Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Sl
no.
1)
Description
Width
Height
(m.)
(m.)
Qty.
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including
cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
a) piers
Cum
b) Abutments
6.300
5.800
0.150
10.962
5.300
6.300
0.150
5.009
5.300
6.300
0.150
5.009
5.300
6.300
0.150
5.009
5.650
8.056
0.150
6.827
5.650
6.450
0.150
5.466
3.850
7.100
0.150
8.201
2.640
4.800
0.150
3.802
5.350
3.500
0.150
5.618
55.901
Total Quantity
Cum
56.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
Earth work excavation for Piers & Abutments
Sl
no.
1)
Description
Unit
Length
(m.)
No
Width
(m.)
Height
(m.)
Qty.
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical specification,
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.
a) Abutments
b) Below approach slab
5.650
11.906
2.000
134.538
5.650
9.093
2.000
102.751
5.650
3.500
0.500
19.775
257.064
Total Quantity
2)
Cum
257.000
Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. For foundations of canal
cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or
disposing off the same as directed etc.,complete with initial lead upto 50 m and initial lift upto 3 m.
a) Pier Footings
Cum
5.800
6.300
2.000
365.400
5.650
11.906
9.573
643.965
5.650
9.093
5.759
295.871
0.100
186.700
1867.000
1491.936
Total quantity in cum
1492.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
Sl
no.
Description
1)
Unit
Length
(m.)
Width
(m.)
Height
(m.)
Qty.
6.000
5.500
0.500
33.000
6.000
1.500
0.700
12.600
1/2
6.000
4.000
0.700
16.800
6.000
5.000
0.500
15.000
6.000
1.300
0.700
5.460
1/2
6.000
3.700
0.700
7.770
5.000
6.000
0.500
15.000
5.000
1.200
0.700
4.200
1/2
5.000
4.800
0.700
8.400
5.000
6.000
0.500
15.000
5.000
1.200
0.700
4.200
1/2
5.000
4.800
0.700
8.400
Straight portion
2.300
1.200
19.229
106.144
Circular portion
1.130
19.229
21.736
Pier cap
3.500
1.200
0.500
4.200
Straight portion
2.300
1.000
14.139
32.520
Circular portion
0.785
14.139
11.099
Pier cap
3.500
1.000
0.500
1.750
Straight portion
2.300
1.000
11.893
27.354
Circular portion
0.785
11.893
9.336
Pier cap
3.500
1.000
0.500
1.750
Straight portion
0.700
1.000
7.518
5.263
Circular portion
0.785
7.518
5.902
Pier cap
6.000
1.000
0.500
3.000
5.350
0.800
0.300
2.568
j) Dirt wall
5.350
0.500
1.305
6.982
1/2
5.350
0.300
0.300
0.482
5.350
0.300
0.300
0.963
b) Pier Footings P1
c) Pier Footings P4
b) Pier Footings P5
Cum
No
Cum
Cum
Cum
e) piers p2,p3
f) piers p1
G) piers p4
H) piers p5
386.878
Total Quantity in cum
Cum
387.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
1
ABUTMENT - A1
Sl
no.
Description
1)
Unit
Cum
No
Length
Width
Height
(m.)
(m.)
(m.)
Qty.
5.350
9.721
0.600
31.204
5.350
4.661
8.793
219.242
3.700
6.000
0.600
26.640
4.375
6.100
2.165
115.557
b) Return walls
1/2
6.939
2.050
8.908
253.413
8.461
0.550
0.300
2.792
8.461
0.275
0.600
2.792
Return walls
a) Return walls footing
651.641
Total Quantity in cum
Cum
652.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
1
ABUTMENT -2
Sl
no.
Description
1)
Unit
Cum
No
Length
(m.)
Width
(m.)
Height
(m.)
5.350
5.558
0.600
5.350
2.579
4.979
a) Bed block
5.350
0.800
0.300
b) Dirt wall
5.350
0.500
1.605
1/2
5.350
0.300
0.300
5.350
0.300
0.300
2.493
3.700
0.600
3.168
3.700
2.165
b) Return walls
1/2
5.207
2.050
5.094
6.086
0.550
0.300
6.086
0.275
0.600
Return walls
a) Return walls footing
Cum
ABSTRACT
1) Abutment A1 concrete quantity in Cum =
1) Abutment A2 concrete quantity in Cum =
Total abutment concrete quantity =
Cum
17.841
68.698
1.284
4.293
0.241
0.963
11.069
50.755
108.740
2.008
2.008
267.901
268.000
652.000
268.000
920.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
DECK SLAB AND GIRDERS CONCRETE
Sl
no.
Description
1)
Unit
No
Length
(m.)
Width
(m.)
Height
(m.)
Qty.
a) Girders
i) bottom rectangular portion
13.750
0.450
0.185
13.736
13.750
0.350
0.060
3.465
13.750
0.250
0.755
31.144
1/2
13.750
0.200
0.050
1.650
vi) Diaphram
2.100
0.450
0.755
8.562
2.600
0.450
0.850
5.967
b) Deck slab
13.750
5.350
0.200
88.275
c) kerb
13.750
0.550
0.300
27.225
13.750
0.275
0.860
39.023
5.350
3.500
0.300
11.235
d) Approach slab
230.281
Total Quantity
2)
Cum
230.000
MT
64.120
64.120
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
LINING TO BED AND SIDE SLOPES - M15 GRADE
Sl
no.
Description
1)
Unit
Sqm
No
Length
(m.)
Width
(m.)
Height
(m.)
Qty.
9.250
13.200
244.200
3.750
13.950
104.625
2.000
14.700
58.800
4.100
14.700
60.270
15.074
8.540
514.955
15.074
13.184
794.943
4.100
8.540
35.015
4.100
13.184
54.054
1866.863
Total Quantity in Sqm
Sqm
1867.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
1
Wearing coat
Sl
no.
Description
1)
Unit
Cum
b) Approach slab
No
Length
Width
Height
(m.)
(m.)
(m.)
Qty.
13.750
4.250
0.075
26.297
3.500
3.500
0.075
1.838
28.134
Total Quantity
Cum
28.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
MISCELLANEOUS ITEMS
Sl
no.
Description
1)
Unit
Rmt
No
Length
Width
Height
(m.)
(m.)
(m.)
Qty.
2.500
30.000
1.500
18.000
1.000
12.000
60.000
2)
60.000
Rmt
7.475
52.325
52.325
3)
52.000
Cum
1) Excavation in rock
939.836
257.000
4.500
1.200
4.255
45.954
-15.028
Retaining walls
-652.000
575.762
Total quantity in Cum
576.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
MISCELLANEOUS ITEMS
Sl
no.
4)
Description
Unit
No
Length
Width
Height
(m.)
(m.)
(m.)
20
32
5.5
70400.000
2) On abutments
20
32
5.5
14080.000
5)
Qty.
84480.00
21.000
5.375
0.850
95.944
21.000
5.375
0.850
95.944
191.888
Total Quantity
6)
Cum
192.000
24.000
8.000
6.000
1152.000
1152.000
Total Quantity
Cum
1152.000
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
MISCELLANEOUS ITEMS
Sl
no.
7)
Description
Unit
No
Length
Width
Height
(m.)
(m.)
(m.)
7.500
30.000
2) No.of joints
8)
Qty.
30.000
2.000
8.000
8.000
Cum
10.00
0.50
1.88
18.80
( x 1.0x1.0)/4
0.50
-1.57
0.50
1.88
18.80
( x 1.0x1.0)/4
0.50
-0.79
10.00
35.245
TOTAL QUANTITY IN CUM =
9)
35.000
5.500
6.000
2.000
66.000
7.436
6.000
5.505
245.589
4.150
6.000
4.000
99.600
2.500
6.000
2.650
39.750
Quantity estimate for the proposed SLB @ 4.650Km on GNSS main canal
MISCELLANEOUS ITEMS
Sl
no.
Description
Unit
No
Length
Width
Height
(m.)
(m.)
(m.)
Qty.
7.100
6.000
3.425
145.905
6.900
6.000
3.275
135.585
f) Abutment - A2
1/2
2.800
6.000
2.700
22.680
Deductions
a) Pier -p1,p2,p3,p4,p5 footing
b) Pier -p1
c) Pier -p2
d) Pier -p3
e) Pier -p4
f) Pier -p5
-145.830
1
2.300
0.785
2.300
1.130
2.300
1.130
2.300
0.785
2.300
0.785
1.000
1.200
1.200
1.000
1.000
2.600
-5.980
2.600
-2.041
2.000
-5.520
2.000
-2.261
4.000
-11.040
4.000
-4.522
1.700
-3.910
1.700
-1.335
1.900
-4.370
1.900
-1.492
566.809
567.000
175
175
175
175
175
175
175
175
16
110
12
111
9 each
side
150
450 V
400 H
No of
bars
Cuttiing
length
35
35
30
30
5.10
5.62
6.10
6.70
35
35
30
30
5.60
6.12
6.10
6.70
Total
length
Wt/m
Weight in
No.of
kgs
piers/slabs
Total
weight
178.50
2.47
196.70
2.47
183.00
0.89
201.00
0.89
Weight in Kgs =
440.74
485.68
162.67
178.67
1267.75
3.00
3803.26
196.00
2.47
214.20
2.47
183.00
0.89
201.00
0.89
Weight in Kgs =
483.95
528.89
162.67
178.67
1354.17
2.00
2708.35
2.00
7559.69
1.00
2465.99
1.00
2092.72
1.00
1295.17
52
21.42
1113.84
1.58
1760.14
18
21.42
385.56
1.58
609.28
129
10.94
1411.26
0.89
1254.45
329
1.20
394.80
0.40
155.97
Weight in Kgs =
3779.85
Pier reinforcement - P1
108
16
109
16
110
12
111
22 Each
side
7 each
side
150
450 V
400 H
44
15.80
695.20
1.58
1098.59
14
15.80
221.20
1.58
349.55
95
10.94
1039.30
0.89
923.82
238
1.00
238.00
0.40
94.02
Weight in Kgs =
2465.99
Pier reinforcement - P4
108
16
109
16
110
12
111
22 Each
side
7 each
side
150
450 V
400 H
44
13.50
594.00
1.58
938.67
14
13.50
189.00
1.58
298.67
80
10.94
875.20
0.89
777.96
196
1.00
196.00
0.40
77.43
Weight in Kgs =
2092.72
Pier reinforcement - P5
108
16
109
16
110
12
111
22 Each
side
7 each
side
150
450 V
400 H
44
9.20
404.80
1.58
639.68
14
9.20
128.80
1.58
203.54
51
8.52
434.52
0.89
386.24
126
1.32
166.32
0.40
65.71
Weight in Kgs =
1295.17
Pier cap
116
12
117
12
118
12
8 each
side
200
2 each
side
16
5.20
83.20
0.89
73.96
18
3.54
63.72
0.89
56.64
5.20
20.80
0.89
18.49
No of
bars
Cuttiing
length
Total
length
Wt/m
Weight in Kgs =
Weight in
No.of
kgs
piers/slabs
149.08
5.00
Total
weight
745.42
Pedestals
125
126
127
12
12
12
150
150
150
No of
bars
Cuttiing
length
4
7
3
1.34
0.96
3.00
Type-A mesh
8
8
100
100
11
7
0.92
0.54
8
8
100
10
7
7
0.52
0.52
Total
length
Wt/m
Weight in
No.of
kgs
piers/slabs
5.36
0.89
6.72
0.89
9.00
0.89
Weight in Kgs =
0.00
0.00
10.12
0.40
3.78
0.40
4.76
5.97
8.00
18.74
3.64
0.40
3.64
0.40
Weight in Kgs =
1.44
1.44
Total
weight
24.00
449.71
24.00
200.82
2.00
572.96
12.00
1916.93
12.00
18306.90
4.00
1.49
Type-B mesh
8.37
12
10
10
10
10
12
12
20
20
10
10
10
8
20
16
120
200
200
nos
200
200
200
nos
nos
150
150
150
200
nos
200
46
28
28
4
9
28
6
5
5
17
17
10
13
2
2
2.47
2.07
1.76
5.27
5.27
1.96
5.29
2.20
3.00
1.97
2.02
2.00
1.75
4.00
4.00
32
32
32
32
20
12
12
10
10
nos
nos
nos
nos
nos
125
125
200
200
4
2
2
2
2
49
49
35
35
14.87
12.77
13.67
10.00
13.67
2.95
2.55
2.95
2.55
10
16
10
10
nos
nos
200
200
10
3
58
58
13.67
13.67
1.43
1.75
140
100
140
200
nos
150
nos
93
130
18
12
4
87
4
5.37
4.00
13.67
13.67
13.67
2.11
13.67
113.62
0.89
57.96
0.62
49.28
0.62
21.08
0.62
47.43
0.62
54.88
0.89
31.74
0.89
Weight in Kgs =
11.00
2.47
15.00
2.47
33.41
0.62
34.34
0.62
20.00
0.62
22.75
0.40
8.00
2.47
8.00
1.58
Weight in Kgs =
59.48
6.32
25.54
6.32
27.34
6.32
20.00
6.32
27.34
2.47
144.55
0.89
124.95
0.89
103.25
0.62
89.25
0.62
136.70
0.62
41.01
1.58
82.94
0.62
101.50
0.62
Weight in Kgs =
499.41
520.00
246.06
164.04
54.68
183.57
54.68
1.58
0.89
0.62
0.62
1.58
0.62
0.62
101.00
35.78
30.42
13.01
29.28
48.78
28.21
286.48
27.16
37.04
20.62
21.20
12.35
8.99
19.75
12.64
159.74
375.97
161.44
172.82
126.42
67.51
128.49
111.07
63.73
55.09
84.38
64.81
51.20
62.65
1525.58
789.19
462.22
151.89
101.26
86.41
113.31
33.75
No of
bars
Cuttiing
length
Total
length
Wt/m
Weight in Kgs =
Weight in
No.of
kgs
piers/slabs
1738.04
Abutment A1
main
distribution
10
10
200
200
28
48
9.40
5.35
263.20
256.80
0.62
0.62
162.47
158.52
Abutment A2
main
distribution
10
10
200
200
28
28
5.40
5.35
151.20
0.62
149.80
0.62
Weight in Kgs =
93.33
92.47
Wearing coat
main
distribution
8
8
200
200
65
16
3.00
13.65
195.00
0.40
218.40
0.40
Weight in Kgs =
506.79
Total
weight
6.00
10428.22
1.00
506.79
6.00
979.91
12.00
4257.49
58290.32
77.04
86.28
163.32
Parapet walls
12
12
150
200
174
14
1.26
12.85
219.24
0.89
179.90
0.89
Weight in Kgs =
Weight in Kgs =
194.88
159.91
354.79
5829.03
64119.35
TOTAL WEIGHT IN MT =
64.12
Cost estimate for the proposed SLB @ 4.650 Km on GNSS main canal
Quantity
Rate
Amount
Cum/Sqm
(Rs)
(Rs)
Cum
257.000
89.65
23040.00
Cum
1492.000
306.40
457149.00
Cum
56.000
4317.60
241786.00
Cum
387.000
6056.40
2343827.00
Cum
230.000
8714.00
2004220.00
Cum
28.000
5594.80
156654.00
Sl
no.
Description of work
Unit
Quantity
Rate
Amount
Cum/Sqm
(Rs)
(Rs)
Sqm
1867.000
544.00
1015648.00
Cum
920.000
5512.80
5071776.00
Rmt
52.000
204.90
10655.00
MT
58.290
58673.000
3420049.00
Rmt
60.000
218.900
13134.00
Cum
576.000
1143.000
628.900
718833.00
192.000
214.000
41088.00
84480.000
0.950
80256.00
Sl
no.
Description of work
Unit
11
a)
Providing
semi-pervious
/
pervious
casing
embankment using soil from approved borrow area in
layers of 25 cm before compaction including cost of all
materials, machinery, labour, all operations such as
13 excavation, sortingout, transporting, spreading in layer
of specified thickness, breaking clods, sectioning,
watering, compacting to density control of not less than
98 percent or as stipulated by sheep's / pad foot roller
etc., complete with initial lead upto 1 km and all lifts.
Cum
Cum
567.000
Sl
no.
Description of work
Unit
Quantity
Rate
Amount
Cum/Sqm
(Rs)
(Rs)
30.000
3632.00
108960.00
8.000
703.76
5630.00
35.000
6056.40
211974.00
Rmt
No.of joints
Cum
15924679.00
15924679.00
15924679.00
159247
796234
119840
Total amount =
17000000.00
Sd/-H.Ravi Sankar,21/2,
Chief Engineer(Projects),
Irrigation, Kadapa.
//-t-c-f-//
LEAD STATEMENT
NAME OF WORK : CONSTRUCTION OF ADDITIONAL STRUCTURES AT KM 4.65,KM 7.65AND KM 16.85 ON GNSS MAIN CANAL.
SSR
Lead in Kms
Source of
supply
Initial
deduct
Conveyanc
Add
Lead
cost of
contractors e charges Seigniorage
charges
Materials
profit 14% for materials charges
Sl.No
Description of Material
Steel (Fe415)
43000
Cement
5200
Sand (Unscreeened)for
concrete
Penna river
Penna river
22
25
1 Cum
Local quarry
3.5
20-10 mm Metal
Local quarry
3.5
40-20 mm Metal
Local quarry
80-40 mm Metal
Local quarry
Gravel
10
MR
Ct
Total
Unit
2013 - 2014
Total
320.00
-39.30
280.70
285
320.00
-39.30
280.70
40.00
1 Cum
830
116.00
-14.25
101.75
50.00
1 Cum
1150
116.00
-14.25
101.75
50.00
1301.75
3.5
1 Cum
1090
116.00
-14.25
101.75
50.00
1241.75
3.5
1 Cum
605
116.00
-14.25
101.75
50.00
756.75
Local Hill
5.0
1 Cum
98
92.00
-11.30
80.70
22.00
200.70
Local Hill
2.0
1 Cum
280
56.00
-6.88
49.12
50.00
11
Stone chips
Local Hill
2.0
1 Cum
330
56.00
-6.88
49.12
50.00
12
kadapa
65
0.5
66
1 Rmt
3056
576.14
22
25
1 Cum
385
40.00
705.70
576.14
605.70
981.75
379.12
429.12
3632.14
1.Certified that the rates adopted in the estimate are based on Common Standard Schedule of Rates for all Engineering Department of Government of
Andhra Pradesh for the year 2013-2014.
2. Certified that the detailed quantities proposed in the estimate are correct to the best of my knowledge.
3.Certified that the leads provided in the above lead statement are correct to the best of my knowledge.
4.Certified that adequate materials are available in the quarries provided in the lead statement.
5.Cement and steel rates are adopted as communicated by the committee for the month of Dec -2013.
Unit
Description
Unit
240.00
Quantity
NIL
B. Machinery:
Sl No
1
C. Labour:
Sl No
cum
Rate
in Rs.
0.00
Description
1
2
3
work inspector
Mazdoor
crew for excavator
Total in Rs.
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
Abstract
a) Material
b) Machinery
c) Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per cum
Unit
Quantity
0.00
Amount
in Rs.
0.00
Rate
in Rs.
Amount
in Rs.
hour
6.00
1750.50
10503.00
hour
6.00
816.80
4900.80
15403.80
Unit
Quantity
day
day
hour
Rate
in Rs.
0.32
8.00
6.00
335.00
280.00
187.20
107.20
2240.00
1123.20
3470.40
Rs
Rs
Rs
Rs
0.00
15403.80
3470.40
18874.20
2642.388
21516.59
89.65
14.46
14% 2.02
16.48
14.00% Rs:
240.00 cum
Rs:
(A+B+C+D)/240.0
Rs.
Amount
in Rs.
2 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m. (IRR-CCDW-1-5)
DATA:(P-233 of APRS Dataof 2013-24)
Drilling and Blasting :
Depth of drilling per hole
:
1.50 m
Effective depth of pull
:
1.30 m
Grid spacing of holes
:
2.7 m
Area covered by one hole ( 1.50 x 1.80 )
:
2.70 sqm
Consider 100 cum excavation for analysis.
Area for 100 cum SR requiring blasting for 1.3 m pull ( 100 / 1.3 ) :
:
77 sqm
Nos. of holes for 77 sqm area
( 77 / 2.7
:
29 Nos.
Depth of drilling ( 29 x 1.5 )
:
43.5 m
Rate of drilling in soft rock per hour
:
10 m
Time required for drilling with 2 jack hammers
say :
2.2 hours
Deploy 1 air compressor 8.5 cmm capacity and 2 jack hammers for 3 hours.
Quantity of Explosive at 0.20 kg / cum
:
20.00 kg
Electric detonators at 1 per hole
:
29 Nos.
Detonating fuse coil
:
70 Rm
Cost of dril
4000.00 / Each
Rs:
4000.00
Life of drill rod for drilling in soft rock requiring blasting
:
200.00 m
Use rate of drill rod per m drilling
( cost / lif
Rs:
20.00
Length of air hose for drilling per jack hammer
:
50.00 m
Cost of 50 m
145.00 / Rm
Rs:
145.00
Life of air hose
:
800 hours
Use rate of air hose per hr
( cost / lif
Rs:
0.18
Disposal of blasted soft rock :
Deploy 6 crowbarman and 3 stone breakers for loosening blasted material.
Deploy 50 mazdoors for disposal.
RATE ANALYSIS
A. MATERIALS:
Sl No
Particulars
UNIT :
Unit
Quantity
100 cum
Rate
in Rs.
Amount
in Rs.
Rm
43.50
19.00
826.50
2
3
4
5
6
10%
Hour
kg
Nos
Rm
LS
6.00
20.00
29.00
70.00
0.50
0.21
70.00
13.00
11.00
41.00
Rs:
82.65
1.26
1400.00
377.00
770.00
20.50
3477.91
Rate
in Rs.
282.90
835.30
20.50
0.00
Rs:
Amount
in Rs.
848.70
2505.90
123.00
0.00
3477.60
Rate
in Rs.
167.20
261.30
335.00
400.00
320.00
320.00
320.00
280.00
Rs:
Amount
in Rs.
501.60
1567.80
335.00
200.00
160.00
1920.00
960.00
14280.00
19924.40
Rs:
Rs:
Rs:
Rs:
3477.91
3477.60
19924.40
26879.91
3763.1874
30643.10
306.43
306.4
B. MACHINERY:
Sl No
1
2
Description
Unit
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
Description
Unit
Hour
Hour
Day
Day
Day
Day
Day
Day
Quantity
3.00
3.00
6.00
6.00
Quantity
3.00
6.00
1.00
0.50
0.50
6.00
3.00
51.00
199.24
0.14 27.89
227.14
Total
14.00% Rs:
100.00 cum
Rs:
(A+B+C+D)/100.0
Rs.
or Say
3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (IRR-CCDW-2-3)
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA:(P-238 of APRS Dataof 2013-24)
Cost of shuttering materials :
Annexure: A
Consider one shutter and one soldier set :
Shutter size : 900 mm x 1200 mm Length of soldier : 2.3 m
Shutter area :
1.20 sqm
4 mm thick plate 1.08 sqm @ 31.4 kg/ sqm
:
33.91 kg
50x50x6 mm angle 6.6 m length @ 3.8 kg/ m
:
25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg/ m
:
4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m
:
18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg/ sqm
:
1.41 kg
Rs:
Rs:
Rs:
Rs:
Rs:
41.80
44.00
44.00
44.00
41.80
/ kg
/ kg
/ kg
/ kg
/ kg
Total
2.50%
94.00
/ kg
24.00
/ kg
Total
10%
Total
40
15%
5%
33.00
78.00
Effective area of shutter & soldier with 10 cm margin at top and bott
Cost of shuttering for concrete / use/ sqm
( Excluding T & P / Profit / Overheads)
Use rate of shutters considering average
Add for repairs/ replacements/ catwalks etc., @
Add for binding wire/ temperary supports etc., @
Add for 2 J-bolts/ sqm for fixing soldier @
Rs:
Add for shutter oil at 0.2 ltr/ sqm @
Rs:
30
15%
5%
33.00
78.00
Effective area of shutter & soldier with 10 cm margin at top and bott
Cost of shuttering for concrete / use/ sqm
( Excluding T & P / Profit / Overheads)
Erection & dismantling shuttering :
2 Fitters, 1 Carpentor Cl-II and 5 mazdoors erect 50 sqm shuttering / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with supports considered.
Cleaning, conveying, erecting and oiling:
Fitter shuttering 4 Nos. @
Rs:
320.00 / day
Carpentor Cl -II 2 Nos. @
Rs:
320.00 / day
mazdoor 10 Nos. @
Rs:
280.00 / day
Dismantling and stacking:
Fitter shuttering 2 Nos. @
Rs:
320.00 / day
Carpentor Cl -II 1 Nos. @
Rs:
320.00 / day
mazdoor 5 Nos. @
Rs:
280.00 / day
uses
Total
:
uses
Total
:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
Rs:
1417.44
1103.52
186.12
799.48
58.94
3565.50
89.14
47.00
1987.20
5688.83
568.88
5119.95
Rs:
128.00
Rs:
19.20
Rs:
6.40
Rs:
66.00
Rs:
15.60
Rs:
235.08
1.00 sqm
Rs:
235.08
Rs:
170.67
Rs:
25.60
Rs:
8.53
Rs:
66.00
Rs:
15.60
Rs:
286.40
1.00 sqm
Rs:
286.40
100 sqm
Rs:
Rs:
Rs:
1280
640
2800
Rs:
Rs:
Rs:
Rs:
Rs:
1280
640
1400
8040
80.40
Total
Labour charges for erecting and dismantling shuttering per sqm
( Excluding T & P / Profit / Overheads / Hidden costs )
DATA
Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20
Fine aggregate : 0.40 cum Cement content : 260 kg Super plasticizer : (=260*0.4%) = 1.04 kg
Average output of 300/200 ltr mixer : 50 x 10 x 8 /260
15.38 cum per day
Formwork & scaffolding :
Shuttering at 1 sqm / cum of concrete considered for foundation filling works.
Use rate of shuttering for 40 uses ( Annexure-A above )
Rs:
235.08 / sqm
Scaffolding for foundation concreting assumed
: 10 % of shuttering
Labour for shuttering ( Annexure-B above )
Rs:
80.40 / sqm
Labour for erecting & dismantling scaffolding :
10 % of labour for shuttering
Requirement of labour for concreting:
Mason Cl I
:
1 Nos.
mazdoor:
For batching cement
:
2 Nos.
For batching 40-20 CA
:
3 Nos.
For batching 20-10 & 10-4.75 CA
:
3 Nos.
For batching FA
:
3 Nos.
For remixing & filling mortar pans
:
2 Nos.
For loading mortar pans
:
2 Nos.
For unloading mortar pans
:
2 Nos.
For assisting Mason
:
1 No.
For conveying concrete @ 1 per cum
:
15.38 Nos.
For cleaning, curing & miscellaneous
:
1 No.
Data
A. MATERIALS:
Sl No
1
2
3
4
5
6
2
3
4
Particulars
UNIT :
Unit
Quantity
B. MACHINERY:
Sl No
1
RATE ANALYSIS
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
Description
1
2
3
4
5
6
7
Unit
Quantity
8.00
8.00
0.50
0.50
1.00
1.00
8.00
8.00
Quantity
15.38 cum
Rate
in Rs.
5.20
5.20
1241.75
1301.75
981.75
705.70
75.00
235.08
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
20793.76
239.93
8592.94
5402.28
2719.46
4341.48
1200.00
3615.53
361.55
20.50
0.00
0.00
47287.43
Rate
in Rs.
54.60
74.30
10.40
74.30
411.00
280.70
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
411.00
280.70
62.40
152.00
1979.65
Amount
in Rs.
1393.60
43.70
140.40
1003.20
335.00
350.00
0.00
3080.00
1120.00
840.00
4306.40
280.00
1088.90
108.89
14090.09
Hour
Hour
Hour
Hour
Day
Day
8.00
0.50
1.00
8.00
1.00
1.00
Rate
in Rs.
174.20
87.40
140.40
125.40
335.00
350.00
Day
Day
Day
Day
Day
sqm
10%
11.00
4.00
3.00
15.38
1.00
15.38
280.00
280.00
280.00
280.00
280.00
70.80
Rs:
916.13
0.14 128.26
1044.39
ABSTRACT:
A. Cost of Materials including seignorage charges
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per cum
Total
14.00% Rs:
15.38 cum
Rs:
(A+B+C+D)/15.38
Rs.
or say
Rs:
Rs:
Rs:
Rs:
47287.43
1979.65
14090.09
63357.17
8870.00
72227.18
4696.18
4696.00 per Cum
4 Providing and laying insitu vibrated M-30 ( 28 days cube compressive strength not less than
30 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(IRR-CCDW-2-9)
(Cement content: 420 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: :(P-244 of APRS Dataof 2013-24)
Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 330 kg
Super plasticizer : 1.32 kg
Average output of 300/200 ltr mixer : 50 x 13 x 8 / 420
15.76 cum per day
Formwork & scaffolding :
Shuttering 2 sqm / cum of concrete considered for sub / super structure works.
15.76X420=6619.12
Use rate of shuttering for 40 uses ( Annexure-A Item-IRR-CCDW-2-3 )
235.08 / sqm
Scaffolding for sub/ super structure concreting assumed :
25 % of shuttering.
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3 )
80.40 / sqm
Labour for erecting & dismsntling scaffolding :
25 % of labour for shuttering.
Labour for concreting :
Requirement of labour for concreting: same as in item IRR-CCDW-2-5
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
2
3
4
Unit
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
1
2
3
4
5
6
7
Particulars
UNIT :
Quantity
B. MACHINERY:
Sl No
1
RATE ANALYSIS
Quantity
8.00
8.00
0.50
0.50
1.00
1.00
8.00
8.00
Quantity
15.76 cum
Rate
in Rs.
5.20
5.20
1301.75
981.75
705.70
75.00
235.08
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
34419.42
409.76
10674.39
4329.54
5003.43
1560.00
7409.72
1852.43
20.50
0.00
0.00
65679.18
Rate
in Rs.
54.60
74.30
10.40
74.30
411.00
280.70
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
411.00
280.70
62.40
152.00
1979.65
Amount
in Rs.
1393.60
43.70
140.40
1003.20
350.00
335.00
0.00
3080.00
1120.00
1120.00
4412.80
280.00
2231.62
557.90
16068.22
Description
Unit
Hour
Hour
Hour
Hour
Day
Day
8.00
0.50
1.00
8.00
1.00
1.00
Rate
in Rs.
174.20
87.40
140.40
125.40
350.00
335.00
Day
Day
Day
Day
Day
sqm
25%
11.00
4.00
4.00
15.76
1.00
31.52
280.00
280.00
280.00
280.00
280.00
70.80
Rs:
1019.56
0.14 142.74
1162.30
Total
14.00% Rs:
15.76 cum
Rs:
(A+B+C+D)/15.76
Rs.
Rs:
Rs:
Rs:
Rs:
65679.18
1979.65
16068.22
83727.05
11721.79
95448.84
6056.40
5 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
30 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type retaining walls / piers / abutments etc., including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts. (IRR-CCDW-2-21)
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 420 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum,
plums of size 150 to 80 mm : 0.25cum )
DATA: :(P-255 of APRS Dataof 2013-24)
Requirement of materials :
For 1 cum plum CC :Coarse aggregates : 0.80 cum
Blending ratio :65:35
Fine aggregate : 0.45 cum
Cement content : 420 kg
Super plasticizer : 1.32 kg
Plums of size 150 to 80 mm : 0.25 cum
Average output of 300/200 ltr mixer : 50 x 10 x 8 / 330
15.76
cum per day
Formwork & scaffolding :
Shuttering at 2.75 sqm / cum of concrete considered for gravity type walls / piers.
Use rate of shuttering for 40 uses ( Annexure-A Item-IRR-CCDW-2-3)
286.40 / sqm
Cost of scaffolding materials considered @ :
250% of shuttering
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3 )
80.40 / sqm
Labour for erecting & dismantling scaffolding :
250 % of labour for shuttering
Consider 15.38 cum concrete.
Quantity of plum concre 18.09 cum per day
Labour for concreting :
Requirement of labour for concreting same as in item IRR-CCDW-2-4 with average 0.5 mazdoors extra
DATA:
A. MATERIALS:
Sl No
RATE ANALYSIS
6619.20
78.80
8.20
4.41
7.09
20.80
39.40
1.00
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
34419.84
409.76
10674.39
4329.54
5003.43
1560.00
11284.08
28210.20
41.00
0.00
0.00
0.00
95932.23
Rate
in Rs.
54.60
74.30
10.40
74.30
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
62.40
152.00
1287.95
2
3
4
5
6
1
2
3
Unit
kg
kg
cum
cum
cum
Kg
Sqm
250%
LS
Hour
Hour
Hour
Hour
Hour
Hour
Quantity
15.76 cum
Rate
in Rs.
5.20
5.20
1301.75
981.75
705.70
75.00
286.40
Particulars
UNIT :
8.00
8.00
0.50
0.50
8.00
8.00
C. LABOUR:
Sl No
1
2
3
4
5
6
Description
Unit
Hour
Hour
Hour
Day
Day
8.00
0.50
8.00
2.00
1.00
Rate
in Rs.
174.20
87.40
125.40
350.00
335.00
Day
Day
Day
Day
Day
sqm
250%
11.00
4.00
4.00
15.76
1.00
39.40
280.00
280.00
280.00
280.00
280.00
70.80
Quantity
Rs:
1475.36
0.14 206.55
1681.91
ABSTRACT:
A. Cost of Materials including seignorage charges
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per cum
Amount
in Rs.
1393.60
43.70
1003.20
700.00
335.00
0.00
3080.00
1120.00
1120.00
4412.80
280.00
2789.52
6973.80
23251.62
Total
14.00% Rs:
15.76 cum
Rs:
(A+B+C+D)/18.09
Rs.
or say
or say
Rs:
Rs:
Rs:
Rs:
95932.23
1287.95
23251.62
120471.80
16866.05
137337.86
8714.33
8714.00
8714.30 /1cum
6 Providing and laying insitu vibrated M-30 ( 28 days cube compressive strength not less than
35 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.(IRR-CCDW-2-26)
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content:460 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: :(P-260 of APRS Data of 2013-24)
Requirement of materials :
For 1 cum CC :Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 460 kg
Super plasticizer : 1.32 kg
Average output of 300/200 ltr mixer : 50 x 13 x 8 / 330
15.76
cum per day
Formwork & scaffolding :
Shuttering at 0.5 sqm / cum of concrete considered for deck slab and kerb.
Use rate of shuttering for 30 uses ( Annexure-A Item-IRR-CCDW-2-3 )
235.08 / sqm
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3)
80.40 / sqm
No scoffolding required for wearing coat concrete laying
Labour for concreting :
Requirement of labour for concreting same as in item IRR-CCDW-2-4 with 1 mazdoor and 1.5 mason extra.
for finishing and packingb joints with asphalt mkortar.
DATA:
RATE ANALYSIS
UNIT :
15.76 cum
A. MATERIALS:
Sl No
Particulars
Unit
Quantity
Rate
Amount
in Rs.
in Rs.
1
Cement for mix
kg
5.20
37697.92
7249.60
Cement for incidentals @ 5 kg / cum
kg
5.20
409.76
78.80
2
Coarse aggregate 20-10 mm
cum
8.20
1301.75
10674.39
Coarse aggregate 10 mm below
cum
4.41
981.75
4329.54
3
Fine aggregate (Un-Screened)
cum
7.09
705.70
5003.43
4
Super Plasticizer
kg
20.80
75.00
1560.00
5
Use rate of shuttering
sqm
7.88
235.08
1852.43
6
Sundries
LS
5.00
41.00
205.00
Add seignorage charges on CA @
(Included in material r
Rs:
0.00
Add seignorage charges on FA @
(Included in material r
Rs:
0.00
Total cost of Materials
Rs:
61732.52
B. MACHINERY:
Sl No
1
2
3
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
1
2
3
4
5
6
Description
Unit
Quantity
8.00
8.00
0.50
0.50
8.00
8.00
Quantity
Rate
in Rs.
54.60
74.30
10.40
74.30
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
62.40
152.00
1287.95
Hour
Hour
Hour
Day
Day
8.00
0.50
8.00
2.00
1.00
Rate
in Rs.
174.20
87.40
125.40
350.00
335.00
Day
Day
Day
Day
Day
sqm
11.00
4.00
4.00
15.76
2.00
7.88
280.00
280.00
280.00
280.00
280.00
70.80
Amount
in Rs.
1393.60
43.70
1003.20
700.00
335.00
0.00
3080.00
1120.00
1120.00
4412.80
560.00
557.90
Rs:
14326.20
Rs:
Rs:
Rs:
Rs:
61732.52
1287.95
14326.20
77346.67
10828.53
88175.20
5594.87
5594.80
909.02
0.14 127.26
1036.29
Total
14.00% Rs:
15.76 cum
Rs:
(A+B+C+D)/15.76
Rs.
or say
Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than
15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded
aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all
materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming
contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere
side of canal etc., complete with initial lead upto 1 Km and all lifts. (IRR-CAW-7-8)
(43 Gr Cement content: 300 kg /cum (30 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:88 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA:
:(P-179 & 180 of APRS Dataof 2013-24)
Thickness of lining
:
100 mm
Cylinder type Mechanical paver with one side paving arrangement considered
Batchning plant shifting & re-erection considered at 10 Km interval.
Average output of mechanical paver / hour
:
Quantity of CC for paver / hour (100 x 0.10)
:
Add extra qty for curvature at Bed & side junction& lug 10%
:
corrected qty of concrete for 100 sqm
:
Rated capacity of batching plant required for 8.48 cum/hour output :
(11 x 60 / 50 / 0.7)
:
Deploy 20 cum per hour capacity Batching & mixing plant
4 cum capacity Transit mixers considered for conveyance CC from BP to paver side
Round trip cycle time for transit mixer:
Turning & spotting at BP
:
Loading CC
:
Conveying from BP to Paver site (average)
:
Turning & Spotting at Paver site
:
Unloading concrete at paver site
:
Return trip to BP ( average )
Total
with 50 min/hour working output of transit mixer / hour
:
Hourly requirement of concrete for 80 Sqm/hour lining
:
No. of Transit mixers to match 11 cum /hr (11.00 / 3.77)
:
Deploy 3 Transit mixers of 4 cum capacity for conveyance of CC from BP to Paver site
100
10
1
11
18.86
3
10
15
3
10
12
53
3.77
11
3
Deploy 1 water tanker and 2 pumps (1 at BP site and 1 at Water source) for water requirement
at BP site and at linging site.
Deploy about 50 KVA capacity DG set with all accessories at BP site
Deploy about 30 KVA capacity DG set with all accessories at paver site
Daily progress of lining @ 100 sqm / hour
:
Quantity of concrete for 800 Sqm
:
Quantity of 20 to 10 mm CA @ 0.52 cum / cum of CC
:
Quantity of 10 to 4.75 mm CA @ 0.28 cum / cum of CC
:
Quantity of fine aggregate @ 0.45 cum/ cum of CC
:
Quantity of cement @ 300Kg / cum of CC
:
Super paistizer
:
PVC sealing strip
:
Deploy 3 mazdoor at BP site for feeding cement to cement bin / silo
Deploy 2 mazdoors at BP site for miscellaneous works
Consider 0.5 cum shovel for 2 hours for pushing CA / FA to BP stock pile area.
Consider 2 Masons, 10 mazdoors at paver site for laying & curing CC
Use rate of materials:
Cost of paving cylinder @ Rs.
### / Each
Rs.
Life of paving cylinder in Sqm of lining
:
Use rate of paving cylinder / sqm
(cost / life)
Rs.
Add for repair charges at 25%
Rs.
Use rate of paving cylinder / sqm including repairs
Rs.
DATA:
RATE ANALYSIS
A. MATERIALS:
Sl.No
Particulars
1
Cement 43 Gr
2
Coarse aggregate 20-10 mm
Coarse aggregate 10-4.75 mm
3
Fine aggregate (Un-Screened)
4
Super plasticiser
5
PVC sealing strip
6
Use rate of paving cylinder
Add seignorage charges on CA & Rs.
(includedd in material rate)
Add seignorage charges on FA & Rs. (included
in material rate)
Total cost of Materials
B. MACHINERY:
Sl.No
Particulars
1
Batching plant
2
Transit mixer 3 Nos(rate including flues etc)
Fuel / Energy charges
3
Mechanical paver
lubricants etc @ 5%
4
DG set for batching plant 50 KVA
Fuel / Energy charges
5
DG set for paver 30 KVA
Fuel / Energy charges
6
Shovel 0.5 cum / Loader
Fuel / Energy charges
7
Water tanker
Fuel / Energy charges
8
Pump 5 hp (diesel) 2 Nos. 4 hrs each
Fuel / Energy charges
Total hire charges of Machinery
C. LABOUR:
Sl Description
1
2
3
4
5
6
7
8
9
10
11
12
13
14
UNIT
Unit
Kg
cum
cum
cum
kg
Rm
sqm
Qty
800
88
45.76
24.64
39.6
26400
105.6
3 x 3 grid
27000.00
40000
0.675
0.17
0.8438
800 Sqm
26400
45.76
24.64
39.6
105.6
533
800
Rs.
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Day
Day
Day
Day
Day
Day
Day
Qty
8
24
24
8
8
8
8
8
8
2.00
2.00
8
8
8
8
Quantity
8.00
24.00
8.00
16.00
2.00
8
8
2
1
1
1
2
5
10
0
281031.54
Rate
Amount
in Rs.
in Rs.
269.50
2156.00
224.60
5390.40
334.50
2676.00
104.50
1672.00
187.20
374.40
140.40
1123.20
87.40
699.20
350.00
700.00
350.00
350.00
350.00
350.00
400.00
400.00
335.00
670.00
280.00
1400.00
280.00
2800.00
Rs:
20761.20
25.95
0.14 3.63
29.58
Rs.
281031.54
Rs.
67079.84
Rs.
20761.20
TOTAL Rs.
368872.58
2% Rs.
7377.451565
0.5% Rs.
1844.362891
1% Rs.
3688.725782
Total
Rs:
381783.12
14%
Rs:
53449.64
800.00 Sqm
Rs:
435232.76
(A+B+C+D)/800.0
Rs.
544.04
or say
544.00
8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works i ncluding cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(IRR-CCDW-2-8)
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: :(P-243 of APRS Dataof 2013-24)
Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.90 cum
Blending ratio : 50 :30 : 20
Fine aggregate : 0.40 cum
Cement content : 320 kg
Super plasticizer : 1.28 kg
Average output of 300/200 ltr mixer : 50 x 12 x 8 / 320
15 cum per day
Formwork & scaffolding :
Shuttering 2 sqm / cum of concrete considered for sub / super structure works.
Use rate of shuttering for 40 uses ( Annexure-A Item-IRR-CCDW-2-3 )
286.40 / sqm
Scaffolding for sub/ super structure concreting assumed :
25 % of shuttering
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3 )
80.40 / sqm
Labour for erecting & dismantling scaffolding :
25 % of labour for shuttering.
Labour for concreting :
Requirement of labour for concreting: 1 mazdoor less than in item IRR-CCDW-2-3
include one extra mazdoor for average liftbeyond initial lift involved for super structure quantity
DATA:
RATE ANALYSIS
UNIT :
15.00 cum
A. MATERIALS:
Sl No
1
2
3
4
5
6
Particulars
Unit
Quantity
Rate
in Rs.
5.20
5.20
1241.75
1301.75
981.75
705.70
75.70
235.08
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
24960.00
390.00
8381.84
5272.11
2650.74
4234.21
1453.44
7052.40
1763.10
20.50
0.00
0.00
56178.33
Rate
in Rs.
54.60
74.30
10.40
74.30
411.00
280.70
7.80
Amount
in Rs.
436.80
594.40
5.20
37.15
411.00
280.70
62.40
B. MACHINERY:
Sl No
1
2
3
4
Description
Concrete mixer 300/200 ltr ( diesel )
Fuel / Energy charges
5 hp pump ( diesel )
Fuel / Energy charges
Water tanker 8000 ltr
Fuel / Energy charges
Needle vibrator 40 mm dia ( petrol )
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Quantity
8.00
8.00
0.50
0.50
1.00
1.00
8.00
Hour
8.00
19.00
Rs:
152.00
1979.65
Amount
in Rs.
1393.60
43.70
140.40
1003.20
350.00
335.00
0.00
3080.00
1120.00
1120.00
4200.00
280.00
1062.00
265.50
14393.40
C. LABOUR:
Sl No
Description
1
2
3
4
5
6
7
Unit
Quantity
Hour
Hour
Hour
Hour
Day
Day
8.00
0.50
1.00
8.00
1.00
1.00
Rate
in Rs.
174.20
87.40
140.40
125.40
350.00
335.00
Day
Day
Day
Day
Day
sqm
25%
11.00
4.00
4.00
15.00
1.00
15.00
280.00
280.00
280.00
280.00
280.00
70.80
Rs:
959.56
0.14 134.34
1093.90
ABSTRACT:
A. Cost of Materials including seignorage charges
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per cum
Total
14.00% Rs:
15.00 cum
Rs:
(A+B+C+D)/15.0
Rs.
or say
Rs:
Rs:
Rs:
Rs:
56178.33
1979.65
14393.40
72551.38
10157.19
82708.57
5513.90
5512.80
RATE ANALYSIS
A. MATERIALS:
Sl No
Particulars
1
2
3
C. LABOUR:
Sl No
1
2
3
4
Description
Welder
Bar bender
Mason Class-I
mazdoor
Total cost of Labour
Unit
Rm
kg
LS
Quantity
9.00
10.00
2.00
Unit
Quantity
LS
LS
0.50
0.50
Unit
Quantity
Day
Day
Day
Day
0.50
0.50
0.50
0.50
69.50
14% 9.70
UNIT:
8.70 Rm
Rate
Amount
in Rs.
in Rs
44.00
396.00
43.00
430.00
17.00
34.00
Rs:
860.00
Rate
in Rs.
41.00
17.00
Amount
in Rs
20.50
8.50
29.00
Rate
Amount
in Rs.
in Rs
350.00
175.00
370
185.00
350.00
175.00
280.00
140.00
Rs: 675.00
79.20
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Total
D.Add for contractor's profit and overheads on (A+B+C)
14%
Total cost for
8.70 Rm
Rate per R.M
(A+B+C+D)/8.70
Rs:
Rs:
Rs:
Rs:
Rs.
Rs:
Rs:
or say
860.00
29.00
675.00
1564.00
218.96
1782.96
204.94
204.90
10 Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts. (IRR-CCDW-2-10
DATA: DATA:(P-236 of APRS Dataof 2013-24)
Lap jointing considered assuming all reinforcement below 36 mm dia.
Quantity of binding wire per tonne
:
8 kg
Wastage of steel
:
5 percent
Cleaning,straightening
: 1 Bar benders & 2 mazdoors
Marking, cutting, bending & stacking
: 2 Bar benders & 4 mazdoors
Fixing & tying with binding wire
: 2 Bar benders & 4 mazdoors
Checking / correcting & misc.
: 1 Bar benders & 1 mazdoors
RATE ANALYSIS
A. MATERIALS:
Sl No
1
2
3
UNIT :
Particulars
Unit
kg
kg
LS
B. MACHINERY:
Sl No
Description
Unit
Quantity
1050.00
8.00
3.00
Quantity
Nil
0.00
0.00
Description
work inspector
Bar bender
mazdoor
Unit
Quantity
Day
Day
Day
1.00
6.00
11.00
1000.00 kg
Rate
in Rs.
43.00
70.00
41.00
Rs:
Amount
in Rs.
45150.00
560.00
123.00
45833.00
Rate
in Rs.
0.00
0.00
Rs:
Amount
in Rs.
0.00
0.00
0.00
Rate
in Rs.
335.00
370.00
280.00
Rs:
Amount
in Rs.
335.00
2220.00
3080.00
5635.00
5.64
0.14 0.79
6.42
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per kg
Total
14.00% Rs:
1000.00 kg
Rs:
(A+B+C+D)/1000.0 Rs.
or say
Rs:
Rs:
Rs:
Rs:
45833.00
0.00
5635.00
51468.00
7205.52
58673.52 1MT
58.67 KG
58673.00 1MT
11 Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts. (IRR-CAW-7-23)
DATA:
:(P-194 of APRS Dataof 2013-24)
Consider 10 Nos 100 mm dia PVC pipes 40 cm long each
DATA
A. MATERIALS:
RATE ANALYSIS
UNIT:
10 Nos.
Sl.No
1
Particulars
PVC pipe 100 mm dia 10 Nos
Total cost of Materials
Unit
Rm
Qty
Rate in Rs
10.00
175.00
Rs.
Amount in
Rs.
1750.00
1750.00
B. MACHINERY
Sl.No
1
Description
Unit
Rate in
Rs.
0.00
0.00
0.00
0.00
Rs.
Quantity
Nill
Total hire chargs of Machinery
Amount in
Rs.
0.00
C. LABOUR
Sl.No
1
2
Particulars
Unit
Day
Day
Pipe fitter
Mazdoor
Total cost of Labour
Qty
Rate in Rs
0.25
400.00
0.25
280.00
Rs.
17.00
0.14 2.38
19.38
ABSTRACT
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Rs.
Rs.
Rs.
Total
Amount in
Rs.
100.00
70.00
170.00
14%
10.00 Nos.
(A+B+C+D)/10.0
1750.00
0.00
170.00
1920.00
268.8
2188.80
218.88
218.90
Rs:
Rs:
Rs:
Rs.
or say
12 Providing rubble / boulder and sand filling behind abutment and return walls in layers
including cost of all materials, machinery, labour, watering, ramming etc., complete with initial
lead upto 50 m and initial lift upto 3 m. (IRR-CCDW-7-1)
DATA: :(P-281 of APRS Dataof 2013-24)
Consider 10 cum rubble/ boulder and sand filling.
Quantity of rubble/ boulder
:
10.00 cum
Quantity of sand
:
4.00 cum
2 mazdoors for rubble filling & 2 mazdoor for packing with sand & watering.
DATA:
A. MATERIALS:
Sl No
1
2
Particulars
UNIT :
Unit
Quantity
Rubble / Boulder
cum
10.00
Sand for filling
cum
4.00
Add seignorage charges on Stone@
(Included in material r
Add seignorage charges on Sand @
(Included in material r
Total cost of Materials
B. MACHINERY:
Sl No
1
Description
Unit
Nill
( Manual mixing )
Total hire charges of Machinery
C. LABOUR:
Sl No
1
2
3
RATE ANALYSIS
Description
work inspector
Mason Cl II
mazdoor
Quantity
0.00
0.00
Unit
Day
Day
Day
Quantity
0.50
1.00
4.00
10.00 cum
Rate
in Rs.
379.12
605.70
Rs:
Rs:
Rs:
Amount
in Rs.
3791.23
2422.81
0.00
0.00
6214.04
Rate
in Rs.
0.00
0.00
Rs:
Amount
in Rs.
0.00
0.00
0.00
Rate
in Rs.
335.00
320.00
280.00
Rs:
Amount
in Rs.
167.50
320.00
1120.00
1607.50
Rs:
Rs:
Rs:
Rs:
6214.04
0.00
1607.50
7821.54
1095.01
143.50
0.14 20.09
163.60
Total
14.00% Rs:
10.00 cum
(A+B+C+D)/10.0
Rs:
Rs.
or say
6289.38
628.90
628.90
13 Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 98 percent or as stipulated by sheep's / pad foot roller etc., complete with initial
lead upto 1 km and all lifts. (IRR-CAW-2-30
DATA: :(P-86 of APRS Dataof 2013-24)
Capacity of shovel bucket
:
0.50
Capacity of shovel bucket under heaped condition
:
0.58
Capacity of tipper
:
5.00
Lead for conveyance of soil
:Upto
1
Speed for loaded tipper under haul road condition
:
12
Speed for empty tipper under haul road condition
:
15
Turning and unloading time
:
2.00
Shovel digging and loading cycle per bucket
:
30
In-situ qty per bucket for 15 % bulkage of soil ( 0.58 /1.15 )
:
0.50
In-situ quantity per load for 20 % bulkage of soil ( 5.0 /1.2 )
say :
4.00
Number of buckets per load ( 4.00 / 0.50 )
say :
8
Cycle time for loading 8 buckets ( 8 x 30 / 60 )
say :
4.00
Round trip cycle time for tipper:
Ideal cycle time of shovel for digging & loading
:
4.00
Time for 1km haulage under load ( 60 / 12 )
:
5.00
Time for turning and un-loading
:
2.00
Time for 1 km return trip ( 60 /15 )
:
4.00
Time for turning and spotting
:
0.50
Total
:
15.50
No. of tippers to match corrected cycle time of shovel ( 15.50 / 4.00 )
:
4
Output of tipper / hr with 50 min working / hr ( 50 x 4.00 / 15.50 )
:
12.90
Output for 4 tippers per day ( 4 x 12.90 x 8 )
say :
412.8
1.Stripping of borrow area :
Generally borrow area is stripped once in a week for 6 days requirement of soil.
Area to be stripped assuming 1.5 m depth of cut ( 412.8 x 6 /1.5 ) :
:
1651.2
Depth of stripping
:
0.2
Quantity of stripping considering 5 % extra area ( 1651.2 x1.05 x 0.20 ) :
:
346.752
Output of dozer per hr with 50 min / hr working for stripping
:
70
Time required for stripping 346.752 cum
:
4.95
Consider 4 hours including time for levelling stripped siol / shifting time.
Requirement of dozer for one day work 400 cum say
say :
0.90
2.Collection of soil for embankment:
Deploy one 0.50 cum capacity shovel for 8 hours for digging and loading soil.
Deploy 3 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area.
3.Spreading soil in 25 cm layer:
Quantity of loose soil to be spread ( 412.8 x 1.20 ) :
:
495.36
Output of dozer for levelling per hour
:
200
Time required for levelling 495 cum
say :
2.50
4.Watering;
Generally soil in the borrow area will be in moist condition. In the beginning of the season no
watering be may necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming
seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 412.800 cum
of embankment will be about 4 tanker loads of 8000 ltrs each.
Deploy 8000 ltr capacity water tanker for 4 hours daily for watering before rolling.
Deploy 5 hp pump for 2 hours.
5.Compaction:
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 10 to 12 passes of vibratory pad foot roller is adequate for achieving specified density
control of 98 percent.
Effective length of roller drum
:
1.90
Speed of roller per hour
:
4.00
Thickness of layer
:
0.23
Number of roller passes to achieve specified density control
:
11
Output of roller / hr with 50 min /hr working and 75 % effenciancy
50 / 60 ( 1.9 x 4000 x 0.225 x 0.75 / 11 )
say :
97.16
6.Time for rolling 495 cum soil in embankment layer
say :
5.1
Sorting out/ sectioning/ labour for testing etc :
Assume 4 mazdoors.
DATA:
RATE ANALYSIS
UNIT :
412.80 cum
A. MATERIALS:
Sl No
particulars
Nill
Seioniorage charges for soil
Total cost of Materials
B. MACHINERY:
Sl No
1
2
3
4
5
6
7
Rate
in Rs.
0.00
0.00
22.00
Rs:
Amount
in Rs.
0.00
0.00
9081.60
9081.60
Rate
in Rs.
1753.10
571.40
1028.90
445.50
456.20
280.70
10.40
74.30
411.00
280.70
1367.10
965.30
41.00
Rs:
Amount
in Rs.
5960.54
1942.76
8231.20
3564.00
14598.40
8982.40
20.80
148.60
1644.00
1122.80
6972.21
4923.03
82.00
58192.74
Rate
in Rs.
187.20
187.20
140.40
87.40
140.40
209.00
335.00
280.00
Rs:
24.76
3.47
28.22
Amount
in Rs.
636.48
1497.60
4492.80
174.80
561.60
1065.90
670.00
1120.00
10219.18
Rs:
Rs:
Rs:
Total
Rs:
14%
Rs:
412.80 cum
Rs:
(A+B+C+D)/412.80
Rs.
or say
9081.60
58192.74
10219.18
77493.52
10849.0928
88342.61
214.01
214.00
cum
Description
Unit
Angle dozer 90 hp
Fuel / Energy charges
Shovel 0.50 cum capacity
Fuel / Energy charges
Tippers 5.00 cum capacity 3 Nos.
Fuel / Energy charges
Pump 5 hp ( diesel )
Fuel / Energy charges
Water tanker 8000 ltr
Fuel / Energy charges
Vibratory pad foot roller 8 tonne
Fuel / Energy charges
Sundries
Total hire charges of Machinery
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
LS
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
Unit
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Day
Day
Quantity
0.00
0.00
412.80
Quantity
3.40
3.40
8.00
8.00
32.00
32.00
2.00
2.00
4.00
4.00
5.10
5.10
2.00
Quantity
3.40
8.00
32.00
2.00
4.00
5.10
2.00
4.00
0.14
14 Elastomeric Strip bearing : Supplying, fitting and fixing in position true to line and level
elastomeric nearing conforming to IRC: 83 (part II) section IX and clause 2005 of MoRTH
Specifications complete including all accessories as per drawing and technical specifications.
Unit = One Cubic Centimer
Considering an Elastomeric bearing of size
500x360x96mm gr this analysis overall
valume 17280 Cu. CM
Value of 6 Nos 488x348x4mm size
reinforce of stell plates = 4076 Cu. CM
Hence value of elastomeric = 13204 Cu.
CM
(a)
0.06
1.00
0.5
(b)
Labour
Mate
Mazdoor
Mazdoor Skilled
Material
320.00 day
280.00 day
280.00 day
19.20
280.00
140.00
1.00
10500.00
each
local
market
rate
10500.00
105.00
1546.18
1546.18
216.47
1762.65
1762.65 0.1178712
14954
or say 0.95 /Cum
0.95
15 Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts. (IRR-CCDW-6-7)
(Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)
DATA: :(P-279 of APRS Dataof 2013-24)
Consider 10 joints for analysis.
Cement : 495 kg
Sand :
0.5 cum
Hemp yarn :
3.77 kg
3 Masons & 5 mazdoors considered for 10 joints.
1mazdoor for curing @ daily 1 hour for one week.
DATA:
A. MATERIALS:
Sl No
1
2
3
Particulars
UNIT :
Unit
Quantity
Cement
kg
495.00
Sand (Screened)
cum
0.50
Hemp yarn
kg
3.77
Add seignorage charges on Sand @
(Included in material r
Total cost of Materials
B. MACHINERY:
Sl No
1
Description
Unit
Nill
( Manual mixing )
Total hire charges of Machinery
C. LABOUR:
Sl No
1
2
3
RATE ANALYSIS
Description
Mason Cl- II
work inspector
mazdoor
Quantity
0.00
0.00
Unit
Day
Day
Day
Quantity
3.00
1.00
6.00
10.00 Joints
Rate
in Rs.
5.20
705.70
72.00
Rs:
Rs:
Amount
in Rs.
2574.00
352.85
271.44
0.00
3198.29
Rate
in Rs.
0.00
0.00
Rs:
Amount
in Rs.
0.00
0.00
0.00
Rate
in Rs.
320.00
335.00
280.00
Rs:
Amount
in Rs.
960.00
335.00
1680.00
2975.00
265.50
0.14 37.20
302.70
ABSTRACT:
A. Cost of Materials including seignorage charges
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per joint
Total
14.00% Rs:
10.00 Joints
Rs:
(A+B+C+D)/10.0
Rs.
or say
Rs:
Rs:
Rs:
Rs:
3198.29
0.00
2975.00
6173.29
864.2607228
7037.55
703.76
703.75 /joint
16 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(IRR-CCDW-2-11)
DATA: :(P-244 of APRS Dataof 2013-24)
Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 330 kg
Super plasticizer : 1.32kg
Average output of 300/200 ltr mixer : 50 x 10 x 8 / 330
15.76 cum per day
Formwork & scaffolding :
Shuttering at 2 sqm / cum of concrete considered for sub / super structure works.
Use rate of shuttering for 40 uses ( Annexure-A Item-IRR-CCDW-2-3 )
286.40 / sqm
Scaffolding for sub/ super structure concreting assumed :
25 % of shuttering
Labour for shuttering ( Annexure-B Item IRR-CCDW-2-3 )
80.40 / sqm
Labour for erecting & dismsntling scaffolding :
25 % of labour for shuttering.
Labour for concreting :
Requirement of labour for concreting: same as in item IRR-CCDW-2-5
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
2
3
4
Unit
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
1
2
3
4
5
6
7
Particulars
UNIT :
Quantity
B. MACHINERY:
Sl No
1
RATE ANALYSIS
Description
Unit
Quantity
8.00
8.00
0.50
0.50
1.00
1.00
8.00
8.00
Quantity
15.76 cum
Rate
in Rs.
5.20
5.20
1301.75
981.75
705.70
75.70
235.08
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
34419.84
409.76
10674.39
4329.54
5003.43
1574.56
7409.00
1852.25
20.50
0.00
0.00
65693.27
Rate
in Rs.
54.60
74.30
10.40
74.30
411.00
280.70
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
411.00
280.70
62.40
152.00
1979.65
Rs:
Amount
in Rs.
1393.60
43.70
140.40
1003.20
350.00
335.00
0.00
3080.00
1120.00
1120.00
4412.80
280.00
2231.62
557.90
16068.22
Rs:
Rs:
Rs:
65679.60
1979.65
16068.22
Hour
Hour
Hour
Hour
Day
Day
8.00
0.50
1.00
8.00
1.00
1.00
Rate
in Rs.
174.20
87.40
140.40
125.40
350.00
335.00
Day
Day
Day
Day
Day
sqm
25%
11.00
4.00
4.00
15.76
1.00
31.52
280.00
280.00
280.00
280.00
280.00
70.80
1019.56
0.14 142.74
1162.30
Total
Rs:
14.00% Rs:
18.00 cum
Rs:
(A+B+C+D)/18.0
Rs.
or say
83727.47
11721.75
95449.22
6056.38
6056.40
Sd/-H.Ravi Sankar,21/2.
Chief Engineer(Projects),
Irrigation, Kadapa.
//-t-c-f-//
8 Providing and laying insitu M- 35+B927 ( 28 days cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting,
finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m
and all lifts. (IRR-CCDW-2-26)
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: :(P-260 of APRS Dataof 2013-24)
Requirement of materials :
For 1 cum CC :Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 330 kg
Super plasticizer : 1.32 kg
Average output of 300/200 ltr mixer : 50 x 13 x 8 / 330
15.76 cum per day
Formwork & scaffolding :
2
3
Particulars
UNIT :
Unit
Quantity
B. MACHINERY:
Sl No
1
RATE ANALYSIS
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
Description
1
2
3
4
5
6
Unit
Quantity
8.00
8.00
0.50
0.50
8.00
8.00
Quantity
Hour
Hour
Hour
Day
Day
8.00
0.50
8.00
2.00
1.00
Day
Day
Day
Day
Day
sqm
11.00
4.00
4.00
15.76
2.00
7.88
15.76 cum
Rate
in Rs.
5.20
5.20
1301.75
981.75
705.70
75.00
286.40
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
27044.16
409.76
10674.39
4329.54
5003.43
1560.00
2256.83
205.00
0.00
0.00
51483.10
Rate
in Rs.
54.60
74.30
10.40
74.30
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
62.40
152.00
1287.95
Rate
in Rs.
174.20
87.40
125.40
350.00
335.00
Amount
in Rs.
1393.60
43.70
1003.20
700.00
335.00
0.00
3080.00
1120.00
1120.00
4412.80
560.00
557.90
14326.20
280.00
280.00
280.00
280.00
280.00
70.80
Rs:
909.02
0.14 127.26
1036.29
ABSTRACT:
A. Cost of Materials including seignorage charges
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per cum
Total
14.00% Rs:
15.76 cum
Rs:
(A+B+C+D)/15.76
Rs.
or say
Rs:
Rs:
Rs:
Rs:
51483.10
1287.95
14326.20
67097.25
9393.62
76490.87
4853.48
4853.50
195
5.076923
202
5.940594
468.6
16.09048
R.M
R.M
R.M
1.00
1.00
3056.00
576.14
Total Rs:
or say
3056.00
576.14
3632.14
3632.00 Rmtr
16 Rehandling of spoil banks complete and conveyance of excavated material with a lead of 1 km.and
all lifts
Data as per item - IRR-CAW-1-1
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.( IRR-CAW-1-1)
DATA: :(P-133 of APRS Dataof 2013-24)
Capacity of shovel bucket
:
0.85 cum
Capacity of shovel bucket under heaped condition
:
1.00 cum
Capacity of tipper
:
5.00 cum
Lead for disposal of excavated soil
:Upto
1 km
Speed for loaded tipper under canal excavation condition
:
15 km / hr
Speed for empty tipper under canal excavation condition
:
15 km / hr
Turning and unloading time
:
2.00 min
Shovel digging and loading cycle per bucket
:
20 sec
In-situ quantity / bucket for 20 % bulkage on unloading ( 1 /1.20 )
:
0.83 cum
In-situ quantity per load for 20 % bulkage of soil ( 5 /1.2 )
:
4.16 cum
Number of buckets per load ( 4.16 / 0.83 )
say :
5 buckets
Corrected Quantity of in-situ soil per load ( 5 x 0.83 )
say :
4.16 cum
Ideal cycle time for loading 5 buckets ( 5 x 20 / 60 )
:
1.67 min
The ideal cycle time for shovel requires spotting of a tipper within 1.67 minutes near the shovel.
However, in practice for canal excavation the space available may not permit positioning of the
tippers on either side of the shovel. Generally, one tipper has to move after loading to position
the next tipper for loading. Assuming one cycle time extra the corrected cycle time for the
shovel will be 2.00 minutes.
Round trip cycle time for tipper:
Ideal cycle time of shovel for digging & loading
:
1.67 min
Time for ( av ) 0.75km haulage under load ( 0.75 x 60 / 15 )
:
3.00 min
Time for turning and un-loading
:
2.00 min
Time for average 0.75 km return trip ( 0.75 x 60 / 15 )
:
3.00 min
Extra time for spotting
:
0.33 min
Total time
:
10.00 min
No. of tippers to match corrected cycle time of shovel ( 10.00/ 2.00 )
:
5 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 4.16 / 10.00 )
:
20.8 cum
Output for 5 tippers per day ( 5 x 20.80 x 8 )
:
832 cum
Further, assuming about 90 percent of excavation by deploying shovel and about 10 percent
excavation mainly for trimming the canal to final profile by manual labour the daily output will
be :
say :
925 cum
RATE ANALYSIS
particulars
UNIT :
Unit
NIL
Quantity
0.00
0.00
Description
Unit
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
1
2
3
4
Description
Unit
Hour
Hour
Day
Day
Quantity
8.00
8.00
48.00
48.00
Quantity
8.00
48.00
1.00
30.00
925.00 cum
Rate
in Rs.
0.00
0.00
Rs:
Amount
in Rs.
0.00
0.00
0.00
Rate
in Rs.
1750.50
816.80
456.20
280.70
Rs:
Amount
in Rs.
14004.00
6534.40
21897.60
13473.60
55909.60
Rate
in Rs.
187.20
140.40
335.00
280.00
Rs:
Amount
in Rs.
1497.60
6739.20
335.00
8400.00
16971.80
Rs:
0.00
Rs:
55909.60
Rs:
16971.80
Rs:
72881.40
Rs:
10203.40
Rs:
83084.80
Rs.
89.82
or say
89.80
17 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(IRR-CCDW-2-10)
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: :(P-245 of APRS Dataof 2013-24)
Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.80 cum
Blending ratio : 65 :35
Fine aggregate : 0.45 cum
Cement content : 280 kg
Super plasticizer : 1.12 kg
Average output of 300/200 ltr mixer : 50 x 11 x 8 / 280
15.71 cum per day
Formwork & scaffolding :
Shuttering at 2 sqm / cum of concrete considered for sub / super structure works.
Use rate of shuttering ( Annexure-A Item-IRR-CCDW-2-3 )
286.40 / sqm
Scaffolding for sub/ super structure concreting assumed :
25 % of shuttering
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3 )
80.40 / sqm
Labour for erecting & dismsntling scaffolding :
25 % of labour for shuttering.
Labour for concreting :
Requirement of labour for concreting : 3 mazdoors less than in item IRR-CCDW-2-3
include one mazdoor for extra lift beyond initial lift involved for super structure quantity.
DATA:
A. MATERIALS:
Sl No
RATE ANALYSIS
Particulars
UNIT :
Unit
Description
Unit
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
C. LABOUR:
Sl No
Description
1
2
3
4
5
6
7
Unit
Quantity
4398.80
78.55
8.17
4.40
7.07
17.60
31.42
0.50
Quantity
8.00
8.00
0.50
0.50
1.00
1.00
8.00
8.00
Quantity
15.71 cum
Rate
in Rs.
5.20
5.20
1301.75
981.75
705.70
75.00
286.40
41.00
Rs:
Rs:
Rs:
Amount
in Rs.
22873.76
408.46
10635.33
4319.72
4989.31
1320.00
8998.69
2249.67
20.50
0.00
0.00
55815.44
Rate
in Rs.
54.60
74.30
10.40
74.30
411.00
280.70
7.80
19.00
Rs:
Amount
in Rs.
436.80
594.40
5.20
37.15
411.00
280.70
62.40
152.00
1979.65
Amount
in Rs.
1393.60
43.70
140.40
1003.20
350.00
335.00
0.00
3080.00
1120.00
1120.00
4398.80
280.00
2224.54
556.13
16045.37
Hour
Hour
Hour
Hour
Day
Day
8.00
0.50
1.00
8.00
1.00
1.00
Rate
in Rs.
174.20
87.40
140.40
125.40
350.00
335.00
Day
Day
Day
Day
Day
sqm
25%
11.00
4.00
4.00
15.71
1.00
31.42
280.00
280.00
280.00
280.00
280.00
70.80
Rs:
1021.35
0.14 142.99
1164.34
ABSTRACT:
A. Cost of Materials including seignorage charges
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per cum
Total
14.00% Rs:
15.71 cum
Rs:
(A+B+C+D)/15.71
Rs.
or say
Rs:
Rs:
Rs:
Rs:
55815.44
1979.65
16045.37
73840.46
10337.66
84178.13
5358.25
5358.30
ABSTRACT
Name of Work:- Construction of additional bridges at Km 4.650, at Km 7.850
Sl.No.
1
2
3
Description of Item
Cost of Single Lane Bridge at Km 4.650
Cost of Foot Bridge at Km 7.850
Cost of Foot Bridge at Km 16.500
Sub Amount
Provision towards labour cess at 1% on working items
Amount in
Rupees
15924679.00
5662343.00
5409092
26996114.00
269961.14
1349805.7
3,10,819
1619766.84
28615880.84
17000000.00
6200000.00
5925000.00
29125000.00
291250
1456250
3,10,819
1747500
30872500.00