Net

Sales/Income
from
operations
Other
Operating
Income

Sep '16

Jun '16

Mar '16

Dec '15

Sep '15

Jun '15

Mar '15

123

116.75

371.38

242.48

93.05

116.96

176.89

--

0.99

8.62

4.81

--

--

5.63

Total Income
From
Operations

182.52

EXPENDITUR
E
Consumption
of Raw
Materials

21.88

4.66

323.9

204.93

5.76

90.33

382.01

Purchase of
Traded Goods

3.45

7.19

8.35

6.55

4.37

6.73

9.62

Increase/Decr
ease in
Stocks

82.3

77.57

-63.79

-16.75

16.42

81.78

-267.52

--

--

--

--

--

--

Employees
Cost

13.2

25.14

14.74

13.52

14.27

17.87

Depreciation

3.45

3.97

3.94

3.9

3.87

3.87

Excise Duty

--

--

--

--

--

--

Admin. And
Selling
Expenses

--

--

--

--

--

--

R&D
Expenses

--

--

--

--

--

--

Provisions
And
Contingencies

--

--

--

--

--

--

Exp.
Capitalised

--

--

--

--

--

--

Other
Expenses

7.22

15.91

14.69

11.08

8.95

14.35

P/L Before
Other Inc. ,
Int., Excpt.
Items & Tax

4.44

66.53

19.19

38.01

-88.97

22.32

Power & Fuel

Other Income

4.87

3.86

0.87

1.41

2.68

1.16

P/L Before
Int., Excpt.
Items & Tax

9.31

70.4

20.06

39.42

-86.29

23.48

Interest

7.95

6.01

6.76

9.48

6.5

3.55

P/L Before
Exceptional
Items & Tax

1.36

64.39

13.3

29.94

-92.78

19.93

Exceptional
Items

--

--

--

--

--

--

P/L Before
Tax

1.36

64.39

13.3

29.94

-92.78

19.93

Tax

0.25

2.75

0.83

0.14

-0.16

-3.22

P/L After Tax

from Ordinary
Activities

1.11

61.64

12.46

29.81

-92.62

23.15

Prior Year
Adjustments

--

--

--

--

--

--

Extra Ordinary
Items

--

--

--

--

--

--

Net Profit/
(Loss) For the
Period

1.11

61.64

12.46

29.81

-92.62

23.15

Equity Share
Capital

11.25

11.25

11.25

11.25

11.25

11.25

--

--

--

--

--

--

Reserves
Excluding
Revaluation
Reserves
Equity
Dividend Rate
(%)
EPS Before
Extra
Ordinary
Basic EPS

--

-2.3

0.1

5.48

1.11

2.65

-8.23

Diluted EPS

2.06
2.06

EPS After
Extra
Ordinary
Basic EPS
Diluted EPS
Public Share
Holding

0.1

5.48

1.11

2.65

-8.23

2.06
2.06

No Of Shares
(Crores)
Share Holding
(%)
Promoters
and
Promoter
Group
a)
Shareholding
Pledged/Enc
umbered
- Number of
shares
(Crores)
- Per. of
shares (as a
% of the total
sh. of prom.
and promoter
group)

--

--

--

6.02

6.02

53.52

--

--

--

--

--

--

--

--

--

--

--

--

- Per. of
shares (as a
% of the total
Share Cap. of
the company)
b) Nonencumbered
- Number of
shares
(Crores)

6.02

--

--

--

--

5.23

5.23

5.23

- Per. of
shares (as a
% of the total
sh. of prom.
and promoter
group)

--

--

--

100

100

100.00

- Per. of
shares (as a
% of the total
Share Cap. of
the company)

--

--

--

46.5

46.5

46.48

Dec '14

Sep '14

Jun '14

Mar '14

56.78

133.3

279.49

260.55

410
--

--

--

--

56.78

133.3

279.49

260.55

116.11

7.53

46.69

315.6

6.53

4.82

6.46

10.65

-86.53

100.13

195.87

-158.49

--

--

--

--

15.8

13.43

13

17.82

1.28

5.15

5.16

6.97

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

15.43

11.22

8.29

11.26

-11.85

-8.97

4.01

56.73

1.34

0.4

0.53

2.16

-10.5

-8.57

4.54

58.89

2.83

3.16

5.28

6.33

-13.33

-11.73

-0.74

52.56

--

--

--

--

-13.33

-11.73

-0.74

52.56

1.61

-0.99

8.37

-14.93

-10.73

-0.73

44.19

--

--

--

--

--

--

--

--

-14.93

-10.73

-0.73

44.19

11.25

11.25

11.25

11.25

--

--

--

--

--

--

--

--

-1.33

-0.95

-0.07

3.93

-1.33

-0.95

-0.07

3.93

-1.33

-0.95

-0.07

3.93

-1.33

-0.95

-0.07

3.93

6.02

6.02

6.01

53.53

53.54

53.46

53.32

--

--

--

--

--

--

--

--

--

--

--

--

5.23

5.23

5.24

5.25

100

100

100

100

46.47

46.46

46.54

46.68

Jun '16

Mar '16

Dec '15

Sep '15

Jun '15

116.75

371.38

242.48

93.05

116.96

0.99

8.62

4.81

--

--

117.75

380.01

247.29

93.05

116.96

Consumption
of Raw
Materials

4.66

323.9

204.93

5.76

90.33

Purchase of
Traded Goods

7.19

8.35

6.55

4.37

6.73

Increase/Decr
ease in
Stocks

77.57

-63.79

-16.75

16.42

81.78

Power & Fuel

--

--

--

--

--

Employees
Cost

13.2

25.14

14.74

13.52

14.27

Depreciation

3.45

3.97

3.94

3.9

3.87

Excise Duty

--

--

--

--

--

Admin. And
Selling
Expenses

--

--

--

--

--

R&D
Expenses

--

--

--

--

--

Provisions
And
Contingencies

--

--

--

--

--

Exp.
Capitalised

--

--

--

--

--

7.22

15.91

14.69

11.08

8.95

Net
Sales/Income
from
operations
Other
Operating
Income
Total Income
From
Operations
EXPENDITUR
E

Other
Expenses

P/L Before
Other Inc. ,
Int., Excpt.
Items & Tax

4.44

66.53

19.19

38.01

-88.97

Other Income

4.87

3.86

0.87

1.41

2.68

P/L Before
Int., Excpt.
Items & Tax

9.31

70.4

20.06

39.42

-86.29

Interest

7.95

6.01

6.76

9.48

6.5

P/L Before
Exceptional
Items & Tax

1.36

64.39

13.3

29.94

-92.78

Exceptional
Items

--

--

--

--

--

P/L Before
Tax

1.36

64.39

13.3

29.94

-92.78

Tax

0.25

2.75

0.83

0.14

-0.16

P/L After Tax

from Ordinary
Activities

1.11

61.64

12.46

29.81

-92.62

Prior Year
Adjustments

--

--

--

--

--

Extra Ordinary
Items

--

--

--

--

--

Net Profit/
(Loss) For the
Period

1.11

61.64

12.46

29.81

-92.62

Equity Share
Capital

11.25

11.25

11.25

11.25

11.25

--

--

--

--

--

--

--

--

--

--

Basic EPS

0.1

5.48

1.11

2.65

-8.23

Diluted EPS

0.1

5.48

1.11

2.65

-8.23

Reserves
Excluding
Revaluation
Reserves
Equity
Dividend Rate
(%)
EPS Before
Extra
Ordinary

EPS After
Extra
Ordinary

Basic EPS

0.1

5.48

1.11

2.65

-8.23

Diluted EPS

0.1

5.48

1.11

2.65

-8.23

--

--

--

6.02

6.02

--

--

--

53.5

53.5

--

--

--

--

--

- Per. of
shares (as a
% of the total
sh. of prom.
and promoter
group)

--

--

--

--

--

- Per. of
shares (as a
% of the total
Share Cap. of
the company)

--

--

--

--

--

--

--

--

5.23

5.23

- Per. of
shares (as a
% of the total
sh. of prom.
and promoter
group)

--

--

--

100

100

- Per. of
shares (as a
% of the total
Share Cap. of
the company)

--

--

--

46.5

46.5

Public Share
Holding
No Of Shares
(Crores)
Share Holding
(%)
Promoters
and
Promoter
Group
a)
Shareholding
Pledged/Enc
umbered
- Number of
shares
(Crores)

b) Nonencumbered
- Number of
shares
(Crores)