V SEP Economic Analysis - Quote Version

Confidential Information

PEPSICO JORDAN
Alter Values in Blue to manipulate

Running Cost per 1000 gallons (Feed):

VSEP Cost per 1000 gallons (Permeate):

US Standard Units
$3.08 $/1000 gal
$3.34 $/1000 gal

SI Units
$0.81 $/m3
$0.88 $/m3

Variable Entered Values

Feed Flow Rate
Feed Pressure
Avg Flux Rate from Testing
% Recovery
Estimated Time Between Cleanings
Cleaning Solution Volume per module
# of cleaners per cleaning
Concentrated Cleaner use
Power Cost
Estimated Membrane Life
Pump Efficiency
Module Size
Design Safety Factor

53
500
42
92%
2880
200
2
2%
0.085
3
85%
1400
40%

gpm
psi
gfd
minutes
gal
each
$/kw-hr
Years
SF

12.04
3,500
71
92%
2880
757
-2
2%
$0.085
3
1
130

m3/hr
kPa
LMH
minutes
Liters
each
US$/kw-hr
year
m2

Calculated Values
Design Flux
Number of VSEP Modules
Rounded up Number of VSEP Modules Required
Permeate Rate
Feed Gallons/day
Permeate Gallons/day

25
1.99
2
49
76,320
70,214

Energy Cost (During Filtration Mode)

Vibration Power Consumption
Pump Power Consumption
Total Energy Consumption
Rate of Kilowatt Usage
Daily Energy Cost (kw x 22hrs x .085$/kw)
Daily Cost Daily Capacity 1000

gfd
modules
gpm
gpd
gpd

43
1.99
2
11.07
289
266

LMH
modules
m3/hr
m3/day
m3/day

24
18
42
31.5
$59
$0.77

hp (@ 3/4")
hp
hp
kW
$/Day
$/1000 gal

24
18
42
31.5
$59
$0.20

hp (@ 3/4")
hp
hp
kW
S/day
$/m3

4
8
$22
$176
$2.31

gallons/day/module
gallons/day
$/gallon
$/day
$/1000 gal

15
30
$6
$176
$0.61

L/cycle/module
L/cycle/day
$/Liter
$/day
$/m3

Chemical Cleaner Cost

Daily Cleaner Consumption
Daily Cleaner consumption for whole system
Cost of Chemical Cleaner
Daily Cleaner Cost
Daily Cost Daily Capacity 1000
Total Cost - Ct

Annual Operating Costs

$3.08 $/1000 gallons

234.83 $/day
$85,713 USD/year

$0.81 $/m3
234.83 $/day
$85,713 $/Year

Note: Does not include the cost of pH adjusting, Dechlorination, Chlorination, and UV System
New Logic believes the information and data contained herein to be accurate and useful for the purpose of engineering
discussions. The information and data are offered in good faith, but without guarantee, as conditions and methods of use
of our products are beyond our control. New Logic assumes no liability for results obtained or damages incurred through
the application of the presented information and data. It is the user's responsibility to determine the appropriateness of
New Logic's products for the user's specific end uses. No Warranty is given, either expressed or implied.