Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Pgina
S10
Presupuesto
Lugar
0103007
ELIAS AGUIRRE - COLISEO
ARQUITECTURA
002
GOBIERNO REGIONAL DE LAMBAYEQUE
LAMBAYEQUE - CHICLAYO - PIMENTEL
Item
Descripcin
07
07.01
m2
160.72
18.87
3,032.79
07.02
m2
1,985.45
19.91
39,530.31
07.03
m2
2,214.57
29.55
65,440.54
07.04
TARRAJEO DE COLUMNAS
m2
198.23
31.00
6,145.13
07.05
TARRAJEO DE VIGAS
m2
256.44
44.70
11,462.87
07.06
627.87
7.63
08
CIELO RASOS
08.01
09
PISOS Y PAVIMENTOS
09.01
Presupuesto
Subpresupuesto
Cliente
Costo al
Und.
Metrado
Precio S/.
15/07/2014
Parcial S/.
130,402.29
4,790.65
34,398.61
m2
967.34
35.56
34,398.61
m2
734.43
24.48
17,978.85
09.02
m2
57.53
48.06
2,764.89
09.03
CONTRAPISO DE 40 mm
m2
57.53
22.32
1,284.07
09.04
m2
550.80
47.03
25,904.12
10
CONTRAZOCALOS
10.01
368.22
11.29
4,157.20
10.02
75.98
13.35
1,014.33
11
ZOCALOS
11.01
12
12.01
13
CUBIERTAS
13.01
47,931.93
5,171.53
9,554.75
m2
147.20
64.91
9,554.75
321.37
29.58
9,506.12
m2
799.28
26.59
21,252.86
13.02
m2
799.28
6.77
14
CARPINTERIA DE MADERA
14.01
m2
61.85
542.39
14.02
m2
18.36
245.08
4,499.67
14.03
m2
349.65
226.48
79,188.73
14.04
und
13.00
177.26
2,304.38
15
15.01
und
10.29
281.12
2,892.72
15.02
18.00
78.88
1,419.84
15.03
4.00
85.99
343.96
15.04
m2
1.00
227.77
16
CERRAJERIA
16.01
pza
16.00
7.44
16.02
pza
29.00
14.96
433.84
16.03
pza
96.00
15.26
1,464.96
16.04
pza
12.00
6.04
72.48
16.05
pza
32.00
4.78
152.96
16.06
pza
5.00
54.75
273.75
16.07
pza
27.00
64.75
1,748.25
16.08
pza
19.00
65.89
1,251.91
16.09
pza
6.00
5.67
34.02
16.10
pza
1.00
5.99
5.99
16.11
pza
2.00
10.98
21.96
16.12
pza
53.00
7.67
406.51
16.13
pza
2.00
9.79
19.58
16.14
CANDADO DE BRONCE 60 MM
pza
3.00
18.00
17
VIDRIOS,CRISTALES Y SIMILARES
17.01
18
PINTURA
18.01
m2
834.55
12.35
10,306.69
18.02
m2
7,665.30
16.64
127,550.59
18.03
m2
1,043.76
8.57
8,945.02
18.04
m2
20.58
10.52
216.50
18.05
50.00
3.09
154.50
18.06
m2
622.13
17.71
11,017.92
9,506.12
26,663.99
5,411.13
119,539.60
33,546.82
4,884.29
227.77
6,059.25
119.04
54.00
13,889.46
p2
3,774.31
3.68
13,889.46
165,780.10
Fecha :
10/09/2014 08:15:17a.m.
Pgina
S10
Presupuesto
Lugar
0103007
ELIAS AGUIRRE - COLISEO
ARQUITECTURA
002
GOBIERNO REGIONAL DE LAMBAYEQUE
LAMBAYEQUE - CHICLAYO - PIMENTEL
Item
Descripcin
Und.
18.07
m2
78.00
22.26
1,736.28
18.08
884.18
2.67
2,360.76
18.09
694.46
3.44
2,388.94
18.10
340.40
3.24
19
COBERTURAS
19.01
m2
2,334.98
306.05
714,620.63
19.02
m2
583.74
34.86
20,349.18
20
20.01
2.10
32.27
67.77
20.02
9.00
19.96
179.64
20.03
glb
1.00
1,100.00
1,100.00
20.04
und
2.00
2,328.25
Presupuesto
Subpresupuesto
Cliente
Costo al
Metrado
Precio S/.
Parcial S/.
1,102.90
734,969.81
6,003.91
4,656.50
1,314,755.64
Costo Directo
131,475.56
GASTOS GENERALES(10%)
131,475.56
UTILIDADES(10%)
1,577,706.76
SUB TOTAL
283,987.22
IGV(18%)
1,861,693.98
PRESUPUESTO TOTAL
SON :
15/07/2014
Fecha :
10/09/2014 08:15:17a.m.