Sei sulla pagina 1di 56

NO

1
2
3
4
5

NAMA KELOMPOK 6
I MADE DWI GUNA
PUTU MUSTIKA
KETUT SUTARJA
I PUTU TINO ADISAPUTRA
PANDE MADE BAGUS EVIN

ABSEN
4
5
7
8
10

NO

NAMA PERUSAHAAN

KODE

SEKTOR USAHA

81

Eagle High PlantationTbk.

BWPT

Agriculture (1)

82

Bayan
Resources
Tbk

BYAN

Mining (2)

83

Capitol Nusantara Indonesia Tbk. [S]

CANI

Infrastructure, Utilit
ies And Transportation (7)

84

Cardig
Aero
Services
Tbk.
[S]

CASS

Infrastructure, Utilit
ies And Transportation (7)

84

Cardig
Aero
Services
Tbk.
[S]

CASS

Infrastructure, Utilit
ies And Transportation (7)

85

Wilmar
Cahaya
Indonesia
Tbk.
[S]

CEKA

Consumer Goods Industry


(5)

HALAMAN 1
NO

NAMA PERUSAHAAN

KODE

SEKTOR USAHA

86

Centratama
Telekomunikasi
Indonesia
Tbk.
[S]

CENT

Trade, Services &


Investment (9)

87

Chitose
Internasional
Tbk.
[S]

CINT

Consumer Goods Industry


(5)

88

Cita
Mineral
Investindo
Tbk.

CITA

Mining (2)

89

Cakra
Mineral
Tbk.
[S]

CKRA

Mining (2)

89

Cakra
Mineral
Tbk.
[S]

CKRA

Mining (2)

90

Colorpak
Indonesia
Tbk.
[S]

CLPI

Trade, Services &


Investment (9)

HALAMAN 2
NO

NAMA PERUSAHAAN

KODE

SEKTOR USAHA

91

Citra
Marga
Nusaphala
Persada
Tbk.
[S]

CMNP

Infrastructure, Utilit
ies And Transportation (7)

92

Centris Multipersada Pratama Tbk. [S]

CMPP

Trade, Services &


Investment (9)

93

Exploitasi
Energi
Indonesia
Tbk.
[S]

CNKO

Trade, Services &


Investment (9)

93

Exploitasi
Energi
Indonesia
Tbk.
[S]

CNKO

Trade, Services &


Investment (9)

94

Century Textile Industry (PS) Tbk.

CNTX

Miscellaneous Industry (4)

95

Cowell Development Tbk. [S]

COWL

Property, Real Estate


And Building Construction (6)

HALAMAN 3
NO

NAMA PERUSAHAAN

KODE

SEKTOR USAHA

96

Citra
Maharlika
Nusantara
Corpora
Tbk.

CPGT

Infrastructure, Utilit
ies And Transportation (7)

HALAMAN 4

MARKET CAPITALIZATION

7,376,918,094,000

27,666,668,050,000

220,028,160,000

2,086,950,000,000

SHAREHOLDERS
NAMA PERUSAHAAN
PT Rajawali Capital International
CS AG SG BR SA PT Rajawali Capital Internasional
Public (<5%)

SAHAM
34.80%
30.60%
34.60%

Low Tuck Kwong


Korea Electric Power Corporation
Enel Investment Holding BV
Engki Wibowo
Public (<5%)

51.59%
20.00%
10.00%
5.96%
12.45%

PT Anugrah Semesta Langgeng


PT Cipta Nusantara Abadi
Public (<5%)

39.00%
36.00%
25.00%

Cardig Asset Management


SATS Ltd. S/A SATS Investments (II) Pte. Ltd.
SATS Ltd. S/A Cemerlang Pte. Ltd
PT Dinamika Raya Swarna

25.79%
21.65%
20.00%
17.57%

2,086,950,000,000
Public (<5%)

14.99%

Tradesound Invest
ments Limited

87.02%

Public (<5%)

12.98%

SHAREHOLDERS
NAMA PERUSAHAAN
Clover Universal Enterprise Ltd.
UBS AG Singapore Non-Treaty Omnibus Account - 2091144090

SAHAM
59.42%

749,700,000,000

HALAMAN 1
MARKET CAPITALIZATION

1,559,173,245,000

Public (<5%)

9.34%
31.24%

PT Tritirta Inti Mandiri


Public (<5%)

68.43%
31.58%

Richburg Enterprises Pte. Ltd.


PT Harita Jayaraya
PT Suryaputra Inti Mulia
Public (<5%)

73.15%
17.32%
6.37%
3.16%

Redstone Resources Pte. Ltd.

74.04%

332,000,000,000

3,168,490,806,000

382,951,581,750

382,951,581,750

306,338,500,000

Interventures Capital Pte. Ltd.


Public (<5%)

17.83%
8.14%

Deutsche Bank AG SG A/C PT


Ink Color Int. Pte.Ltd.-2146014009

51.00%

JPMCB-Crendwell Pte. Ltd.-2157805769


PT Bukit Jaya Semesta
Chandra Natalie Widjaja
Public (<5%)

7.61%
7.43%
6.65%
27.32%

SHAREHOLDERS
NAMA PERUSAHAAN
UBS AG Singapore S/A Merah Putih Intl Ltd-2091144690
UBS AG Singapore Non-Treaty Omnibus Account - 2091144090

SAHAM
26.18%

Falconbrook Holdings Ltd.


Sheffield Capital Holdings Ltd.
Public (<5%)

15.55%
7.36%
29.21%

PT Rimau Multi Investama


Public (<5%)

80.26%
19.74%

PT Saibatama Internasional Mandiri


OCBC Bank-Mezzanine Capital Unit
Interventures Capital Pte. Ltd.
Public (<5%)

12.82%
9.39%
8.47%
69.32%

HALAMAN 2
MARKET CAPITALIZATION

4,730,000,000,000

21.70%

34,020,000,000

564,250,755,978

564,250,755,978

59,325,000,000

2,971,440,552,810

PT Gama Nusapala
Feral Investment Inc.
Earvin Limited
Public (<5%)

72.80%
12.40%
8.12%
6.68%

SHAREHOLDERS
NAMA PERUSAHAAN
Bank Of Singapore Limited-2048834001
Asia Argentum Assets Hong Kong Limited
Parallax Venture Partners VIII Ltd.

SAHAM
29.12%
20.95%
9.09%

HALAMAN 3
MARKET CAPITALIZATION

198,611,105,000
UBS Ag Sg S/A Terra Investment Holdings Limited-2091144569
Asia Argentum Assets Pte. Ltd.
Public (<5%)
HALAMAN 4

8.17%
5.24%
27.43%

BOARD OF COMMISSIONERS

KEPEMILIKAN
JENIS
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH

%
65,40%
0.00%
0.00%
0.00%
34.60%
0,00 %
0,00%
0,00%
30,00%
0,00%
12.45%
57,55 %
75,00%
0,00%
0,00%
0,00%
25.00%
0,00%
43,36%
0,00%
41,65%
0,00%

PRIA
Stephen Kurniawan Sulistyo ,
Nanan Soekarna , Yohanes
Wahyu Saronto

Dato' Low Tuck Kwong, Mauro


Montenero,
Michael Sumarijanto

Agus Sudimen , Yanuar


Chayadi Wijaya

Jusman Syafii Djamal


Adji Gunawan
Yacoob
Bin Ahmed Piperdi

PUBLIC
MANAJERIAL

14.99%
0,00%

INSTITUSI

Jusman Syafii Djamal


Adji Gunawan
Yacoob
Bin Ahmed Piperdi

0,00%

KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL

0,00%
87.02%
0,00%
12.98%
0,00%

Hendri Saksti , Ricky Hermanto

KEPEMILIKAN
JENIS

BOARD OF COMMISSIONERS

INSTITUSI

%
0,00%

KELUARGA

0,00%

ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI

68,76%
0,00%
31.24%
0,00%
0,00%
0,00%
0,00%
68.43%
31.58%
0,00%
23,69%
0,00%
73.15%
0,00%
3.16%
0,00%
0,00%

PRIA

Guntur S. Siboro
Ari Dewanto Sutedi

Marcus Brotoatmodjo

Djohan Surjaputra

Alwijaya Aw

KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL

0,00%
91,87%
0,00%
8.14%
0,00%

INSTITUSI

Alwijaya Aw

7.43%

KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL

6.65%
58,61%
0,00%
27.32%
0,00%

Winardi Pranatajaya

KEPEMILIKAN
JENIS

BOARD OF COMMISSIONERS

INSTITUSI

%
0,00%

KELUARGA

0,00%

ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH

70,79%
0,00%
29.21%
0,00%
80.26%
0,00%
0,00%
0,00%
19.74%
0,00%
12.82%
0,00%
17,86%
0,00%

PRIA

Ori Setianto ,
Lasmar Lasmarias Edullantes

Donny Petrus Pranoto


Antonio Yatmiko

Andri Cahyadi
Djoko Sumaryono

Andri Cahyadi
Djoko Sumaryono
69.32%
0,00%

PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL

Suhardi Budiman
Kazuyoshi Tsuji

72.80%
0,00%
20,52%
0,00%
6.68%
0,00%

Edhi Sutanto
Chairawan Nusyirwan

KEPEMILIKAN
JENIS
INSTITUSI
KELUARGA
ASING
PEMERINTAH
PUBLIC
MANAJERIAL

BOARD OF COMMISSIONERS
%
0,00%
0,00%
72,57%
0,00%
27.43%
0,00%

PRIA

Michael Rusli

BOARD OF COMMISSIONERS
WANITA

Hasiyanna Syarain Ashadi

BOARD OF DIRECTORS
INDEPENDENT

PRIA

Moekhlas Sidik *) , Muliawan


Pahala Gupta *)

Abdul Halim bin Ashari


Alexander Fernandes Benyamin
Kelik Irwantono
Pointo Pratento
Said Alghan

Djanadi Bimo Prakoso *) , Rozik


B. Soetjipto *)

Chin Wai Fong


Alastair Gordon C. Mcleod
Engki Wibowo
Hermanto Suparman R. Soedjoko
Tirtosoekotjo
Russell John Neil

Heryanto Cokro *)

Suta Wijaya
Ang Ah Nui
Ang Kok Tian
Jansen O.R. Warokka

Simon Halim *)

Nurhadijono ,
Danar Wihandoyo , Radianto Kusumo

Hasiyanna Syarain Ashadi

BOARD OF COMMISSIONERS
WANITA

Lim Lisa Rita Indrawati

Simon Halim *)

Nurhadijono ,
Danar Wihandoyo , Radianto Kusumo

Hendardji Soepandji *)

Erik Tjia , Johannes , Thomas Tony


Muksim

INDEPENDENT

PRIA

Lukman Tirta Guna *)


Susanto Sosilo *)

Rahendrawan
Hartanto Kusmanto
Yan Raymond Jafri

Marusaha Siregar *)

Dedie Suherlan
Aan
Fadjar Swatyas
Kazuhiko Aminaka
Timatius Jusuf Paulus

Harja Ratana Sumampouw *)

Citro Utomo
Liem Hok Seng

Avi Yasa Dwipayana *)

Boelio Muliadi
Argo Trinandityo
Dexter Sjarif Putra
Johanes Siegfried

BOARD OF DIRECTORS

Avi Yasa Dwipayana *)

Tjia Hwie Tjin

BOARD OF COMMISSIONERS
WANITA

Johanes Susilo *)

Boelio Muliadi
Argo Trinandityo
Dexter Sjarif Putra
Johanes Siegfried

Santoso Jiemy
Antoni Gunawan
Harris Pranatajaya
Edward Sondak

Ricky

BOARD OF DIRECTORS
INDEPENDENT

Ramon M. Borromeo *)
Sari Putra Joseph *)

I. Anung Setyadi *)

Edwin P Situmorang *)

PRIA
Shadik Wahono
Agung Salim
Amir Gunawan
Fatah Setiawan Tapobroto
Suarmin Tioniwar

Vinsensius
Jerry Tan Siang Hup
Suka Waluya
Sundiarto Purnamadjaja

Benny Wirawansa
Pudjianto Gondosasmito
Sudarwanta
Zulfian Mirza

Edwin P Situmorang *)

BOARD OF COMMISSIONERS
WANITA

Benny Wirawansa
Pudjianto Gondosasmito
Sudarwanta
Zulfian Mirza

Katsutoshi Ina *)

Komei Kobayashi
Kazutaka Hosaka
Kenichi Kuroda
Kentaro Yoshikawa
Masaru Kimura
Muljadi Budiman

I.B. Oka Nila *)

Darwin Fernandes Manurung

INDEPENDENT

PRIA

Agus Sjafrudin *)
Jose Melford Alviar Fuentes *)

Leonard Stephen Jonatan


Jofial Mecca Alwis

BOARD OF DIRECTORS

RD OF DIRECTORS

AUDIT COMMITTEE
WANITA

PRIA

WANITA

Moekhlas Sidik , Stephen Kurniawan


Patia Mamontang Simatupang
Sulistyo

Jenny Quantero
Lee Je-Hyung
Lim Chai Hock
Low Yi Ngo

Rozik B. Soetjipto
Abdurochman M. Satra
Bambang Gatot Ariyono

Heryanto Cokro
Roy Tamara

Raden Ajeng Widianawati

Simon Halim
Agus Kretarto
Teuku Radja Sjahnan

Raden Ajeng Widianawati

Simon Halim
Agus Kretarto
Teuku Radja Sjahnan

Jinnawati

Hendardji Soepandji
Beny Suharsono
Sukrisno Agoes

RD OF DIRECTORS
WANITA

HALAMAN 1
AUDIT COMMITTEE
PRIA

Susanto Sosilo ,
Indra Yudison

Marusaha Siregar
Wisnu Broto
Yohanes Linero

Harja Ratana Sumampouw


Toni Setioko
Tsun Tien Wen Lie

Avi Yasa Dwipayana


Bobby Dhanandjaja
Hermawan Raharjo

WANITA

Beatrix Susanto

Avi Yasa Dwipayana


Bobby Dhanandjaja
Hermawan Raharjo

Herlina Hatorangan

RD OF DIRECTORS
WANITA

Fitria Yusuf

Johanes Susilo
Leon William Gale

HALAMAN 2
AUDIT COMMITTEE
PRIA

Ramon Melo Borromeo


Salam Mannan

Mieke Tioe

WANITA

Lina Susantio

I. Anung Setyadi
Perri Kristianto
Roya Yusuf

Novriaty Hilda Sibuea

Edwin Pamimpin Situmorang


Arydhian Basril Djamin

Agustin Ekadjaja

Novriaty Hilda Sibuea

Edwin Pamimpin Situmorang


Arydhian Basril Djamin

Agustin Ekadjaja

Irwan Setia
Charles Christian

Novi Imelly
Ratna Sari

Vijay Perapti
Darwin Fernandes Manurung
Hauwito
HALAMAN 3

RD OF DIRECTORS

AUDIT COMMITTEE
WANITA

PRIA

Vivien Soesanto

Agus Sjafrudin
Anton Hilman
Nana Sukmana

HALAMAN 4

WANITA

PER (X)

SHARES TRADED (2015)


PER INDUSTRY (X)

PBV (X)

-24.2

-6.37

0.65

-29.55

0.6

11.05

-1

10.01

1.47

19.97

9.49

4.22

19.97

9.49

4.22

3.77

17.71

0.63

PER (X)

SHARES TRADED (2015)


PER INDUSTRY (X)

PBV (X)

-24.34

14.53

1.21

11.88

17.71

1.07

-9.29

0.6

2.45

-6.07

0.6

0.27

-6.07

0.6

0.27

4.75

14.53

0.52

PER (X)

SHARES TRADED (2015)


PER INDUSTRY (X)

PBV (X)

14.75

9.49

1.61

-0.89

14.53

0.17

-0.89

14.53

0.17

3.97

19.85

1.87

-12.4

17.42

2.42

PER (X)

-34.57

SHARES TRADED (2015)


PER INDUSTRY (X)

9.49

PBV (X)

1.14

CURRENT ASSETS

FIXED ASSETS

2,796,883

3,785,598

4,126,807

3,810,674

932,839

246,571

932,839

246,571

1,253,019

221,003

CURRENT ASSETS

FIXED ASSETS

399,602

9,001

204,899

159,053

709,949

788,395

271,966

12,066

271,966

12,066

428,283

124,250

CURRENT ASSETS

FIXED ASSETS

1,977,963

206,519

2,858,673

956,981

2,858,673

956,981

CURRENT ASSETS

FIXED ASSETS

133,783

493,334

BALANCE SHEET (2015)


OTHER ASSETS

TOTAL ASSETS

435,468

17,658,837

31,877

13,746,093

20,169

1,279,507

20,169

1,279,507

2,300

1,485,826

HALAMAN 1
BALANCE SHEET (2015)
OTHER ASSETS

TOTAL ASSETS

6,738

1,293,013

382,807

27,050

2,795,962

208

982,635

208

982,635

14,077

577,862

HALAMAN 2
BALANCE SHEET (2015)
OTHER ASSETS

TOTAL ASSETS

163,842

6,187,084

68,663

5,672,002

68,663

5,672,002

HALAMAN 3
BALANCE SHEET (2015)
OTHER ASSETS

TOTAL ASSETS

1,363

630,543

HALAMAN 4

E SHEET (2015)
CURRENT LIABILITIES

LONG TERM LIABILITIES

3,955,212

7,050,710

2,188,833

9,033,911

417,406

303,684

417,406

303,684

816,471

29,461

CURRENT LIABILITIES

LONG TERM LIABILITIES

85,516

129,901

58,866

8,868

941,224

562,701

36,090

4,472

ALAMAN 1
E SHEET (2015)

36,090

4,472

163,394

12,934

CURRENT LIABILITIES

LONG TERM LIABILITIES

687,085

1,328,116

2,470,072

639,996

ALAMAN 2
E SHEET (2015)

2,470,072

639,996

CURRENT LIABILITIES

LONG TERM LIABILITIES

387,252

68,640

ALAMAN 3
E SHEET (2015)

ALAMAN 4

TOTAL LIABILITIES

TOTAL EQUITY

TOTAL REVENUES

11,005,922

6,652,915

2,674,271

11,222,743

2,523,349

6,815,614

721,090

558,417

1,631,765

721,090

558,417

1,631,765

845,933

639,894

3,485,734

TOTAL LIABILITIES

TOTAL EQUITY

TOTAL REVENUES

215,417

1,077,596

104,990

67,734

315,073

315,230

1,503,925

1,292,038

13,903

40,562

942,073

22,101

40,562

942,073

22,101

176,328

401,534

694,277

TOTAL LIABILITIES

TOTAL EQUITY

TOTAL REVENUES

2,015,201

4,171,883

1,523,591

3,110,068

2,561,935

1,112,556

3,110,068

2,561,935

1,112,556

TOTAL LIABILITIES

TOTAL EQUITY

TOTAL REVENUES

455,892

174,651

229,395

GROSS PROFIT

INCOME STATEMENTS (2015)


OPERATING PROFIT

INCOME BEFORE TAX

573,771

233,977

-203,622

1,799,489

-999,348

-999,348

413,650

414,196

414,196

413,650

414,196

414,196

298,889

167,545

142,271

GROSS PROFIT

HALAMAN 1
INCOME STATEMENTS
OPERATING PROFIT

INCOME BEFORE TAX

19,787

-36,413

-58,487

105,283

40,187

40,762

2,869

2,561

-341,238

-56,885

-56,885

2,561

-56,885

-56,885

120,733

67,658

63,426

GROSS PROFIT

HALAMAN 2
INCOME STATEMENTS
OPERATING PROFIT

INCOME BEFORE TAX

776,888

496,594

569,277

-41,997

-610,287

-610,287

-41,997

GROSS PROFIT

-21,736

-610,287

HALAMAN 3
INCOME STATEMENTS (2015)
OPERATING PROFIT

-92,734

HALAMAN 4

-610,287

INCOME BEFORE TAX

-4,329

PROFIT FOR THE PERIOD

EPS (RP)

BV (RP)

-181,400

-5.7

211.03

-1,198,914

-283.18

757

293,572

56.6

267.58

293,572

56.6

267.58

106,549

358.15

2,150.90

PROFIT FOR THE PERIOD

EPS (RP)

BV (RP)

-53,392

-5.14

103.67

29,478

28.46

315.07

-341,206

-101.17

383.31

-54,628

-8.24

184.5

-54,628

-8.24

184.5

44,229

144.4

1,310.75

PROFIT FOR THE PERIOD

EPS (RP)

BV (RP)

453,344

165.14

1,517.05

-539,821

-13.18

66.71

-539,821

-13.18

66.71

PROFIT FOR THE PERIOD

EPS (RP)

BV (RP)

-4,329

-1.08

43.97

DAR (X)

RATIOS (2015)
DER (X)

ROA (%)

ROE (%)

GPM (%)

0.62

1.65

-1.03

-2.73

21.46

0.82

4.45

-8.72

-47.51

26.4

0.56

1.29

22.94

52.57

25.35

0.56

1.29

22.94

52.57

25.35

0.57

1.32

7.17

16.65

8.57

ROA (%)

ROE (%)

GPM (%)

DAR (X)

HALAMAN 1
RATIOS (2015)
DER (X)

0.17

0.2

-4.13

-4.95

18.85

0.18

0.21

7.7

9.36

33.4

0.54

1.16

-12.2

-26.41

20.63

0.04

0.04

-5.56

-5.8

11.59

0.04

0.04

-5.56

-5.8

11.59

0.31

0.44

7.65

11.02

17.39

ROA (%)

ROE (%)

GPM (%)

DAR (X)

HALAMAN 2
RATIOS (2015)
DER (X)

0.33

0.48

7.33

10.87

50.99

0.55

1.21

-9.52

-21.07

-3.77

0.55

DAR (X)

0.72

1.21

HALAMAN 3
RATIOS (2015)
DER (X)

2.61

HALAMAN 4

-9.52

-21.07

-3.77

ROA (%)

ROE (%)

GPM (%)

-0.69

-2.48

-9.48

OPM (%)

NPM (%)

8.75

-6.78

-14.66

-17.59

25.38

17.99

25.38

17.99

4.81

3.06

OPM (%)

NPM (%)

-34.68

-50.85

12.75

9.35

-2,454.12

-257.39

-247.18

-257.39

-247.18

9.75

6.37

OPM (%)

NPM (%)

32.59

29.75

-54.85

-48.52

-54.85

-48.52

OPM (%)

NPM (%)

-40.43

-1.89

Potrebbero piacerti anche