Sei sulla pagina 1di 16

Project

Building area
Location
Owner
Subject

:
:
:
:
:

Activities/Item

Mapa Administration Building


BOM
sq.m
Muralla St., Intramuros Manila

Mapa Institute of Technology


Bill of Materials

Unit

Quantity

Unit cost

1 Foundation works.

Ready Mix Concrete


D.S.B. 20mm x 6m
D.S.B. 20mm x 7.5m
D.S.B. 20mm x 9m
G.I. tie wire #16

cu.m

100.75

4,500.00

pc.

134.00

1,584.00

pc.

110.00

1,983.00

pc.

52.00

2,379.00

kg.

90.00

70.00

bag

910.00

190.00

pc.

189.00

1,584.00

pc.

640.00

1,013.55

pc.

192.00

649.00

pc.

500.00

253.45

kg.

150.00

70.00

pc.

105.00

800.00

pc.

800.00

75.00

kg.

20.00

70.00

kg.

50.00

70.00

kg.

200.00

70.00

gal.

10.00

60.00

bag

1,900.00

190.00

pc.

170.00

1,584.00

pc.

790.00

1,013.55

pc.

258.00

649.00

pc.

1,240.00

253.45

kg.

300.00

70.00

pc.

455.00

800.00

pc.

3,660.00

90.00

pc.

3,978.00

75.00

kg.

92.00

70.00

kg.

185.00

70.00

kg.

123.00

70.00

gal.

31.00

60.00

sub-total 1

2 Column works.

Portland Cement
D.S.B. 25mm x 6m
D.S.B. 20mm x 6m
D.S.B. 16mm x 6m
D.S.B. 10mm x 6m
G.I. tie wire #16
Formply 1/2" x 4' x 8'
Coco lumber 2" x 2" x8'
C.W.Nail #3
C.W.Nail #2
C.W.Nail #4
Use oil
sub-total 2

3 Beam works.

Portland Cement
D.S.B. 25mm x 6m
D.S.B. 20mm x 6m
D.S.B. 16mm x 6m
D.S.B. 10mm x 6m
G.I. tie wire #16
Formply 1/2" x 4' x 8'
Coco lumber 2" x 3" x8'
Coco lumber 2" x 2" x8'
C.W.Nail #3
C.W.Nail #2
C.W.Nail #4
Use oil

sub-total 3

4 Slab works

Portland Cement
D.S.B. 9mm x 6m
welded wire mesh 4mm dia,2'X2'
G.I. tie wire #16
T-Joist 3.5m

bag

1,100.00

190.00

pc.

490.00

253.45

sht

790.00

650.00

kg.

220.00

70.00

pc.

578.00

1,600.00

bag

117.14

190.00

cu.m

8.93

680.00

cu.m

17.85

750.00

pc.

50.00

365.15

pc.

180.00

253.45

kg.

34.00

70.00

pc.

45.00

800.00

bag

1,630.00

190.00

cu.m

240.00

680.00

pc.

276.00

253.45

kg.

79.00

70.00

pc.

345.00

253.45

pc.

24,432.00

7.50

pcs

16,288.00

9.50

bag

1,955.00

190.00

cu.m

232.00

680.00

sub-total 4

5 Stair works

Portland Cement
Sand S-1
Gravel G-1
D.S.B. 12mm x 6m
D.S.B. 10mm x 6m
G.I. tie wire #16
Formply 1/2" x 4' x 8'
sub-total 5

6 C.H.B. Works

Portland Cement
Sand S-1
D.S.B. 10mm x 6m
G.I. tie wire #16
D.S.B. 9mm x 6m
C.H.B. 4" ordinary
C.H.B. 5" ordinary
sub-total 6

7 Plastering works

Portland Cement
White Sand
sub-total 7

8 Doors and Windows.


Door Jamb 0.90 x 2.10m

pc.

40.00

1,100.00

Door Jamb 0.80 x 2.10m

pc.

16.00

1,100.00

PVC door 0.60 x 2.10m

set

40.00

1,300.00

Panel door 0.90m x 2.10m

5,500.00

pc.

40.00

Hinges

pc.

120.00

20.00

Door knob

pc.

96.00

350.00

Panel door 0.80m x 2.10m

pc.

16.00

5,500.00

Steel Casement Window 1.4 x 1.2

pc.

40.00

4,200.00

Steel Casement Window 0.60 x 0.80

pc.

16.00

1,200.00

Steel Casement Window 0.40 x 0.40

pc.

40.00

400.00

Steel Casement Window 1.0 x 0.40

pc.

16.00

1,000.00

Sliding door (Aluminum) 3.0 x 2.1

pc.

16.00

12,000.00

Floor tiles 12" x 12"

pc.

18,178.00

35.00

Floor tiles 8" x 8"

pc.

3,024.00

25.00

Floor tiles 8" x 12"

pc.

530.00

30.00

Floor tiles 8" x 8"

pc.

1,050.00

25.00

Wall tiles 8" x 8"

pc.

2,600.00

25.00

3" x 8" Tile boarder

sub-total 8

9 Tile works.

pc.

1,820.00

25.00

Portland Cement

bag

476.00

190.00

Tile grout

kg.

224.00

7.50

56.00

600.00

pc.

160.00

55.00

1 1/2" x 2" x 12' Good lumber

pc.

3,020.00

160.00

Hardiflex 4.5mm x 4' x 8'

White Sand

cu.m

Tile trim
sub-total 9

10 Ceiling works.
pc.

770.00

450.00

Hardinails

kg.

140.00

120.00

Concrete nail 3"

kg.

28.00

110.00

C.W. Nail #3

kg.

78.40

70.00

C.W.Nail #2

kg.

112.00

70.00

pc.

480.00

320.00

214.20

950.00

45.00

450.00

Ceiling Cornice 3" x 12'


sub-total 10

11 Steel Railings.
Stair & balcony railings
Stair handrail 2"x4"x10'

sq.m.
pc.

sub-total 15

12 Painting works.
Flat latex paint

gal

375.00

450.00

Semi-gloss latex

gal

300.00

600.00

Gloss latex

gal

190.00

750.00

Patching compound

kg.

190.00

20.00

Stupa cloth

pc.

100.00

1.50

Mesh Tape

roll

175.00

110.00

Varnish

gal

35.00

500.00

QDE paint

gal

100.00

750.00

Paint thinner

gal

30.00

250.00

Masking tape

pc.

150.00

15.00

Sand Paper #120

pc.

210.00

12.00

Sand paper #100

pc.

210.00

12.00

Accessories

set

1.00

7,500.00

set

1.00

312,000.00

sub-total 17

13 Roofing works.
Roof framing and trusses

Roofing sheets and accessories


sub-total 18

TOTAL ESTIMATED MATERIAL COST


TOTAL ESTIMATED LABOR COST

TOTAL DIRECT COST


TOTAL ESTIMATED PROJECT COST PER BUILDING
COST PER SQUARE METER

set

1.00

266,799.50

Total cost

Remarks
7.64%

453,375.00
212,256.00
218,130.00
123,708.00
6,300.00
1,013,769.00
11.66%

172,900.00
299,376.00
648,672.00
124,608.00
126,725.00
10,500.00
84,000.00
60,000.00
1,400.00
3,500.00
14,000.00
600.00
1,546,281.00
22.28%

361,000.00
269,280.00
800,704.50
167,442.00
314,278.00
21,000.00
364,000.00
329,400.00
298,350.00
6,440.00
12,950.00
8,610.00
1,860.00

2,955,314.50
13.47%

209,000.00
124,190.50
513,500.00
15,400.00
924,800.00
1,786,890.50
1.09%

22,256.72
6,069.00
13,387.50
18,257.50
45,621.00
2,380.00
36,000.00
143,971.72
7.34%

309,700.00
163,200.00
69,952.20
5,530.00
87,440.25
183,240.00
154,736.00
973,798.45
3.99%

371,450.00
157,760.00
529,210.00
6.55%

44,000.00
17,600.00
52,000.00
220,000.00
2,400.00
33,600.00
88,000.00
168,000.00
19,200.00
16,000.00

16,000.00
192,000.00
868,800.00
7.53%

636,230.00
75,600.00
15,900.00
26,250.00
65,000.00
45,500.00
90,440.00
1,680.00
33,600.00
8,800.00
999,000.00
7.66%

483,200.00
346,500.00
16,800.00
3,080.00
5,488.00
7,840.00
153,600.00
1,016,508.00
1.69%

203,490.00
20,250.00
223,740.00
4.74%

168,750.00
180,000.00
142,500.00
3,800.00
150.00
19,250.00
17,500.00
75,000.00
7,500.00
2,250.00
2,520.00
2,520.00
7,500.00
629,240.00
4.36%

312,000.00

266,799.50
578,799.50

100.00%
13,265,322.67
5,040,822.61

18,306,145.28

18,306,145
#VALUE!

#REF!

PROJECT:
OWNER:
LOCATION:
SCOPE:
BUILDING AREA

Mapa Administration Building


Mapa Institute of Technology
Muralla St., Intramuros Manila
STRUCTURAL WORKS
922.50

sq.m

UNIT COST
ITEM NO.

DESCRIPTION

QTY

UNIT

MATERIALS

LABOR

TOTAL

TOTAL
AMOUNT

A. SITE WORKS
1. Excavation ( footings and wall footings)

418.50 m

280.00

280.00

117,180.00

2. Backfilling

418.50 m

175.00

175.00

73,237.50

3. Lean concrete

160.00

75.00

235.00

4. Slope protection for excavation works

916.70

1,035.80

1,952.50

85.00

45.00

130.00

1.00

280.00

281.00

5 Vapor barrier
6 Bulk excavation

subtotal =
B. FORMWORKS

190,417.50
-

1. sides of column footing

6.01 m

550.55

280.00

830.55

4,993.68

2. wall footing

6.30 m

653.65

302.40

956.05

6,020.72

653.65

302.40

956.05

1.23 m

581.80

302.40

884.20

3 ground beams
4 ground slabs
5 suspended slab

1,085.91

12.42 m

354.00

280.00

634.00

7,875.47

6 columns

105.40 m

354.00

280.00

634.00

66,823.60

7 beams( sec floor to roof beams)

198.06 m

354.00

280.00

634.00

125,569.25

354.00

280.00

634.00

6.27 m

354.00

280.00

634.00

8 concrete gutter
9 stairs

subtotal =
C. CONCRETE

3,976.77
216,345.40
-

1. column footing

100.75 m

4,168.55

557.75

4,726.30

476,174.73

30.23 m

4,168.55

557.75

4,726.30

142,876.05

4,168.55

557.75

4,726.30

92.25 m

4,168.55

557.75

4,726.30

436,001.18

5 suspended slab

338.57 m

4,168.55

557.75

4,726.30

1,600,183.39

6 column

230.52 m

4,168.55

557.75

4,726.30

1,089,506.68

7 beams

358.47 m

4,168.55

557.75

4,726.30

1,694,236.76

4,168.55

557.75

4,726.30

22.10 m

4,168.55

557.75

4,726.30

2. wall footing
3 ground beams
4 ground slabs

8 concrete gutter
9 stairs
total volume =

1,172.89 m

subtotal =

D. REINFORCING BARS

104,451.23
5,543,430.01
-

1. column footing

grade 40

kg

36.45

8.00

44.45

grade 60

2,160.64 kg

37.45

8.00

45.45

98,201.09
-

2. Wall Footing

grade 40

kg

36.45

8.00

44.45

grade 60

1,417.18 kg

37.45

8.00

45.45

64,410.83
-

3. Ground slabs

grade 40

337.64 kg

36.45

8.00

44.45

15,008.10

grade 60

607.93 kg

37.45

8.00

45.45

27,630.42
-

4. Ground beams

grade 40

kg

36.45

8.00

44.45

grade 60

kg

37.45

8.00

45.45

5 Suspended slab

grade 40

3,068.04 kg

36.45

8.00

44.45

136,374.38

grade 60

5,365.78 kg

37.45

8.00

45.45

243,874.70
-

6 column (footing to roof beam)

grade 40

5,063.36 kg

36.45

8.00

44.45

225,066.35

grade 60

7,034.78 kg

37.45

8.00

45.45

319,730.75
-

7 beams (second floor to roof deck)

grade 40

7,115.42 kg

36.45

8.00

44.45

316,280.42

grade 60

9,258.56 kg

37.45

8.00

45.45

420,801.55

kg

36.45

8.00

44.45

876.90 kg

36.45

8.00

44.45

8 concrete gutter

9 stairs
Total mass =

42,306.23

subtotal =

38,978.21
1,906,356.79

E. MASONRY WORKS

Plastering (interior)
Plastering,(exterior)
CHB Laying 4"
CHB Laying 6"
Concrete topping (30mm- 50mm thick)

1,031.00 m

185.00

90.00

275.00

283,525.00

1,031.00 m

185.00

145.00

330.00

340,230.00

1,031.00 m

572.00

110.00

682.00

703,142.00

1,031.00 m

720.00

120.00

840.00

866,040.00

1,031.00 m

175.00

90.00

265.00
subtotal =

273,215.00
2,466,152.00

E. DOOR AND WINDOWS


1 Door Jamb 0.90 x 2.10m

53.00 nos.

1,100.00

21.00

1,121.00

59,413.00

2 Door Jamb 0.80 x 2.10m

53.00 nos.

1,100.00

21.00

1,121.00

59,413.00

3 PVC door 0.60 x 2.10m

53.00 nos.

1,300.00

21.00

1,321.00

70,013.00

4 Panel door 0.90m x 2.10m

53.00 nos.

5,500.00

21.00

5,521.00

292,613.00

5 Hinges

53.00 nos.

20.00

21.00

41.00

2,173.00

6 Door knob

53.00 nos.

350.00

21.00

371.00

19,663.00

7 Panel door 0.80m x 2.10m

53.00 nos.

5,500.00

21.00

5,521.00

292,613.00

8 Steel Casement Window 1.4 x 1.2

160.00 nos.

4,200.00

18.00

4,218.00

674,880.00
194,880.00

9 Steel Casement Window 0.60 x 0.80

160.00 nos.

1,200.00

18.00

1,218.00

10 Steel Casement Window 0.40 x 0.40

160.00 nos.

400.00

18.00

418.00

66,880.00

11 Steel Casement Window 1.0 x 0.40

160.00 nos.

1,000.00

18.00

1,018.00

162,880.00

subtotal =

1,895,421.00

F. Painting works.
1 Flat latex paint

375.00

gal

450.00

15.00

465.00

174,375.00

2 Semi-gloss latex

300.00

gal

600.00

15.00

615.00

184,500.00

3 Gloss latex

190.00

gal

750.00

15.00

765.00

145,350.00

4 Patching compound

190.00

kg.

20.00

15.00

35.00

6,650.00

5 Stupa cloth

100.00

pc.

1.50

15.00

16.50

1,650.00

6 Mesh Tape

175.00

roll

110.00

15.00

125.00

21,875.00

7 Varnish

35.00

gal

500.00

15.00

515.00

18,025.00

100.00

gal

750.00

15.00

765.00

76,500.00

9 Paint thinner

30.00

gal

250.00

15.00

265.00

7,950.00

10 Masking tape

150.00

pc.

15.00

15.00

30.00

4,500.00

11 Sand Paper #120

210.00

pc.

12.00

15.00

27.00

5,670.00

12 Sand paper #100

210.00

pc.

12.00

15.00

27.00

5,670.00

1.00

set

7,500.00

15.00

7,515.00

8 QDE paint

13 Accessories

subtotal =
G. ROOF FRAMING
1 L 65X65X5

7,515.00

660,230.00
-

2,254.49

54.00

24.00

78.00

175,850.22

L 50X50X6

2,055.49 kg

54.00

24.00

78.00

160,328.22

L 50X50X5

266.82 kg

54.00

24.00

78.00

20,811.96

2 L 50 X50X3

2,198.98 kg

54.00

24.00

78.00

171,520.44

3 LC 255 x 90 x 3.5

1,254.49 kg

54.00

24.00

78.00

97,850.22

73.92 kg

35.00

8.00

43.00

3,178.56

440.00 nos.

25.00

25.00

11,000.00

4 Sag rod 10mmx6m


5 Nuts and washers
6 Base plates 200mmx300mmx20mm thk
7 Anchor bolts 20mm dia.x300mm
8 MS Plates 10mm thk (4'x8')
9 Flat bars 50mmx4.5mm thkx 6m
10 Mics. Consumables

28.00 nos.

686.50

205.00

891.50

24,962.00

112.00 nos.

325.00

98.00

423.00

47,376.00

1.00 nos.

12,197.45

12,197.45

12,197.45

480.00 kgs
1.00 lot

54.00
117,867.30

24.00
-

78.00

37,440.00

117,867.30

117,867.30

subtotal =

880,382.37

TOTAL DIRECT COST=

13,758,735.07

COST PER SQ.M. =

14,914.62