Sei sulla pagina 1di 7

Anexa VC 24 - Evidena cheltuielilor

Evidena Cheltuielilor Validata


Investete n oameni!
FONDUL SOCIAL EUROPEAN
Programul Operaional Sectorial Dezvoltarea Resurselor Umane 2007 2013
Axa prioritar: 6
Domeniul major de intervenie: 6.1
Titlul proiectului: Oportunitati prin ANTREPRENORIAT SOCIAL
Contract nr................ (ID proiectului 147959)
Perioada de referin: de la ...../...../...... pn la ...../....../......

Entitatea
Categorii Solde
icit. Descriere activiti i achiziii
cheltuieli Paeligibile rt.1/
Part.2
1
2
3
A) TOTAL RESURSE UMANE

Numar
document
justificativ

Valoare
Valoare
Data
document document
document justificativ
justificativ (fr TVA) justificativ
(cu TVA)

6
7
43232.85 43232.85

OP (numr/ data)
sau alt document
justificativ

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA
9
37445.85

10
0.00

11
37445.85

12

37445.85

0.00

37445.85

0.00

0.00

Din care:
Total cheltuieli cu personalul implicat n implementarea proiectului
Total LIDER PARTENERIAT
Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,

43232.85 43232.85
0
0
15374
15374

11516.00

0.00

11516.00

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00

P1-DP nr.7 SAL NET BENGA EMIL 2% 09/09/2015

56.12

0.00

56.12

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00

P1-OP FSE+BS SAL NET BENGA EMIL 31/12/2015

2749.88

0.00

2749.88

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00 P1-DP nr.8 SAL NET FULEA BRANDUSA 2% 09/09/2015

42.08

0.00

42.08

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00 P1-OP FSE+BS SAL NET FULEA BRANDUSA 31/12/2015

2061.92

0.00

2061.92

0.00

P1 P1-SP AUGUST 2015 BS

P1-SP AUGUST 2015 BS 22/09/2015

1669.00

1669.00

P1-OP 1 IMPOZIT AUGUST 2015 2% 10/09/2015

33.38

0.00

33.38

0.00

P1 P1-SP AUGUST 2015 BS

P1-SP AUGUST 2015 BS 22/09/2015

1669.00

1669.00 P1-OP FSE+BS IMPOZIT AUGUST 2015 31/12/2015

1635.62

0.00

1635.62

0.00

P1 P1-SP AUGUST 2015 BASF

P1-SP AUGUST 2015 BASF 22/09/2015

4937.00

4937.00

P1-OP 2 BASF AUGUST 2015 2% 10/09/2015

98.74

0.00

98.74

0.00

P1 P1-SP AUGUST 2015 BASF

P1-SP AUGUST 2015 BASF 22/09/2015

4937.00

4937.00 P1-OP 2 FSE+BS BASF AUGUST 2015 2% 31/12/2015

4838.26

0.00

4838.26

0.00

8595.00

0.00

8595.00

0.00

Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)

8595

8595

P2-STAT AUGUST BS 17/09/2015

935.00

935.00

P4-OP BS 98% AUGUST 31/12/2015

916.30

0.00

916.30

0.00

P1 P4-OP BASF 98% AUGUST

P2-STAT AUGUST BASF 17/09/2015

2750.00

2750.00

P4-OP BASF 98% AUGUST 31/12/2015

2695.00

0.00

2695.00

0.00

P1 P4-OP BASF 2% AUGUST

P2-STAT AUGUST BASF 17/09/2015

2750.00

2750.00

P4-OP BASF 2% AUGUST 17/09/2015

55.00

0.00

55.00

0.00

P2-STAT AUGUST BS 17/09/2015

935.00

935.00

P4-OP BS 2% AUGUST 17/09/2015

18.70

0.00

18.70

0.00

P1 P4-OP BS 98% AUGUST

P1 P4-OP BS 2% AUGUST

Anexa VC 24 - Evidena cheltuielilor


Entitatea
Categorii Solde
icit.
cheltuieli Paeligibile rt.1/
Part.2
1
2

Numar
document
justificativ

Descriere activiti i achiziii

Valoare
Valoare
Data
document document
document justificativ
justificativ (fr TVA) justificativ
(cu TVA)

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA

OP (numr/ data)
sau alt document
justificativ

P1

P4-OP ANGHEL TIBERIU SAL NET AUG...

P2-STAT AUGUST SAL NET 17/09/2015

4910.00

4910.00 P4-OP ANGHEL TIBERIU SAL NET AUGUST 98% 31/12/2015

P1

P4-DP ANGHEL TIBERIU SAL NET AUG...

P2-STAT AUGUST SAL NET 17/09/2015

4910.00

P1

P4-OP ANGHEL LIDIA SAL NET AUGUS...

P2-STAT AUGUST SAL NET 17/09/2015

4910.00

P1

P4-DP ANGHEL LIDIA SAL NET AUGUS...

P2-STAT AUGUST SAL NET 17/09/2015

4910.00

4910.00 P4-DP ANGHEL LIDIA SAL NET AUGUST 2% 17/09/2015

Total PARTENER - 1 - SC N&D ANDRA OIL SRL

11973

10

2061.92

0.00

4910.00 P4-DP ANGHEL TIBERIU SAL NET AUGUST 2% 17/09/2015

42.08

4910.00 P4-OP ANGHEL LIDIA SAL NET AUGUST 98% 31/12/2015

2749.88

11973

11

12

2061.92

0.00

0.00

42.08

0.00

0.00

2749.88

0.00

56.12

0.00

56.12

0.00

10044.00

0.00

10044.00

0.00

P1 P3-OP SAL NET SILAGHI AUGUST 98% P3-STAT AUGUST SAL NET 17/09/2015

6839.00

6839.00 P3-OP SAL NET SILAGHI AUGUST 98% 31/12/2015

2061.92

0.00

2061.92

0.00

P1 P3-OP SAL NET PISEC AUGUST 98% P3-STAT AUGUST SAL NET 17/09/2015

6839.00

6839.00

P3-OP SAL NET PISEC AUGUST 98% 31/12/2015

2749.88

0.00

2749.88

0.00

P1 P3-DP SAL NET SILAGHI AUGUST 2% P3-STAT AUGUST SAL NET 17/09/2015

6839.00

6839.00

P3-DP SAL NET SILAGHI AUGUST 2% 17/09/2015

42.08

0.00

42.08

0.00

P1 P3-DP SAL NET PISEC AUGUST 2% P3-STAT AUGUST SAL NET 17/09/2015

6839.00

6839.00

P3-DP SAL NET PISEC AUGUST 2% 17/09/2015

56.12

0.00

56.12

0.00

P1 P3-STAT AUGUST BS CP4

P3-STAT AUGUST BS CP4 17/10/2015

1302.00

1302.00 P3-OP nr.263 IMPOZIT AUGUST 2015 2% 17/09/2015

26.04

0.00

26.04

0.00

P1 P3-STAT AUGUST BS CP4

P3-STAT AUGUST BS CP4 17/10/2015

1302.00

1302.00

P3-BS+FSE IMPOZIT AUGUST 2015 31/12/2015

1275.96

0.00

1275.96

0.00

P1 P3-STAT AUGUST BASF CP4

P3-STAT AUGUST BASF CP4 17/09/2015

3832.00

3832.00

P3-OP nr.264 BASF AUGUST 2015 2% 17/09/2015

76.64

0.00

76.64

0.00

P1 P3-STAT AUGUST BASF CP4

P3-STAT AUGUST BASF CP4 17/09/2015

3832.00

3832.00

P3-FSE+BS BASF AUGUST 2015 31/12/2015

3755.36

0.00

3755.36

0.00

7290.85

7290.85

Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes

7290.85

0.00

7290.85

0.00

P1

P5-CHITANTA BS2 2% ROBERT BENEDE...

P5-STAT AUGUST BS 31/08/2015

966.31

966.31 P5-CHITANTA BS2 2% ROBERT BENEDEK2 AUGUST 2015

31/08/2015

0.53

0.00

0.53

0.00

P1

P5-CHITANTA BASF2 2% ROBERT BENE...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16 P5-CHITANTA BASF2 2% ROBERT BENEDEK AUGUST 2015

31/08/2015

10.83

0.00

10.83

0.00

P1

P5-CHITANTA BASF2 2% LIANA BENED...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16

P5-CHITANTA BASF2 2% LIANA BENEDEK2 AUGUST 2015 31/08/2015

15.75

0.00

15.75

0.00

P1

P5-OP BS2 98% ROBERT BENEDEK2 AU...

P5-STAT AUGUST BS 31/08/2015

966.31

966.31 P5-OP BS2 98% ROBERT BENEDEK2 AUGUST 2015 31/12/2015

26.21

0.00

26.21

0.00

P1

P5-OP BASF2 98% ROBERT BENEDEK A...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16 P5-OP BASF2 98% ROBERT BENEDEK AUGUST 2015 31/12/2015

530.78

0.00

530.78

0.00

P1

P5-CHITANTA BASF 2% ROBERT BENED...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16

P5-CHITANTA BASF 2% ROBERT BENEDEK AUGUST 2015 31/08/2015

5.34

0.00

5.34

0.00

P1

P5-OP BASF 98% ROBERT BENEDEK AU...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16 P5-OP BASF 98% ROBERT BENEDEK AUGUST 2015 31/12/2015

261.82

0.00

261.82

0.00

P1

P5-OP BASF2 98% LIANA BENEDEK2 A...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16 P5-OP BASF2 98% LIANA BENEDEK2 AUGUST 2015 31/12/2015

772.04

0.00

772.04

0.00

P1

P5-CHITANTA BASF 2% LIANA BENEDE...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16 P5-CHITANTA BASF 2% LIANA BENEDEK AUGUST 2015 31/08/2015

7.78

0.00

7.78

0.00

P1

P5-OP BASF 98% LIANA BENEDEK AUG...

P5-STAT AUGUST BASF 31/08/2015

1985.16

1985.16 P5-OP BASF 98% LIANA BENEDEK AUGUST 2015 31/12/2015

380.82

0.00

380.82

0.00

P1

P5-CHITANTA BS 2% ROBERT BENEDEK...

P5-STAT AUGUST BS 31/08/2015

966.31

966.31 P5-CHITANTA BS 2% ROBERT BENEDEK AUGUST 2015 31/08/2015

5.66

0.00

5.66

0.00

P1

P5-OP BS 98% ROBERT BENEDEK AUGU...

P5-STAT AUGUST BS 31/08/2015

966.31

966.31 P5-OP BS 98% ROBERT BENEDEK AUGUST 2015 31/12/2015

276.96

0.00

276.96

0.00

P1

P5-CHITANTA BS 2% LIANA BENEDEK2...

P5-STAT AUGUST BS 31/08/2015

966.31

966.31 P5-CHITANTA BS 2% LIANA BENEDEK2 AUGUST 2015 31/08/2015

1.00

0.00

1.00

0.00

Anexa VC 24 - Evidena cheltuielilor


Entitatea
Categorii Solde
icit.
cheltuieli Paeligibile rt.1/
Part.2
1
2

Descriere activiti i achiziii

Numar
document
justificativ

Valoare
Valoare
Data
document document
document justificativ
justificativ (fr TVA) justificativ
(cu TVA)

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA

OP (numr/ data)
sau alt document
justificativ

P1

P5-OP BS 98% LIANA BENEDEK2 AUGU...

P5-STAT AUGUST BS 31/08/2015

966.31

966.31 P5-OP BS 98% LIANA BENEDEK2 AUGUST 2015 31/12/2015

P1

P5-CHITANTA BS 2% LIANA BENEDEK ...

P5-STAT AUGUST BS 31/08/2015

966.31

P1

P5-OP BS 98% LIANA BENEDEK AUGUS...

P5-STAT AUGUST BS 31/08/2015

966.31

P1

P5-OP SAL NET ROBERT BENEDEK 98%...

P5-STAT AUGUST SAL NET 31/08/2015

P1

P5-CHITANTA SAL NET ROBERT BENED...

P5-STAT AUGUST SAL NET 31/08/2015

P1

P5-CHITANTA SAL NET LIANA BENEDE...

10

48.77

0.00

966.31 P5-CHITANTA BS 2% LIANA BENEDEK AUGUST 2015 31/12/2015

12.14

966.31 P5-OP BS 98% LIANA BENEDEK AUGUST 2015 31/12/2015

595.04

4339.38

4339.38 P5-OP SAL NET ROBERT BENEDEK 98% AUGUST 2015 31/12/2015

4339.38

4339.38 P5-CHITANTA SAL NET ROBERT BENEDEK 2% AUGUST 2015

31/08/2015

P5-STAT AUGUST SAL NET 31/08/2015

4339.38

4339.38 P5-CHITANTA SAL NET LIANA BENEDEK 2% AUGUST 2015

P1 P5-OP SAL NET LIANA BENEDEK 98% ... P5-STAT AUGUST SAL NET 31/08/2015

4339.38

Total cheltuielile cu cazarea, transportul i diurna aferente personalului, transport


materiale
Total LIDER PARTENERIAT
B) TOTAL PARTICIPANI

11

12

48.77

0.00

0.00

12.14

0.00

0.00

595.04

0.00

1815.17

0.00

1815.17

0.00

37.05

0.00

37.05

0.00

31/08/2015

49.75

0.00

49.75

0.00

4339.38 P5-OP SAL NET LIANA BENEDEK 98% AUGUST 2015 31/08/2015

2437.41

0.00

2437.41

0.00

741546.96 11759.65 741515.69

11759.65

0
0

0
0

Din care:
Cheltuieli cu cazarea i transportul aferente participanilor
Total LIDER PARTENERIAT
Subvenii (ajutoare) i burse
Total LIDER PARTENERIAT
C) TOTAL ALTE TIPURI DE COSTURI

0
0
0
0
0
0
0
0
755028.61 766788.26

Din care:
Cheltuieli pentru derularea proiectului
Total LIDER PARTENERIAT
Cheltuieli aferente activitatilor subcontractate (externalizate)
Total LIDER PARTENERIAT

0
0
80514.5
21800

0
0
85746.5
27032

80514.50
21800.00

5232.00
5232.00

80514.50
21800.00

5232.00
5232.00

S S-FACT nr.1301 NICA DUMITRU S-FACT nr.1301 NICA DUMITRU 22/09/2015

15500.00 19220.00 S-OP nr.2 NICA DUMITRU AUDITOR 2% 21/09/2015

310.00

74.40

310.00

74.40

S S-FACT nr.1301 NICA DUMITRU S-FACT nr.1301 NICA DUMITRU 22/09/2015

15500.00 19220.00 S-OP FSE+BS NICA DUMITRU AUDITOR 31/12/2015

15190.00

3645.60

15190.00

3645.60

S S-FACT nr.558 CAB.AVOCAT CODRUTA S-FACT nr.558 CAB.AVOCAT CODRUTA 22/09/2015

6300.00

7812.00

S-OP nr.0 CAB.AVOCAT CODRUTA 2% 21/09/2015

126.00

30.24

126.00

30.24

S S-FACT nr.558 CAB.AVOCAT CODRUTA S-FACT nr.558 CAB.AVOCAT CODRUTA 22/09/2015

6300.00

7812.00 S-OP FSE+BS CAB.AVOCAT CODRUTA 31/12/2015

6174.00

1481.76

6174.00

1481.76

Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,

4550

4550

4550.00

0.00

4550.00

0.00

P1 P1-FACT nr.1005 IMPERA TRAVEL CP4 P1-FACT nr.1005 IMPERA TRAVEL CP4 22/09/2015

4550.00

4550.00

P1-FACT IMPERA TRAVEL CP4 2% 22/09/2015

91.00

0.00

91.00

0.00

P1 P1-FACT nr.1005 IMPERA TRAVEL CP4 P1-FACT nr.1005 IMPERA TRAVEL CP4 22/09/2015

4550.00

4550.00 P1-FACT IMPERA TRAVEL CP4 FSE+BS 31/12/2015

4459.00

0.00

4459.00

0.00

Anexa VC 24 - Evidena cheltuielilor


Entitatea
Categorii Solde
icit. Descriere activiti i achiziii
cheltuieli Paeligibile rt.1/
Part.2
1
2
3
Total PARTENER - 1 - ASOCIATIA DIAMANT

Numar
document
justificativ

Valoare
Valoare
Data
document document
document justificativ
justificativ (fr TVA) justificativ
(cu TVA)

6
4550

7
4550

OP (numr/ data)
sau alt document
justificativ

P1 P4-FACT nr.1002 IMPERA TRAVEL CP4 P4-FACT nr.1002 IMPERA TRAVEL CP4 22/09/2015

4550.00

4550.00 P4-FACT nr.1002 IMPERA TRAVEL CP4 2% 22/09/2015

P1 P4-FACT nr.1002 IMPERA TRAVEL CP4 P4-FACT nr.1002 IMPERA TRAVEL CP4 22/09/2015

4550.00

4550.00 P4-FACT nr.1002 IMPERA TRAVEL CP4 FSE+BS 31/12/2015

49614.5

49614.5

Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA
9
4550.00

10
0.00

11
4550.00

12

91.00

0.00

91.00

0.00

0.00

4459.00

0.00

4459.00

0.00

49614.50

0.00

49614.50

0.00

P1 P5-FACT nr.1001 IMPERA TRAVEL CP4 P5-FACT nr.1001 IMPERA TRAVEL CP4 22/09/2015

49614.50 49614.50 P5-FACT nr.1001 IMPERA TRAVEL CP4 2% 22/09/2015

992.29

0.00

992.29

0.00

P1 P5-FACT nr.1001 IMPERA TRAVEL CP4 P5-FACT nr.1001 IMPERA TRAVEL CP4 22/09/2015

49614.50 49614.50 P5-FACT nr.1001 IMPERA TRAVEL CP4 FSE+BS 31/12/2015

48622.21

0.00

48622.21

0.00

0.00 623634.31
0.00 36585.02

0.00
0.00

Taxe
Total LIDER PARTENERIAT

637147.23 637147.23
36585.02 36585.02

623665.58
36585.02

S SES 2 - CASA FERICIRII INTEGRATE SES 2 - CASA FERICIRII INTEGRATE 21/09/2015

17800.04 17800.04 SES 2 - CASA FERICIRII INTEGRATE FSE+BS 30/12/2015

17444.04

0.00

17444.04

0.00

S SES 2 - CASA FERICIRII INTEGRATE SES 2 - CASA FERICIRII INTEGRATE 21/09/2015

17800.04 17800.04 SES 2 - CASA FERICIRII INTEGRATE 2% 21/09/2015

356.00

0.00

356.00

0.00

S SES 1 - CENTRUL EVOLUTIEI SI FER... SES 1 - CENTRUL EVOLUTIEI SI FERICIRII 21/09/2015

18784.98 18784.98 SES 1 - CENTRUL EVOLUTIEI SI FERICIRII 2% 21/12/2015

375.70

0.00

375.70

0.00

S SES 1 - CENTRUL EVOLUTIEI SI FER... SES 1 - CENTRUL EVOLUTIEI SI FERICIRII 21/09/2015

18784.98 18784.98 SES 1 - CENTRUL EVOLUTIEI SI FERICIRII FSE+BS 31/12/2015

18409.28

0.00

Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,

168663.1 168663.1

160620.10

18409.28

0.00

0.00 160620.10

0.00

P1 SES 4 - UNIQUE CENTER CP4 SES 4 - UNIQUE CENTER CP4 22/09/2015

36750.36 36750.36

SES 4 - UNIQUE CENTER CP4 2% 16/09/2015

735.01

0.00

735.01

0.00

P1 SES 5 - FULART CREATIV CP4 SES 5 - FULART CREATIV CP4 22/09/2015

45354.75 45354.75 SES 5 - FULART CREATIV CP4 FSE+BS 31/12/2015

36565.52

0.00

36565.52

0.00

P1 SES 4 - UNIQUE CENTER CP4 SES 4 - UNIQUE CENTER CP4 22/09/2015

36750.36 36750.36

SES 4 - UNIQUE CENTER CP4 FSE+BS 31/12/2015

36015.35

0.00

36015.35

0.00

P1 SES 5 - FULART CREATIV CP4 SES 5 - FULART CREATIV CP4 22/09/2015

45354.75 45354.75

SES 5 - FULART CREATIV CP4 2% 10/09/2015

746.23

0.00

746.23

0.00

P1 SES 3 - RAMIDO MEDICAL

SES 3 - RAMIDO MEDICAL CP4 22/09/2015

86557.99 86557.99

SES 3 - RAMIDO MEDICAL 2% 10/09/2015

1731.16

0.00

1731.16

0.00

P1 SES 3 - RAMIDO MEDICAL

SES 3 - RAMIDO MEDICAL CP4 22/09/2015

86557.99 86557.99

SES 3 - RAMIDO MEDICAL FSE+BS 31/12/2015

84826.83

0.00

84826.83

0.00

0.00 116246.30

0.00

Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)

116246.3 116246.3

116246.30

P1 P2-ROUND EVENT OP CP4 2%

P2-SES 7 ROUND EVENT 16/09/2015

81823.30 81823.30

P2-ROUND EVENT OP CP4 2% 17/09/2015

1636.46

0.00

1636.46

0.00

P1 P2-ROUND EVENT OP CP4 98%

P2-SES 7 ROUND EVENT 16/09/2015

81823.30 81823.30

P2-ROUND EVENT OP CP4 98% 31/12/2015

80186.84

0.00

80186.84

0.00

P1 P2-SES 8 POARTA 7 CP4 98% P2-SES 8 POARTA SAPTE CP4 17/09/2015

34423.00 34423.00

P2-SES 8 POARTA 7 CP4 98% 31/12/2015

33734.54

0.00

33734.54

0.00

P1 P2-SES 8 POARTA 7 CP4 2% P2-SES 8 POARTA SAPTE CP4 17/09/2015

34423.00 34423.00

P2-SES 8 POARTA 7 CP4 2% 17/09/2015

688.46

0.00

688.46

0.00

Total PARTENER - 1 - SC N&D ANDRA OIL SRL

0.00 286227.37

0.00

P1 SES 10 - ASUS BUILDING CP4 SES 10 - ASUS BUILDING CP4 22/09/2015

291666.69 291666.69
43111.00 43111.00

SES 10 - ASUS BUILDING CP4 2% 16/09/2015

286228.04
762.22

0.00

762.22

0.00

P1 SES 10 - ASUS BUILDING CP4 SES 10 - ASUS BUILDING CP4 22/09/2015

43111.00 43111.00

SES 10 - ASUS BUILDING CP4 FSE+BS 31/12/2015

37348.78

0.00

37348.78

0.00

P1 SES 11 - ACTUAL CLEAN CP4 SES 11 - ACTUAL CLEAN CP4 22/09/2015

38432.17 38432.17

SES 11 - ACTUAL CLEAN CP4 FSE+BS 31/12/2015

37233.65

0.00

37233.65

0.00

Anexa VC 24 - Evidena cheltuielilor


Entitatea
Categorii Solde
icit.
cheltuieli Paeligibile rt.1/
Part.2
1
2

Descriere activiti i achiziii

Numar
document
justificativ

Valoare
Valoare
Data
document document
document justificativ
justificativ (fr TVA) justificativ
(cu TVA)

OP (numr/ data)
sau alt document
justificativ

P1 SES 11 - ACTUAL CLEAN CP4 SES 11 - ACTUAL CLEAN CP4 22/09/2015

38432.17 38432.17

SES 11 - ACTUAL CLEAN CP4 2% 17/09/2015

P1 SES 9 - ALBA PRINT CENTER CP4 SES 9 - ALBA PRINT CENTER CP4 22/09/2015

39490.52 39490.52

P1 SES 9 - ALBA PRINT CENTER CP4 SES 9 - ALBA PRINT CENTER CP4 22/09/2015

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA
9

10

759.87

0.00

SES 9 - ALBA PRINT CENTER CP4 2% 18/09/2015

789.81

39490.52 39490.52 SES 9 - ALBA PRINT CENTER CP4 FSE+BS 31/12/2015

38700.71
2419.32

P1 SES 12 - ART FERO CP4

SES 12 - ART FERO CP4 22/09/2015 120966.00 120966.00

P1 SES 12 - ART FERO CP4

SES 12 - ART FERO CP4 22/09/2015 120966.00 120966.00

SES 12 - ART FERO CP4 2% 17/09/2015

SES 12 - ART FERO CP4 FSE+BS 31/12/2015 118546.68

11

12

759.87

0.00

0.00

789.81

0.00

0.00

38700.71

0.00

0.00

2419.32

0.00

0.00 118546.68

0.00

P1 SES 13 - ECOSES PASCAN CP4 SES 13 - ECOSES PASCAN CP4 22/09/2015

49667.00 49667.00

SES 13 - ECOSES PASCAN CP4 2% 10/09/2015

993.34

0.00

992.67

0.00

P1 SES 13 - ECOSES PASCAN CP4 SES 13 - ECOSES PASCAN CP4 22/09/2015

49667.00 49667.00 SES 13 - ECOSES PASCAN CP4 FSE+BS 31/12/2015

48673.66

0.00

48673.66

0.00

23986.12 23986.12

23986.12

0.00

23955.52

0.00

Total PARTENER - 1 - ASOCIATIA DIAMANT


P1 P4-SES 14 SURYA SOL 98%

SES 14 SURYA SOL 21/09/2015

23986.12 23986.12

P4-SES 14 SURYA SOL 98% 31/12/2015

23506.40

0.00

23506.40

0.00

P1 P4-SES 14 SURYA SOL 2%

SES 14 SURYA SOL 21/09/2015

23986.12 23986.12

P4-SES 14 SURYA SOL 2% 16/09/2015

479.72

0.00

449.12

0.00

15322.58
15322.58

3677.42
3677.42

15322.58
15322.58

3677.42
3677.42

Cheltuieli pentru nchirieri i leasing necesare derularii activitatilor proiectului


Total LIDER PARTENERIAT

15322.58
15322.58

19000
19000

S S-FACT 13186 MLS

S-FACT 13186 MLS 22/09/2015

15322.58 19000.00

S-OP nr.5 MLS 2% 21/09/2015

306.45

73.55

306.45

73.55

S S-FACT 13186 MLS

S-FACT 13186 MLS 22/09/2015

15322.58 19000.00

S-OP FSE+BS MLS 31/12/2015

15016.13

3603.87

15016.13

3603.87

18000.00
18000.00

1920.00
1920.00

18000.00
18000.00

1920.00
1920.00

S-OP nr.3 SAYA-AD 2% 21/09/2015

200.00

0.00

200.00

0.00

Cheltuieli de informare i publicitate


Total LIDER PARTENERIAT

18000
18000

19920
19920

S S-FACT nr.S-AS-AD-22 SAYA AD S-FACT nr.S-AS-AD-22 SAYA AD 22/09/2015

10000.00 10000.00

S S-FACT nr.S-AS-AD-22 SAYA AD S-FACT nr.S-AS-AD-22 SAYA AD 22/09/2015

10000.00 10000.00

S-OP FSE+BS SAYA-AD 31/12/2015

9800.00

0.00

9800.00

0.00

S S-FACT nr.669 GREEN STUDIO S-FACT nr.669 GREEN STUDIO 22/09/2015

8000.00

9920.00

S-OP nr.1 Green Studio 2% 21/09/2015

160.00

38.40

160.00

38.40

S S-FACT nr.669 GREEN STUDIO S-FACT nr.669 GREEN STUDIO 22/09/2015

8000.00

9920.00

S-OP FSE+BS Green Studio 31/12/2015

7840.00

1881.60

7840.00

1881.60

4044.3
0
4044.3

4974.53
0
4974.53

4044.30

930.23

4044.30

930.23

4044.30

930.23

4044.30

930.23

80.23

19.26

80.23

19.26

3964.07

910.97

Cheltuieli de tip FEDR


Total LIDER PARTENERIAT
Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes
P1 P5-FACT nr.FA/F/6 ACERTADO CP4 P5-FACT nr.FA/F/6 ACERTADO CP4 24/09/2015
P1 P5-FACT nr.FA/F/6 ACERTADO CP4 P5-FACT nr.FA/F/6 ACERTADO CP4 24/09/2015
I. TOTAL COSTURI DIRECTE ELIGIBILE (A+B+C)

4044.30

4974.53 P5-FACT nr.FA/F/6 ACERTADO CP4 2% 17/09/2015

4044.30

4974.53 P5-FACT nr.FA/F/6 ACERTADO CP4 FSE+BS 31/12/2015

3964.07

910.97

798261.46 810021.11

778992.81 11759.65 778961.54

11759.65

91707.6 102537.02
188587.1 188587.1

91707.60 10829.42 91707.60


176686.10
0.00 176686.10

10829.42
0.00

Din care:
Total LIDER PARTENERIAT
Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,

Anexa VC 24 - Evidena cheltuielilor


Entitatea
Categorii SolNumar
Data
de
icit. Descriere activiti i achiziii
document
document
cheltuieli Pajustificativ
justificativ
eligibile rt.1/
Part.2
1
2
3
4
5
Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)
Total PARTENER - 1 - SC N&D ANDRA OIL SRL
Total PARTENER - 1 - ASOCIATIA DIAMANT
Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes
II. CHELTUIELI INDIRECTE/CHELTUIELI GENERALE DE ADMINISTRATIE
Total LIDER PARTENERIAT
Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,

Valoare
Valoare
document document
justificativ justificativ
(fr TVA) (cu TVA)

OP (numr/ data)
sau alt document
justificativ

6
7
124841.3 124841.3
303639.69 303639.69
28536.12 28536.12
60949.65 61879.88
17107
17107
0
0
8768
8768

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA
9
124841.30
296272.04
28536.12
60949.65
7287.00

10
11
0.00 124841.30
0.00 296271.37
0.00 28505.52
930.23 60949.65
0.00
7287.00

12
0.00
0.00
0.00
930.23
0.00

3858.00

0.00

3858.00

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00 P1-OP FSE+BS SAL NET BUMBAC SORINA 31/12/2015

1890.42

0.00

1890.42

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00 P1-DP nr.9 SAL NET CABULEA MARIA 2% 09/09/2015

38.58

0.00

38.58

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00 P1-OP FSE+BS SAL NET CABULEA MARIA 31/12/2015

1890.42

0.00

1890.42

0.00

P1 P1-SP AUGUST 2015 SAL NET P1-SP AUGUST 2015 SAL NET 22/09/2015

8768.00

8768.00 P1-DP nr.10 SAL NET BUMBAC SORINA 2% 09/09/2015

38.58

0.00

38.58

0.00

1500.00

0.00

1500.00

0.00

1470.00

0.00

1470.00

0.00

Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)

1500

1500

P1 P2-OP 98% LUCA TEAM 0387

P2-FACT 0387 17/09/2015

1500.00

1500.00

P2-OP 98% LUCA TEAM 0387 31/12/2015

P1 P2-OP 2% LUCA TEAM 0387

P2-FACT 0387 17/09/2015

1500.00

1500.00

P2-OP 2% LUCA TEAM 0387 17/09/2015

6839

6839

Total PARTENER - 1 - SC N&D ANDRA OIL SRL

30.00

0.00

30.00

0.00

1929.00

0.00

1929.00

0.00

1890.42

0.00

1890.42

0.00

38.58

0.00

38.58

0.00

799761.46 811521.11

786279.81 11759.65 786248.54

11759.65

91707.6 102537.02
188587.1 188587.1
126341.3 126341.3
303639.69 303639.69
28536.12 28536.12
60949.65 61879.88

91707.60 10829.42 91707.60


180544.10
0.00 180544.10
126341.30
0.00 126341.30
298201.04
0.00 298200.37
28536.12
0.00 28505.52
60949.65
930.23 60949.65
0.00
0.00

10829.42
0.00
0.00
0.00
0.00
930.23

P1 P3-OP SAL NET NISTOR AUGUST 98% P3-STAT AUGUST SAL NET 17/09/2015

6839.00

6839.00 P3-OP SAL NET NISTOR AUGUST 98% 31/12/2015

P1 P3-DP SAL NET NISTOR AUGUST 2% P3-STAT AUGUST SAL NET 17/09/2015

6839.00

6839.00

III. TOTAL COSTURI PROIECT (I + II)

P3-DP SAL NET NISTOR AUGUST 2% 17/09/2015

Din care:
Total LIDER PARTENERIAT
Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,
Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)
Total PARTENER - 1 - SC N&D ANDRA OIL SRL
Total PARTENER - 1 - ASOCIATIA DIAMANT
Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes
IV. VENITURI NETE DIN PROIECT
Din care:
Total LIDER PARTENERIAT
Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,
Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)

0.00
0.00
0.00

0.00
0.00
0.00

Anexa VC 24 - Evidena cheltuielilor


Entitatea
Categorii SolNumar
de
icit. Descriere activiti i achiziii
document
cheltuieli Pajustificativ
eligibile rt.1/
Part.2
1
2
3
4
Total PARTENER - 1 - SC N&D ANDRA OIL SRL
Total PARTENER - 1 - ASOCIATIA DIAMANT
Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes
V. SUM CERUTA SPRE RAMBURSARE
(III IV)

Valoare
Valoare
Data
document document
document justificativ
justificativ (fr TVA) justificativ
(cu TVA)

OP (numr/ data)
sau alt document
justificativ

Suma
Suma
Valoarea Valoare aprobat
aprobata
cheltuielii
de
TVA
de
aferenta rambursAMPOSDRU/
AMPOSDRU/
proiectului
OI
abila
OI
fara TVA
aferenta
fara TVA
TVA
9

10
0.00
0.00
0.00

11

12
0.00
0.00
0.00

786279.81 11759.65 786248.54

11759.65

91707.6 10829.42
91707.6
180544.1
0.00 180544.1
126341.3
0.00 126341.3
298201.04
0.00 298200.37
28536.12
0.00 28505.52
60949.65
930.23 60949.65
61879.88

10829.42
0.00
0.00
0.00
0.00
930.23

Din care:
Total LIDER PARTENERIAT
Total PARTENER - 1 - Asociaia EFECT Educaie, Formare, Evaluare, Creativitate,
Total PARTENER - 1 - Asociatia R.Y.M.A.(Revolutionary Youth Movement for Art)
Total PARTENER - 1 - SC N&D ANDRA OIL SRL
Total PARTENER - 1 - ASOCIATIA DIAMANT
Total PARTENER - 1 - ACPDA Associaco Cultural Porto dArtes
din care costuri activiti transnaionale

Potrebbero piacerti anche