Sei sulla pagina 1di 64

Small root pigment

Charcoal stabilizer
Clover
Rose
labor
Opaque polish
Charcoal stabilizer
Azalea
Narcissus
labor
Small seed oil
Charcoal stabilizer
Rice
Corn
labor

Small Leaf Pigment


Rough Polish
Viscous Glossy Oil

Qty:
3
20
20
13

1
x
x
x
x

Qty:
3
20
20
13

3@
20 @
20 @
13 @

99
3.5
2.78
3

3@
20 @
20 @
13 @

90
2.7
2.54
3

3@
20 @
20 @
13 @

98.7
3.4
2.9
2.1

1
x
x
x
x

Qty:
3
20
20
13

1
1
1
1

Market

1
1
1
1
1

x
x
x
x

Fri - late night


7.99.98
9.34.99
8.35.98

1
1
1
1

Sat - lunch
8.99.99
10.1
8.88.99

Sat - Evening
8.97.95
9.88
8.79.99

Market
297
70
55.6
39
422.6

270
54
50.8
39
413.8

296.1
68
58
27.3
449.4

Profit
6@
6@
106 @

484

449

579

Sat - late night


8.49.79
9.29.99
8.75

100.14
3.15
2.79

3.38

13
6@
186 @
13 @
61 @

100.14
3.01
3.6
10.51

6@
493 @
@

100.14
4.57
3.3

Q
35
53
0
0
88

-9.7

71.7
Sun - morning
9.89
9
8.5

9.97

Tues - night
7.99
9.16
8.89

Wed -evening
8.98
10.25
8.98

P
132.75
168
0
0

4646.25
8904
0
0
13550.25
Avg price: 153.9801

Thurs -Eve s

Small leaf pigment

Qty:

Rock Salt
Cornflower
Lily
Green Coral
Labor

3
30
30
20
30

Rough polish

1
x
x
x
x
x

1
1
1
1
1

Qty:

Rock salt
Lotus
Oats
Antler Coral
Labor

3
30
30
20
30

Viscous Glossy Oil

3
30
30
20
30

3
30
30
20
30

@
@
@
@
@

93.4
4.28
8.95
13.5
3

3
30
30
20
30

@
@
@
@
@

89
3.82
3.5
20.9
0

3
30
30
20
30

@
@
@
@
@

93.4
6.5
6.58
13.44
3

1
x
x
x
x
x

1
1
1
1
1

Qty:

Rock Salt
Peanut
Wheat
Red Coral
Labor

Market

1
x
x
x
x
x

Mon

1
1
1
1
1

Tues

Wed

Thurs

Small Leaf Pigment


Rough Polish
Viscous Glossy Oil
Sturdy Ingot
Iron ingot
Copper ingot
Silver ingot
Opaque Polish
Labor

Qty:
8
1
1
1
10

Sunridge Ingot
Sturdy Ingot
Mysterious G. Powder
Rough Polish
Labor

Qty:
10
5
1
20

x
x
x
x
x

1
1
1
1
1
1

8
1
1
1
10

@
@
@
@
@

5
22
172
413.8
2.4

x
x
x
x

1
1
1
1
1

10
5
1
20

@
@
@
@

671.8
1999
904.6
2.4

Seed bundles cost


Lotus
shatigon's
Peanut
shatigon's
Wheat
shatigon's
Oats
shatigon's

plate boots

qty
10
2
10
2
10
2
10
2

cost
4

# of bundles
1

280.2
128.4
268.5
270
90
1037.1

267
114.6
105
418
0
904.6

Market

Profit

1248.8

86.82

10.5

1330

165.6

Fri

Sat

Sun

Cost
40
22
172
413.8
24
671.8
Cost
6718
9995
904.6
48
17666

Market

200

150
3.47
4.3
11.45

@
608 @
755 @
375 @

100.14
4.5
3.75
7.22

-895.15

280.2
195
197.4
268.8
90
1031.4

810
Market

60 @
@
@
@

153 @ 6.41
163 @ 7.42

Q
675
500
0
0
1175

P
6.9
6.8
0
0

4657.5
3400
0
0
8057.5
Avg price: 6.857447

Flawless Assassin's Lunafrost


Superior Lunarite
Moonlight Arch crystal
Hereafter Stone
Eternal Winter Chill

Flawless Blade Lunafrost


Superior Lunarite
Starshard ingot
Blue Salt Hammer
Eternal Winter Chill
Flawless Wave Lunafrost
Superior Lunarite
Starshard ingot
Seabreeze essence
hereafter stone
Flawless Lightspeed Lunafrost
Superior Lunarite
Archeum Ingot
Blue Salt Hammer
Eternal Winter Chill

Emulsified Oil
Crystal Stabilizer
Bean
Rye
Pearl
Vanilla
Labor
Non-Stick Polish
Crystal Stabilizer
Chii pepper
Rosemary

Qty:
3
3
3
3

1
x
x
x
x

Qty:
3
5
5
3

x
x
x
x

x
x
x
x

1
1
1
1

3@
5@
5@
3@

844
61
100
264

1
1
1
1

3@
5@
5@
3@

844
61
240
36

5@
4@
5@
8@

844
390
100
264

3@
40 @
40 @
20 @
5@
43 @

280
8.59
4.5
23
5
2.4

3@
40 @
40 @

225
5.95
3.78

1
x
x
x
x

Qty:
3
40
40
20
5
43

844
522
39
264

Qty:
5
4
5
8

3@
3@
3@
3@

Qty:
3
5
5
3

1
1
1
1

1
1
1
1

1
x
x
x
x
x
x

1
1
1
1
1
1

Qty:

3
40
40

1
1
1

Pearl
Blueberry
Labor
Soft Stem Pigment
Crystal Stabilizer
Cactus
Mint
Pearl
Pepper
Labor

Planting:

20
5
43

1
1
1

Qty:

3
40
40
20
5
43

1
1
1
1
1
1

Item
Bay tree
Rye
Rosemary
Chili Peppers
Bean

Qty
4
3-4
3-4
3-4
3-4

x
x
x
x
x

20 @
5@
43 @

23.3
34.5
2.4

3@
40 @
40 @
20 @
5@
43 @

150.7
7.64
1.85
12.8
7.78
1.09

Bay Leaves
Rye
Rosemary
Chili Peppers
Bean

Time
4 hours
8 hours
3 hours
12 hours
20 hours

2532
1566
117
792
5007

7999 * wide variety in price - monitor demand closely

2532
305
500
792
4129

7999

2532
305
1200
108
4145

7999

4220
1560
500
2112
8392

7999

Market
840
343.6
180
460
25
103.2
1951.8

675
238
151.2

2263

153 @
244 @
248 @
6@
151 @

150.7
8.7
4.5
12.8
4.5

1100 @
1061 @
786 @
127 @

7.64
1.85
12.8
7.78

Profit

84.9

247 @
236 @
236 @
29 @

8.5
4.78
14.4
6.2

466
172.5
103.2
1805.9

27

-1781.6

452.1
305.6
74
256
38.9
46.87
1173

1499

175.63

Q
604
182
0
0
786

P
12.78 7719
12.85 2338.7
0
0
0
0
10058
Avg price: 12.796

Scented Petal pigment


Dragon Essence Stabilizer
Poppy
Sunflower
Sparkling Shell Dust
Chestnut
Labor
Rainbow Polish
Dragon Essence Stabilizer
Turmeric
Aloe
Sparkling Shell Dust
Beechnut
Labor
Deeply Colored Oil
Dragon Essence Stabilizer
Quinoa
Cultivated Ginseng
Sparkling Shell Dust
Coconut
Labor

Qty:
3
50
50
10
10
51

1
x
x
x
x
x
x

Qty:
3
50
50
10
10
51

3@
50 @
50 @
10 @
10 @
51 @

399
10.95
20
23.93
5
2.4

3@
50 @
50 @
10 @
10 @
51 @

399
4.93
5.9
23.93
7.7
2.4

3@
50 @
50 @
10 @
10 @
51 @

399
9.4
11.89
23.93
8.5
2.4

1
x
x
x
x
x
x

Qty:
3
50
50
10
10
51

1
1
1
1
1
1

Market

1
1
1
1
1
1
1

x
x
x
x
x
x

1
1
1
1
1
1

Market
1197
547.5
1000
239.3
50
122.4
3156.2

1197
246.5
295
239.3
77
122.4
1977.8

1197
470
594.5
239.3
85
122.4
2261.5

Profit
6@
6@
106 @

2599

3499

3.38

Q
35
53
0
0
88

-817.1

1171.3

6@
186 @
13 @
61 @

100.14
3.01
3.6
10.51

6@
493 @
@

100.14
4.57
3.3

9.97
0

100.14
3.15
2.79

-2261.5

Tues - night
7.99
9.16
8.89

Wed -evening
8.98
10.25
8.98

P
132.75
168
0
0

4646.25
8904
0
0
13550.25
Avg price: 153.9801

Thurs -Eve s

Materials
name:
price:

dagger - mountain

Tier 1 - Apprentice's
Total price (silver):
438.00
market price:
x
Tier 2 - Craftsman's
upgrade price (silver):
770.30
Total Price:
1208.30
market price:
x
Tier 3 - Artificer's
upgrade price (silver):
2530.50
Total Price:
3738.80
market price:
x
Tier 4 - Artisan's
upgrade price (silver):
3394.00
Total Price:
7132.80
market price:
x
Tier 5 - Conquerer's
upgrade price (silver):
11333.50
Total Price:
18466.30
market price:
x
Tier 6 - Sealed Illustrious
upgrade price (silver):
20976.00
Total Price:
39442.30
market price:
x
Total to Illustrious - Qty:
2
Tier 7 - Sealed Magnificent (30k Prof)
upgrade price (silver):
38693.00
Total Price:
78135.30
market price:
x

sword - summer
katana - sky
Sunlight dust Sunlight shard
76.90
424.00

5.00
384.50

7.00
538.30

5.00
2,120.00

7.00
2,968.00

24.00
-

24.00
-

club - autumn
Sunlight crystal
2,149.00

5.00
10,745.00

7.00
15,043.00

24.00
-

shortspear - winter
Sunlight essence
10,500.00

axe - typhoon
Iron Ingot
7.70

###
38.50

10.00
77.00

15.00
115.50

20.00
154.00

25.00
192.50

3.00
31,500.00

150.00
-

gsword - desert
Sturdy Ingot
745.00

6.00
4,470.00

12.00
7.00
5,215.00

nodachi - lightning
Blue Salt Wedge
5.00

3.00
15.00
5.00
25.00

7.00
35.00

Gaxe - desert
Blue Salt Gloves
25.00

4.00
260.00

4.00
100.00

6.00
150.00

24.00
8.00
200.00

lspear - squall
Silver Ingot Gold Ingot
74.00
383

2.00
130.00

2.00
50.00

30.00

Gclub - sunset
Copper Ingot
65.00

3.00
222.00

###
296.00

12.00
-

14.00
-

3
1,149.00

6.00
4
1,532.00

Gilda Dust
41

4
164.00

8.00
6
246.00

Materials
name:
price:

Moonlight dust
19.00

Cap, Shoes
Tier 1 - Apprentice's
Total price (silver):
83.00
market price:
x
Tier 2 - Craftsman's
upgrade price (silver):
142.00
Total Price:
225.00
market price:
x
Tier 3 - Artificer's
upgrade price (silver):
908.00
Total Price:
1133.00
market price:
x
Tier 4 - Artisan's
upgrade price (silver):
1047.00
Total Price:
2180.00
market price:
x
Tier 5 - Conquerer's
upgrade price (silver):
2650.00
Total Price:
4830.00
market price:
x
Tier 6 - Sealed Illustrious
upgrade price (silver):
6700.00
Total Price:
11530.00
market price:
x
Total to Illustrious:
Tier 7 - Sealed Magnificent (30k Prof)
upgrade price (silver):
12964.00
Total Price:
24494.00
market price:
x
Total to Magnificent:
Shirt
Tier 1 - Apprentice's
Total price (silver):
market price:
Tier 2 - Craftsman's
upgrade price (silver):
Total Price:
market price:
Tier 3 - Artificer's
upgrade price (silver):

132.00
x
221.00
353.00
x
1092.00

2
38.00
3
57.00

0.00

0.00

0.00

0.00

Qty: 2.00

10.00
0.00

5.00

3
57.00
4
76.00

0.00

Total Price:
1445.00
market price:
x
Tier 4 - Artisan's
upgrade price (silver):
1261.00
Total Price:
2706.00
market price:
x
Tier 5 - Conquerer's
upgrade price (silver):
3300.00
Total Price:
6006.00
market price:
x
Tier 6 - Sealed Illustrious
upgrade price (silver):
9923.00
Total Price:
15929.00
market price:
x
Total to Illustrious:
Tier 7 - Sealed Magnificent (30k Prof)
upgrade price (silver):
18287.00
Total Price:
34216.00
market price:
x
Total to Magnificent:

0.00

0.00

0.00

Qty: 2.00

14.00
0.00

7.00

Armor
shoes
hat
gloves
shirt
pants
wrists
sash

Obsidian
Obsidian
Auroria
Obsidian
?
?
?

x
x
x

Moonlight shard Moonlight crystal Moonlight essence


94.00
500.00
2,600.00

0.00

0.00

2
188.00

0.00

0.00

0.00

Fabric
10.00

0.00

3
30.00

0.00

6
60.00

0.00

9
90.00

0.00

12
120.00

3
282.00

0.00

0.00

2
1000.00

0.00

15
150.00

0.00

3
1500.00

0.00

0.00

10.00

10.00

90.00

0.00

0.00

0.00
2
5200.00

5.00

5.00

2.00

45.00

0.00

0.00

0.00

6
60.00

0.00

12
120.00

0.00

18
180.00

0.00

3
282.00

0.00

0.00

0.00

4
376.00

0.00

24
240.00

0.00

0.00

3
1500.00

0.00

30
300.00

0.00

4
2000.00

0.00

0.00

14.00

14.00

180.00

0.00

0.00

0.00
3
7800.00

7.00

7.00

3.00

90.00

0.00

Beautiful Fabric
898.00

Blue Salt Wedge


5.00

3
15.00

Small Root
595.00

0.00

0.00

0.00

0
0.00

7
35.00

0.00

1
595.00

0.00

2
50.00

1
595.00

0.00

4
100.00

0.00

0.00

6
150.00

0.00

5
25.00

4
3592.00

Blue Salt Gloves


25.00

8.00
5
4490.00

30.00

4.00

0.00

24.00
8
200.00

9.00

15.00

20.00

2.00

3
15.00

0.00

0.00

0.00

0
0.00

0.00

1
595.00

5
25.00

7
35.00

0.00

7
6286.00

0.00

2
50.00

1
595.00

0.00

4
100.00

0.00

0.00

6
150.00

0.00

14.00
8
7184.00

30.00

4.00

0.00

24.00
8
200.00

15.00

15.00

20.00

2.00

0.00

Small Leaf
Soft Stem Gilda Dust
1,400.00
2,958.00
29.00

0.00

1
1400.00

1
1400.00

0.00

0.00

2
58.00

0.00

0.00
1
2958.00

4.00
4
116.00

2.00

1.00

6.00

4.00

0.00

1
1400.00

1
1400.00

0.00

0.00

3
87.00

0.00

0.00
1
2958.00

6.00
5
145.00

2.00

1.00

8.00

4.00

Materials
name:
price:

Staff - ocean

Tier 1 - Apprentice's
Total price (silver):
435.95
market price:
x
Tier 2 - Craftsman's
upgrade price (silver):
680.50
Total Price:
1116.45
market price:
x
Tier 3 - Artificer's
upgrade price (silver):
2,045.05
Total Price:
3161.5
market price:
x
Tier 4 - Artisan's
upgrade price (silver):
2,846.80
Total Price:
6008.3
market price:
x
Tier 5 - Conquerer's
upgrade price (silver):
8,033.75
Total Price:
14042.05
market price:
12000
Tier 6 - Sealed Illustrious
upgrade price (silver):
16,313.00
Total Price:
28313
market price:
48500
Tier 7 - Sealed Magnificent (30k Prof)
upgrade price (silver):
29,336.50
Total Price:
57649.5
market price:

Sunlight dust Sunlight shard


70.00
350.00

5.00
350.00

7.00
490.00

5.00
1,750.00

7.00
2,450.00

Sunlight crystal
1,499.00

5.00
7,495.00

7.00
10,493.00

Sunlight essence
7,446.00

Lumber
14.19

###
70.95

10.00
141.90

15.00
212.85

20.00
283.80

25.00
354.75

3.00
22,338.00

Fine Lumber
811.00

6.00
4,866.00

7.00
5,677.00

Blue Salt Wedge


5.00

3.00
15.00
5.00
25.00

7.00
35.00

Blue Salt Gloves


25.00

Copper Ingot
11.80

2.00
23.60

4.00
47.20

2.00
50.00

4.00
100.00

6.00
150.00

8.00
200.00

Silver Ingot Gold Ingot


21.00
169

3.00
63.00

###
84.00

3
507.00

4
676.00

Gilda Dust
49.5

6
297.00

9
445.50

Ingredient
Labor
Medicinal Powder
Lavendar
Mushroom
Lotus
Cultivated Ginseng
Ginkgo Leaf

Cost
40
1.85
2.2
3.8
4.95
10.15
12.99

Potion
Veiled Flame
Hushed Star
Afternoon Sun
Midsummer Meteor
Sun's Glory
Desert Fire
Solar Glow
Celestial Ray
Comet's Flare
Burning Aura
Rising Phoenix
Nui's Nova

Qty

Cost

Total

Veiled Flame (x10)


Medicinal Powder
Labor

8
3

1.85
40

14.8
120

xQty 10 Crafted
1
1
1

Hushed Star(x10)
Medicinal Powder
Lavendar
Veiled Flame (x10)
Labor

8
20
1
3

1.85
2.2
3.5
40

14.8
44
3.5
120

1
1
1
1
1

Afternoon Sun(x10)
Medicinal Powder
Mushroom
Hushed Star(x10)
Labor
Midsummer Meteor(x10)
Medicinal Powder
Lotus
Afternoon Sun(x10)
Labor
Sun's Glory(x10)
Medicinal Powder
Cultivated Ginseng
Midsummer Meteor(x10)
Labor

8
10
1
3

1.85
3.8
49
40

14.8
38
49
120

1
1
1
1
1

8
5
1
3

1.85
4.95
82
40

14.8
24.75
82
120

1
1
1
1
1

14.8
30.45
117.5
120

1
1
1
1
1

8
3
1
3

1.85
10.15
117.5
40

Desert Fire(x10)
Medicinal Powder
Ginkgo Leaf
Sun's Glory(x10)
Labor

8
1
1
3

1.85
12.99
159
40

14.8
12.99
159
120

1
1
1
1
1

Cost(x1)

Total Cost

Market Price (10x)

14.8
120
134.8

3.5

14.8
44
3.5
120
182.3

49

14.8
38
49
120
221.8

82

14.8
24.75
82
120
241.55

117.5

14.8
30.45
117.5
120
282.75

159

14.8
12.99
159
120
306.79

228.7

Solar Glow(x10)
Medicinal Powder
Afternoon Sun(x10)
Labor

Qty

Cost

Total

5
1
9

1.85
82
40

9.25
82
360

xQty 10 Crafted
1
0
0
0

Total Cost
0
0
0
0

Celestial Ray(x10)
Medicinal Powder
Solar Glow(x10)
Ginkgo Leaf
Labor

10
1
15
13

1.85
0
12.99
40

18.5
0
194.85
520

3
0
0
0
0

0
0
0
0
0

Comet's Flare(x10)
Medicinal Powder
Celestial Ray(x10)
Cultivated ginseng
Labor
Burning Aura(x10)
Medicinal Powder
Comet's Flare(x10)
Lotus
Labor
Rising Phoenix(x10)
Medicinal Powder
Burning Aura(x10)
Mushroom
Labor
Nui's Nova(x10)
Medicinal Powder
Rising Phoenix(x10)
Lavender
Labor

20
1
15
17

30
1
15
21

30
1
15
26

50
1
15
38

1.85
0
10.15
40

1.85
0
4.95
40

1.85
0
3.8
40

1.85
0
2.2
40

37
0
152.25
680

1
0
0
0
0

55.5
0
74.25
840

1
0
0
0
0

55.5
0
57
1040

1
0
0
0
0

92.5
0
33
1520

1
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Market Price (10x)

Profit on market:

Ingredient
Labor
Medicinal Powder
Iris
Thistle
Cornflower
Aloe
Bay Leaf

Mage's Vapor (x10)


Medicinal Powder
Labor
Misty Memory(x10)
Medicinal Powder
Iris
Mage's Vapor (x10)
Labor
Morning Dew(x10)
Medicinal Powder
Thistle
Misty Memory(x10)
Labor
Meadow Stream(x10)
Medicinal Powder
Cornflower
Morning Dew(x10)
Labor
Time's River(x10)
Medicinal Powder
Aloe
Meadow Stream(x10)
Labor
Mossy Pool(x10)

Cost
4
1.84
2.88
3.9
6
6
3.4

Potion
Mage's vapor
Misty Memory
Morning Dew
Meadow Stream
Time's River
Mossy Pool
Serene Lake
Coastal Breeze
Unbridled Tide
Midsummer Bay
Ocean Dream
Kraken's Might

Qty

Cost

Total

12
3

1.84
4

22.08
12

xQty 10 Crafted
1
1
1

22.08
57.6
9.5
12

1
1
1
1
1

22.08
39
101.18
12

1
1
1
1
1

22.08
30
174.26
12

1
1
1
1
1

22.08
18
200
12

1
1
1
1
1

12
20
1
3

12
10
1
3

12
5
1
3

12
3
1
3

1.84
2.88
9.5
4

1.84
3.9
101.18
4

1.84
6
174.26
4

1.84
6
200
4

Medicinal Powder
Bay Leaf
Time's River(x10)
Labor

Ingredient
Medicinal Powder
Sparkling Shell Dust
Seabreeze Essence
Starshard Ingot
Starlight Dust
Labor
Seabreeze Essence(x1)
Starshard Ingot
Starlight Dust
Labor
Dahuta's Bubble(x10)
Medicinal Powder
Sparkling Shell Dust
Seabreeze Essence
Labor

12
1
1
3

1.84
3.4
252.08
4

22.08
3.4
252.08
12

1
1
1
1

300
5.3
33.6

1
1
1
1

33.6
20
1694.5
55.2

1
1
1
1
1

Cost
1.7
20
350
100
5.3
2.4

3
1
14

30
1
5
23

100
5.3
2.4

1.7
20
338.9
2.4

Cost(x1)
0.95
11.1
18
20
30
44.4
999
50
83
112
160
200

Total Cost

Market Price (10x)

Profit on market:

22.08
12
34.08

9.5

-25.53

22.08
57.6
9.5
12
101.18

111

-1.28

22.08
39
101.18
12
174.26

180

-12.26

22.08
30
174.26
12
238.34

200

-58.34

22.08
18
200
12
252.08

300

17.92

22.08
3.4
252.08
12
289.56

444

300
5.3
33.6
338.9

350

33.6
20
1694.5
55.2
1803.3

1499.4

110.04

Serene Lake(x10)
Medicinal Powder
Morning Dew(x10)
Labor

Qty

Cost

Total

5
1
9

1.84
174.26
4

9.2
174.26
36

xQty 10 Crafted
1
1
1
1

18.4
219.46
170
52

3
3
3
3
3

Total Cost
9.2
174.26
36
219.46

Coastal Breeze(x10)
Medicinal Powder
Serene Lake(x10)
Bay Leaf
Labor
Unbridled Tide(x10)

10
1
50
13

1.84
219.46
3.4
4

55.2
658.38
510
156
1379.58

Medicinal Powder
Coastal Breeze(x10)
Aloe
Labor

20
1
45
17

1.84
500
6
4

36.8
500
270
68

1
1
1
1

Midsummer Bay(x10)
Medicinal Powder
Unbridled Tide(x10)
Cornflower
Labor

30
1
40
21

1.84
874.8
6
4

55.2
874.8
240
84

1
1
1
1
1

Ocean Dream(x10)
Medicinal Powder
Midsummer Bay(x10)
Thistle
Labor

30
1
35
26

1.84
960
3.9
4

55.2
960
136.5
104

1
1
1
1
1

Kraken's Might(x10)
Medicinal Powder
Ocean Dream(x10)
Iris
Labor

50
1
30
38

1.84
1255.7
2.88
4

92
1255.7
86.4
152

1
1
1
1
1

qty
30
150
135

price
8.3
4.37
7.2

total
249
655.5

Bought:
Serene Lake
Bay Leaves
Aloe

36.8
500
270
68
874.8
55.2
874.8
240
84
1254
55.2
960
136.5
104
1255.7
92
1255.7
86.4
152
1586.1

Market Price (10x)

Profit on market:

9990

8771.54

500

-929.58

999

24.3

960

-390

1280

-103.7

2000

213.9

Rose
Narcissus
Lavender
Lily
Dawn Lake
Labor

3.13
2.4
2.5
7
99
3

Red Pigment
Yellow Pigment
Blue Pigment
White Pigment

1450
1194
1249
1249

Qty

Cost

Total

Red
Rose
Dawn Lake Light
Labor

200
1
21

3.13
99
3

626
99
63

xQty Crafted
1
1
1
1

Yellow
Narcissus
Dawn Lake
Labor

200
1
21

2.4
99
3

480
99
63

1
1
1
1

500
99
63

1
1
1
1

1400
99
63

1
1
1
1

Blue
Lavendar
Dawn Lake
Labor
White
Lilly
Dawn Lake
Labor

200
1
21

200
1
21

2.5
99
3

7
99
3

Total Cost
626
99
63
788
480
99
63
642
500
99
63
662
1400
99
63
1562

Market Price

Profit on market:

1099

201.1

1194

432.6

1249

462.1

1249

-437.9

Breaking Lunadrops Analysis


AH cost:
Clear Drops:
26
Lunarite:
48.48
Labor:
0

qty:
clear drop:
labor:

1
10

Things to think about:

Mushroom:
Thistle
Aloe
Ginseng:
Med Powder:
blue salt knife:
Labor:

Breaking Clear Drops


30
30
30

Total qty
30
300

Profit will be constrained by how many Clear drops are avail


Converting the created lunarite to superior lunarite will alm
There may be another grade of drops above Clear that retur

Medicinal Powder Analysis


3.15
3.6
5.8
11.99
2.8
0.5
0

Powder(x15)
mushroom
knife
Labor

qty:
10
1
5

1
1
1
1

10
1
5

Powder(x23)
thistle
knife
Labor

qty:
10
1
5

1
1
1
1

10
1
5

Powder(x47)
aloe
knife
Labor

qty:
10
1
5

1
1
1
1

10
1
5

Powder(x77)
Ginseng
knife

qty:
10
1

1
1
1

10
1

Labor

Gold Ingot
Silver Ingot
Sturdy Ingot
Wedge
Leather

Baktehan's Swim Fins


3
5
5
5
2

Fishing Boat Analysis


250 Gilda
100 Gold
Star Shard Chip
15
Gold Ore
15
Silver Ore
30
Amethyst
3
Diamond
2
Rock Salt Stabilizer
9
Peanut
30
Wheat
30
Red Coral
20
Log
750
Charcoal Stabilizer
45
Rice
100
Corn
100
Iron Ore
900
Copper Ore
45
Archeum Ore
9
Lotus
60
Oats
60
Antler Coral
40
Thunderstruck Tree
2
200x Azalea
200
200x Narcissus
200
Mysterious Garden P.
5
Cotton (or similar for fabric)
600

Item
Worker's Comps
Tax Certs

1250 Credits
Qty.
Market (after 10%)
4
63
138
2.83

Value
252
390.54

orange
yellow
pearl

mike_manders@hotmail.com
mmanders6@gmail.com
shannalee1@
other Account: Mandresser
Red Dragon - 10am, 2pm, 6pm

Third floor - on #4

30
30
30

26
33
18

780
990
540
2310

Market Value of Lunarite


(qty of drops * 1.5) x Lunarite price
Cost
26
0

Total Cost
780
0
780

2181.6

w many Clear drops are available for sale.


to superior lunarite will almost certainly increase profit
drops above Clear that return more lunarite per d/e ?

Cost
3.15
0.5
0
Cost
3.6
0.5
0
Cost
5.8
0.5
0
Cost
11.99
0.5

Total Cost
31.5
0.5
0
32
Total Cost
36
0.5
0
36.5
Total Cost
58
0.5
0
58.5
Total Cost
119.9
0.5

Market

42
Market

64.4
Market

131.6
Market

0
120.4

200
166
792
0.5
18.2

Gather water
water tree
harvest logs

Item
Hay bale
Fresh Fertilizer
Labor

Property
Gweonid Farm
Two Crowns Gazebo
Two Crowns farm
Aquafarm #1
Aquafarm #2
8x farm 1
8x farm 2
inflation
Savings:

215.6

600
830
3960
2.5
36.4
5428.9
Flaming Tree analysis
labor
15
15
15
45
3 gold
Eco-Fuel Analysis
qty
cost
1
0
5
15
10
3.8

all Mandres
10
5
10
10
10
0
0
137
182
116

Mandres
10
5
10

0
75
38
113
other

10
10

13
38

13
33

Labor Dump Analysis


Hereafter stones(3)
Stone brick
blue salt wedge
Stone Brick
Raw Stone

50 labor
3
1

market
37
5

total cost
111
5
116

5 labor
3

11.89

35.67

sale price

133.5

Logs > Lumber


log

Pelts > Leather


pelt

Wool>Fabric
Wool

Starshard ingots

35.67

37

8.97
8.97

11.5

9.45
9.45

14.5

4.95
4.95

11.5

5 labor
3

2.99

5 labor
3

3.15

1.65

Profit earned
(Market Value of lunarite * .90) - Total Cost

1183.44

Two Larders sets analysis


qty
price
Lumber
70
14.95
Stone Brick
70
34
Iron ingot
70
6.5
Shatigon's
84
0
Milk
Lemons
Honey
Hay
C. Ginseng
Olive

420
140

5.75
7.15

70
70

38.65
5.6

560
280

9.5
7.5

Total Cost:
Total Revenue:

profit

69.79
210

profit per lp

4.15

1046.5
2380
455
0
3881.5
2415
1001
3416
2705.5
392
3097.5
5320
2100
7420

0.083

Materials cost
Stone brick
Raw stone
Hereafter Stone
Log
Lumber

37
11.89
44.5
2.99
11.5

-2.37

-0.474

1.38

0.276

3.6

0.72

5.4

1.08

Pelt
Leather
Wool
Fabric

3.15
14.5
1.65
11.5

Villanelle
Villanelle Potpourri
Dried Flowers
Goat Wool

qty
50
25

cost
2.4
3.5

total
120
87.5
207.5

Preserved Cherries
Dried Flowers
Cherry

50
8

2.4
31

120
248
368

Olive Oil
Ground Spices
Olive

50
14

1.87
13.89

93.5
194.46
287.96

Preserves
Chopped Produce
Orange

50
8

2.34
28.28

117
226.24
343.24

Alchemy oil
medicinal powder
yata fur

50
20

1.72
3.15

86
63
149

Juice
medicinal powder
jujube

50
10

1.72
9

86
90
176

Ynstere

Solis

Cinderstone
Tart Mead
Dried Flowers
Lemons
Sacred Candles
Ground Spices
Bay Leaf

Hellswamp
qty
50
20

50
40

cost
2.25
9.65

2.07
3.9

Med Powder
Medicinal powder
Azalea

50
190

1.72
2.3

Halcyona
Wheat Biscuits
Ground Grain
Egg

qty:
350
245

7
1.8
3.5

Yam Pasta
Dried Flowers
Yams
Halcyona Livestock
Chopped Produce
Oats

50
90

2.17
3.14

qty:
50
75

1
2.7
4.29

total
112.5
193
305.5
103.5
156
259.5
86
437
523

630
857.5
1487.5
108.5
282.6
391.1

50
35

1.3
2.8

Mushroom Pies
Mushroom
Orchard Puree
Ground Peanuts
Ground Spices
Peanuts

Gweonid
Piquant Spices
Medicinal Powder
Onions
Dyed Feathers
Goose Down
Orchard Puree

135
321.75
456.75

Solzreed
Dried food
Trimmed meat
grape

Spicy Meat
Trimmed meat
Banana

65
98
163

Two Crowns
Flowerpots
Dried Flowers
Lavender

ellswamp
50
12

1.15
6.2

57.5
74.4
131.9

100
15

2.95
4.5

295
67.5
362.5

qty:
50
100

1
1.72
5.45

qty:
50
190

1
1.79
2.99

qty:
15
15

1
0.3
5.39

86
545
631

Gweonid

o Crowns
50
180

89.5
568.1
657.6
4.5
80.85
85.35

Potrebbero piacerti anche