Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ITEM
DESCRIPCION
UNIDAD
METRADO
Costos S/.
Unitario
Parciales
MOVILIZACION Y DESMOVILIZACION
1.02
1.03
1.04
SERVICIOS HIGIENICOS
1.05
767,225.00
1.00
40,000.00
40,000.00
35.00
14,000.00
490,000.00
250.00
80.00
20,000.00
Mes
12.00
2,500.00
30,000.00
Mes
12.00
2,700.00
32,400.00
1.06
Glb
1.00
17,500.00
17,500.00
1.07
851.00
75.00
63,825.00
1.08
CARTEL DE OBRA
Und
1.00
1,500.00
1,500.00
1.09
Mes
12.00
6,000.00
72,000.00
Glb
Unidad
m2
### DEMOLICIONES
614,433.35
2.01
850.00
85.00
72,250.00
2.02
357.00
80.00
28,560.00
2.03
847.00
85.00
71,995.00
2.04
286.00
75.00
21,450.00
2.05
186.00
85.00
15,810.00
2.06
1,753.00
85.00
149,005.00
2.07
254.00
85.00
21,590.00
300.00
85.00
25,500.00
4,289.10
2.08
2.09
50.46
85.00
2.10
130.95
85.00
11,130.75
2.10
558.00
25.00
13,950.00
2.11
1,397.88
25.00
34,947.00
2.12
645.00
25.00
16,125.00
2.13
1,140.00
25.00
28,500.00
176.00
25.00
4,400.00
299.00
25.00
7,475.00
299.00
25.00
7,475.00
2.14
2.15
2.16
2.17
203.75
25.00
5,093.75
2.18
2,995.51
25.00
74,887.75
1,274.00
Cocina y Sum
310.80
1,250.00
1,250.00
###
388,500.00
106.40
1,250.00
133,000.00
175.00
175.00
91,875.00
61,250.00
15,000.00
175.00
15,000.00
93,625.00
2,422,500.00
525.00
Juegos infantiles
Kit de Jugos infantiles
m
Glb
350.00
1.00
m
m
535.00
160.00
Rampaeducacion inicial
130.00
150.00
175.00
24,000.00
22,750.00
321.28
1,250.00
401,600.00
m
m
108.50
384.80
900.00
1,200.00
97,650.00
461,760.00
m
m
131.00
448.20
900.00
1,250.00
117,900.00
560,250.00
m
m
m
153.00
448.20
153.00
900.00
1,250.00
900.00
137,700.00
560,250.00
137,700.00
m
m
384.80
153.00
1,200.00
900.00
461,760.00
137,700.00
259.40
1,200.00
311,280.00
5,626,530.00
Totales
Pgina 1 de 3
ITEM
3.12
3.13
3.14
3.15
3.16
3.17
3.18
3.19
3.20
3.21
DESCRIPCION
Costos S/.
UNIDAD
METRADO
86.00
900.00
77,400.00
m
m
259.40
86.00
1,250.00
900.00
324,250.00
77,400.00
482.70
1,250.00
603,375.00
m
m
164.75
85.50
900.00
1,250.00
148,275.00
106,875.00
m
m
859.70
581.00
900.00
175.00
773,730.00
101,675.00
m
und
160.00
2.00
175.00
2,000.00
28,000.00
4,000.00
Unitario
Parciales
### Pabellon
INSTITUCION
EDUCATIVA
SECUNDARIA
A-A, Direccion,
Administracion,
Contabilidad,
4.01
4.02
8,119,080.00
1,153.00
1,250.00
###
765.00
1,250.00
956,250.00
218,700.00
243.00
900.00
1,138.00
1,300.00
136.00
900.00
122,400.00
m
m
576.00
184.95
1,200.00
900.00
691,200.00
166,455.00
m
m
496.00
89.00
1,250.00
900.00
620,000.00
80,100.00
m
m
496.00
192.00
1,200.00
900.00
595,200.00
172,800.00
525.00
1,300.00
682,500.00
234.00
1,250.00
292,500.00
m
m
395.00
1,399.00
900.00
175.00
355,500.00
244,825.00
Rampa
m
m
680.00
142.50
220.00
175.00
149,600.00
24,937.50
4.18
CAFETERIA
94.16
1,200.00
112,992.00
4.19
03 GUARDIANIA
41.80
1,000.00
41,800.00
4.03
4.04
4.05
4.06
4.07
4.08
4.09
4.10
4.11
4.12
4.13
4.14
4.15
4.16
4.17
###
1,344,920.00
5.01
656.00
85.00
55,760.00
5.02
656.00
1,000.00
656,000.00
5.03
Ingreso principal
und
1.00
25,000.00
25,000.00
5.04
Ingresos secundarios
und
3.00
20,000.00
60,000.00
5.05
170.00
2,800.00
476,000.00
5.06
656.00
110.00
72,160.00
175.00
54,250.00
2,764,360.00
6.01
6.02
m2
123.60
6.03
1,800.00
6.04
1,800.00
37.00
66,600.00
6.05
Glb
1.00
520,000.00
520,000.00
6.06
Glb
1.00
520,000.00
520,000.00
1.00
150,000.00
150,000.00
1.00
180,000.00
180,000.00
1.00
200,000.00
200,000.00
250.00
2,000.00
500,000.00
320,000.00
320,000.00
6.07
6.08
6.09
6.10
Und.
Und.
Und.
m
310.00
25.00
3,090.00
110.00
198,000.00
6.11
global
1.00
6.12
Pararrayo
und
3.00
11,500.00
34,500.00
6.13
224.00
165.00
17,920.00
### POLIDEPORTIVO
7.01
Totales
6,549,211.00
m2
Pgina 2 de 3
1,974.00
650.00
###
ITEM
UNIDAD
7.02
m2
1,920.00
1,900.00
7.03
SS.HH. + DUCHAS
m2
96.40
1,990.00
191,836.00
7.04
m2
1,574.00
450.00
708,300.00
7.05
VEREDA CIRCULACION
m2
540.00
400.00
216,000.00
7.06
ILUMINACION
Glb
1.00
156,000.00
156,000.00
m2
1,977.00
175.00
345,975.00
7.07
METRADO
Costos S/.
DESCRIPCION
Unitario
Parciales
###
###
S/.
S/.
Obra +
S/.
SUPERVISION Y MONITOREO 3%
Pgina 3 de 3
6,205,817.06
###
6,194,533.75
Totales
###
1,019,950.49
###
1,206,858.15
###