
0.30%
0.02%
100.00%

ea.
ea.
sq.m
ea.
l.s
l.s
sets

27.00
2.00
248.75
62.00
1.00
1.00
2.00

9,575.77

,148,413.26

258,545.68
25,305.34
1,268.45 315,525.81
8,423.59 522,262.44
4,710.45 414,710.45
5,572.19 195,572.19
6,810.17
13,620.33
66,045,526.92
Monthly Accomplishment
Planned
Actual
Cummulative Accomplishment
Planned
Actual
Slippage %
Cash Flow
12,652.67

No.
Month01
Month02
Month03
Month04
Month05
of
Days Wk1 wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2
317 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
0
2
5 ###
0
0
0
0
0
35
0
0
0
0
0
0
0
0
0
0
0
0
83
###
2
7
10
38
50
43
0.03 0.03
8
0.03 0.03
13
###
7
18
228

A C C O M P LIS H E D

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01

7
7
3
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
317
317 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
317 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
899
omplishment
nned
1.14%
10.21%
7.61%
4.48%
5.35%
tual
ccomplishment
nned
1.14%
11.35%
18.97%
23.44%
28.79%
tual
0.00%
0.00%
0.00%
0.00%
0.00%
age %
h Flow
752,055.34
6,746,340.14
5,027,317.73
2,957,858.66
3,533,580.49

120.00%
100.00%

ACC

120.00%
100.00%
80.00%
60.00%
40.00%

28.79%
23.44%
18.97%
11.35%

20.00%

0.00% 1.14%

0.00%

Month05

Month06

Month07

Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1

Month08

Month09

wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2

Month10

Wk3 Wk4 Wk1

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

###
0

0
0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.07 0.07 0.07 0.07 0.07 0.07

0.01 0.01 0.01

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

5.35%

5.75%

9.88%

19.31%

28.75%

2.60%

28.79%
0.00%

34.54%
0.00%

44.42%
0.00%

63.74%
0.00%

92.48%
0.00%

95.08%
0.00%

12,756,293.55

18,986,253.00

3,533,580.49

3,795,386.21

6,526,334.10

S-CURVE

100.00%
99.42%
92.48%95.08%

1,716,798.2

S-CURVE

100.00%
99.42%
92.48%95.08%
63.74%

44.42%
34.54%
28.79%
23.44%
%

MONTHS

10

12

14

00%

Month10

Month11

wk2 Wk3 Wk4 Wk1 wk2

Wk3 Wk4 Wk1

Month12
wk2 Wk3 Wk4

### ### ### ### ### ### ### ###

0

0.01 0.01

0.01 0.01 0.01 0.01 0.01

###
###
###
0
0
0
0
0
0
0
0
0
0
0
### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ###

2.60%

4.34%

0.58%

95.08%
0.00%

99.42%
0.00%

100.00%
0.00%

1,716,798.21

2,863,896.36

383,413.15

0.09%
0.59%
0.34%
0.68%
5.64%
0.22%
0.15%
1.56%
1.25%
12.74%
39.22%
5.31%
6.76%
0.38%
1.74%

0.09%
0.59%
0.34%
0.68%
5.64%
0.22%
0.15%
1.56%
1.25%
12.74%
39.22%
5.31%
6.76%
0.38%
1.74%

20.68%
0.39%
0.04%
0.48%
0.79%
0.63%
0.30%
0.02%
100.00%

20.68%
0.39%
0.04%
0.48%
0.79%
0.63%
0.30%
0.02%
100.00%

MONTH00
MONTH01
MONTH02
MONTH03
MONTH04
MONTH05
66,045,526.92 MONTH06
66,045,526.92 MONTH07
- MONTH08
MONTH09
MONTH10
MONTH11
MONTH12
MONTH13
MONTH14

00%

Row 33

14

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00%
0.00%

1
1.14%
0.00%

2
11.35%
0.00%

3
18.97%
0.00%

4
23.44%
0.00%

5
28.79%
0.00%

6
34.54%
0.00%

7
44.42%
0.00%

8
63.74%
0.00%

9
92.48%
0.00%

10
95.08%
0.00%

11
99.42%
0.00%

12
100.00%
0.00%

#REF!
#REF!
#REF!
#REF!

Equipment & Manpower Utilization Schedulle

Equipment Utilization Schedule
Type of Equipment Required
Item No.
Backhoe w/ Breaker
101(1) Pay Loader
Dump Truck
Backhoe w/ Breaker
101(3) Pay Loader
Dump Truck
Buldozer
Backhoe
102(2)
Pay Loader
Dump Truck
Backhoe
103(1)
Dump Truck
Backhoe
103(6)
Dump Truck
Road Grader
104
Road Roller
Water Truck
Road Grader
105
Road Roller
Water Truck
Road Grader
200
Road Roller
Water Truck
Transit Mixer
Pay Loader
Water Truck
Concrete Vibrator
311
Concrete Screeder
Bar Cutter
Concrete Batching Plant
Concrete Saw
Bar Cutter
404
Bar Bender
One-Bagger Mixer
405
Concrete Vibrator
Bagger Mixer
500(1)a
Plate Compactor
Bagger Mixer
500(1)c
Plate Compactor
One Bagger Mixer
506
Backhoe
Water Truck
605(2) Cargo Truck (5T)
605(3) Cargo Truck (5T)
Cargo Truck (5T)
612
Kneading Machine
Applicator
620
Cargo Truck (5T)

Unit
Month1
Require Wk 1 Wk 2 Wk 3 Wk 4
d
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
4
1
1
1
1
1
1
1
1
1
1
1
1
1
4
1
1
2
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Transit Mixer
Water Truck
Payloader
SPL - 1 Bulldozer
Dump Truck
Road Grader
Low Bed (Prime Mover 25T Cap)
Total No. of Equipment Required per Week

Manpower Utilization Schedule

Technical and Skilled
Item No.
Gen.

101(1)

101(3)

102(2)

103(1)

103(6)

104

105

200

311

Technical and Skilled Laborer Required

Project Engineer
Materials Engineer
Foreman
Backhoe Operator
Payloader Operator
DT Driver
Foreman
Backhoe Operator
Payloader Operator
DT Driver
Foreman
Bulldozer Operator
Backhoe Operator
Payloader Operator
DT Driver
Foreman
Backhoe Operator
DT Driver
Foreman
Backhoe Operator
DT Driver
Foreman
Road Grader Operator
Road Roller Operator
Water Truck Operator
Foreman
Road Grader Operator
Road Roller Operator
Water Truck
Foreman
Road Grader Operator
Road Roller Operator
Water Truck Operator
Foreman
Transit Mixer Operator
Payloader Operator
Water Truck Driver
Concrete Vibrator Operator

4
1
2
2
4
1
1
77

4
1
2
2
4
1
1
19

Unit
Month1
Require Wk 1 Wk 2 Wk 3 Wk 4
d
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
1
1
2

311

Concrete Screeder Operator

Bar Cutter Operator
Concrete Batching Plant Operator
Concrete Saw Operator
Mason
Foreman
Bar Cutter Operator
404
Bar Bender Operator
Steelman
Foreman
One-Bagger Mixer
405
Concrete Vibrator
Mason
Carpenter
Foreman
Bagger Mixer Operator
500(1)a Plate Compactor Operator
Mason
Carpenter/Steelman
Foreman
Bagger Mixer Operator
500(1)c Plate Compactor Operator
Mason
Carpenter/Steelman
Foreman
Mason
506
One Bagger Mixer Operator
Backhoe Operator
Water Truck Operator
Foreman
605(2) Skilled Laborer
Cargo Truck (5T) Operator
Foreman
605(3) Skilled Laborer
Cargo Truck (5T) Operator
Foreman
Cargo Truck (5T) Operator
612
Kneading Machine Operator
Applicator Operator
Foreman
620
Skilled Laborer
Cargo Truck (5T) Operator
Transit Mixer Operator
Water Truck Driver
Payloader Operator
SPL - 1 Bulldozer Operator
DT Operator
Road Grader Operator
Low Bed (Prime Mover 25T Cap) Operator
First Aider
SPL - 2
Partime Safety Practitioner
Foreman
SPL - 4
Carpenter

1
1
1
1

2
1
1
1
2
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
6
1
1
1
1
2
1
1
2
1
1
1
1
1
1
2
1
4
1
2
2
4
1
1
1
1
1
1

4
1
2
2
4
1
1
1
1
1
1

1
1

1
1

1
1

Total Technical and Skilled Laborer Required per Week

Unskilled Laborer Requirment
Item No.

Technical and Skilled Laborer Required

Helper (Backhoe)
101(1) Helper (Payloader)
Helper (DT)
Helper (Backhoe)
Helper (Payloader)
101(3)
Helper (DT)
Laborer
Helper (Bulldozer)
Helper (Backhoe)
102(2) Helper (Payloader)
Helper (DT)
Laborer
Helper (Backhoe)
103(1)
Helper (DT)
Helper (Backhoe)
103(6)
Helper (DT)
Helper (Road Grader)
104
Helper (Road Roller)
Helper (Water Truck)
Road Grader (Helper)
Road Roller (Helper)
105
Water Truck (Helper)
Laborer
Road Grader (Helper)
Road Roller (Helper)
200
Water Truck (Helper)
Laborer
Transit Mixer (Helper)
Payloader (Helper)
Water Truck (Helper)
Concrete Vibrator (Helper)
311
Concrete Screeder (Helper)
Concrete Batching Plant (Helper)
Bar Cutter (Helper)
Concrete Saw (Helper)
Laborers
Bar Cutter Helper
404
Bar Bender Helper
Laborers
Laborers (Forms)
Laborers (Concreting)
405
Concrete Vibrator (Helper)
One-Bagger Mixer (Helper)
Laborer
500(1)a Backhoe (Helper)
Plate Compactor (Helper)
Laborer
500(1)c Backhoe (Helper)

125

26

11

11

11

Unit
Month1
Require Wk 1 Wk 2 Wk 3 Wk 4
d
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
4
1
1
1
1
1
1
1
2
2
1
2
2
2
2
2
1
1
2
2
1
2
2
2
12
1
1
8
8
8
1
1
4
1
1
4
1

500(1)c
Plate Compactor (Helper)
Water Truck (Helper)
Backhoe (Wheel Type) Helper
506
One Bagger Mixer Helper
Laborer
Laborer
605(2)
Cargo Truck (5T) Helper
Laborer
605(3)
Cargo Truck (5T) Helper
Laborer
Cargo Truck (5T) (Helper)
612
Kneading Machine (Helper)
Applicator (Helper)
Laborer
620
Cargo Truck (5T) (Helper)
Transit Mixer (Helper)
Water Truck (Helper)
Payloader (Helper)
SPL - 1 Bulldozer (Helper)
DT (Helper)
Road Grader (Helper)
Low Bed (Prime Mover 25T Cap) (Helper)
SPL - 3 Traffic Aide & Enforcers
SPL - 4 Laborer
Total Unskilled Laborer Required per Week
Total Manpower Required per Week

1
1
1
1
24
2
1
2
1
2
1
1
1
2
1
4
1
2
2
4
1
1
2
4
173
345

4
1
2
2
4
1
1
2
4
25
51

8
19

8
19

8
19

Month2
Month3
Month4
Month5
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4

2
2
2

2
2
2
2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

2
2
2
4

1
1
1
1

1
1

1
1
1

1
1
1

1
1
1
1
1

1
1
1
1
1

1
1
1
1

1
1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

10

12

12

12

15

13

13

13

13

13

13

13

13

10

Month2
Month3
Month4
Month5
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
2
2
2

1
2
2
2
1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
2
2
2
4

1
1
1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1

1
1

1
1

1
1

1
1

1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
1
1
1
1
1
6
1
1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1
1
1
1
1
6
1
1
1

1
1

11

18

19

20

20

30

25

25

25

25

25

25

25

25

26

23

Month2
Month3
Month4
Month5
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4

2
2
2

2
2
2
2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

2
2
2
2
4

1
1
1
1

1
1
8

1
1
1
2

1
1
1
2

4
1

4
1

1
1
8
8
8
1
1

8
8
1
1
4
1
1

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
1
24

1
1
1
1
24

8
19

20
38

24
43

32
52

32
52

47
77

41
66

41
66

41
66

41
66

41
66

41
66

41
66

41
66

42
68

40
63

Month6
Month7
Month8
Month9
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4

1
1
1

1
1
1

1
1
1
1
1
1

1
1
1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

4
1
1
2
1
1
1
1

4
1
1
2
1
1
1
1

4
1
1
2
1
1
1
1

4
1
1
2
1
1
1
1

4
1
1
2
1
1
1
1

4
1
1
2
1
1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

15

15

15

15

15

15

Month6
Month7
Month8
Month9
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1
1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1

1
1
1
1
1
4
1
1
2

1
4
1
1
2

1
4
1
1
2

1
4
1
1
2

1
4
1
1
2

1
4
1
1
2

1
1
1
1
2

1
1
1
1
2

1
1
1
1
2

1
1
1
1
2

1
1
1
1
2

1
1
1
1
2

1
1
1
1
1
1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

23

18

18

18

18

18

18

18

18

18

29

29

29

29

29

29

Month6
Month7
Month8
Month9
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4

1
1
1
2

1
1
1
2

1
1
1
2
1
1
1
2

1
1
1
2

1
1
1
2

1
1
1
2

1
1
1
2

1
1
1
2

1
1
1
2
4
1
1
2
1
1
1
1
12

4
1

4
1
1
2
1
1
1
1
12

4
1
1
2
1
1
1
1
12

4
1
1
2
1
1
1
1
12

4
1
1
2
1
1
1
1
12

4
1
1
2
1
1
1
1
12

1
1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

40
63

34
52

34
52

34
52

34
52

34
52

34
52

34
52

34
52

34
52

53
82

53
82

53
82

53
82

53
82

53
82

Month10
Month11
Month12
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1

1
1
1
1
1

1
1
1
1

4
1
2
2
4
1
1
15

Month10
Month11
Month12
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1

1
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1

1
6
1
1
1
1
2
1
1
2
1

1
1
1
1
1
2
1

1
1

1
1

1
1

1
1

1
1

1
1

1
1

1
2
1

1
1

1
2
1

1
1

4
1
2
2
4
1
1

14

14

14

14

18

18

20

15

Month10
Month11
Month12
Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4 Wk 1 Wk 2 Wk 3 Wk 4

1
1
1

1
1
1

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24

1
1
1
24
2
1
2
1

2
1
1
1

2
1

2
1

2
1

29
43

29
43

29
43

29
43

34
52

32
50

14
34

5
13

5
13

4
1
2
2
4
1
1

15
30

0
0

0
0

SCHEDULE OF IMPLEMENTATION
Item
No.
A(1)
SPL-1
101(1
101(3)
102(2)
)
103
103(6
)
104
105
200
311
404
405
500(1
)a
500(1
)c
506
605(2
605(3)
)
612
620
SPL-2
SPL-3
SPL-4

Scope Of Work
Engineer's Field Office Rental
Mobilization & Demobilization
Removal of Structures and Obs

Removal of Existing Concrete

Surplus Common Excavation

Structure Excavation
Pipe Culvert & Drain Excavation
Embankment
Sub-Grade Preparation
Sub-Base Course
Portland Cement Conc

Reinforcing Steel
Structural Concrete
Pipe Culverts & Storm Drain
Pipe Culverts & Storm Drain

Stone Masonry (Headwall of

RCPC, Slope Protection & Canal
Lining)
Directional Sign (Triangle 600m
Informative S

Pavement Markings (Thermop

Chevron Directional Sign

Construction Safety & Health

Traffic Control and Management
BillBoard
Total Project Cost

%
Weight

QTY

Unit

Unit Cost

Total Cost

0.09%
9.00
0.59%
1.00
0.34%
1.00
0.68% ,673.19
669.00
5.64%
0.22% 832.69
0.15% ,282.50
259.00
1.56%
728.00
1.25%
925.20
12.74%
830.00
39.22%
363.33
5.31%
6.76% 432.50
0.38% 45.00
1.74% 234.00

l.s
l.s
l.s
sq.m
cu.m
cu.m
cu.m
cu.m
sq.m
cu.m
sq.m
kgs.
cu.m
l.m
l.m

6,944.00

62,496.00
388,144.71
225,806.03
451,939.52

5,578.65
4,907.75

251,039.13

20.68%

,345.46

cu.m

2,555.48

660,225.95

0.39% 27.00
0.04%
2.00
0.48% 248.75
0.79% 62.00
0.63%
1.00
0.30%
1.00
0.02%
2.00
100.00%

ea.
ea.
sq.m
ea.
l.s
l.s
sets

9,575.77

8,144.71
5,806.03

169.06
164.24
173.18
79.31
100.15
20.70
770.39
1,043.26
79.06
10,323.08

12,652.67

1,268.45
8,423.59
4,710.45
5,572.19

6,810.17

,723,181.35

144,204.93
101,710.15
,027,438.85

822,332.68
,416,687.81
904,182.19

,507,449.75
,464,732.37
,148,413.26

258,545.68
25,305.34
315,525.81
522,262.44
414,710.45
195,572.19
13,620.33
66,045,526.92

No.
Month01
Month02
Month03
Month04
Month05
of
Days Wk1 wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2
317 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
0
2
5 ###
0
0
0
0
0
35
0
0
0
0
0
0
0
0 0.005 0.005 0.005 0.005
83
###
2
7
10
38
50
43
0.03 0.03
8
0.03 0.03
13
###
7
18
228

0.01 0.01 0.01 0.01 0.01

7
7
3
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
317
317 ### ### ### ### ### ### ### ### ### ### ### ### ### ###
317 ### ### ### ### ### ### ### ### ### ### ### ### ### ###
866

0.006 0.006 0.006 0.006

0
###
###

0
###
###

0
###
###

0
###
###

Month05

Month06

Month07

Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1

###

###

###

###

###

###

###

Month08

Month09

wk2 Wk3 Wk4 Wk1 wk2 Wk3 Wk4 Wk1 wk2

###

###

###

###

###

###

###

###

###

Month10

Wk3 Wk4 Wk1

###

###

###

###
0.002 0.002 0.002 0.002 0.002
0.018 0.018 0.018 0.018 0.018 0.018 0.018
0.065 0.065 0.065 0.065 0.065 0.065

0.006 0.006 0.006

0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

Month10

Month11

wk2 Wk3 Wk4 Wk1 wk2

###

###

###

###

###

Month12

Wk3 Wk4 Wk1

###

###

###

0.008 0.008

0.006 0.006 0.006 0.006 0.006

###
###
###
0
###
###

0
###
###

0
###
###

0
###
###

0
###
###

0.003 0.003 0.003

0
0
0
###
###
###
###
###
###

wk2 Wk3 Wk4

Equipment Capabilty
Item

Description

Equipment

100

Clearing and Grubbing

Excavation
Compaction
Embankment
Compaction
Quarrying
Sub-grade Preparation

Bulldozer
Bulldozer
Road Roller
Payloader
Road Roller
Bulldozer
Grader
Road Roller
Road Roller
Grader
Road Roller
Water Truck

102
104

105
Compaction
Agg. Sub-Base Course
200/201

Output
Min.
Max
3200
4000
200
240
320
240
320
240
320
400
2400
1600
240
320
2400
240
320
8000

Unit
sq.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
sq.m./day
sq.m./day
cu.m./day
sq.m./day
cu.m./day
sq.m./day

STANDARD EQUIPMENT CAPABILITY ESTIMATES

Bulldozer

Clearing
Stripping
Quarrying
Excavation
Pushing
Grader
Sub-grading
Spreading
Pay Loader
Loading
Crane Shovel
Loading
Backhoe
Loading
Sheep Foot Roller Static Rolling (12
passes-15 cm
Vibratory Rolling (4 passes-15 cm l
No. 3 Road
Static Rolling (6 passes-15 cm
Roller
lift)
Tractor-drawn
Vibratory Rolling (6 passes 2
cm lift)
Roller (1-D)
Static Rolling 96 passes-20 cm
Tander Roller
lift)
5-T Dump truck Hauling Common Borrow
Hauling SEBC (Selected borrow,
basecourse)
Hauling Concrete batch class A
2 DT
Hauling Common Borrow
Hauling SEBC (Selected borrow,
basecourse)
Hauling Concrete batch class A
1-Bagger Mixer Mixing concrete
165 Conc. Mixer Mixing concrete
Water Truck
Watering
Rock Crusher
Crushing mixed sand and gravel
Conc. Vibrator
Vibrating concrete mix
Percussion
Drilling hard rock
Drilling loose rock
Drilling lime stone
Drilling sticky clay
Drilling loose clay
Bar Cutter

500
200
50
25
3
300
50
30
35
30
45
135
24

24
3.5

sq.m./hr
sq.m./hr
sq.m./hr
sq.m./hr
cu.m./hr
sq.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr
cu.m./hr

cu.m./trip

3
2.5

batch/trip
cu.m./trip
cu.m./trip
cu.m./trip
batch/trip
cu.m./hr
cu.m./hr
sq.m./hr
cu.m./hr
cu.m./hr
f/hr
f/hr
f/hr
f/hr
f/hr

240

2
2
3
9
1000
30
40
0.75
1
1.25
1.6
2.5

4000
1600
400
200
24
2400
400
240
280
240
360
280
192
1920
192
28

24
72
8000
240
320

sq.m./day
sq.m./day
sq.m./day
sq.m./day
cu.m./day
sq.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day
cu.m./day

cu.m./day
cu.m./day
sq.m./day
cu.m./day
cu.m./day

444 kg./day

480

TIME AND MOTION STUDY

Item 102 (2): Surplus Excavation
Item 103 (3): Stucture Excavation
Item 103 (6): Pipe Culvert & Drain Excavation

Dump Trucks
Average Distance of Overhaul
Speed Empty
Speed Loaded
Time of Travel Empty
Time of Travel Loaded
Manuevering, Loading,Spot
and Unloading Time
Total Time
No of Trips per DT/day
Capacity of DT
Volume hauled per DT/day
Dump Trucks
Average Distance of Overhaul
Speed Empty
Speed Loaded
Time of Travel Empty
Time of Travel Loaded
Manuevering, Loading,Spot
and Unloading Time
Total Time
No of Trips per DT/day
Capacity of DT
Volume hauled per DT/day
Dump Trucks
Average Distance of Overhaul
Speed Empty
Speed Loaded
Time of Travel Empty
Time of Travel Loaded
Manuevering, Loading,Spot
and Unloading Time
Total Time
No of Trips per DT/day
Capacity of DT
Volume hauled per DT/day

1.00
45.00
35.00
1.33
1.71
17.00
20.05
22.00
10.00
220.00

2.00
45.00
35.00
2.67
3.43
17.00
23.10
19.00
10.00
190.00

3.00
45.00
35.00
4.00
5.14
17.00
26.14
17.00
10.00
170.00

Kms.
Km. per Hour
Km. per hour
minutes
minutes
minutes
minutes
cu.m.
cu.m

Kms.
Km. per Hour
Km. per hour
minutes
minutes
minutes
minutes
cu.m.
cu.m

Kms.
Km. per Hour
Km. per hour
minutes
minutes
minutes
minutes
cu.m.
cu.m

Average Speed of Dump Truck (Kilometer per hour)

Haul dist.
Good
Poor
Km.
Maintained
Maintained
Road
Road
0.3
18
13
0.4
19
14
0.5
20
15
0.6
21
16
0.7
22
17
0.8
23
18
0.9
24
19
1
25
20
2
27
21
3
30
22
4
32
23
5
35
25
6
37
26
7
39
27
8
41
28
9
43
29
10
45
30

Haul dist.
Km.
11
12
13
14
15
16
17
18
19
20
21
22
23
24
24
26
27

Good
Maintained
Road
46
47
48
49
50
51
52
53
54
55
55
55
same speed
to all
succeeding
haul distance

Poor
Maintained
Road
30.5
31
31.5
32
32.5
33
33.5
34
34.5
35
35
35
same speed
to all
succeeding
haul distance

Dump Trucks
Average Distance of Overhau
Speed Empty
Speed Loaded
Time of Travel Empty
Time of Travel Loaded
Manuevering, Loading,Spot
and Unloading Time
Total Time
No of Trips per DT/day
Capacity of DT
Volume hauled per DT/day

Dump Trucks
Average Distance of Overhau
Speed Empty
Speed Loaded
Time of Travel Empty
Time of Travel Loaded
Manuevering, Loading,Spot
and Unloading Time
Total Time
No of Trips per DT/day
Capacity of DT
Volume hauled per DT/day
Transit Mixer
Average Distance of Overhau
Speed Empty
Speed Loaded
Time of Travel Empty
Time of Travel Loaded
Manuevering, Loading,Spot
and Unloading Time
Total Time
No of Trips per DT/day
Capacity of Transit Mixer
Volume hauled per DT/day

4.00
45.00
35.00
5.33
6.86
17.00
29.19
15.00
10.00
150.00

5.00
45.00
35.00
6.67
8.57
17.00
32.24
13.00
10.00
130.00

2.50
30.00
25.00
5.00
6.00
20.00
31.00
14.00
5.00
70.00

Kms.
Km. per Hour
Km. per hour
minutes
minutes
minutes
minutes
cu.m.
cu.m

Kms.
Km. per Hour
Km. per hour
minutes
minutes
minutes
minutes
cu.m.
cu.m

Kms.
Km. per Hour
Km. per hour
minutes
minutes
minutes
minutes
cu.m.
cu.m

2009 ACEL RATES

(Minimum Operation = 8 hrs. per day)
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

Name & Capacity

Air Compressor
Asphalt Batching Plant
Asphalt Distributor
Asphalt Paver/Finisher
Backhoe
Backhoe, Wheel Type
Backhoe with Pavement Breaker
Bulldozer
Clampshell
Chain Saw
Concrete Paver/Finisher
Concrete Batching Plant
Crawler Crane
Crawler Crane
Concrete Vibrator
Concrete Mixer
Concrete Mixer
Concrete Screeder
Concrete Saw
Dump Truck
Payloader
Plate Compactor
Rebar Bender
Rebar Cutter
Road Grader
Road Roller, Vibratory
Transit Mixer
Water Truck
Cargo Truck (5T)
TM Crane, 35T Capacity
Cutting Outfit (Gas Type)
Kneading Machine
Applicator
Low Bed (Prime Mover 25T Cap)

Description
86-125 cfm/42Hp
10 ft wide
PF-180
SE 130 LC-2, 0.80 cu.m.
PW60-3, 0.28 cu.m.
D65A-8/155Hp

GP-2500 Slipform
30 cu.m.
46-50T
36-40T
1.5-2 Bagger
1-Bagger

(Cap. 10-11 cu.m.)

1.5 cu.m.

135Hp / GD511R-1
Single Smooth Drum, CA252D
5-6 cu.m.
(1000 Gal.)

Bare Rental
Hourly Rate Daily Rate
2,864.00
358.00
9,117.04
1,139.63
7,488.00
936.00
10,792.00
1,349.00
12,296.00
1,537.00
6,720.00
840.00
16,599.60
2,074.95
18,392.00
2,299.00
2,520.00
315.00
960.00
120.00
49,896.00
6,237.00
9,664.24
1,208.03
15,648.00
1,956.00
13,832.00
1,729.00
1,191.04
148.88
1,520.00
190.00
1,376.00
172.00
4,360.00
545.00
1,339.04
167.38
10,816.00
1,352.00
13,864.00
1,733.00
984.00
123.00
2,812.00
351.50
1,758.00
219.75
16,709.10
2,088.64
10,554.24
1,319.28
7,668.96
958.62
5,056.96
632.12
5,573.05
696.63
11,901.05
1,487.63
355.00
44.38
925.05
115.63
175.05
21.88
3,440.50
430.06

Prices of Construction Materials

(Based on Regional Price Monitoring Report - 2nd Quarter CY 13)
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
25
26
27
28
29
30
31
32
33
35
36
37
38
39
40

Description
Portland Cement
Fine Aggregates
Coarse Aggregates
Agg. Subbase Course
Embankment Materials
RSB, Grade 40
RSB, Grade 60
Plain Round Rebar,10mm dia.x6m
Tie Wire, #16
Boulders (Rock Class "A")
PVC Pipe, 2"
RCPC, 910mm
Form Lumber, Coco
Good Lumber, False Work
Marine Plywood, 4'x8'x1/2"
Ordinary Plywood, 4'x8'x1/2"
CW Nails, Assorted
Tarpauline (Printed), 4'x8'
Filter Cloth
Field Office (rental), including electric and
water bills
Warning Sign 3mm thk.Triangle 600mm
75mm G.I Pipe
5mm Bolt & Knot
Chevron Directional Sign E39(450mmx610
Informative Sign (457mmx1219mmx3mm

Safety Shoes
Safety Helmet
Safety Gloves
Acetylene/Oxygen
Thermoplastic White
Glass Beads
Primer
Rope (Cotton 1/4" x 30m.)
LPG
Calsumie

285.00
476.20
571.40
390.00
300.00
55.00
60.00
171.10
85.70
560.00
97.00
2,170.00
28.00
75.00
857.10
809.50
80.50
630.00
160.00

Hauling
Total Price
Cost
286.57
1.57
546.08
69.88
641.28
69.88
459.88
69.88
369.88
69.88
55.04
0.04
60.04
0.04
171.14
0.04
85.70
739.99
179.99
97.00
2,170.00
28.00
75.00
857.10
809.50
80.50
630.00
160.00

6,200.00

6,200.00

Unit Unit Price

bag
cu.m.
cu.m.
cu.m.
cu.m.
kg.
kg.
pcs
kg.
cu.m.
l.m.
pc.
bd.ft.
bd.ft.
pc.
pc.
kg.
pc.
sq.m.
mo.

pc
pc
pc
pc
pc
m.d
m.d
m.d
set
bag
bag
ltr
l.m.
kg.
kg.

4,972.00
2,400.00
20.00
4,500.00
7,150.00
2.77
0.25
7.67
3,000.00
2,700.00
800.00
130.00
150
53.45
24

4,972.00
2,400.00
20.00
4,500.00
7,150.00
2.77
0.25
7.67
3,000.00
2,700.00
800.00
130.00
150.00
53.45
24.00

Remarks

No.
1
2
3
4
5
6
7

Summary of Labor Rates

Designation
Hourly Rate
Foreman
65.55
Highly Skilled Laborer
54.36
Skilled Laborer
47.62
Semi-Skilled Laborer
43.56
Part-time Safety Practitioner
75.00
First Aider
55.00
Unskilled Laborer
36.75

Daily Rate
524.36
434.88
380.99
348.48
600.00
440.00
293.96

Estimates for Single Box Culvert

Description
Structural Excavatio
width
Box Culvert
Wingwall & Apron
Apron
Cut off Wall

4.40
4.23
3.00
4.40

Length
8.50
0.20
2.23
0.20

Outside Height
2.40

Area
4.80

Width-1
2.40
Width-1
4.00
Width-1
2.00

Width-2
4.40
Width-2
4.40
Width-2
0.60

4.00

6.00

Height
1.00
0.50
0.50
0.80

volume
37.40
0.42
3.35
0.70
41.88

Concrete Works
Main Culvert
Outside Width
2.40

Inside Width Inside Height

2.00
2.00

Concrete Curb

Apron
Cut Off Wall

Wingwall
Approach Item 311

Length
2.00
Thickness
0.20
Thickness
0.20
Thickness
0.15

Area
6.80
Height
0.60
Length
2.24
Length
10.00

Reinforcement
Main Culvert
Vertical Bars
Bar A
Bar B
Bar C
Bar D
Bar E
Bar F
Horizontal Bars
Bar D
Bar D
Concrete Curb
Bar A
Bar E
Apron
Bar A
Bar A
WingWall
Bar A
BarA

Length

No.per CrossSection
1.00
1.00
2.00
2.00
2.00
2.00

#5 Spaced @0.20 O.C

#5 Spaced @0.15 O.C
#4 Spaced @0.30 O.C
#3 Spaced @0.30 O.C
#3 Spaced @0.30 O.C
#3 Spaced @0.30 O.C

3.20
3.20
3.80
2.80
1.40
1.40

#3 Spaced @0.30 O.C

#3 Spaced @0.30 O.C
sub total

6.40
6.40

4.00
2.00

#5 Spaced @0.20 O.C

#3Spaced @0.20 O.C

2.40
1.20

4.00
2.00

#5 Spaced @0.30 O.C

#5 Spaced @0.30 O.C

3.40
2.30

2.00
2.00

#5 Spaced @0.30 O.C

#5 Spaced @0.30 O.C

1.30
2.30

4.00
4.00

9.47

757.60

Summary for Reinforcing Steel

# 5 x 6.00 Reinforcing Deformed Steel Bars

80.00

# 4 x 6.00 Reinforcing Deformed Steel Bars

# 3 x 6.00 Reinforcing Deformed Steel Bars
#16 Galvanized Iron Wires

14.00
76.00

6.25
2.37

87.50
180.12

1025.22

FormWorks
Empirical Requirements for Box Culverts
Materials
Forms
Bars
Nails
Tie Wires

unit
BF
Kgs
Kgs
Kgs

qty
60.00
80.00
1.50
0.80

Standard Manual Capabilities

Position
Stone Masonry

Laying of Materials

Grouted Riprap

Boulders
Foreman
Mason
Laborers
One Bagger Mixer
Foreman
Mason
Laborers
One Bagger Mixer

Qty

SIZE/LENGTH
8 mm
10 mm
12 mm
13 mm
16 mm
20 mm
25 mm
28 mm
30 mm
32 mm
36 mm

Output per Day

1.50 cu.m.per day
6.00 cu.m.per day

1.00
2.00
10.00
1.00
1.00
2.00
10.00
1.00

RC Pipe Culverts
Culvert-610mm
Culvert-760 mm
Culvert-910mm
Culvert-1210 mm
100 Canal Excavation
Backfilling
103 Structure Excavation
Steel Bars
Cut, Bend and Placed RSB

base
per cu.m. Concrete
per cu.m. Concrete
per cu.m. Concrete
per cu.m. Concrete

7.50 cu.m.per day

say
Carpenter/Steelman
laborers
One Bagger Mixer

12.00
10.00
8.00

laborer

output/day
7.00 pcs per day
7.00 pcs per day
7.00 pcs per day
3.00 cu.m.per manday
2.00 cu.m.per manday
1.50 cu.m.per manday

Steelman
laborer

1.00
1.00

5.0 m
1.98
3.08
4.44
5.21
7.90
12.33
19.27
24.17
27.75
31.57
39.96

6.0 m
2.37
3.70
5.33
6.25
9.47
14.80
29.00
33.29
37.88
47.95

80.00 kgs per day

7.5 m
2.96
4.62
6.66
7.83
11.84
18.50
28.90
36.25
41.62
47.35
59.93

9.0 m
3.56
5.54
7.99
9.38
14.21
22.19
34.68
43.50
49.94
56.82
71.92

No.
1.00
4.00
2.00
2.00

cu.m.
cu.m.
cu.m.
cu.m.

Volt
37.40
1.69
6.70
1.41
47.20

Fillet
Area
4.00

Net Area
0.80

Thickness
0.20

No.
2.00

.per CrossSection

Road Width
6.00

Thickness
0.20

volume
4.80

W
0.15
0.20

2.00
4.00
2.00

No.of Pcs.
Length
Say
Kilos
Total Kgs
31.00
16.53
17.00
9.47
160.99
41.00
21.87
22.00
9.47
208.34
21.00
13.30
14.00
6.25
87.50
21.00
9.80
10.00
2.37
23.70
21.00
4.90
5.00
2.37
11.85
21.00
4.90
5.00
2.37
11.85
32.00
16.00

34.13
17.07

35.00
18.00

2.37
2.37

82.95
42.66

8.00
13.00

3.20
2.60

4.00
3.00

9.47
2.37

37.88
7.11

15.33
23.33

8.69
8.94

9.00
9.00

9.47
9.47

85.23
85.23

9.47
9.47

66.29
113.64

30.67
30.67

6.64
7.00
11.76
12.00
Total No. of Kgs

1,025.22

H
0.15
0.20

Area
0.01

kgs

Say
678.93
905.24
16.97
9.05

700.00
906.00
17.00
10.00

m.per manday
m.per manday
m.per manday

10.5 m
4.15
6.47
9.32
10.94
16.58
25.89
40.46
50.75
58.26
66.29
83.91

12.0 m
4.74
7.39
10.66
12.50
18.95
29.59
46.24
58.00
66.59
75.76
95.89

13.5 m
5.33
8.32
11.99
14.07
21.32
33.29
52.02
65.25
74.91
85.23
107.88

Length
6.00
2.40

No.
4.00
2.00
Volume

Volume
0.27
0.19

ol Total
5.07
0.19

5.26

2.72
1.01

1.01
2.33
Total Concrete Volume
Item 311

2.33
11.32
30.00

EARTH WORK COMPUTATION

Station

Volume
DistanceArea Cut
Area Fill Cut Item
102

0+

000

0.00

0+
0+

020
040

20.00
20.00

0+
0+
0+

060
080
100

20.00
20.00
20.00

0+
0+

120
137

20.00
17.00

4.52
4.23
3.96
3.71
3.10
2.88
3.79
4.45

Adjusted
Fill 15%
S.F.

Cum. Cut
Vol

Cum. Fill
Vol.

87.50
81.90

87.50
81.90

76.70
68.10
59.80

76.70
68.10
59.80

66.70
70.04

66.70
70.04

70.04

49.88
45.50

0.17
0.23

119.92
165.42

0.17
0.40

43.50
49.70

208.92
258.62

0.40
0.40

62.10
64.70
60.40

320.72
385.42
445.82

0.40
0.40
0.40

54.40
66.20

500.22
566.42

0.40
0.40

77.00
69.80

643.42
713.22

0.40
0.40

65.10
63.60

1.38
1.38

778.32
841.92

1.78
3.16

72.10
70.10

914.02
984.12

3.16
3.16

62.60
63.60
61.60

0.12

1,046.72
1,110.32
1,171.92

3.16
3.16
3.28

58.30
55.60

0.35
0.35

1,230.22
1,285.82

3.62
3.97

65.60
61.10

0.12
-

1,351.42
1,412.52

4.08
4.08

45.40
35.50

1.38

1,457.92
1,493.42

4.08
5.46

32.60
47.60

1.38
-

1,526.02
1,573.62

6.84
6.84

62.10
57.70
47.30

1,635.72
1,693.42
1,740.72

6.84
6.84
6.84

55.60
60.90

2.53
2.65

1,796.32
1,857.22

9.37
12.02

46.90
23.50

1.38
1.84

1,904.12
1,927.62

13.40
15.24

6.50

6.56

1,934.12

21.79

137.00
0+

145

0+
0+

160
180

15.00
20.00

0+
0+

200
220

20.00
20.00

0+
0+
0+

240
260
280

20.00
20.00
20.00

0+
0+

300
320

20.00
20.00

0+
0+

340
360

20.00
20.00

0+
0+

380
400

20.00
20.00

0+
0+

420
440

20.00
20.00

0+
0+
0+

460
480
500

20.00
20.00
20.00

0+
0+

520
540

20.00
20.00

0+
0+

560
580

20.00
20.00

0+
0+

600
620

20.00
20.00

0+
0+

640
660

20.00
20.00

0+
0+
0+

680
700
720

20.00
20.00
20.00

0+
0+

740
760

20.00
20.00

0+
0+

780
800

20.00
20.00

0+

820

20.00

4.23
2.42
2.13
2.22
2.75
3.46
3.01
3.03
2.41
4.21
3.49
3.49
3.02
3.34
3.87
3.14
3.12
3.24
2.92
2.91
2.65
3.91
2.20
2.34
1.21
2.05
2.71
3.50
2.27
2.46
3.10
2.99
1.70
0.65
-

0.02

0.12

0.01
0.02
0.01

0.12

0.22
0.01
0.11
0.05
0.52

0+
0+

840
860

20.00
20.00

0+
0+

880
883

20.00

0+
0+

900
920

20.00
20.00

0+
0+

940
952

20.00
12.00

0.03
2.63

0.88
0.31
0.03

0.13
3.08

0.36
2.19
0.19
0.02

0.30

16.10
13.69

1,934.12
1,934.42

37.89
51.58

26.60

3.91

1,961.02

55.49

26.30
-

4.49
29.33

1,987.32
1,987.32

59.97
89.30

1.30
19.26

27.37
1.45

1,988.62
2,007.88

116.67
118.12

807.00
0+

964

0+
1+
1+

980
000
020

16.00
20.00
20.00

1+
1+

040
060

20.00
20.00

1+
1+

080
100

20.00
20.00

1+
1+

120
140

20.00
20.00

1+
1+

145
160

5.00
15.00

1+
1+
1+

180
200
220

20.00
20.00
20.00

1+
1+

240
260

20.00
20.00

1+
1+

280
300

20.00
20.00

1+
1+

320
340

20.00
20.00

1+
1+

360
380

20.00
20.00

1+
1+
1+

400
420
440

20.00
20.00
20.00

1+
1+

460
480

20.00
20.00

1+
1+

500
520

20.00
20.00

1+
1+

540
560

20.00
20.00

1+
1+

580
600

20.00
20.00

1+
1+
1+

620
640
660

20.00
20.00
20.00

1+
1+

680
700

20.00
20.00

1+
1+

720
740

20.00
20.00

1+

758

18.00
794.00

3.74
2.96
1.23
3.19
3.69
3.75
2.67
2.72
4.04
3.07
2.46
3.76
3.34
2.72
2.32
0.64

0.02

0.01
0.39
0.85
3.11
2.97
3.76
3.85
3.94
3.65
2.22
0.70
3.92

2,007.88

118.12

53.60
41.90
44.20

2,061.48
2,103.38
2,147.58

118.12
118.12
118.12

68.80
74.40

2,216.38
2,290.78

118.12
118.12

0.0092

64.20
53.90

0.11

2,354.98
2,408.88

118.12
118.22

0.0047

67.60
71.10

0.11
0.05

2,476.48
2,547.58

118.33
118.38

13.83
46.65

0.01
-

2,561.40
2,608.05

118.40
118.40

71.00
60.60
50.40

0.58
0.58

2,679.05
2,739.65
2,790.05

118.40
118.97
119.55

29.60
6.40

0.46
8.63

2,819.65
2,826.05

120.01
128.63

18.98
25.07

2,826.05
2,826.05

147.61
172.68

27.49
24.61

2,826.05
2,826.05

200.16
224.77

0.20
0.20

17.25
11.96

2,826.25
2,826.45

242.02
253.98

22.66
32.78
30.02

2,826.45
2,826.45
2,826.45

276.64
309.41
339.43

19.09
15.07

2,826.45
2,826.45

358.52
373.58

0.10

24.50
28.98

2,826.45
2,826.55

398.08
427.06

0.10
3.90

26.68
14.15

2,826.65
2,830.55

453.74
467.88

12.40
39.60

1.73
-

2,842.95
2,882.55

469.61
469.61

60.80
67.30
76.10

2,943.35
3,010.65
3,086.75

469.61
469.61
469.61

77.90
75.90

3,164.65
3,240.55

469.61
469.61

58.70
29.20

2.65

3,299.25
3,328.45

469.61
472.25

41.58

2.38

3,370.03

474.63

0.05
0.04
0.71
0.94
1.24
1.15
0.99
0.51
0.53
1.44
1.41
1.20
0.46
0.85
1.28
1.24
1.08
0.15

0.23

1+
1+

766
780

14.00

1+
1+

785
800

5.00
15.00

1+
1+

820
840

20.00
20.00

1+
1+

855
860

15.00
5.00

1+

870

10.00
104.00

1+
1+
1+

876
880
900

4.00
20.00

1+
1+

920
940

20.00
20.00

1+
1+

960
980

20.00
20.00

2+
2+

000
020

20.00
20.00

2+
2+

040
060

20.00
20.00

2+
2+
2+

080
100
120

20.00
20.00
20.00

2+
2+

140
160

20.00
20.00

2+
2+

180
200

20.00
20.00

2+
2+

220
240

20.00
20.00

2+
2+

260
280

20.00
20.00

2+
2+
2+

300
320
340

20.00
20.00
20.00

2+
2+

360
365

20.00
5.00

2+
2+

380
400

15.00
20.00

2+
2+

420
440

20.00
20.00

2+
2+

460
480

20.00
20.00

2+
2+
2+

500
520
540

20.00
20.00
20.00

2+
2+

560
580

20.00
20.00

2+
2+

600
620

20.00
20.00

2+
2+

640
660

20.00
20.00

3.79
4.51
2.90
3.76
2.83
2.38
5.41
3.04
2.42
2.18
0.01
4.83
1.57
1.57
3.95
4.03
1.95
0.12
0.16
2.06
2.64
3.06
1.44
2.32
3.09
2.09
2.58
4.01
4.93
2.69
1.68
1.94
0.48
0.96
0.72
2.70
4.75
2.79
3.94
2.81
3.80
1.63
0.50
1.28
2.89
2.34
1.72
2.10
0.76
0.44

0.06

0.15

58.10

3,370.03
3,428.13

474.63
474.63

18.53
49.95

0.17
0.52

3,446.66
3,496.61

474.80
475.32

65.90
52.10

3,562.51
3,614.61

475.32
475.32

58.43
21.13

3,673.03
3,694.16

475.32
475.32

27.30

0.86

3,721.46

476.18

3,721.46
3,725.82
3,725.92

476.18
478.35
520.90

0.05
0.89
2.81
0.17
0.06

4.36
0.10

2.16
42.55

48.40
64.00

34.27
2.65

3,774.32
3,838.32

555.17
557.81

0.03

31.40
55.20

0.69
0.35

3,869.72
3,924.92

558.50
558.85

79.80
59.80

0.35
-

4,004.72
4,064.52

559.19
559.19

0.93
0.16
0.03

20.70
2.80

10.70
12.54

4,085.22
4,088.02

569.89
582.42

22.20
47.00
57.00

2.19
0.35
-

4,110.22
4,157.22
4,214.22

584.61
584.95
584.95

0.54

45.00
37.60

6.21
6.21

4,259.22
4,296.82

591.16
597.37

54.10
51.80

4,350.92
4,402.72

597.37
597.37

46.70
65.90

4,449.42
4,515.32

597.37
597.37

89.40
76.20

4,604.72
4,680.92

597.37
597.37

43.70
36.20
24.20

0.46
1.04
0.92

4,724.62
4,760.82
4,785.02

597.83
598.87
599.79

14.40
4.20

6.10
2.19

4,799.42
4,803.62

605.88
608.07

25.65
74.50

2.24
-

4,829.27
4,903.77

610.31
610.31

75.40
67.30

1.61
1.61

4,979.17
5,046.47

611.92
613.53

67.50
66.10

5,113.97
5,180.07

613.53
613.53

54.30
21.30
17.80

0.58
5.41
4.83

5,234.37
5,255.67
5,273.47

614.10
619.51
624.34

41.70
52.30

5,315.17
5,367.47

624.34
624.34

40.60
38.20

3.11
3.22

5,408.07
5,446.27

627.44
630.66

28.60
12.00

2.19
10.47

5,474.87
5,486.87

632.85
643.31

0.04
0.05
0.03
0.5
0.26

0.14

0.05
0.42

0.27
0.01
0.18
0.73

2+
2+

680
700

20.00
20.00

2+
2+

720
740

20.00
20.00

2+
2+

760
780

20.00
20.00

2+
2+

800
820

20.00
20.00

2+
2+

840
860

20.00
20.00

2+
2+
2+

880
900
920

20.00
20.00
20.00

2+
2+

940
960

20.00
20.00

2+
3+

980
000

20.00
20.00

3+
3+

020
040

20.00
20.00

3+
3+

060
080

20.00
20.00

3+
3+
3+

100
120
140

20.00
20.00
20.00

3+
3+

160
180

20.00
20.00

3+
3+

200
220

20.00
20.00

3+
3+

240
260

20.00
20.00

3+
3+

280
300

20.00
20.00

3+
3+
3+

320
340
360

20.00
20.00
20.00

3+
3+

380
400

20.00
20.00

3+
3+

420
440

20.00
20.00

3+
3+

460
480

20.00
20.00

3+
3+

500
520

20.00
20.00

3+
3+
3+

540
560
580

20.00
20.00
20.00

3+
3+

600
620

20.00
20.00

3+
3+

640
660

20.00
20.00

3+
3+

680
700

20.00
20.00

10.97
9.52
7.13
1.71
3.75
3.37
0.97
0.01
0.12
0.66
3.96
6.30
1.74
1.42
3.39
2.10
0.96
11.90
13.92
7.53
4.04
6.86
9.37
12.77
10.12
7.86
3.35
5.17
11.00
7.10
2.83
0.76
0.73
5.12
6.78
7.69
8.51
7.86
1.51
3.78
9.51
13.28
16.41
14.84
12.22
2.28
2.64
5.05
17.28
13.92
9.69
9.55

114.10
204.90

8.40
-

5,600.97
5,805.87

651.71
651.71

166.50
88.40

2.07

5,972.37
6,060.77

651.71
653.78

54.60
71.20

2.07
-

6,115.37
6,186.57

655.85
655.85

43.40
9.80

2.99
9.00

6,229.97
6,239.77

658.84
667.84

1.30
7.80

11.53
5.64

6,241.07
6,248.87

679.37
685.01

46.20
102.60
80.40

0.12
-

6,295.07
6,397.67
6,478.07

685.12
685.12
685.12

0.01

31.60
48.10

0.12
0.12

6,509.67
6,557.77

685.24
685.35

0.23
0.54

54.90
30.60

2.65
8.86

6,612.67
6,643.27

688.00
696.85

128.60
258.20

6.21
-

6,771.87
7,030.07

703.06
703.06

0.73
0.03

214.50
115.70

8.40
8.74

7,244.57
7,360.27

711.46
720.20

0.41

109.00
162.30
221.40

0.35
4.72

7,469.27
7,631.57
7,852.97

720.54
720.54
725.26

228.90
179.80

4.72
-

8,081.87
8,261.67

729.97
729.97

112.10
85.20

7.36
18.17

8,373.77
8,458.97

737.33
755.50

161.70
181.00

10.81
-

8,620.67
8,801.67

766.31
766.31

99.30
35.90

18.17
28.52

8,900.97
8,936.87

784.48
813.00

14.90
58.50
119.00

11.73
1.38
-

8,951.77
9,010.27
9,129.27

824.73
826.11
826.11

9,273.97
9,435.97

826.11
826.11

0.18

0.26
0.5227
0.48
0.01

0.64
0.94

1.58
0.90
0.12

144.70
162.00

1.00
0.17
0.19

0.04
1.50
0.10

163.70
93.70

11.50
13.46

9,599.67
9,693.37

837.61
851.07

52.90
132.90

4.14
2.19

9,746.27
9,879.17

855.21
857.39

227.90
296.90

10,107.07
10,403.97

857.39
857.39

312.50
270.60
145.00

0.46

10,716.47
10,987.07
11,132.07

857.39
857.39
857.85

49.20
76.90

17.71
18.40

11,181.27
11,258.17

875.56
893.96

223.30
312.00

1.15
-

11,481.47
11,793.47

895.11
895.11

236.10
192.40

12,029.57
12,221.97

895.11
895.11

3+
3+

720
740

20.00
20.00

3+
3+

760
780

20.00
20.00

3+
3+

800
820

20.00
20.00

3+
3+

840
860

20.00
20.00

3+
3+

880
900

20.00
20.00

3+
3+
4+

920
940
960

20.00
20.00
20.00

3+
4+

980
000

20.00
20.00

4+
4+

020
040

20.00
20.00

4+
4+

060
080

20.00
20.00

4+
4+

100
120

20.00
20.00

4+
4+
4+

140
160
180

20.00
20.00
20.00

4+
4+

200
220

20.00
20.00

4+
4+

240
260

20.00
20.00

4+
4+

280
300

20.00
20.00

4+
4+

320
340

20.00
20.00

4+
4+
4+

360
380
400

20.00
20.00
20.00

4+
4+

420
440

20.00
20.00

4+
4+

460
480

20.00
20.00

4+
4+

500
520

20.00
20.00

4+
4+

540
560

20.00
20.00

4+
4+
4+

580
595
600

20.00
15.00
5.00

4+
4+

620
640

20.00
20.00

4+
4+

660
680

20.00
20.00

4+
4+

700
720

20.00
20.00

9.53
9.24
8.60
7.94
6.38
11.07
12.59
13.53
8.70
6.96
6.38
6.27
6.63
5.60
5.64
6.13
9.37
19.27
16.38
17.02
7.43
5.37
9.28
7.38
6.63
2.93
5.99
5.93
7.19
6.79
3.96
3.05
5.18
5.64
2.10
2.64
3.19
1.46
2.06
3.41
3.25
2.63
2.05
2.59
2.43
2.90
2.78
2.76
4.19
2.13
4.55
1.23

1.2433

190.80
187.70

12,412.77
12,600.47

895.11
895.11

178.40
165.40

12,778.87
12,944.27

895.11
895.11

143.20
174.50

14.30

13,087.47
13,261.97

895.11
909.41

236.60
261.20

14.30
-

13,498.57
13,759.77

923.71
923.71

13,982.07
14,138.67

923.71
923.71

14,272.07
14,398.57
14,527.57

925.09
936.59
946.71

222.30
156.60

0.12
0.88

0.096

0.03

1.84
0.67

0.28

0.07

0.17

133.40
126.50
129.00

1.38
11.50
10.12

122.30
112.40

14,649.87
14,762.27

946.71
946.71

117.70
155.00

1.10

14,879.97
15,034.97

946.71
947.81

286.40
356.50

1.10
-

15,321.37
15,677.87

948.91
948.91

334.00
244.50

16,011.87
16,256.37

948.91
948.91

128.00
146.50
166.60

16,384.37
16,530.87
16,697.47

948.91
948.91
948.91

140.10
95.60

0.35
0.35

16,837.57
16,933.17

949.26
949.60

89.20
119.20

17,022.37
17,141.57

949.60
949.60

131.20
139.80

17,272.77
17,412.57

949.60
949.60

107.50
70.10

21.16
28.87

17,520.07
17,590.17

970.76
999.63

82.30
108.20
77.40

7.71
-

17,672.47
17,780.67
17,858.07

1,007.33
1,007.33
1,007.33

47.40
58.30

3.22
3.22

17,905.47
17,963.77

1,010.55
1,013.77

46.50
35.20

18,010.27
18,045.47

1,013.77
1,013.77

54.70
66.60

18,100.17
18,166.77

1,013.77
1,013.77

58.80
46.80

18,225.57
18,272.37

1,013.77
1,013.77

46.40
37.65
13.33

18,318.77
18,356.42
18,369.74

1,013.77
1,013.77
1,013.77

56.80
55.40

0.81
0.81

18,426.54
18,481.94

1,014.58
1,015.38

69.50
63.20

18,551.44
18,614.64

1,015.38
1,015.38

66.80
57.80

1.96

18,681.44
18,739.24

1,015.38
1,017.34

4+
4+

740
760

20.00
20.00

4+
4+

780
800

20.00
20.00

4+
4+

820
840

20.00
20.00

4+
4+

860
880

20.00
20.00

4+
4+

900
920

20.00
20.00

4+
5+
4+

940
960
980

20.00
20.00
20.00

5+
5+

000
020

20.00
20.00

5+
5+

040
060

20.00
20.00

5+
5+

080
100

20.00
20.00

5+
5+

120
140

20.00
20.00

5+
5+
5+

160
180
200

20.00
20.00
20.00

5+
5+

220
240

20.00
20.00

5+
5+

260
280

20.00
20.00

5+
5+

300
320

20.00
20.00

5+
5+

340
360

20.00
20.00

5+
5+
5+

380
400
420

20.00
20.00
20.00

5+
5+

440
460

20.00
20.00

5+
5+

480
500

20.00
20.00

5+
5+

510
520

10.00
10.00

5+
5+

540
560

20.00
20.00

5+
5+
5+

580
600
620

20.00
20.00
20.00

5+
5+

640
660

20.00
20.00

5+
5+

680
700

20.00
20.00

5+
5+

720
740

20.00
20.00

3.29
3.99
3.82
2.74
4.45
2.40
2.94
4.73
5.44
1.98
2.31
3.59
3.47
3.58
6.10
4.43
4.76
5.13
5.62
5.43
4.56
2.72
4.95
7.45
1.22
6.17
9.41
7.15
10.99
9.86
3.95
4.08
3.16
2.78
2.87
3.98
4.26
4.45
4.00
2.62
2.70
1.56
2.50
5.58
6.90
5.52
7.30
10.92
9.34
5.29

0.49

0.27

0.0464

0.09
0.63

2.25
3.26

45.20
72.80

7.59
5.64

18,784.44
18,857.24

1,024.93
1,030.56

78.10
65.60

3.11

18,935.34
19,000.94

1,030.56
1,033.67

71.90
68.50

3.11
-

19,072.84
19,141.34

1,036.77
1,036.77

53.40
76.70

19,194.74
19,271.44

1,036.77
1,036.77

101.70
74.20

0.53

19,373.14
19,447.34

1,036.77
1,037.31

42.90
59.00
70.60

0.53
-

19,490.24
19,549.24
19,619.84

1,037.84
1,037.84
1,037.84

70.50
96.80

19,690.34
19,787.14

1,037.84
1,037.84

105.30
91.90

19,892.44
19,984.34

1,037.84
1,037.84

98.90
107.50

20,083.24
20,190.74

1,037.84
1,037.84

110.50
99.90

20,301.24
20,401.14

1,037.84
1,037.84

72.80
76.70
124.00

20,473.94
20,550.64
20,674.64

1,037.84
1,037.84
1,037.84

86.70
73.90

1.04
8.28

20,761.34
20,835.24

1,038.88
1,047.16

155.80
165.60

7.25
-

20,991.04
21,156.64

1,054.40
1,054.40

181.40
208.50

21,338.04
21,546.54

1,054.40
1,054.40

138.10
80.30

21,684.64
21,764.94

1,054.40
1,054.40

72.40
59.40
56.50

21,837.34
21,896.74
21,953.24

1,054.40
1,054.40
1,054.40

68.50
82.40

22,021.74
22,104.14

1,054.40
1,054.40

87.10
84.50

22,191.24
22,275.74

1,054.40
1,054.40

33.10
26.60

22,308.84
22,335.44

1,054.40
1,054.40

42.60
40.60

22,378.04
22,418.64

1,054.40
1,054.40

80.80
124.80
124.20

22,499.44
22,624.24
22,748.44

1,054.40
1,054.40
1,054.40

128.20
182.20

22,876.64
23,058.84

1,054.40
1,054.40

202.60
146.30

23,261.44
23,407.74

1,054.40
1,054.40

23,460.64
23,460.64

1,080.28
1,143.64

52.90
-

25.88
63.37

5+
5+

760
780

20.00
20.00

5+
5+

800
806

20.00
6.00

5+
5+

820
840

14.00
20.00

5+
5+

860
880

20.00
20.00

5+
5+

900
920

20.00
20.00

5+
5+
5+

930
940
960

10.00
10.00
20.00

6+
6+

980
000

20.00
20.00

6+
6+

020
023

20.00
3.00

6+
6+

040
060

17.00
20.00

6+
6+

080
100

20.00
20.00

6+
6+
6+

120
140
160

20.00
20.00
20.00

6+
6+

180
200

20.00
20.00

6+
6+

220
240

20.00
20.00

6+
6+

260
275

20.00
15.00

6+
6+

280
300

5.00
20.00

6+
6+
6+

320
340
360

20.00
20.00
20.00

6+
6+

380
400

20.00
20.00

6+
6+

420
440

20.00
20.00

6+
6+

460
480

20.00
20.00

6+
6+

500
520

20.00
20.00

6+
6+
6+

540
560
580

20.00
20.00
20.00

6+
6+

585
600

5.00
15.00

6+
6+

620
640

20.00
20.00

6+
6+

660
680

20.00
20.00

0.01
4.74
8.84
6.61
6.85
7.94
2.71
3.21
9.68
10.72
12.14
7.67
8.30
4.32
4.24
10.49
9.81
22.38
14.50
12.56
6.18
10.59
12.48
15.21
7.58
3.40
5.50
3.78
4.86
0.85
0.94
3.66
7.28
5.19
1.95
3.61
2.99
4.54
6.09
14.38
18.45
12.55
10.21
8.50
6.47
3.77
2.38
3.83
7.11
5.43
4.02
10.67

1.47

0.2587
0.33
1.03

0.46
0.78

0.3974

0.6988

0.01

0.10
47.50

54.40
16.91

23,460.74
23,508.24

1,198.04
1,214.94

135.80
46.35

23,644.04
23,690.39

1,214.94
1,214.94

94.22
147.90

2.98

23,784.61
23,932.51

1,214.94
1,217.92

106.50
59.20

6.77
15.64

24,039.01
24,098.21

1,224.69
1,240.33

128.90
204.00

11.85
-

24,227.11
24,431.11

1,252.17
1,252.17

114.30
99.05
159.70

24,545.41
24,644.46
24,804.16

1,252.17
1,252.17
1,252.17

126.20
85.60

24,930.36
25,015.96

1,252.17
1,252.17

147.30
30.45

25,163.26
25,193.71

1,252.17
1,252.17

273.62
368.80

25,467.33
25,836.13

1,252.17
1,252.17

270.60
187.40

26,106.73
26,294.13

1,252.17
1,252.17

167.70
230.70
276.90

26,461.83
26,692.53
26,969.43

1,252.17
1,252.17
1,252.17

227.90
109.80

27,197.33
27,307.13

1,252.17
1,252.17

89.00
92.80

27,396.13
27,488.93

1,252.17
1,252.17

86.40
42.83

3.97

27,575.33
27,618.15

1,252.17
1,256.14

4.48
46.00

3.57
8.97

27,622.63
27,668.63

1,259.70
1,268.67

109.40
124.70
71.40

4.57

27,778.03
27,902.73
27,974.13

1,268.67
1,268.67
1,273.24

55.60
66.00

4.57
-

28,029.73
28,095.73

1,277.81
1,277.81

75.30
106.30

28,171.03
28,277.33

1,277.81
1,277.81

204.70
328.30

28,482.03
28,810.33

1,277.81
1,277.81

310.00
227.60

8.04
8.04

29,120.33
29,347.93

1,285.85
1,293.89

187.10
149.70
102.40

0.12
0.12

29,535.03
29,684.73
29,787.13

1,293.89
1,294.00
1,294.12

15.38
46.58

29,802.50
29,849.08

1,294.12
1,294.12

109.40
125.40

29,958.48
30,083.88

1,294.12
1,294.12

94.50
146.90

30,178.38
30,325.28

1,294.12
1,294.12

6+
6+

700
720

20.00
20.00

6+
6+

740
760

20.00
20.00

6+
6+

780
800

20.00
20.00

6+
6+

820
840

20.00
20.00

6+
6+

860
875

20.00
15.00

6+
6+
6+

880
900
920

5.00
20.00
20.00

6+
6+

940
960

20.00
20.00

6+
7+

980
000

20.00
20.00

7+
7+

020
033

20.00
13.00

3.44
2.52
4.30
6.07
9.13
13.26
9.27
7.51
6.03
5.89
7.99
1.30
4.81
7.21
7.12
55.23
2.60
1.76
2.30

0.91
0.72
0.03

0.0023

0.13
0.75

0.12
0.04

141.10
59.60

10.47

30,466.38
30,525.98

1,294.12
1,304.58

68.20
103.70

18.75
8.63

30,594.18
30,697.88

1,323.33
1,331.95

152.00
223.90

0.35
-

30,849.88
31,073.78

1,332.30
1,332.30

225.30
167.80

31,299.08
31,466.88

1,332.30
1,332.30

135.40
89.40

0.03
0.02

31,602.28
31,691.68

1,332.32
1,332.34

34.70
92.90
61.10

1.50
1.50

31,726.38
31,819.28
31,880.38

1,332.34
1,333.84
1,335.33

120.20
143.30

8.63
8.63

32,000.58
32,143.88

1,343.96
1,352.58

623.50
578.30

32,767.38
33,345.68

1,352.58
1,352.58

43.60
26.39

1.38
1.20

33,389.28
33,415.67

1,353.96
1,355.16

1,153.00
7+

039

7+
7+
7+

060
080
95

21.00
20.00
15.00

7+
7+

100
120

5.00
20.00

7+
7+

140
160

20.00
20.00

7+
7+

180
200

20.00
20.00

7+
7+

220
227

20.00
7.00

7+
7+
7+

240
260
280

13.00
20.00
20.00

7+
7+

300
320

20.00
20.00

7+
7+

340
360

20.00
20.00

7+
7+

380
400

20.00
20.00

7+
7+

420
440

20.00
20.00

7+
7+
7+

460
480
500

20.00
20.00
20.00

7+
7+

508
520

8.00
12.00

7+
7+

540
560

20.00
20.00

7+
7+

580
593

20.00
13.00

1.01
0.03
0.61
0.49
1.31
9.66
6.83
6.55
1.62
2.32
4.58
6.42
7.86
7.61
7.07
6.63
3.94
8.91
13.04
12.49
8.78
5.73
7.36
5.71
2.83
2.62
1.36
1.58
2.43
3.04
2.23

2.37
3.66
2.50
0.07
0.05
0.01
1.41
1.10
0.11
1.40
0.96
0.06

1.44
0.12
2.40
0.39
0.36
0.35

10.92
0.30
4.58

72.81
70.84
22.17

10.92
11.22
15.80

72.81
143.65
165.82

2.75
18.00

0.35
0.69

18.55
36.55

166.16
166.85

109.70
164.90

16.33
28.87

146.25
311.15

183.18
212.05

133.80
81.70

13.92
17.37

444.95
526.65

225.96
243.33

39.40
24.15

27.14
4.11

566.05
590.20

270.47
274.57

71.50
142.80
154.70

0.45
-

661.70
804.50
959.20

275.02
275.02
275.02

146.80
137.00

1,106.00
1,243.00

275.02
275.02

105.70
128.50

1,348.70
1,477.20

275.02
275.02

219.50
255.30

1,696.70
1,952.00

275.02
275.02

212.70
145.10

2,164.70
2,309.80

275.02
275.02

130.90
130.70
85.40

16.56

2,440.70
2,571.40
2,656.80

275.02
275.02
291.58

21.80
23.88

7.18
17.39

2,678.60
2,702.48

298.76
316.15

29.40
40.10

27.60
4.49

2,731.88
2,771.98

343.75
348.23

54.70
34.26

8.63
5.31

2,826.68
2,860.93

356.86
362.16

7+
7+

600
620

7.00
20.00

7+
7+

640
660

20.00
20.00

7+
7+

680
700

20.00
20.00

7+
7+

720
740

20.00
20.00

7+
7+

760
780

20.00
20.00

7+
7+
7+

800
820
840

20.00
20.00
20.00

7+
7+

848
860

8.00
12.00

7+
7+

880
900

20.00
20.00

7+
7+

920
939

20.00
19.00

7+
7+

940
960

1.00
20.00

7+
8+
8+

980
000
020

20.00
20.00
20.00

8+
8+

040
060

20.00
20.00

8+
8+

080
100

20.00
20.00

8+
8+

120
122

20.00
2.00

8+
8+

135
140

13.00
5.00

8+
8+
8+

160
180
200

20.00
20.00
20.00

8+
8+

220
240

20.00
20.00

8+
8+

260
280

20.00
20.00

8+
8+

300
320

20.00
20.00

8+
8+

340
360

20.00
20.00

8+
8+
8+

380
400
420

20.00
20.00
20.00

8+
8+

440
460

20.00
20.00

8+
8+

480
490

20.00
10.00

8+
8+

500
520

10.00
20.00

4.33
6.74
5.80
4.44
2.39
1.20
3.51
4.90
4.15
5.09
1.76
0.23

0.19
0.93
3.57
3.50
7.38
1.15
1.15
0.91
8.93
8.45
11.29
14.36
8.08
7.14
1.99
5.75
6.45
6.46
6.36
4.23
3.66
4.28
4.77
8.82
4.34
2.05
0.55
3.23
0.65
9.45
2.29
1.95
5.52
8.22
6.70
3.98

22.96
110.70

1.41
-

2,883.89
2,994.59

363.57
363.57

125.40
102.40

3,119.99
3,222.39

363.57
363.57

68.30
35.90

3,290.69
3,326.59

363.57
363.57

47.10
84.10

3,373.69
3,457.79

363.57
363.57

90.50
92.40

3,548.29
3,640.69

363.57
363.57

2.30
13.46

3,709.19
3,729.09
3,731.39

363.57
365.87
379.33

9.15
12.28

3,731.39
3,731.39

388.48
400.76

1.90

16.10
10.93

3,731.39
3,733.29

416.86
427.79

11.20
42.75

4.49
2.08

3,744.49
3,787.24

432.27
434.35

3.54
108.80

0.17
3.68

3,790.78
3,899.58

434.52
438.20

85.30
23.00
20.60

16.68
22.20
11.16

3,984.88
4,007.88
4,028.48

454.87
477.07
488.22

98.40
173.80

8.02
4.00

4,126.88
4,300.68

496.25
500.25

197.40
256.50

4,498.08
4,754.58

500.25
500.25

0.40

224.40
15.22

4.60
0.46

4,978.98
4,994.20

504.85
505.31

1.412

59.35
19.35

10.55
4.06

5,053.54
5,072.89

515.86
519.92

0.20
0.97
1.02
0.76
0.64
0.31
0.08
0.11
0.18
0.14
1.31
0.62
0.35
0.3478

0.77
1.77
0.69

0.04

68.50
19.90
2.30

122.00
129.10
128.20

5,194.89
5,323.99
5,452.19

519.92
519.92
519.92

105.90
78.90

5,558.09
5,636.99

519.92
519.92

79.40
90.50

5,716.39
5,806.89

519.92
519.92

135.90
131.60

5,942.79
6,074.39

519.92
519.92

63.90
26.00

8.86

6,138.29
6,164.29

519.92
528.77

37.80
38.80
101.00

29.21
28.29
7.94

6,202.09
6,240.89
6,341.89

557.98
586.27
594.21

117.40
42.40

0.46

6,459.29
6,501.69

594.21
594.67

74.70
68.70

0.46
-

6,576.39
6,645.09

595.13
595.13

74.60
106.80

6,719.69
6,826.49

595.13
595.13

8+
8+

540
560

20.00
20.00

8+
8+

580
600

20.00
20.00

8+
8+

620
640

20.00
20.00

8+
8+

660
680

20.00
20.00

8+
8+

700
720

20.00
20.00

8+
8+
8+

722
740
760

2.00
18.00
20.00

8+
8+

780
789

20.00
9.00

2.82
4.76
3.19
1.92
1.31
2.44
1.49
0.98
1.63
1.73
1.47

0.1186
0.83

0.68
3.98
12.58
15.46

68.00
75.80

6,894.49
6,970.29

595.13
595.13

79.50
51.10

1.36

7,049.79
7,100.89

595.13
596.49

19.20
13.10

10.91
9.55

7,120.09
7,133.19

607.40
616.95

37.50
39.30

7,170.69
7,209.99

616.95
616.95

24.70
26.10

7,234.69
7,260.79

616.95
616.95

7.04
53.59

7,264.15
7,292.95
7,307.65

616.95
623.99
677.58

190.44
145.11

7,307.65
7,307.65

868.02
1,013.12

3.36
28.80
14.70
-

1,750.00
8+

807

8+
8+

820
840

13.00
20.00

8+
8+

860
880

20.00
20.00

8+
8+
8+

900
920
940

20.00
20.00
20.00

8+
8+

960
980

20.00
20.00

9+
9+

000
020

20.00
20.00

9+
9+

040
060

20.00
20.00

9+
9+

080
100

20.00
20.00

9+
9+
9+

120
135
140

20.00
15.00
5.00

9+
9+

160
180

20.00
20.00

9+
9+

200
220

20.00
20.00

9+
9+

240
260

20.00
20.00

9+
9+

270
280

10.00
10.00

9+
9+
9+

300
320
340

20.00
20.00
20.00

9+
9+

360
380

20.00
20.00

9+
9+

400
420

20.00
20.00

9+
9+

440
460

20.00
20.00

0.04
1.06
2.08
3.57
4.19
5.25
3.94
2.76
0.37
0.72
2.75
3.98
5.28
2.41
2.35
3.05
3.76
3.50
1.16
1.60
6.54
5.22
8.01
4.48
3.37
4.24
4.22
4.18
6.81
4.41
3.62
4.09
1.74

16.26
11.52
8.48
2.94
0.70
0.35

0.27
0.03
0.63
0.25
0.10

0.02
0.39

0.16

207.66
230.00

207.66
437.66

0.40
11.00

131.33
41.86

0.40
11.40

568.99
610.85

31.40
56.50
77.60

12.08
4.03
-

42.80
99.30
176.90

622.92
626.95
626.95

94.40
91.90

271.30
363.20

626.95
626.95

67.00
31.30

3.11

430.20
461.50

626.95
630.05

10.90
34.70

3.11
0.35

472.40
507.10

633.16
633.50

67.30
92.60

7.59
10.12

574.40
667.00

641.09
651.21

76.90
35.70
13.50

4.03
0.86
-

743.90
779.60
793.10

655.24
656.10
656.10

68.10
72.60

861.20
933.80

656.10
656.10

46.60
27.60

0.23
4.72

980.40
1,008.00

656.33
661.04

81.40
117.60

4.49
-

1,089.40
1,207.00

665.53
665.53

66.15
62.45

1,273.15
1,335.60

665.53
665.53

78.50
76.10
84.60

1,414.10
1,490.20
1,574.80

665.53
665.53
665.53

84.00
109.90

1,658.80
1,768.70

665.53
665.53

112.20
80.30

1,880.90
1,961.20

665.53
665.53

77.10
58.30

1.84

2,038.30
2,096.60

665.53
667.37

9+
9+

480
500

20.00
20.00

9+
9+

520
540

20.00
20.00

9+
9+

560
580

20.00
20.00

9+
9+

600
620

20.00
20.00

9+
9+

640
660

20.00
20.00

9+
9+
9+

680
700
720

20.00
20.00
20.00

9+
9+

740
760

20.00
20.00

9+
9+

780
800

20.00
20.00

9+
9+

820
840

20.00
20.00

9+
9+

860
880

20.00
20.00

9+
9+
9+

900
920
940

20.00
20.00
20.00

9+
9+

960
980

20.00
20.00

10+ 000
10+ 020

20.00
20.00

10+ 040
10+ 060

20.00
20.00

10+ 080
10+ 100

20.00
20.00

10+ 112
10+ 120
10+ 140

12.00
8.00
20.00

10+ 160
10+ 180

20.00
20.00

10+ 200
10+ 220

20.00
20.00

10+ 240
10+ 260

20.00
20.00

10+ 280
10+ 300

20.00
20.00

10+ 303
10+ 320
10+ 340

3.00
17.00
20.00

10+ 358
10+ 360

18.00
2.00

10+ 380
10+ 400

20.00
20.00

10+ 420
10+ 440

20.00
20.00

2.89
5.23
3.77
4.55
4.71
3.78
1.56
1.30
1.84
2.67
2.44
1.92
5.27
3.57
4.15
2.26
2.28
4.04
5.06
8.58
9.98
4.39
4.29
5.58
4.98
3.92
3.14
6.43
3.82
9.24
3.42
1.12
3.29
3.51
5.61
5.22
2.56
3.59
2.57
3.13
4.46
0.70
0.62
0.08
2.13
2.22
4.40
5.35
4.48
2.68

0.09

46.30
81.20

2.88
1.04

2,142.90
2,224.10

670.24
671.28

0.40
0.46

90.00
83.20

4.60
9.89

2,314.10
2,397.30

675.88
685.77

92.60
84.90

5.29
-

2,489.90
2,574.80

691.06
691.06

53.40
28.60

2,628.20
2,656.80

691.06
691.06

31.40
45.10

2,688.20
2,733.30

691.06
691.06

51.10
43.60
71.90

1.84
1.84

2,784.40
2,828.00
2,899.90

691.06
692.90
694.74

88.40
77.20

2,988.30
3,065.50

694.74
694.74

64.10
45.40

2.53
2.53

3,129.60
3,175.00

697.27
699.80

63.20
91.00

3,238.20
3,329.20

699.80
699.80

136.40
185.60

3,465.60
3,651.20

699.80
699.80

0.16

0.22

0.63
2.19

0.15
0.13

0.21
0.0344

1.87
0.93
0.54
5.19
0.8743

143.70
86.80
98.70

7.25
32.43

3,794.90
3,881.70
3,980.40

699.80
707.04
739.47

105.60
89.00

25.19
-

4,086.00
4,175.00

764.66
764.66

70.60
95.70

4,245.60
4,341.30

764.66
764.66

102.50
130.60

4,443.80
4,574.40

764.66
764.66

126.60
45.40

1.73

4,701.00
4,746.40

764.66
766.38

26.46
27.20
91.20

1.04
0.60
1.50

4,772.86
4,800.06
4,891.26

767.42
768.02
769.51

108.30
77.80

2.42

4,999.56
5,077.36

769.51
771.93

61.50
61.60

2.81
0.40

5,138.86
5,200.46

774.74
775.13

57.00
75.90

5,257.46
5,333.36

775.13
775.13

44.60
7.00

21.51
32.20

5,377.96
5,384.96

796.64
828.84

1.98
5.95
0.80

2.54
56.01
69.74

5,386.94
5,392.89
5,393.69

831.37
887.38
957.12

19.17
4.35

9.05
-

5,412.86
5,417.21

966.17
966.17

66.20
97.50

5,483.41
5,580.91

966.17
966.17

98.30
71.60

5,679.21
5,750.81

966.17
966.17

10+ 460
10+ 480

20.00
20.00

10+ 500
10+ 520

20.00
20.00

10+ 530
10+ 540

10.00
10.00

10+ 560
10+ 580

20.00
20.00

10+ 600
10+ 620

20.00
20.00

10+ 640
10+ 660
10+ 680

20.00
20.00
20.00

10+ 700
10+ 720

20.00
20.00

10+ 740
10+ 760

20.00
20.00

10+ 780
10+ 800

20.00
20.00

10+ 820
10+ 840

20.00
20.00

10+ 860
10+ 880
10+ 900

20.00
20.00
20.00

10+ 920
10+ 940

20.00
20.00

10+ 960
10+ 980

20.00
20.00

11+ 000
11+ 020

20.00
20.00

11+ 040
11+ 060

20.00
20.00

11+ 080
11+ 100
11+ 120

20.00
20.00
20.00

11+ 140
11+ 160

20.00
20.00

11+ 180
11+ 200

20.00
20.00

11+ 220
11+ 240

20.00
20.00

11+ 260
11+ 280

20.00
20.00

11+ 300
11+ 320
11+ 340

20.00
20.00
20.00

11+ 360
11+ 363

20.00
3.00

1.25
2.86
2.96
0.38
0.02
0.58
3.04
3.18
1.56
1.76
5.81
3.96
3.95
3.17
2.83
2.87
3.11
4.71
6.21
2.98
3.09
1.54
1.76
5.33
3.44
1.77
1.04
1.99
3.44
3.48
2.89
2.08
2.38
3.40
5.45
4.31
3.70
3.40
2.64
1.00
0.78
0.41
3.47
0.08
1.04
1.81
1.69
1.14

0.17
0.65
0.50

0.0003
0.02
0.38
0.13

0.02
0.03
0.05
2.70
0.01
0.51
0.19
0.42
0.04

0.01
0.02
0.09
0.03

0.2
0.85
0.41
0.71
0.32
1.22
0.43
0.401
0.32
3.40

39.30
41.10

5,790.11
5,831.21

966.17
966.17

58.20
33.40

1.96

5,889.41
5,922.81

966.17
968.13

2.00
3.00

4.72
6.61

5,924.81
5,927.81

972.84
979.45

36.20
62.20

5.75
-

5,964.01
6,026.21

985.20
985.20

47.40
33.20

6,073.61
6,106.81

985.20
985.20

75.70
97.70
79.10

0.00

6,182.51
6,280.21
6,359.31

985.20
985.20
985.21

71.20
60.00

0.23
4.60

6,430.51
6,490.51

985.44
990.04

57.00
59.80

5.87
1.50

6,547.51
6,607.31

995.91
997.40

78.20
109.20

0.23

6,685.51
6,794.71

997.40
997.63

91.90
60.70

0.58
0.35

6,886.61
6,947.31

998.21
998.55

46.30
33.00
70.90

0.58
31.63
31.17

6,993.61
7,026.61
7,097.51

999.13
1,030.75
1,061.92

87.70
52.10

5.98
8.05

7,185.21
7,237.31

1,067.90
1,075.95

28.10
30.30

7.02
5.29

7,265.41
7,295.71

1,082.96
1,088.25

54.30
69.20

0.46
-

7,350.01
7,419.21

1,088.71
1,088.71

63.70
49.70

0.12
0.35

7,482.91
7,532.61

1,088.83
1,089.17

44.60
57.80
88.54

1.27
1.38
0.35

7,577.21
7,635.01
7,723.55

1,090.44
1,091.82
1,092.16

97.64
80.10

7,821.19
7,901.29

1,092.16
1,092.16

71.00
60.40

2.30

7,972.29
8,032.69

1,092.16
1,094.46

36.40
17.80

12.08
14.49

8,069.09
8,086.89

1,106.54
1,121.03

11.90
38.80

12.88
11.85

8,098.79
8,137.59

1,133.91
1,145.75

35.50
11.20
28.50

17.71
18.98
9.56

8,173.09
8,184.29
8,212.79

1,163.46
1,182.44
1,191.99

35.00
4.25

8.29
6.42

8,247.79
8,252.04

1,200.28
1,206.70

2,556.00
11+ 369
11+ 380
11+ 400

11.00
20.00

0.91
0.91
0.07

1.53
1.73

10.01
9.80

9.68
37.49

10.01
19.81

9.68
47.17

11+ 420
11+ 440

20.00
20.00

11+ 460
11+ 480

20.00
20.00

11+ 500
11+ 520

20.00
20.00

11+ 540
11+ 560

20.00
20.00

11+ 580
11+ 600

20.00
20.00

11+ 620
11+ 640
11+ 660

20.00
20.00
20.00

11+ 680
11+ 700

20.00
20.00

11+ 720
11+ 740

20.00
20.00

11+ 760
11+ 780

20.00
20.00

11+ 795
11+ 800

15.00
5.00

11+ 820
11+ 840
11+ 860

20.00
20.00
20.00

11+ 880
11+ 900

20.00
20.00

11+ 920
11+ 940

20.00
20.00

11+ 960
11+ 980

20.00
20.00

12+ 000
12+ 020

20.00
20.00

12+ 040
12+ 060
12+ 080

20.00
20.00
20.00

12+ 100
12+ 120

20.00
20.00

12+ 140
12+ 160

20.00
20.00

12+ 172

12.00
803.00

12+ 187
12+ 200
12+ 220
12+ 240

13.00
20.00
20.00
53.00

1.23
4.10
4.56
2.30
2.11
2.01
1.87
1.98
3.23
0.79
0.10
0.39
1.84
2.55
3.62
3.00
1.20
0.66
1.17
0.15
1.16
1.28
1.58
1.28
0.90
1.50
0.82
1.47
3.55
4.13
3.51
4.17
4.42
4.97
4.46
2.87
0.44
0.19
0.23
2.65
2.83
0.15
0.56
2.48

0.04
0.04

0.04
0.14
0.21
0.71
0.23
0.39

13.00
53.30

20.36
0.92

32.81
86.11

67.52
68.44

86.60
68.60

0.46
-

172.71
241.31

68.90
68.90

44.10
41.20

285.41
326.61

68.90
68.90

38.80
38.50

0.46
2.07

365.41
403.91

69.36
71.43

52.10
40.20

4.03
10.58

456.01
496.21

75.46
86.04

8.90
4.90
22.30

10.81
7.13
4.49

505.11
510.01
532.31

96.85
103.98
108.46

43.90
61.70

576.21
637.91

108.46
108.46

66.20
42.00

3.11
4.37

704.11
746.11

111.57
115.94

18.60
18.30

3.34
2.19

764.71
783.01

119.27
121.46

9.90
3.28

0.09
0.03

792.91
796.19

121.54
121.57

24.40
28.60
28.60

0.12
-

820.59
849.19
877.79

121.69
121.69
121.69

0.14

21.80
24.00

1.61
1.61

899.59
923.59

123.30
124.91

2.28
1.49

23.20
22.90

26.22
43.36

946.79
969.69

151.13
194.48

50.20
76.80

17.14
-

1,019.89
1,096.69

211.62
211.62

76.40
76.80

0.05
0.05

1,173.09
1,249.89

211.67
211.73

85.90
93.90
94.30

1,335.79
1,429.69
1,523.99

211.73
211.73
211.73

0.48
0.18
0.24
0.20
0.21

73.30
33.10

5.52
7.59

1,597.29
1,630.39

217.25
224.84

6.30
4.20

4.83
5.06

1,636.69
1,640.89

229.67
234.73

17.28

2.83

1,658.17

237.55

0.07
0.40
0.37
0.78

19.37

3.51

19.37

3.51

7.10
30.40

8.86
13.23

26.47
56.87

12.37
25.59

0.27
0.11
0.18
0.01
0.01

0.0047

### 3,838.00

NET Vol.

87.50
169.40
246.10
314.20
374.00
440.70
510.74
510.74
560.44
605.71
649.21
698.91
761.01
825.71
886.11
940.51
1,006.71
1,083.71
1,153.51
1,217.23
1,279.45
1,351.55
1,421.65
1,484.25
1,547.85
1,609.34
1,667.29
1,722.55
1,788.03
1,849.13
1,894.53
1,928.65
1,959.87
2,007.47
2,069.57
2,127.27
2,174.57
2,227.64
2,285.90
2,331.42
2,353.08
2,353.02

2,336.92
2,323.54
2,346.23
2,368.04
2,338.72
2,312.65
2,330.46
2,330.46
2,384.06
2,425.96
2,470.16
2,538.96
2,613.36
2,677.56
2,731.35
2,798.85
2,869.89
2,883.70
2,930.35
3,001.35
3,061.38
3,111.20
3,140.34
3,138.12
3,119.14
3,094.07
3,066.59
3,041.98
3,024.93
3,013.17
2,990.51
2,957.74
2,927.72
2,908.63
2,893.57
2,869.07
2,840.19
2,813.61
2,803.37
2,814.04
2,853.64
2,914.44
2,981.74
3,057.84
3,135.74
3,211.64
3,270.34
3,296.90
3,336.10

3,336.10
3,394.20
3,412.55
3,461.98
3,527.88
3,579.98
3,638.41
3,659.53
3,685.97
3,685.97
3,688.17
3,645.72
3,659.85
3,721.20
3,751.91
3,806.77
3,886.22
3,946.02
3,956.03
3,946.29
3,966.31
4,012.96
4,069.96
4,108.75
4,140.14
4,194.24
4,246.04
4,292.74
4,358.64
4,448.04
4,524.24
4,567.48
4,602.65
4,625.93
4,634.23
4,636.25
4,659.66
4,734.16
4,807.95
4,873.64
4,941.14
5,007.24
5,060.96
5,076.86
5,089.83
5,131.53
5,183.83
5,221.32
5,256.30
5,282.72
5,284.25

5,389.96
5,594.86
5,761.36
5,847.69
5,900.22
5,971.42
6,011.83
6,012.63
6,002.39
6,004.56
6,050.64
6,153.24
6,233.64
6,265.13
6,313.11
6,365.37
6,387.11
6,509.50
6,767.70
6,973.81
7,080.77
7,189.42
7,351.72
7,568.41
7,792.59
7,972.39
8,077.13
8,144.16
8,295.05
8,476.05
8,557.18
8,564.56
8,567.73
8,624.85
8,743.85
8,888.55
9,050.55
9,202.75
9,283.00
9,331.76
9,462.47
9,690.37
9,987.27
10,299.77
10,570.37
10,714.91
10,746.40
10,804.90
11,027.05
11,339.05
11,575.15
11,767.55

11,958.35
12,146.05
12,324.45
12,489.85
12,633.05
12,793.26
13,015.56
13,276.76
13,499.06
13,655.66
13,787.68
13,902.68
14,021.56
14,143.86
14,256.26
14,373.96
14,527.85
14,813.15
15,169.65
15,503.65
15,748.15
15,876.15
16,022.65
16,189.25
16,329.01
16,424.26
16,513.46
16,632.66
16,763.86
16,903.66
16,990.00
17,031.24
17,105.83
17,214.03
17,291.43
17,335.61
17,390.69
17,437.19
17,472.39
17,527.09
17,593.69
17,652.49
17,699.29
17,745.69
17,783.34
17,796.67
17,852.66
17,907.26
17,976.76
18,039.96
18,106.76
18,162.60

18,200.21
18,267.38
18,345.48
18,407.97
18,476.77
18,545.27
18,598.67
18,675.37
18,777.07
18,850.73
18,893.10
18,952.10
19,022.70
19,093.20
19,190.00
19,295.30
19,387.20
19,486.10
19,593.60
19,704.10
19,804.00
19,876.80
19,953.50
20,077.50
20,163.16
20,228.78
20,377.34
20,542.94
20,724.34
20,932.84
21,070.94
21,151.24
21,223.64
21,283.04
21,339.54
21,408.04
21,490.44
21,577.54
21,662.04
21,695.14
21,721.74
21,764.34
21,804.94
21,885.74
22,010.54
22,134.74
22,262.94
22,445.14
22,647.74
22,794.04
22,821.06
22,757.70

22,703.40
22,734.00
22,869.80
22,916.15
23,010.37
23,155.29
23,255.02
23,298.58
23,415.64
23,619.64
23,733.94
23,832.99
23,992.69
24,118.89
24,204.49
24,351.79
24,382.24
24,655.85
25,024.65
25,295.25
25,482.65
25,650.35
25,881.05
26,157.95
26,385.85
26,495.65
26,584.65
26,677.45
26,763.85
26,802.71
26,803.62
26,840.65
26,950.05
27,074.75
27,141.58
27,192.61
27,258.61
27,333.91
27,440.21
27,644.91
27,973.21
28,275.17
28,494.74
28,681.84
28,831.42
28,933.71
28,949.08
28,995.66
29,105.06
29,230.46
29,324.96
29,471.86

29,612.96
29,662.09
29,711.55
29,806.62
29,958.28
30,182.18
30,407.48
30,575.28
30,710.65
30,800.03
30,834.73
30,926.14
30,985.74
31,097.32
31,231.99
31,855.49
32,433.79
32,476.01
32,501.21
(61.89)
(132.43)
(150.02)
(147.62)
(130.31)
(36.94)
99.10
218.98
283.32
295.58
315.62
386.67
529.47
684.17
830.97
967.97
1,073.67
1,202.17
1,421.67
1,676.97
1,889.67
2,034.77
2,165.67
2,296.37
2,365.21
2,379.84
2,386.33
2,388.13
2,423.74
2,469.82
2,498.77

2,520.32
2,631.02
2,756.42
2,858.82
2,927.12
2,963.02
3,010.12
3,094.22
3,184.72
3,277.12
3,345.62
3,363.22
3,352.06
3,342.91
3,330.63
3,314.53
3,305.50
3,312.22
3,352.89
3,356.26
3,461.38
3,530.00
3,530.81
3,540.25
3,630.63
3,800.43
3,997.83
4,254.33
4,474.13
4,488.89
4,537.68
4,552.97
4,674.97
4,804.07
4,932.27
5,038.17
5,117.07
5,196.47
5,286.97
5,422.87
5,554.47
5,618.37
5,635.52
5,644.11
5,654.62
5,747.68
5,865.08
5,907.02
5,981.26
6,049.96
6,124.56
6,231.36

6,299.36
6,375.16
6,454.66
6,504.40
6,512.69
6,516.24
6,553.74
6,593.04
6,617.74
6,643.84
6,647.20
6,668.96
6,630.07
6,439.63
6,294.53
(207.66)
(437.66)
(568.59)
(599.45)
(580.12)
(527.65)
(450.05)
(355.65)
(263.75)
(196.75)
(168.55)
(160.76)
(126.40)
(66.69)
15.79
88.66
123.50
137.00
205.10
277.70
324.07
346.96
423.87
541.47
607.62
670.07
748.57
824.67
909.27
993.27
1,103.17
1,215.37
1,295.67
1,372.77
1,429.23

1,472.66
1,552.82
1,638.22
1,711.53
1,798.84
1,883.74
1,937.14
1,965.74
1,997.14
2,042.24
2,093.34
2,135.10
2,205.16
2,293.56
2,370.76
2,432.33
2,475.20
2,538.40
2,629.40
2,765.80
2,951.40
3,095.10
3,174.66
3,240.93
3,321.34
3,410.34
3,480.94
3,576.64
3,679.14
3,809.74
3,936.34
3,980.02
4,005.44
4,032.04
4,121.75
4,230.05
4,305.43
4,364.12
4,425.33
4,482.33
4,558.23
4,581.32
4,556.12
4,555.57
4,505.51
4,436.57
4,446.69
4,451.04
4,517.24
4,614.74
4,713.04
4,784.64

4,823.94
4,865.04
4,923.24
4,954.68
4,951.97
4,948.36
4,978.81
5,041.01
5,088.41
5,121.61
5,197.31
5,295.01
5,374.10
5,445.07
5,500.47
5,551.60
5,609.91
5,688.11
5,797.08
5,888.40
5,948.76
5,994.48
5,995.86
6,035.59
6,117.31
6,161.36
6,182.45
6,207.46
6,261.30
6,330.50
6,394.08
6,443.44
6,486.77
6,543.19
6,631.39
6,729.03
6,809.13
6,880.13
6,938.23
6,962.55
6,965.86
6,964.88
6,991.84
7,009.63
7,001.85
7,020.80
7,047.51
7,045.33
0.33
(27.36)

(34.71)
17.67
103.81
172.41
216.51
257.71
296.05
332.48
380.55
410.17
408.26
406.03
423.85
467.75
529.45
592.54
630.17
645.44
661.55
671.37
674.61
698.90
727.50
756.10
776.29
798.68
795.66
775.20
808.27
885.07
961.41
1,038.16
1,124.06
1,217.96
1,312.26
1,380.04
1,405.55
1,407.02
1,406.16
1,420.61
15.86
14.10
31.28

REMOVAL OF STRUCTURES (EXISTING STONE MASONRY)

STATION (RIGHT)

LENGTH

AVE. AREA

VOLUME

STATION (LEFT)

LENGTH AVE. AREA

VOLUME

0+
0+

001
020

19

1.2
1.3

23.75

0+
0+

648
688

40

0.8
0.4

24

0+
0+

528
686

158

1.3
1.42

214.88

0+
1+

723
002

279

0.95
0.86

252.5

0+
1+

723
217

494

647.14

1+
1+

020
217

197

4+
4+

763.81
794.32

24.56

1+
1+

266
290

24

2+
3+

978.71
17.38

30.51

1.24
1.38
0.81
0.8

1+
1+

1+
1+

1.85
3.5

3+
3+

1+
1+

0.7
0.7

7+
7+

1
3.5

11+
11+

11+
11+

0.7
0.8

0.9
0.9
1
1.3

628.42
645.41

38.67

0.3
0.3
0.8
1
1.2
3

59.1

21.6

81.21

16.99

1.6
1.4

25.49

10+
10+

1.05
1.4

11+
11+

1.6
1.9

12+
12+

12+
12+

910.33 cu..m

1
2.8
1.2
1.6

463.9 cu.m

REMOVAL OF PCCP VOLUME COMPUTATION

STATION
LENGTH
00+000.00
00+020.00
20
00+033.00
13

WIDTH

AREA
4
4
4

80
52

132
00+528.00
00+530.00
00+540.00
00+560.00
00+580.00
00+600.00
00+620.00
00+640.00
00+660.00
00+680.00
00+686.00

2
10
20
20
20
20
20
20
20
6

4
4
4
4
4
4
4
4
4
4
4

8
40
80
80
80
80
80
80
80
24

632
02+707.38
02+720.00
02+730.94

03+649.90
03+660.00
03+680.00
03+685.00

12.62
10.94

2
2
2

25.24
21.88

10.1
20
5

2
2
2
2

0
20.2
40
10

117.32
03+685.00
03+700.00
03+720.00
03+740.00
03+760.00
03+780.00
03+800.00
03+820.00
03+825.00

15
20
20
20
20
20
20
5

4
4
4
4
4
4
4
4
4

60
80
80
80
80
80
80
20

560
04+575.90
04+580.00
04+600.00
04+620.00
04+640.00
04+660.00
04+680.00
04+700.00

4.1
20
20
20
20
20
20

3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5

14.35
70
70
70
70
70
70

04+720.00
04+740.00
04+760.00
04+780.00
04+794.32

20
20
20
20
14.32

3.5
3.5
3.5
3.5
3.5

70
70
70
70
50.12

764.47
04+849.15
04+860.00
04+880.00
04+900.00
04+920.00
04+940.00
04+960.00
04+966.00

10.85
20
20
20
20
20
6

4
4
4
4
4
4
4
4

43.4
80
80
80
80
80
24

467.4

TOTAL = 2,673.19 sq.m

0+
0+
0+
0+
0+
0+
0+
0+
0+

STATION
812
820
840
860
880
900
920
940
952

LENGTH HEIGHT FOOTING TOTAL HEIGHT BASE

TOP
0.46
0.6
1.06
0.63
8
0.52
0.6
1.12
0.67
20
0.52
0.6
1.12
0.67
20
0.73
0.6
1.33
0.80
20
0.41
0.6
1.01
0.61
20
0.70
0.6
1.30
0.78
20
0.73
0.6
1.33
0.80
20
0.56
0.6
1.16
0.69
12
0.54
0.6
1.14
0.68

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

AREA(SL) AREA(CANAL)
0.49
0.54
0.55
0.73
0.46
0.7
0.73
0.58
0.56

VOLUME (SL) VOLUME (CANAL)

TOTAL VOLUME

4.12
10.90
12.80
11.90
11.60
14.30
13.10
6.84

4.12
10.90
12.80
11.90
11.60
14.30
13.10
6.84

1+
1+
1+

094
100
113

6
13

0.51
0.52
0.53

0.6
0.6
0.6

1.11
1.12
1.13

0.67
0.67
0.68

0.3
0.3
0.3

0.54
0.55
0.56

3.27
7.22

3.27
7.22

1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+
1+

135
140
160
180
200
220
240
260
280
300
320
340
360
380
400
420
440
460
480
500
520
540
551

5
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
11

0.54
0.55
0.59
0.45
0.74
0.77
0.50
0.61
0.68
0.74
0.65
0.49
0.32
0.50
0.64
0.69
0.63
0.52
0.54
0.51
0.55
0.48
0.47

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

1.14
1.15
1.19
1.05
1.34
1.37
1.10
1.21
1.28
1.34
1.25
1.09
0.92
1.10
1.24
1.29
1.23
1.12
1.14
1.11
1.15
1.08
1.07

0.68
0.69
0.72
0.63
0.80
0.82
0.66
0.73
0.77
0.80
0.75
0.66
0.55
0.66
0.74
0.77
0.74
0.67
0.68
0.67
0.69
0.65
0.64

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

0.56
0.57
0.61
0.49
0.74
0.77
0.52
0.62
0.68
0.73
0.66
0.52
0.39
0.53
0.65
0.69
0.64
0.55
0.56
0.54
0.57
0.51
0.5

2.83
11.80
11.00
12.30
15.10
12.90
11.40
13.00
14.10
13.90
11.80
9.10
9.20
11.80
13.40
13.30
11.90
11.10
11.00
11.10
10.80
5.56

2.83
11.80
11.00
12.30
15.10
12.90
11.40
13.00
14.10
13.90
11.80
9.10
9.20
11.80
13.40
13.30
11.90
11.10
11.00
11.10
10.80
5.56

1+
1+
1+
1+
1+
1+
1+
2+
2+
2+
2+
2+
2+

STATION
874
880
894
920
940
960
980
000
020
040
060
080
090

LENGTH HEIGHT FOOTING TOTAL HEIGHT BASE

TOP
34
0.85
0.6
1.45
0.87
14
0.89
0.6
1.49
0.89
14
0.86
1.6
2.46
1.47
26
20
20
20
20
20
20
20
20
20

0.3
0.3
0.3

AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME

0.84
0.89
0.37
12.11
12.11
2.18
0.37
21.49
5.14
26.63
0.37
9.55
9.55
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35

2+
2+
2+

126
140
156

14
16

0.79
1.94
0.70

0.6
0.6
0.6

1.39
2.54
1.30

0.83
1.53
0.78

0.3
0.3
0.3

0.79
2.32
0.7

21.77
24.16

21.77
24.16

2+
2+
2+

305
320
335

15
15

0.69
1.17
0.85

0.6
0.6
0.6

1.29
1.77
1.45

0.77
1.06
0.87

0.3
0.3
0.3

0.69
1.21
0.84

14.25
15.38

14.25
15.38

2+
2+
2+
2+
2+
2+

365
380
395
400
420
440

15
15
5
20
20

1.44
1.44
1.01
0.63

2+
2+
2+
2+
2+
2+
2+

700
710
720
740
760
780
800

10
10
20
20
20
20

1.44
1.44
1.44
1.85
1.45
1.45

0.68
0.68
0.57
0.46

0.37
0.37
0.37
0.37
0.37
0.37

0.71
0.71
0.71
0.83
0.71
0.71

0.37
0.37
0.37
0.37
0.37
0.37
0.37

3.38
12.50
10.36

5.51
5.51
1.84
7.35
7.35

5.51
5.51
5.22
19.85
17.71

7.06
14.12
15.39
15.42
14.18

3.67
3.67
7.35
7.35
7.35
7.35

3.67
10.73
21.47
22.74
22.77
21.53

2+
2+
2+
2+
2+
2+
2+
2+
2+
2+
3+
3+
3+

STATION
830
840
860
870
880
900
915
940
965
980
000
020
040

LENGTH HEIGHT
10
20
10
10
20
15
25
25
15
20
20
20

3+
3+
3+
3+

000
020
040
050

20
10
10

3+
3+
3+
3+

052
060
080
083

8
20
3

3+
3+
3+
3+
3+

100
120
140
160
168

20
20
20
8

3+
3+
3+

175
200
211

5
11

3+
3+
3+
3+
3+
3+

230
240
260
280
294
300

10
20
20

FOOTING TOTAL HEIGHT

BASE

TOP

AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME

0.37
0.37
3.67
3.67
0.37
7.35
7.35
0.88
0.37
3.67
3.67
0.88
0.37
8.79
3.67
12.46
0.81
0.37
16.93
7.35
24.28
0.37
5.51
5.51
0.37
9.19
9.19
0.37
9.19
9.19
0.37
5.51
5.51
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35

2.00
2.00
1.79
1.60

0.37
0.37
0.37
0.37
0.66
1.20
0.72
0.59

0.6
0.6
0.6
0.6

1.26
1.80
1.32
1.19

0.76
1.08
0.79
0.72

0.3
0.3
0.3
0.3

0.66
1.24
0.72
0.61

0.55
0.55
0.70
0.96
0.70

0.6
0.6
0.6

1.30
1.56
1.30

0.78
0.94
0.78

0.3
0.3
0.3

0.70
1.45

0.6
0.6

1.30
2.05

0.78
1.23

0.3
0.3

7.60
19.60
2.00
0.37
0.37
0.37
0.37
0.37

0.7
0.96
0.7
0.91
0.54
0.88

0.90
2.00

0.7
1.58

7.35
3.67
3.67

7.60
19.60
2.00

7.35
7.35
7.35
2.94

4.15
9.13

0.37
0.37
0.37

7.22
14.18

6.84

7.35
3.67
3.67

7.35
7.35
7.35
2.94

4.15
9.13

7.35
7.35

7.22
21.53
7.35

6.84

3+
3+

3+
3+
3+
3+
3+
3+
3+
3+
3+
3+

320
326
STATION
475
480
500
520
540
560
592
600
610
612

20
6

0.64
0.61

LENGTH HEIGHT
15
20
20
20
20
32
8
10
2

3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+
3+

615
620
640
660
680
700
720
740
760
780
800
820
830
860
880
900
924
930
940
945

5
20
20
20
20
20
20
20
20
20
20
10
30
20
20
4
6
10
5

3+
3+
4+
4+
4+
4+
4+
4+

950
980
000
020
040
060
075
100

30
20
20
20
20
15
25

0.62
1.29
0.64
0.61

0.6
0.6

1.24
1.21

FOOTING TOTAL HEIGHT

0.6
0.6
0.6
0.6

1.22
1.89
1.24
1.21

0.74
0.73
BASE

0.73
1.13
0.74
0.73

0.3
0.3
TOP

0.3
0.3
0.3
0.3

0.77
1.18
1.65

0.71
0.86
0.90
0.78

0.64
0.62

0.6
0.6

1.31
1.46
1.50
1.38

0.60
0.60

0.79
0.87
0.90
0.83

0.36
0.36

0.3
0.3
0.3
0.3

0.3
0.3

22.20
3.78

AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME

0.37
0.37
0.00
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.63
0.00
1.35
7.92
7.92
0.65
10.00
10.00
0.62
1.27
1.27

0.40
0.63
0.77

0.6
0.6
0.6
0.6

22.20
3.78

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

0.71
0.85
0.9
0.78

0.2
0.2

10.25
13.96

1.84
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
3.67
11.02
7.35
7.35
0.73

1.84
7.35
7.35
7.35
7.35
7.35
17.60
21.31
7.35
7.35
7.35
3.67
11.02
7.35
7.35
0.73
4.68
8.75
4.20

11.02
7.35
7.35
7.35
7.35
5.51
9.19

11.02
7.35
7.35
7.35
7.35
5.51
14.19

4.68
8.75
4.20
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

5.00

4+
4+
4+
4+

110
129
140
143
STATION
4+ 176
4+ 180
4+ 183

10
0.6
0.60
0.36
19
0.62
0.6
1.22
0.73
11
0.71
0.6
1.31
0.79
3
0.65
0.6
1.25
0.75
LENGTH HEIGHT FOOTING TOTAL HEIGHT BASE
TOP
0.59
0.6
1.19
0.72
4
0.60
0.6
1.20
0.72
3
0.51
0.6
1.11
0.67
0.70
1.14
0.71
0.61

1.30
1.74
1.31
1.21

0.78
1.05
0.79
0.73

0.2
0.37
2.00
3.67
5.67
0.63
0.37
7.89
6.98
14.87
0.71
7.37
7.37
0.65
2.04
2.04
AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME
0.3
0.61
0.3
0.61
2.44
2.44
0.3
0.54
1.73
1.73

4+
4+
4+
4+

316
320
340
346

4
20
6

4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+
4+

535
540
560
580
600
620
640
680
700
720
740
770

5
20
20
20
20
20
20
20
20
20
30

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

1.84
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
11.02

1.84
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
11.02

4+
4+
4+
4+
4+
4+
4+

810
820
840
860
880
900
910

10
20
20
20
20
10

0.37
0.37
0.37
0.37
0.37
0.37
0.37

3.69
7.35
7.35
7.35
7.35
3.67

3.69
7.35
7.35
7.35
7.35
3.67

4+
4+
4+
5+
5+
5+
5+
5+

940
960
980
000
005
020
040
060

20
20
20
5
15
20
20

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

7.35
7.35
7.35
1.84
5.51
7.35
7.35

7.35
7.35
7.35
1.84
17.77
22.42
20.20

1.80
1.80
1.39
1.08

0.6
0.6
0.6
0.6

0.3
0.3
0.3
0.3

0.3
0.3
0.3
0.3

0.7
1.17
0.71
0.62

0.82
0.82
0.69
0.60

3.74
18.80
3.99

12.26
15.07
12.85

3.74
18.80
3.99

5+
5+
5+
5+
5+

075
080
100
125
140
STATION
5+ 236
5+ 240
5+ 260
5+ 280
5+ 295

15
1.08
5
20
20
20
LENGTH HEIGHT FOOTING TOTAL HEIGHT BASE
TOP
16
0.69
0.6
1.29
0.77
4
0.94
0.6
1.54
0.92
14
0.63
0.6
1.23
0.74
14
0.80
0.6
1.40
0.84
14
0.75
0.6
1.35
0.81

5+
5+
5+
5+

295
300
320
335

5
20
15

5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+
5+

400
420
440
460
480
500
520
540
560
570
580
600
620
640
660
680
700
718
740
760
780
800
810
850
860
880
893

20
20
20
20
20
20
20
20
20
10
10
20
20
20
20
20
20
18
22
20
20
20
10
40
10
20
13

0.60

0.3
0.3
0.3
0.3
0.3

1.22
1.22
1.09
1.50
1.06
1.08
1.00
1.00
1.00

0.63
0.85
1.57
0.84

AREA(SL) AREA(CANAL)
0.69
0.94
0.64
0.8
0.75

0.64
0.64
0.60
0.65
0.59
0.59
0.57
0.57
0.57

0.6
0.6
0.6
0.6

1.23
1.45
2.17
1.44

0.74
0.87
1.30
0.87

0.3
0.3
0.3
0.3

0.37
0.37
0.37
0.37

0.64
0.84
1.74
0.84

8.93

5.51
14.44
1.84
1.84
7.35
7.35
7.35
7.35
3.67
3.67
VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME
3.26
11.06
10.08
10.85

3.26
11.06
10.08
10.85

0.37
0.37
0.37
0.37

1.84
7.35
5.51

1.84
7.35
5.51

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
3.67
3.67
7.35
7.35
7.35
7.35
7.35
7.35
6.61
8.08
7.35
7.35
7.35
3.67
14.7

7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
3.67
10.05
19.70
19.84
19.75
19.17
18.97
18.74
16.89
8.08
7.35
7.35
7.35
3.67
14.70
7.40
25.80
16.77

6.38
12.35
12.49
12.40
11.82
11.62
11.39
10.28

7.40
25.80
16.77

5+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+

STATION
979
003
020
023
030
040
060
080
100
120
140
160
180
195
220
245
250
260
275
280
294

LENGTH HEIGHT
24
17
3
7
10
20
20
20
20
20
20
20
15
25
25
5
1
15
5
14

FOOTING TOTAL HEIGHT

BASE

TOP

0.64
0.67
0.62
2.00
2.00
0.91
2.00
0.60
1.04
2.00
2.00
0.17

0.6
0.6
0.6

1.24
1.27
1.22

0.74
0.76
0.73

0.3
0.3
0.3

0.61
0.64
0.62
1.53
0.66

0.6
0.6
1.6
0.6
0.6

1.21
1.24
2.22
2.13
1.26

0.73
0.75
1.33
1.28
0.76

0.3
0.3
0.3
0.3
0.3

AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME

0.37
0.64
0.37
8.82
8.82
0.67
11.14
11.14
0.63
0.37
1.95
1.95
0.85
0.37
2.57
2.57
0.85
0.37
8.49
3.67
12.16
0.51
0.37
13.60
7.35
20.95
0.85
0.37
13.60
7.35
20.95
0.42
0.37
12.65
7.35
20.00
0.55
0.37
9.69
7.35
17.04
0.85
0.37
14.02
7.35
21.37
0.85
0.37
7.35
7.35
0.76
0.37
7.35
7.35
0.37
5.51
5.51
0.37
9.19
9.19
0.37
9.19
9.19
0.62
0.65
0.64
0.64
1.81
18.45
18.45
1.68
8.73
8.73
0.67
16.45
16.45

6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+
6+

STATION
360
380
400
420
430
440
460
480
500
520
540
560
570
580
615
620
640
660
680
700
720
730
740
760
780
790
800
820
840
860
875
900
920
930
960
980

LENGTH HEIGHT
20
20
20
10
30
20
20
20
20
20
20
10
10
35
5
20
20
20
20
20
20
10
20
20
10
10
20
20
20
15
25
20
10
30
20

1.43
1.43
0.65
1.58
1.48
1.65
1.86
1.21
1.21
1.11
1.11
1.03
0.68
1.61
0.72
0.75
0.75

FOOTING TOTAL HEIGHT

BASE

TOP

AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME

0.367
0.367
7.35
7.35
0.367
7.35
7.35
0.37
7.35
7.35
0.67
0.37
3.67
3.67
0.67
0.37
20.17
11.02
31.19
0.43
0.37
11.05
7.35
18.40
0.72
0.37
11.53
7.35
18.88
0.69
0.37
14.08
7.35
21.43
0.74
0.37
14.29
7.35
21.64
0.81
0.37
15.48
7.35
22.83
0.60
0.37
14.10
7.35
21.45
0.60
0.37
6.04
3.67
9.71
0.37
3.67
3.67
0.58
0.37
12.86
12.86
0.58
0.37
2.88
1.84
4.72
0.55
0.37
11.24
7.35
18.59
0.44
0.37
9.89
7.35
17.24
0.73
0.37
11.68
7.35
19.03
0.45
0.37
11.82
7.35
19.17
0.46
0.37
9.13
7.35
16.48
0.46
0.37
9.18
7.35
16.53
0.37
3.67
3.67
0.37
7.35
7.35
0.37
7.35
7.35
0.37
3.67
3.67
0.37
3.67
3.67
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
5.51
5.51
0.37
9.19
9.19
0.37
7.35
7.35
0.37
3.67
3.67
0.37
11.02
11.02
0.37
7.35
7.35

6+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+
7+

STATION
993
000
020
040
060
080
100
120
123
130
160
180
190
200
230
240
260
280
300
320
340
360
375
400
420
440
460
480
500
520
540
560
580
600

LENGTH HEIGHT FOOTING TOTAL HEIGHT BASE

TOP
0.40
0.6
1.00
0.60
7
0.40
0.6
1.00
0.60
20
0.70
0.6
1.30
0.78
20
2.28
0.6
2.88
1.73
20
0.85
0.6
1.45
0.87
20
0.77
0.6
1.37
0.82
20
0.69
0.6
1.29
0.77
20
0.73
0.6
1.33
0.80
3
0.61
0.6
1.21
0.73

10
20
10
10
30
10
20
20
20
20
20
20
15
25
20
20
20
20
20
20
20
20
20
20

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

AREA(SL) AREA(CANAL)
0.45
0.45
0.7
2.92
0.84
0.77
0.69
0.73
0.62

1.64
0.94
2.00
2.00

0.74
0.52
0.85
0.85

1.66
1.66
1.46
1.11
1.20
2.00
1.69
1.43
1.43

0.74
0.74
0.68
0.57
0.60
0.85
0.75
0.67
0.67

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

VOLUME (SL) VOLUME (CANAL)

3.15
11.50
36.20
37.60
16.10
14.60
14.20
2.03

6.30
13.71
8.49

7.42
14.24
12.56
11.77
14.52
16.03
14.25
10.07

TOTAL VOLUME
3.15
11.50
36.20
37.60
16.10
14.60
14.20
2.03

3.67
7.35
3.67
3.67
11.02
3.67
7.35
7.35
7.35
7.35
7.35
7.35
5.51
9.19
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35

9.97
21.06
12.16
3.67
11.02
11.09
21.59
19.91
19.12
21.87
23.38
21.60
15.58
9.19
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35

7+
7+
7+
7+
7+

7+
7+
7+
7+
7+
7+
7+
7+
7+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+
8+

620
650
676
680
683

STATION
848
858
860
862
900
920
940
950
988
000
020
040
060
080
100
120
135
140
160
180
200
220
240
260
280
300
320
340
360
380
400
405
420
440

20
30
26
4
3

0.37
0.37
0.51
0.53
0.51

0.6
0.6
0.6

1.11
1.13
1.11

0.67
0.68
0.66

LENGTH HEIGHT
10
2
2
38
20
20
10
30
20
20
20
20
20
20
20
15
5
25
20
20
20
20
20
20
20
20
20
20
20
20
5
15
20

FOOTING TOTAL HEIGHT BASE

TOP
0.6
0.60
0.36
0.51
0.6
1.11
0.67
0.54
0.6
1.14
0.69
0.53
0.6
1.13
0.68

1.76
1.76
2.00
2.00
1.65
1.35
0.87
0.85
0.83
0.83

2.00
2.00
2.00

0.6
0.6

1.47
1.45

0.88
0.87

0.3
0.3
0.3

0.54
0.55
0.53

7.35
11.02
2.18
1.62

7.35
11.02
0.00
2.18
1.62

AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME

0.2
0.37
0.54
0.37
3.70
3.67
7.37
0.56
0.37
1.10
0.73
1.83
0.55
0.37
1.11
0.73
1.84
0.37
13.96
13.96
0.37
7.35
7.35
0.37
7.35
7.35
0.37
3.67
3.67
0.77
0.37
11.02
11.02
0.77
0.37
15.48
7.35
22.83
0.85
0.37
16.23
7.35
23.58
0.85
0.37
16.98
7.35
24.33
0.74
0.37
15.90
7.35
23.25
0.65
0.37
13.89
7.35
21.24
0.3
0.50
0.37
11.47
7.35
18.82
0.3
0.49
0.37
9.94
7.35
17.29
0.49
0.37
7.37
5.51
12.88
0.49
0.37
2.44
1.84
4.28
0.37
9.19
9.19
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.37
7.35
7.35
0.85
0.37
1.84
1.84
0.85
0.37
12.74
5.51
18.25
0.85
0.37
16.98
7.35
24.33
0.3
0.3
0.3
0.3

8+
8+
8+
8+
8+
8+
8+
8+
8+
8+

460
480
500
520
540
560
580
600
620
640

8+
8+
8+
8+
8+

660
680
700
722
740
STATION
8+ 757
8+ 760
8+ 780
8+ 794

20
20
20
20
20
20
20
20
20
20

1.29
1.73
2.00
1.53
0.60
1.52
0.81
1.76
1.76

0.63
0.77
0.85
0.70
0.42
0.70
0.48
0.78
0.78

20
20
20
22
18
LENGTH HEIGHT FOOTING TOTAL HEIGHT BASE
TOP
0.60
0.6
1.20
0.72
3
0.64
0.6
1.24
0.74
20
1.75
0.6
2.35
1.41
14
0.66
0.6
1.26
0.76

0.3
0.3
0.3
0.3

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

14.80
13.96
16.15
15.51
11.19
11.18
11.82
12.56
15.51

7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35
7.35

22.15
21.31
23.50
22.86
18.54
18.53
19.17
19.91
22.86
7.35

0.37
0.00
0.37
7.35
7.35
0.37
7.35
7.35
0.37
8.08
8.08
0.37
6.61
6.61
AREA(SL) AREA(CANAL) VOLUME (SL) VOLUME (CANAL) TOTAL VOLUME
0.61
0.65
1.89
1.89
2.01
26.60
26.60
0.66
18.69
18.69

8+
8+
8+
8+
8+
8+

805
820
840
860
880
900

22
20
15
2
4

2.22
2.28
1.24
0.23
0.67
0.55

0.6
0.6
0.6
0.6
0.6
0.6

2.82
2.88
1.84
0.83
1.27
1.15

1.69
1.73
1.10
0.50
0.76
0.69

0.3
0.3
0.3
0.3
0.3
0.3

2.8
2.93
1.29
0.33
0.67
0.57

63.03
42.20
12.15
1.00
2.48

63.03
42.20
12.15
1.00
2.48

9+
9+
9+
9+

910
920
940
950

10
20
10

0.51
0.56
0.86
0.76

0.6
0.6
0.6
0.6

1.11
1.16
1.46
1.36

0.67
0.69
0.88
0.81

0.3
0.3
0.3
0.3

0.54
0.57
0.86
0.76

5.55
14.30
8.10

5.55
14.30
8.10

9+
9+
10+
10+

970
980
000
015

10
20
15

0.69
0.70
0.36
0.39

0.6
0.6
0.6
0.6

1.29
1.30
0.96
0.99

0.77
0.78
0.58
0.59

0.3
0.3
0.3
0.3

0.69
0.71
0.42
0.44

7.00
11.30
6.45

7.00
11.30
6.45

10+ 130
10+ 140
10+ 155

10
15

0.45
0.56
0.51

0.6
0.6
0.6

1.05
1.16
1.11

0.63
0.70
0.67

0.3
0.3
0.3

0.49
0.58
0.54

5.35
8.40

5.35
8.40

1.16

0.6

1.76

1.06

0.3

1.19

10+ 175

10+
10+
10+
10+

180
200
220
230

STATION
10+ 270
10+ 280
10+ 300
10+ 320
10+ 340
10+ 360
10+ 375

5
20
20
10

1.14
0.99
0.21
0.21

LENGTH HEIGHT
20
20
20
20
20
15

1.70
1.21
1.25
1.29
0.61
0.52

0.6
0.6
0.6
0.6

1.74
1.59
0.81
0.81

1.04
0.95
0.49
0.49

FOOTING TOTAL HEIGHT BASE

TOP
0.6
0.60
0.36
0.6
2.30
1.38
0.6
1.81
1.09
0.6
1.85
1.11
0.6
1.89
1.13
0.6
1.21
0.73
1.6
2.12
1.27

0.3
0.3
0.3
0.3

0.3
0.3
0.3
0.3
0.3
0.3
0.3

1.17
1
0.32
0.32

5.90
21.70
13.20
3.20

AREA(SL) AREA(CANAL)
0.2
1.94
1.26
1.3
1.35
0.62
1.66

5.90
21.70
13.20
3.20

VOLUME (SL) VOLUME (CANAL)

21.40
32.00
25.60
26.50
19.70
17.10

21.40
32.00
25.60
26.50
19.70
17.10

10+
10+
10+
10+
10+
10+
10+
10+

380
400
420
440
460
480
500
530

20
20
20
20
20
20
30

11+
11+
11+
11+
11+

297
300
320
340
357

9
20
20
17

0.64
0.70
0.52
0.98
0.65

0.6
0.6
0.6
0.6
0.6

1.24
1.30
1.12
1.58
1.25

0.74
0.78
0.67
0.95
0.75

0.3
0.3
0.3
0.3
0.3

0.64
0.7
0.54
0.98
0.66

6.03
12.40
15.20
13.94

6.03
12.40
15.20
13.94

11+ 870
11+ 880
11+ 890

10
10

0.60
0.57
0.51

0.6
0.6

1.17
1.11

0.70
0.67

0.3
0.3

0.59
0.54

2.95
5.65

2.95
5.65

12+
12+
12+
12+

20
20
20

0.82
0.82
1.19
1.58

0.6
0.6
0.6
0.6

1.42
1.42
1.79
2.18

0.85
0.85
1.08
1.31

0.3
0.3
0.3
0.3

0.82
0.82
1.23
1.76

16.40
20.50
29.90

16.40
20.50
29.90

187
200
220
240

0.37
0.37
0.37
0.37
0.37
0.37
0.37
0.37

TOTAL VOLUME

7.37
7.35
7.35
7.35
7.35
7.35
11.02

Total

7.37
7.35
7.35
7.35
7.35
7.35
11.02

4123.10 cu.m

LEFT CUTSLOPE PROTECTION

STATION
0+ 471
0+ 480
0+ 494
1+ 430
1+ 440
1+ 454
1+
1+ 580
1+ 600
1+ 610

570

1+
1+
1+
1+ 610

570
580
600

1+
1+
1+
1+
1+

930
940
960
980
990

2+
2+
2+
2+
2+
2+
2+
2+

LENGTH HEIGHT
1.44
9
1.44
14
1.44
23.00
2.00
10
2.00
14
1.79
24.00
10
20
10
40.00

390
400
420
440
460
480
500
510

AREA(SL)
0.94
0.94
0.94

AREA(CANAL)
0.24
0.24
0.24

0.94
0.94
0.94

0.24
0.24
0.24

0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24

0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24

1.80
1.80
1.39
1.08
1.08

0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24

1.43
1.43
0.65
1.58
1.48
1.65
1.86
1.21

0.94
0.94
0.94
0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24
0.24
0.24
0.24

1.11
1.11
1.03

0.94
0.94
0.94

0.24
0.24
0.24

1.66
1.66
1.46
1.11

0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24

1.76
1.76
2.00
2.00
1.65

0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24

2.00
2.00
2.00
1.29
1.73

0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24

2.00
2.00
2.00

10
20
10
40.00
10
20
20
10
60
10
20
20
20
20
20
10
130.00

2+ 600
2+ 620
2+ 630
2+
2+
2+
2+

730
740
760
770

2+ 830
2+
2+
2+
2+
3+
3+
3+
3+
3+

20
10
30

070
080
100
120
130

10
20
10
40
840
860
880
890

10
20
20
10
60
10
20
20
10

10
20

8.46
13.16
21.62
9.40
13.16
22.56
9.40
18.80
9.40
9.40
9.40
18.80
9.40
37.60
9.40
18.80
18.80
9.40
56.40
9.40
18.80
18.80
18.80
18.80
18.80
9.40
112.80

80.00
3+ 990
4+ 000
4+ 020

VOLUME (SL)

18.80
9.40
28.20
9.40
18.80
9.40
37.6
9.40
18.80
18.80
9.40
56.4
9.40
18.80
18.80
9.40
56.40

2.00
2.00
2.00

0.94
0.94
0.94

0.24
0.24
0.24

9.40
18.80

4+ 040
4+ 050

20
10

1.29
1.73

0.94
0.94

0.24
0.24

18.80
9.40

60.00
4+
4+
4+
4+
4+

210
220
240
260
310

10
20
20
50

56.40
2.00
2.00
2.00
1.29
1.73

0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24

9.40
18.80
18.80
47.00

100.00
4+ 350
4+ 370

4+ 432
4+ 510

20
20.00

78
78.00

94.00
2.00
2.00

0.94
0.94

0.24
0.24

2.00
2.00

0.94
0.94

0.24
0.24

TOTAL =

681.50

18.80
18.80

73.32
73.32
cu.m

LEFT CANAL (SIDE DRAIN)

STATION LENGTH AREA(CANAL)
0+471
0+494
23.00
0.40

VOLUME (CANAL)
9.20

1+750
1+830

80.00

0.40

32.00

2+170
2+270

100.00

0.40

40.00

2+510
2+530

20.00

0.40

8.00

2+600
2+630

30.00

0.40

12.00

2+730
2+930

200.00

0.40

80.00

3+030
3+070

40.00

0.40

16.00

0.00

0.40

0.00

0.40

TOTAL =

197.20

cu.m

LEFT PEDESTAL
STATION
0+812
0+859

QTY

VOL/PC

VOLUME

21.00

0.30

6.30

1+094
1+113

9.00

0.30

2.70

1+135
1+142

4.00

0.30

1.20

1+148
1+551

176.00

0.30

52.80

2+126
2+156

14.00

0.30

4.20

2+305
2+335

14.00

0.30

4.20

2+630
2+685

24.00

0.30

7.20

3+294
3+310

7.00

0.30

2.10

6+275
6+294

9.00

0.30

2.70

6+993
7+010

8.00

0.30

2.40

7+025
7+033

4.00

0.30

1.20

7+039
7+093

24.00

0.30

7.20

8+770
8+789

9.00

0.30

2.70

8+807
8+850

19.00

0.30

5.70

9+970
10+015

20.00

0.30

6.00

10+130
10+155

11.00

0.30

3.30

10+175
10+230

24.00

0.30

7.20

10+270
10+302

14.00

0.30

4.20

10+304
10+339

16.00

0.30

4.80

10+341
10+355

7.00

0.30

2.10

10+361
10+375

7.00

0.30

2.10

12+165
12+172

4.00

0.30

1.20

12+200
12+240

18.00

0.30

5.40

TOTAL =

cu.m

RIGHT STONE MASONRY SLOPE PROTECTION

STATION
0+ 494
0+ 510
0+ 530
0+ 630
0+ 670
0+ 688

0+ 692
0+ 700
0+ 717

0+ 723
0+ 930
0+

LENGTH

AREA(SL)
16
20
100
40
18
194

22
8
17
47.00

207

VOLUME (SL)
1.080
1.680
1.080
1.080
0.825
0.825

0.600
1.680
0.825

0.825
0.825

207
1+
1+
1+
1+

010
050
090
109

1+ 170
1+ 190
1+ 210

1+ 310
1+ 330
1+ 350

1+ 370
1+ 380
1+ 410

1+
1+
1+
1+

510
530
570
590

1+
1+
1+
1+

610
300
320
690

1+ 710
1+ 730
1+ 750

1+
1+
1+
1+

810
830
890
910

1+
2+
2+
2+
2+

990
010
030
070
108

40
40
19
99.00

20
20
40.00

20
20
40.00

10
30
40.00

20
40
20
80.00

-310
20
370
80.00

20
20
40.00

20
60
20
100.00

20
20
40
38
118.00

22.08
27.60
108.00
38.10
14.85
195.78
15.68
9.12
21.29
452.50

170.78
170.78

0.825
0.825
1.080
0.825

1.080
1.080
1.325

1.680
1.680
1.080

0.600
0.600
0.600

0.600
0.825
0.825
1.080

0.590
0.600
0.950
0.630

1.680
1.680
0.825

0.600
1.080
1.080
1.680

0.825
0.825
1.365
1.080
0.825

16.50
38.10
18.10
72.70

21.60
24.05
45.65

33.60
27.60
61.20

6.00
18.00
24.00

14.25
33.00
19.05
66.30

-184.45
15.50
292.30
123.35

33.60
25.05
58.65

16.80
64.80
27.60
109.20

16.50
21.90
48.90
36.20
123.50

2+ 130
2+ 140
2+ 150
2+
2+
2+
2+
2+
2+

330
390
410
430
450
470

2+
2+
2+
2+

510
530
550
570

2+ 790
2+ 810
2+ 850

2+ 990
3+ 010

3+
3+
3+
3+
3+
3+
3+

090
110
170
270
310
330
370

3+
3+
3+
3+
3+

830
910
950
970
990

4+
4+
4+
4+

050
110
130
210

4+
4+
4+
4+
4+

270
290
310
330
350

4+ 890
4+ 910
4+ 966

10
10
20.00
60
20
20
20
20
140.00

20
20
20
60.00

20
40
60.00

20
20

20
60
100
40
20
40
280

80
40
20
20
160.00

60
20
80
160

20
20
20
20
80

20
56
76.00

0.825
0.825
0.825
0.600
0.600
1.080
0.600
1.080
0.600

0.600
0.600
1.080
0.600

1.080
1.365
0.600

0.600
0.600

1.365
1.365
1.680
1.080
0.825
1.680
1.080
0.000
1.680
1.680
1.365
1.680
1.080

2.400
2.400
1.680
0.600

0.600
0.600
1.080
0.825
0.600

1.080
0.825
0.825

8.25
8.25
16.50
36.00
16.80
16.80
16.80
16.80
103.20

12.00
16.80
16.80
45.60

24.45
39.30
63.75

12.00
12

27.30
91.35
138.00
38.10
25.05
55.20
375.00

134.40
60.90
30.45
27.60
253.35

144.00
40.80
91.20
276.00

12.00
16.80
19.05
14.25
62.1

19.05
46.20
65.25

2327.230

cu.m

RIGHT CUT SLOPE PROTECTION

STATION
1+ 430
1+ 440
1+ 460
1+ 470
1+
1+
1+
1+

770
780
800
810

2+
2+
2+
2+
2+
2+

210
220
240
260
280
290

LENGTH AREA(SL) AREA(CANAL) VOLUME (SL)

0.94
0.24
10
0.94
0.24
9.40
20
0.94
0.24
18.80
10
0.94
0.24
9.40
40.00
37.60
0.94
0.24
10
0.94
0.24
9.40
20
0.94
0.24
18.80
10
0.94
0.24
9.40
40.00
37.60
0.94
0.24
10
0.94
0.24
9.40
20
0.94
0.24
18.80
20
0.94
0.24
18.80
20
0.94
0.24
18.80
10
0.94
0.24
9.40

80
2+
2+
2+
2+
2+
2+
2+

570
580
600
620
640
660
670

2+
2+
2+
2+
2+

870
880
900
940
950

3+ 790
3+ 800
3+ 810

10
20
20
20
20
10
100
10
20
40
10
80
10
200

75.20
0.94
0.94
0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24
0.24
0.24

0.94
0.94
0.94
0.94
0.94

0.24
0.24
0.24
0.24
0.24

0.94
0.94
0.94

0.24
0.24
0.24

210.00

9.40
18.80
18.80
18.80
18.80
9.40
94.00
9.40
18.80
37.60
9.40
188.80
9.40
188.00

197.40
TOTAL =

630.60

cu.m

RIGHT CANAL (SIDE DRAIN)

STATION LENGTH AREA(CANAL)
0+001
0+494
492.80
0.40

VOLUME (CANAL)
197.12

1+109
1+170

61.00

0.40

24.40

1+210
1+290

80.00

0.40

32.00

1+410
1+490

80.00

0.40

32.00

1+590
1+810

220.00

0.40

88.00

2+190
2+330

140.00

0.40

56.00

2+570
2+680

110.00

0.40

44.00

2+710
2+790

80.00

0.40

32.00

2+850
2+990

140.00

0.40

56.00

3+370
3+830

460.00

0.40

184.00

4+210
4+250

40.00

0.40

16.00

4+350
4+410

60.00

0.40

24.00

4+432
4+890

458.00

0.40

183.20

0.00

0.37

0.00

0.37

0.00

0.37

0.00

0.37

TOTAL =

968.72

cu.m

RIGHT PEDESTAL
STATION
0+197
0+262

QTY

VOL/PC

VOLUME

29.00

0.30

8.70

0+788
0+859

31.00

0.30

9.30

0+861
0+952

40.00

0.30

12.00

1+078
1+083

3.00

0.30

0.90

1+256
1+542

125.00

0.30

37.50

1+890
1+906

7.00

0.30

2.10

2+138
2+163

11.00

0.30

3.30

2+294
2+326

14.00

0.30

4.20

2+650
2+670

9.00

0.30

2.70

2+730
2+750

9.00

0.30

2.70

2+792
2+844

23.00

0.30

6.90

2+915
2+955

18.00

0.30

5.40

3+310
3+330

9.00

0.30

2.70

3+430
3+460

14.00

0.30

4.20

6+395
6+410

7.00

0.30

2.10

6+993
7+020

12.00

0.30

3.60

7+170
7+190

9.00

0.30

2.70

7+838
7+847

4.00

0.30

1.20

7+849
7+938

39.00

0.30

11.70

7+940
8+050

48.00

0.30

14.40

8+770
8+789

9.00

0.30

2.70

8+807

8+870

28.00

0.30

8.40

12+150
12+172

10.00

0.30

3.00

12+187
12+220

15.00

0.30

4.50

TOTAL =

cu.m

CULVERT CHAR
SUBPROJECT TITLE:
SUBPROJECT NO.:
PROJECT LOCATION:

DRAINAGE SCHEDULE
No.

STATION
INLET

OUTLET

RCBC
W

RCPC

LENGTH

0+ 001.50

57.16

56.96

0.61

9.00

00+111.00

58.01

57.81

0.61

18.00

00+360.00

57.74

57.54

0.91

9.00

00+700.00

61.18

60.98

00+792.00

60.35

60.15

0.61

9.00

00+874.00

60.19

59.99

0.91

9.00

00+919.00

60.39

60.19

0.91

9.00

01+018.00

62.39

62.19

0.91

9.00

01+098.00

65.91

65.71

0.91

9.00

10

01+189.00

66.16

65.96

0.91

9.00

11

01+317.00

68.24

68.04

0.91

9.00

12

02+111.00

76.25

76.05

0.91

27.00

13

02+356.00

73.76

73.56

14

02+550.00

72.39

72.19

5.00

5.00

1.20

18.00

1.80

18.00
0.91

Page 188

18.00

CULVERT CHAR

15

02+696.00

68.48

68.28

16

02+996.00

69.63

69.43

0.61

9.00

17

03+030.00

68.98

68.78

0.91

9.00

18

03+055.00

68.95

68.75

0.91

18.00

19

03+153.00

66.95

66.75

0.91

9.00

20

03+510.00

60.39

60.19

0.91

9.00

21

03+846.00

55.21

55.01

22

03+886.00

53.88

53.68

0.91

9.00

23

03+909.00

53.87

53.67

0.91

9.00

24

04+431.00

58.20

58.00

0.91

18.00

25

04+576.00

55.13

54.93

0.91

18.00

26

04+610.00

55.00

54.80

0.91

18.00

27

04+935.00

51.83

51.63

0.91

9.00

5.00

5.00

Page 189

3.00

18.00

1.50

9.00

CULVERT CHAR

Dia- meter
No. of line
"D"

PeriHydraulic
Area
meter
Radius
"A"
"P"
"R"

(m)

(m2)

(m)

(m)

0.61

0.29

1.9

0.2

0.61

0.29

1.9

0.91

0.65

Culvert
Slope
R2/3

"S"

Discharge
Velocity Capacity
"V"
"Qc"

(m/m)

(m/sec.)

(m3/sec.)

0.3

0.0050

1.553

0.4537

0.2

0.3

0.0050

1.553

0.9075

2.9

0.2

0.4

0.0050

2.027

1.3184

6.00

8.2

0.7

0.8

0.0050

4.417

53.0006

0.61

0.29

1.9

0.2

0.3

0.0050

1.553

0.4537

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

3.9551

6.00

8.2

0.7

0.8

0.0050

4.417

53.0006

0.65

2.9

0.2

0.4

0.0050

2.027

2.6367

2
2

0.91

Page 190

CULVERT CHAR
2

6.00

8.2

0.7

0.8

0.0050

4.417

53.0006

0.61

0.29

1.9

0.2

0.3

0.0050

1.553

0.4537

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

2.6367

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

7.50

8.2

0.9

0.9

0.0050

5.125

38.4386

1
1

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

2.6367

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

2.6367

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

2.6367

0.91

0.65

2.9

0.2

0.4

0.0050

2.027

1.3184

Page 191

CULVERT CHAR

REMARKS

Use 1 610 mm RCPC

@ 0.005 m/m slope

80.33%

Use 1 610 mm RCPC

@ 0.005 m/m slope

82.56%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

46.88%

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

20.13%

Use 1 610 mm RCPC

@ 0.005 m/m slope

83.40%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

50.15%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

53.96%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

18.50%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

23.54%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

23.09%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

18.47%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

79.32%

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

15.30%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

50.41%

Page 192

CULVERT CHAR
use 1 -2.0mx2.1m RCBC
@ 0.005 m/m slope

14.84%

Use 1 610 mm RCPC

@ 0.005 m/m slope

86.12%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

57.04%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

87.51%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

10.24%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

19.39%

use 1 -2.0mx2.1m RCBC

@ 0.005 m/m slope

19.48%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

35.54%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

34.60%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

60.38%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

83.90%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

87.13%

use 1 - 910 mm RCPC

@ 0.005 m/m slope

57.58%

Page 193

RCPC COMPUTATION

Excavation
STATION
0+ 860
1+ 000
1+ 020
1+ 145
1+ 785
1+ 855
2+ 365
3+ 580
4+ 220
4+ 595
4+ 940
5+ 510
5+ 879
5+ 930
6+ 023
6+ 275
6+ 360
6+ 585
6+ 875
7+ 095
7+ 227
7+ 508
7+ 593
7+ 848
7+ 939
8+ 122
8+ 490
8+ 722
9+ 135
9+ 270
10+ 112
10+ 303
10+ 340
10+ 358
10+ 820
10+ 530
11+ 795

Stone Masonry - Head Wall

DIAMETER(
TOTAL
LENGTH BARREL
DEPTH
WIDTH VOLUME
mm)
LENGTH
910
4
1
4
0.8
1.5
4.8
910
9
2
18
0.8
3
43.2
910
9
2
18
0.8
3
43.2
910
9
3
27
0.8
4.5
97.2
910
9
2
18
0.8
3
43.2
910
9
3
27
0.8
4.5
97.2
910
9
1
9
2
1.5
27
910
9
1
9
2
1.5
27
910
9
1
9
2
1.5
27
910
9
1
9
2
1.5
27
910
9
1
9
2
1.5
27
910
10
1
10
1.31
10
131
910
4
1
4
0.8
1.5
4.8
910
9
1
9
1.8
1.5
24.3
910
9
1
9
2
1.5
27
910
4
1
4
0.8
1.5
4.8
910
4
1
4
0.8
1.5
4.8
910
9
1
9
2
1.5
27
910
4
3
12
0.8
4.5
43.2
910
4
2
8
0.8
3
19.2
910
9
1
9
2
1.5
27
910
9
4
36
2.5
6
540
910
9
2
18
2.5
3
135
910
3
1
3
0.8
1.5
3.6
910
4
1
4
0.8
1.5
4.8
910
9
1
9
1.5
1.5
20.25
910
9
1
9
2
1.5
27
910
9
1
9
0.8
1.5
10.8
910
9
1
9
2
1.5
27
910
9
6
54
910
6
1
6
0.8
1.5
7.2
910
6
1
6
0.8
1.5
7.2
910
9
1
9
0.8
1.5
10.8
910
6
3
18
0.8
4.5
64.8
910
9
6
54
910
9
1
9
2
1.5
27
910
5
1
5
0.8
1.5
6
Total
493 m
Total
1,668.35

DEPTH(L) DEPTH(R)
1.8
1.7
1.8
2
1.61
2.8
1.71
1.61
1.71
1.61
1.7
1.31
1.6
1.3
1.61
1.5
1.2
1.61
1.61
1.61
1.61
2
1.61
1.61
1.61
1.6
1.6
1.61
1.61
2
2.3
1.61
1.61
2.2
2
1.61
1.61
cu.m

Excavation

STATION

DIAMETER(
LENGTH
mm)

1.6
1.6
1.6
2.1
1.7
2.9
1.61
1.73
1.61
1.65
1.61
1.31
1.7
1.2
1.65
2
1.5
1.7
1.8
1.7
2.1
1.91
1.8
3.4
2.2
1.7
1.7
1.71
1.9
2.1
1.7
1.8
2.3
2.1
2.1
1.8
1.7

TOTAL
LENGTH

DEPTH

WIDTH

VOLUME

INLET

OUTLET

3.66
5.18
5.18
5.18
5.18
6.7
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
3.66
6.7
5.18
3.66
8.22
3.66
3.66
3.66
3.66
3.66
3.66
3.66
12.76
3.66
3.66
3.66
3.66
12.76
3.66
3.66

BASE BOT(L) BASE BOT(R) BASE TOP

1.026
0.969
1.026
1.14
0.9177
1.596

SE

SE
SE
SE

SE
SE
SE
SE
SE
SE
SE
SE

0.912
0.3
0.912
0.3
0.912
0.3
1.197
0.3
0.969
0.3
1.653
0.3
SEE RCPC CATCH BASIN
SEE RCPC CATCH BASIN
0.9747 SE
0.3
0.9177
0.9405
0.3
0.969
0.9177
0.3
0.7467
0.7467
0.3
0.912
0.969
0.3
0.741
0.684
0.3
0.9405
0.3
0.855
1.14
0.3
0.855
0.3
0.969
0.3
1.026
0.3
0.9177
0.969
0.3
1.197
0.3
1.0887
0.3
1.026
0.3
1.938
0.3
1.254
0.3
0.969
0.3
0.969
0.3
0.9747
0.3
0.9177 SE
0.3
1.14
1.197
0.3
1.311 SE
0.3
0.9177 SE
0.3
0.9177 SE
0.3
1.254 SE
0.3
1.14
1.197
0.3
SEE RCPC CATCH BASIN
0.9177
0.969
0.3

cu.m

INVERT ELEVATION

BARREL

WIDTH

Stone Masonry - Apron

VOLUME
6.62
8.01
8.6
11.7
8.06
32.86

RCP

LENGTH

DEPTH(L) DEPTH(R)

WIDTH

LENGTH

3.66
5.18
5.18
5.18
5.18
6.7
3.66
3.66
3.66
3.66
3.66

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

3.66
3.66
3.66
3.66
3.66
3.66
6.7
5.18
3.66
8.22
3.66
3.66
3.66
3.66
3.66
3.66
3.66
12.76
3.66
3.66
3.66
3.66
12.76
3.66
6.23
3.66
247.06 cu.m

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

3.34
6.03
2.65
3.72
6.2
3.34
2.44
7.14
1.87
2.65
4.09
8.06
4.45
5.7
1.77
12.62
4.96
2.65
2.65
2.69
2.29
30.63
5.48
2.29
2.29
2.35
30.63

Stone Masonry - Head Wall

RCBC

WIDTH

Stone Masonry - Apron

BASE BOT(L) BASE BOT(R) BASE TOP

VOLUME

WIDTH

LENGTH

1 0+ 001.50

0.61

2.11

1.5

20.25

0.61

1.8

1.6

3.8

1.266

0.3

16.86

3.8

0.6

111

0.61

18

2.11

81

0.61

1.8

1.6

6.3

1.266

0.3

27.51

6.3

0.6

360

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

#REF!

0.61

2.11

1.5

27

1.8

1.6

3.8

1.266

0.3

16.86

3.8

0.6

792

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

874

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

919

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

1018

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

1098

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

10

1189

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

11

1317

0.91

27

2.41

4.5

243

1.8

1.6

7.2

1.446

0.3

31.68

7.2

0.6

12

2111

0.91

18

2.41

108

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

13

#REF!

0.61

2.11

1.5

20.25

1.8

1.6

3.8

1.266

0.3

16.86

3.8

0.6

14

2550

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

15

#REF!

0.91

18

2.41

108

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

16

2996

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

17

3030

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

18

3055

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

19

3153

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

20

3510

0.91

18

2.41

108

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

21

#REF!

0.91

18

2.41

108

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

22

3886

0.91

18

2.41

108

1.8

1.6

6.3

1.446

0.3

28.53

6.3

0.6

23

3909

0.91

2.41

1.5

27

1.8

1.6

3.8

1.446

0.3

17.48

3.8

0.6

Total

279 m

Total

1,282.50

cu.m

cu.m

479.66 cu.m

Stone Masonry - Apron

Canal w/ Concrete Facing

THICKNESS VOLUME

Area

Thickness

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

1.3176
1.8648
1.8648
1.8648
1.8648
2.412
1.3176
1.3176
1.3176
1.3176
1.3176

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
2.412
7.67
1.8648
5.998
1.3176
4.326
2.9592
9.342
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
4.5936
14.336
1.3176
4.326
1.3176
4.326
1.3176
4.326
1.3176
4.326
4.5936
14.336
1.3176
4.326
1.3176
4.326
60.55 cu.m
Total

Total

Stone Masonry - Apron

4.326
5.998
5.998
5.998
5.998
7.67
4.326
4.326
4.326
4.326
4.326

Volume

Guardrail
Length

Area

Depth

Volume

0.11
0.15
0.15
0.15
0.15
0.19
0.11
0.11
0.11
0.11
0.11

3.66
5.18
5.18
5.18
5.18
6.7
3.66
3.66
3.66
3.66
3.66

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

0.549
0.777
0.777
0.777
0.777
1.005
0.549
0.549
0.549
0.549
0.549

0.025
1.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025

0.11
3.66
4.43
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.19
6.7
0.15
5.18
0.11
3.66
0.23
8.22
0.11
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.36
12.76
0.11
3.66
0.11
3.66
0.11
3.66
0.11
3.66
0.36
12.76
0.11
3.66
0.11
3.66
9.26 cu.m

0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3

0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

0.549
0.549
0.549
0.549
0.549
0.549
1.005
0.777
0.549
1.233
0.549
0.549
0.549
0.549
0.549
0.549
0.549
1.914
0.549
0.549
0.549
0.549
1.914
0.549
0.549
25.23 cu.m

Canal w/ Concrete Facing

THICKNESS VOLUME

Width

0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025
0.025

Thickness

Volume

Total

Guardrail

Length

Width

Depth

Volume

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

Total

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

2.592

8.22

0.025

0.21

7.2

0.3

0.5

1.08

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

0.3

2.268

7.23

0.025

0.18

6.3

0.3

0.5

0.945

0.3

1.368

4.48

0.025

0.11

3.8

0.3

0.5

0.57

38.09 cu.m

Total

3.05 cu.m

Total

15.87 cu.m