AOS

0
1
2
3
4
5

VENTAS
9.05
8.8
8.5
8
7
5

METODO ARITMETICO
VENTAS ESTIMADAS
9.05
8.375
7.7503
7.1723
6.6373
6.1423
Sumatoria

-0.0746 interes s=
0.9254

-0.0429
0.9058

-0.027624309
-0.034090909
-0.058823529
-0.125
-0.285714286
-0.531253034
-0.106250607
0.8937493933

ERROR
0
0.425
0.7497
0.8277
0.3627
-1.1423

i=

interes c.=

log(1+i)=

VENTA
10
9.05
f(x) = - 0.7471428571x
+ 9.5928571429
8.8
8.5
8
R = 0.8466162155

7
6
4

AOS

2
0
0

0
1
2
3
4
5
15

VENTAS
9.05
8.8
1
2
8.5
8
7
5
46.35

E^2
0
0.1806
0.5620
0.6851
0.1315
1.3048
2.8641

METODO GEOMETRICO
VENTAS ESTIMADAS
ERROR
9.05
0
8.1979
0.6021
7.4260
1.0740
6.7268
1.2732
6.0934
0.9066
5.5197
-0.5197

M-C
C*n

E^2
0
0.3625
1.1534
1.6210
0.8218
0.2701
4.2289

4.5292216561

log M - log C
n

VENTAS

471428571x + 9.5928571429
8.8
8.5
8
6162155
7

VENTAS
Linear (VENTAS )

X*Y
2

X^2
0
8.8
3
17
24
28
25
102.8

0
61
4
9
16
25
55

VENTAS ESTIMADAS
9.05
8.0884
7.2290
6.4609
5.7745
5.1609

ERROR
0
0.7116
1.2710
1.5391
1.2255
-0.1609

E^2
0
0.5063
1.6154
2.3687
1.5019
0.0259
6.0182

AOS
0
1
2
3
4
5

VENTAS
-9.05
-8.8
-8.5
-8
-7
-5

METODO ARITMETICO
VENTAS ESTIMADAS
-9.05
-8.375
-7.7503
-7.1723
-6.6373
-6.1423
Sumatoria

-0.0746 interes s=
0.9254

-0.0429
0.9058

ERROR
0
-0.425
-0.7497
-0.8277
-0.3627
1.1423

i=

interes c.=

log(1+i)=

-0.027624309
-0.034090909
-0.058823529
-0.125
-0.285714286
-0.531253034
-0.106250607
0.8937493933
AOS
0
1
2
3
4
5
15

VENTAS
9.05
8.8
8.5
8
7
5
46.35

E^2
0
0.1806
0.5620
0.6851
0.1315
1.3048
2.8641
M-C
C*n

METODO GEOMETRICO
VENTAS ESTIMADAS
ERROR
-9.05
0
-8.1979
-0.6021
-7.4260
-1.0740
-6.7268
-1.2732
-6.0934
-0.9066
-5.5197
0.5197

-4.5292216561
iu

log M - log C
n

X*Y

X^2
0
8.8
17
24
28
25
102.8

0
1
4
9
16
25
55

E^2
0
0.3625
1.1534
1.6210
0.8218
0.2701
4.2289

VENTAS ESTIMADAS
-9.05
-8.0884
-7.2290
-6.4609
-5.7745
-5.1609

ERROR
0
-0.7116
-1.2710
-1.5391
-1.2255
0.1609

E^2
0
0.5063
1.6154
2.3687
1.5019
0.0259
6.0182

aos

Inflacion
1
2
3
4
5

1.5
1.8
2
2.5
3

Inflacion
3.5
3
f(x) = 0.37x + 1.05
R = 0.9695467422

2.5
2
1.5
1
0.5
0
0.5

1.5

2.5

3.5

4.5

5.5

Inflacion

5
22

Inflacion
Linear (Inflacion)

3.5

4.5

5.5

AOS
0
1
2
3
4
5
15

VENTAS xy
9.05
8.8
8.5
8
7
5
46.35

x^2
0
8.8
17
24
28
25
102.8

0
1
4
9
16
25
55