Sei sulla pagina 1di 8

Perodo a calcular

Depreciacin del perodo


Acumulado del ao
Saldo a depreciar del ao

Descripcin
Mquina 1
Mquina 2
Mquina 3
Ordenador 1
Ordenador 2
Automvil 1
Automvil 2

30/04/2008
2,854.07
11,312.14
22,551.35

Fecha de
adquisicin
25/05/2002
09/07/2005
17/10/2007
11/09/2004
10/02/2008
28/06/2006
08/11/2007

% de
Valor de
Depreciacin
depreciacin Valor residual
adquisicin
del perodo
anual
100,000.00
10%
1.00
833.33
125,000.00
10%
1.00
1,041.66
55,000.00
10%
1.00
458.33
4,500.00
25%
1.00
93.73
2,500.00
25%
1.00
52.06
10,500.00
20%
1.00
174.98
12,000.00
20%
1.00
199.98

Depreciacin
acumulada
59,166.08
34,374.73
2,749.95
4,030.35
104.13
3,849.63
999.92

Saldo
40,833.93
90,625.28
52,250.05
469.65
2,395.88
6,650.37
11,000.08

Total Transc Restan


Meses urridos
tes
120
120
120
48
48
60
60

71
33
6
43
2
22
5

49
87
114
5
46
38
55

Restan
tes

Acc
4
4
4
4
2
4
4

8
8
8
5
8
8
8

Perodo a calcular
Depreciacin del perodo
Acumulado del ao
Saldo a depreciar del ao

Descripcin
Mquina 1
Mquina 2
Mquina 3
Ordenador 1
Ordenador 2
Automvil 1
Automvil 2

30/04/2008
2,854.07

Fecha de
adquisicin
25/05/2002
09/07/2005
17/10/2007
11/09/2004
10/02/2008
28/06/2006
08/11/2007

% de
Valor de
depreciacin
adquisicin
anual
100,000.00
10%
125,000.00
10%
55,000.00
10%
4,500.00
25%
2,500.00
25%
10,500.00
20%
12,000.00
20%

Valor
residual
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Depreciacin
del perodo
833.33
1,041.66
458.33
93.73
52.06
174.98
199.98

Depreciacin
acumulada
59,166.08
34,374.73
2,749.95
4,030.35
104.13
3,849.63
999.92

Saldo
40,833.93
90,625.28
52,250.05
469.65
2,395.88
6,650.37
11,000.08

Perodo a calcular
Depreciacin del perodo

Descripcin
Mquina 1
Mquina 2
Mquina 3
Ordenador 1
Ordenador 2
Automvil 1
Automvil 2

30/04/2008
2,802.00
Fecha de
adquisicin
25/05/2002
09/07/2005
17/10/2007
01/01/2007
10/12/2003
28/06/2006
08/11/2007

% de
Valor de
Depreciacin
depreciacin Valor residual
adquisicin
del perodo
anual
100,000.00
10%
1.00
833.33
125,000.00
10%
1.00
1,041.66
55,000.00
10%
1.00
458.33
4,500.00
25%
1.00
93.73
2,500.00
25%
1.00
0.00
10,500.00
20%
1.00
174.98
12,000.00
20%
1.00
199.98

Depreciacin
acumulada
59,166.08
34,374.73
2,749.95
1,405.94
2,499.00
3,849.63
999.92

Saldo
40,833.93
90,625.28
52,250.05
3,094.06
1.00
6,650.37
11,000.08

Total Transcu
Restantes
Meses rridos
120
120
120
48
48
60
60

70
33
5
15
52
21
5

50
87
115
33
-4
39
55

Perodo a calcular
Depreciacin del perodo

Descripcin
Mquina 1
Mquina 2
Mquina 3
Ordenador 1
Ordenador 2
Automvil 1
Automvil 2

31/01/2004
885.39
Fecha de
adquisicin
25/05/2002
09/07/2005
17/10/2007
01/01/2007
10/12/2003
28/06/2006
08/11/2007

% de
Valor de
Depreciacin
depreciacin Valor residual
adquisicin
del perodo
anual
100,000.00
10%
1.00
833.33
125,000.00
10%
1.00
Err:502
55,000.00
10%
1.00
Err:502
4,500.00
25%
1.00
Err:502
2,500.00
25%
1.00
52.06
10,500.00
20%
1.00
Err:502
12,000.00
20%
1.00
Err:502

Depreciacin
acumulada
16,666.50
Err:502
Err:502
Err:502
52.06
Err:502
Err:502

Saldo
83,333.50
Err:502
Err:502
Err:502
2,447.94
Err:502
Err:502

Total Transcu
Restantes
Meses rridos
120
120
120
48
48
60
60

20
Err:502
Err:502
Err:502
1
Err:502
Err:502

100
Err:502
Err:502
Err:502
47
Err:502
Err:502

Potrebbero piacerti anche