Sei sulla pagina 1di 18

PRECIOS UNITARIOS

CMARA DE LA CONSTRUCCIN (CADECO)

HERRAMIENTAS
MENORES %

MANO DE OBRA
INDIRECTA %

PRECIO TOTAL MANO DE


OBRA

MAQUINARI Y EQUIPO
DE CONSTRUCCION

CARGAS SOCIALES %

IVA %

B''

MANO DE OBRA

B'

MATERIALES DE
CONSTRUCCION

DESCRIPCION

ITEM

UNID.

Bs

Bs

14.94%

70.00%

5.00%

5.00%

Bs.

Bs

OBRAS PRELIMINARES

OP-001 INSTALACION DE FAENAS

107.61

80.48

12.02

56.34

4.02

4.02

156.89

13.50

OP-002 LETRERO DE OBRAS (LONA PVC)

159.45

101.64

15.19

71.15

5.08

5.08

198.14

0.00

OP-003 REPLANTEO Y TRAZADO CON EQ. TOPOGRAFICO

2.16

0.70

0.10

0.49

0.04

0.04

1.36

1.50

OP-004 REPLANTEO Y TRAZADO LINEAL

0.99

1.88

0.28

1.32

0.09

0.09

3.66

1.50

OP-005 REPLANTEO Y TRAZADO DE CANALES

62.50

4.33

0.65

3.03

0.22

0.22

8.44

1.50

OP-006 MONTAJE DE CIERRE PERIMETRAL DE PROTECCION

15.45

7.00

1.05

4.90

0.35

0.35

13.65

1.80

OP-007 ANDAMIO DE MADERA

62.50

31.49

4.70

22.04

1.57

1.57

61.39

0.00

4.00

0.70

0.10

0.49

0.04

0.04

1.36

0.00

DE-001 DEMOLICIN H SIMPLE

0.00

167.04

24.96

116.93

8.35

8.35

325.63

0.00

DE-002 DEMOLICIN H A

0.00

194.88

29.12

136.42

9.74

9.74

379.90

0.00

DE-003 DEMOLICIN H C

0.00

38.81

5.80

27.17

1.94

1.94

75.66

150.00

DE-004 DEMOLICIN MURO DE MAMPOSTERIA

0.00

97.44

14.56

68.21

4.87

4.87

189.95

0.00

DE-005 DEMOLICIN MURO DE ADOBE

0.00

55.68

8.32

38.98

2.78

2.78

108.54

0.00

DE-006 DEMOLICIN MURO DE LADRILLO

0.00

25.06

3.74

17.54

1.25

1.25

48.85

0.00

DE-007 DESEMPEDRADO

0.00

4.18

0.62

2.93

0.21

0.21

8.15

0.00

DE-008 DESATE DE GAVIONES

0.00

27.84

4.16

19.49

1.39

1.39

54.27

0.00

0.00

2.57

0.38

1.80

0.13

0.13

5.01

15.40

0.00

37.58

5.61

26.31

1.88

1.88

73.26

0.00

OP-008 CINTA DE SEALIZACION AMARILLA a=40mm e=50u


2

DEMOLICIONES

MOVIMIENTO DE TIERRAS

MT-001 EXACAVACIN CON RETROEXCAVADORA


MT-002 EXACAVACIN MANUAL (0 - 2 m)SUELO BLANDO

MT-003 EXACAVACIN MANUAL (0 - 2 m)SUELO SEMIDURO

0.00

41.76

6.24

29.23

2.09

2.09

81.41

0.00

MT-004 EXACAVACIN MANUAL (2 - 4 m)SUELO SEMIDURO

0.00

69.60

10.40

48.72

3.48

3.48

135.68

0.00

MT-005 RELLENO Y COMPACTADO MANUAL

0.00

27.84

4.16

19.49

1.39

1.39

54.27

0.00

MT-006 RELLENO Y COMPACTADO C/COMPACTADORA SALTARINA

0.00

20.88

3.12

14.62

1.04

1.04

40.70

12.22

MT-007 RELLENO Y COMPACTADO CON TIERRA

72.45

34.80

5.20

24.36

1.74

1.74

67.84

10.47

MT-008 RELLENO Y COMPACTADO CON GRAVA

143.00

34.80

5.20

24.36

1.74

1.74

67.84

0.00

MT-009 RETIRO DE ESCOMBROS CON VOLQUETA

0.00

5.85

0.87

4.10

0.29

0.29

11.40

40.00

MT-010 RELLENO MANUAL CON TIERRA CERNIDA

0.00

34.80

5.20

24.36

1.74

1.74

67.84

0.00

MT-011 EXACAVACION CON AGOTAMIENTO

0.00

73.18

10.93

51.23

3.66

3.66

142.66

11.25

MT-012 EXACAVACIN EN ROCA

22.97

80.58

12.04

56.41

4.03

4.03

157.08

38.89

OBRA GRUESA
kg

7.20

3.50

0.52

2.45

0.18

0.18

6.82

0.00

OG-002 HORMIGON POBRE

376.25

230.06

34.37

161.04

11.50

11.50

448.48

6.00

OG-003 HORMIGO SIMPLE ZAPATA H-21

752.70

731.84

109.34

512.29

36.59

36.59

1426.65

33.60

OG-004 HORMIGO SIMPLE LOSA DE CIMENTACION H-21

597.60

420.17

62.77

294.12

21.01

21.01

819.08

33.60

OG-005 HORMIGO SIMPLE VIGA DE CIMENTACION H-21

861.95

684.36

102.24

479.05

34.22

34.22

1334.09

15.95

OG-006 HORMIGO SIMPLE SOBRECIMIENTO H-21

942.70

428.18

63.97

299.73

21.41

21.41

834.69

1.76

OG-007 CIMIENTO DE H C H-160 60% PIEDRA DESPL.

274.20

188.30

28.13

131.81

9.42

9.42

367.07

12.00

OG-008 CIMIENTO DE H C H-180 60% PIEDRA DESPL.

338.35

188.30

28.13

131.81

9.42

9.42

367.07

12

OG-009 SOBRECIMIENTO DE HORMIGN CICLPEO

m3

461.8

315.2

47.09

220.64

15.76

15.76

614.45

OG-010 IMPERMEABILIZACIN DE SOBRECIMIENTOS

m2

12.1

18.83

2.81

13.18

0.94

0.94

36.71

OG-011 IMPERMEABILIZACIN CON CARTN ASFALTICO

m2

9.81

37.66

5.63

26.36

1.88

1.88

73.41

OG-012 IMPERMEABILIZACIN CON MEMBRANA GEOTEXTIL

m2

90.75

105.45

15.75

73.82

5.27

5.27

205.56

OG-013 IMPERMEABILIZACIN CON LAMINA ASFLTICA

m2

58

1.05

4.90

0.35

0.35

13.65

OG-014 IMPERMEABILIZACIN MURO DE CONTENCIN CON POLIETILENO

m2

54.08

69.98

10.46

48.99

3.50

3.50

136.42

OG-015 MURO DE LADRILLO 6H (24x18x12) e=12cm

m2

54.63

53.16

7.94

37.21

2.66

2.66

103.63

OG-016 MURO DE LADRILLO 6H (24x15x9.5) e=15cm

m2

64.96

53.16

7.94

37.21

2.66

2.66

103.63

OG-017 MURO DE LADRILLO 6H (24x18X12) e=18cm

m2

73.71

55.97

8.36

39.18

2.80

2.80

109.11

OG-018 MURO DE LADRILLO 3H (24x18x12) e=8cm

m2

35.01

48.27

7.21

33.79

2.41

2.41

94.10

OG-019 MURO DE LADRILLO GAMBOTE VISTO e=12cm

m2

86.96

74.19

11.08

51.93

3.71

3.71

144.63

OG-020 MURO DE LADRILLO GAMBOTE VISTO e=24cm

m2

172.75

100.76

15.05

70.53

5.04

5.04

196.42

OG-021 MURO DE ADOBE DE 20cm

m2

26.9

48.27

7.21

33.79

2.41

2.41

94.10

OG-022 MURO DE ADOBE DE 40cm

m2

50.65

52.49

7.84

36.74

2.62

2.62

102.32

OG-001 ACERO DE REFUERZO

OG-023 MURO BLOQUE DE HORMIGN

m2

99.79

45.49

6.80

31.84

2.27

2.27

88.68

OG-024 MURO BLOQUE DE VIDRIO BLANCO

m2

635.04

96.54

14.42

67.58

4.83

4.83

188.20

OG-025 MURO BLOQUE DE VIDRIO COLOR

m2

710.04

96.54

14.42

67.58

4.83

4.83

188.20

OG-026 MURO DE CONTENCIN DE HORMIGN CICLPEO

m3

274.7

269.39

40.25

188.57

13.47

13.47

525.15

OG-027 HORMIGN CICLPEO 50% PIEDRA DESPLAZADORA (1:2:4)

m3

274.7

225.96

33.76

158.17

11.30

11.30

440.49

12

OG-028 MURO DE CONTENCIN CON GAVIONES

m3

344.71

112.98

16.88

79.09

5.65

5.65

220.24

OG-029 MAMPOSTERA DE PIEDRA BRUTA

m3

370.8

275.49

41.16

192.84

13.77

13.77

537.04

OG-030 MAMPOSTERA DE PIEDRA CORTADA

m3

424.7

306.19

45.74

214.33

15.31

15.31

596.89

OG-031 ESCOLLERADO

m3

31.25

73.75

11.02

51.63

3.69

3.69

143.77

OG-032 COLCHONETA DE 4x2x0.3 m

m3

407.21

164.42

24.56

115.09

8.22

8.22

320.52

OG-033 COLUMNA DE MAMPOSTERA DE PIEDRA CORTADA

m3

470.48

677.88

101.28

474.52

33.89

33.89

1321.46

OG-034 COLUMNA DE LADRILLO GAMBOTE DE 25x25 cm

m3

41.11

64.02

9.56

44.81

3.20

3.20

124.80

OG-035 COLUMNA DE LADRILLO GAMBOTE DE 40x 40 cm

m3

89.67

108.23

16.17

75.76

5.41

5.41

210.98

OG-036 EMPEDRADO Y CONTRAPISO

m2

52.75

56.49

8.44

39.54

2.82

2.82

110.12

OG-037 BARANDA DE HORMIGN ARMADO

221.62

235.84

35.23

165.09

11.79

11.79

459.75

8.4

OG-038 BOTAGUAS DE HORMIGN ARMADO

76.27

35.29

5.27

24.70

1.76

1.76

68.79

OG-039 BOTAGUAS DE LADRILLO GAMBOTE

22.98

38.49

5.75

26.94

1.92

1.92

75.03

OG-040 CANAL DE HORMIGN ARMADO 25x25 e=5cm

49.7

140.82

21.04

98.57

7.04

7.04

274.51

OG-041 DINTEL DE HORMIGN ARMADO

107.84

154.26

23.05

107.98

7.71

7.71

300.71

OG-042 DINTEL DE LADRILLO ARMADO

27.34

28.67

4.28

20.07

1.43

1.43

55.89

OG-043 DINTEL DE MADERA

43.75

18.54

2.77

12.98

0.93

0.93

36.14

OG-044 ELEVACIN DE CMARAS DOSIF 1:3:4

m3

385.64

188.3

28.13

131.81

9.42

9.42

367.07

OG-045 GRADAS DE CEMENTO

m2

147.95

104.97

15.68

73.48

5.25

5.25

204.63

OG-046 JUNTA DE DILATACIN

10.19

3.5

0.52

2.45

0.18

0.18

6.82

OG-047 HORMIGN SIMPLE COLUMNA H-21

m3

1232.25

726.5

108.54

508.55

36.33

36.33

1416.24

17.16

0G-048 HORMIGON SIMPLE PARA VIGA H-21

M3

1004.85

804.01

120.12

562.81

40.20

40.20

1567.34

33.6

0G-049 HORMIGON SIMPLE PARA ENCADENADO

M3

1053.5

588.35

87.90

411.85

29.42

29.42

1146.93

15.1

0G-050 HORMIGON SIMPLE PARA ESCALERA

M3

1152.25

797.24

119.11

558.07

39.86

39.86

1554.14

15.1

HORMIGON SIMPLE PARA LOSA ALIVIANADA CON VIGUETA PRETENSADA +ALIG H20
0G-051
e=20CM

M2

150.16

52.55

7.85

36.79

2.63

2.63

102.44

1.48

0G-052 HORMIGON SIMPLE PARA LOZA LLENA

M3

1060

574.81

85.88

402.37

28.74

28.74

1120.53

15.1

0G-053 HORMIGON SIMPLE PARA COLUMNA EN ALTURA H-21

M3

1232.25 1020.15

152.41

714.11

51.01

51.01

1988.68

27.15

0G-054 HORMIGON SIMPLE PARA PARA VIGA EN ALTURA H-21

M3

1005.85

907.17

135.53

635.02

45.36

45.36

1768.44

43.65

0G-055 HORMIGON SIMPLE LOSA LLENA EN ALTURA H-21

M3

1077

801.72

119.78

561.20

40.09

40.09

1562.87

25.15

0G-056 HORMIGON SIMPLE MURO DE CONTENCION

M3

1134.3

762.25

113.88

533.58

38.11

38.11

1485.93

15.1

0G-057 LOSA TAPA DE HORMIGON ARMADO PARA TANQUE DE AGUA

M3

1761.65

820.12

122.53

574.08

41.01

41.01

1598.74

36.6

0G-058 MESON DE H A

M2

185.7

112.98

16.88

79.09

5.65

5.65

220.24

0G-059 CORDON PARA ACERA DE HORMIGON

ML

611.55

258.85

38.67

181.20

12.94

12.94

504.60

0G-060 LAVANDERIA DE H A

PZA

295.94

231.98

34.66

162.39

11.60

11.60

452.22

0G-061 PISO DE CEMENTO ENLUCIDO Y EMPEDRADO

M2

58.3

52.49

7.84

36.74

2.62

2.62

102.32

0G-062 CONTRAPISO DE CEMENTO SOBRE LOSA

M2

20.31

52.49

7.84

36.74

2.62

2.62

102.32

0G-063 CUBIERTA DE CALAMINA GALVANIZADA N 28

M2

107.41

86.62

12.94

60.63

4.33

4.33

168.86

0G-064 CUBIERTA DE CALAMINA GALVANIZADA N 33

M2

92.03

93.58

13.98

65.51

4.68

4.68

182.42

0G-065 CUBIERTA DE CALAMINA PLANA N 28

M2

81.3

86.62

12.94

60.63

4.33

4.33

168.86

0G-066 CUBIERTA DE POLICARBONATO e=6mm COSTANERA 100x50x15x3mm

M2

261.16

61.98

9.26

43.39

3.10

3.10

120.82

0G-067 CUBIERTA DE CALAMINA PLASTICA 300gr

M2

131.52

108.07

16.15

75.65

5.40

5.40

210.67

0G-068 CUBIERTA DE TEJA CERAMICA TIPO COLONIAL

M2

143.35

114.71

17.14

80.30

5.74

5.74

223.62

0G-069 CUBIERTA DE TEJA CERAMICA TIPO ESPAOLA

M2

155.31

118.93

17.77

83.25

5.95

5.95

231.84

0G-070 CUMBRERA DE CALAMINA PLANA N 28

50.9

30.78

4.60

21.55

1.54

1.54

60.00

0G-071 CUMBRERA DE CERAMICA

25.44

15.39

2.30

10.77

0.77

0.77

30.00

OF-001 BAJANTE PLUVIAL CUADRADO 4" DE CALAMINA PLANA N28 SEC (10X15cm)

33.4

36.9

5.51

25.83

1.85

1.85

71.93

OF-002 BAJANTE SANITARIO PVC 4"

45.58

22.14

3.31

15.50

1.11

1.11

43.16

M2

96.85

76.94

11.49

53.86

3.85

3.85

149.99

96.85

55.35

8.27

38.75

2.77

2.77

107.90

OF-005 REVOQUE CIELO RASO

M2

102.13

82.28

12.29

57.60

4.11

4.11

160.40

OF-006 REVOQUE CIELO RASO SOBRE LOSA

M2

9.24

75.32

11.25

52.72

3.77

3.77

146.83

OF-007 REVOQUE INTERIOR DE YESO

M2

4.95

60.25

9.00

42.18

3.01

3.01

117.45

OF-008 REVOQUE EXTERIOR

M2

17.24

64.02

9.56

44.81

3.20

3.20

124.80

OF-009 REVOQUE DE CEMENTO SOBRE MURO DE PIEDRA

M2

12.12

75.32

11.25

52.72

3.77

3.77

146.83

OF-010 REVOQUE CASTIGADO DE CEMENTO S/LADRILLO

M2

9.44

68.2

10.19

47.74

3.41

3.41

132.95

OF-011 REVOQUE CASTIGADO DE CEMENTO S/ADOBE

M2

22.54

102.09

15.25

71.46

5.10

5.10

199.01

OF-012 REVOQUE CAL-CEMENTO EXTERIOR SOBRE ADOBE

M2

30.17

82.85

12.38

58.00

4.14

4.14

161.51

OF-013 ENLUCIDO FINO DE CEMENTO

m2

34.48

101.11

15.11

70.78

5.06

5.06

197.10

OF-014 ENLUCIDO DE MORTERO IMPERMEABILIZANTE

m2

7.14

20.71

3.09

14.50

1.04

1.04

40.37

OF-015 ENLOSETADO DE CALZADA

m2

127.93

37.77

5.64

26.44

1.89

1.89

73.63

OF-016 ENLADRILLADO

m2

56.84

34.99

5.23

24.49

1.75

1.75

68.21

OBRA FINA

OF-003 ALERO
OF-004 CANQALETA DE CALAMINA N28

OF-017 PISO DE CARPETA DE HORMIGON SIMPLE e = 7.5 cm

m2

43.65

51.05

7.63

35.74

2.55

2.55

99.52

OF-018 PISO DE DE CEMENTO SOBRE EMPEDRADO

m2

31.33

39.17

5.85

27.42

1.96

1.96

76.36

OF-019 PISO DE DE CEMENTO SOBRE EMPEDRADO

m2

31.33

39.17

5.85

27.42

1.96

1.96

76.36

OF-020 PISO DE CERAMICA

m2

77.48

73.48

10.98

51.44

3.67

3.67

143.24

OF-021 PISO CERAMICA TIPO GRANITO

m2

83.14

73.48

10.98

51.44

3.67

3.67

143.24

OF-022 PISO PIEDRA TARIJA

m2

82.25

52.49

7.84

36.74

2.62

2.62

102.32

OF-023 PISO DE PORCELANATO PULIDO

m2

252.31

76.98

11.50

53.89

3.85

3.85

150.06

OF-024 PISO DE VINIL

m2

36.96

41.99

6.27

29.39

2.10

2.10

81.86

OF-025 PISO MACHIMBRE DE MADERA CEDRO CON EMVIGADO

m2

220.69

66.37

9.92

46.46

3.32

3.32

129.38

OF-026 PISO PARKET

m2

70.47

62.98

9.41

44.09

3.15

3.15

122.77

OF-027 PISO ALFOMBRADO

m2

113.43

11.07

1.65

7.75

0.55

0.55

21.58

OF-028 PISO CON ALFOMBRADO AMERICANO

m2

219.15

11.07

1.65

7.75

0.55

0.55

21.58

OF-029 PISO CON ALFOMBRADO ALTO TRAFICO

m2

140.4

11.07

1.65

7.75

0.55

0.55

21.58

OF-030 PISO CON REVESTIMIENTO DE TAPIZON

m2

48.33

11.07

1.65

7.75

0.55

0.55

21.58

OF-031 PISO ENTABLONADO TAJIBO 9mm

m2

243

61.27

9.15

42.89

3.06

3.06

119.44

OF-032 PISO FLOTANTE ALTO TRAFICO

m2

129.6

15.67

2.34

10.97

0.78

0.78

30.55

OF-033 REVESTIMIENTO DE AZULEJO

m2

72.29

104.97

15.68

73.48

5.25

5.25

204.63

OF-034 REVEST. DE PIEDRA PIZARRA CORTADA

m2

136.45

69.98

10.46

48.99

3.50

3.50

136.42

OF-035 PINTURA LTEX EXTERIOR (DOS MANOS)

m2

8.06

17.98

2.69

12.59

0.90

0.90

35.05

OF-036 PINTURA LTEX INTERIOR (DOS MANOS)

m2

7.21

15.21

2.27

10.65

0.76

0.76

29.65

OF-037 PINTURA OLEO MATE SINTETICO

m2

23.77

24.89

3.72

17.42

1.24

1.24

48.52

OF-038 PINTURA AL ACEITE SOBRE CARPINTERIA METALICA

m2

36.42

41.48

6.20

29.04

2.07

2.07

80.86

OF-039 PINTURA AL OLEO BRILLO SINTETICO

m2

18.94

24.89

3.72

17.42

1.24

1.24

48.52

OF-040 PINTURA ANTICORROSIVA PARA CUBIERTAS

m2

11.08

16.59

2.48

11.61

0.83

0.83

32.34

1.24

12.44

1.86

8.71

0.62

0.62

24.25

OF-042 BARNIZADO SOBRE MAMPOSTERIA

m2

15.95

20.74

3.10

14.52

1.04

1.04

40.43

OF-043 EMBOQUILLADO DE CEMENTO BLANCO e=2cm DOSIF. 1:3

m2

61.4

34.99

5.23

24.49

1.75

1.75

68.21

OF-044 PIRULEADO EXTERIOR

m2

3.18

14

2.09

9.80

0.70

0.70

27.29

m2

450

36.9

5.51

25.83

1.85

1.85

71.93

OF-046 PROVICION Y COLOCACION DE VIDRIO e = 3 mm

m2

61.45

18.45

2.76

12.92

0.92

0.92

35.97

OF-047 PROVICION Y COLOCACION DE VIDRIO e = 4 mm

m2

79.49

18.45

2.76

12.92

0.92

0.92

35.97

OF-048 PROVICION Y COLOCACION DE VIDRIO e = 6 mm

m2

113.59

18.45

2.76

12.92

0.92

0.92

35.97

OF-049 PROVICION Y COLOCACION DE VIDRIO CATEDRAL INCOLORO e = 3mm

m2

71.35

18.45

2.76

12.92

0.92

0.92

35.97

OF-041 BARNIZADO DE ZOCALO MADERA

OF-045

PROVICION Y COLOCACION DE VENTANAS DE ALUMINIO CON VIDRIO DE 4 mm

OF-050 PROVICION Y COLOCACION DE VIDRIO DIFUSO

m2

94.27

18.45

2.76

12.92

0.92

0.92

35.97

OF-051 PROVICION Y COLOCACION DE VIDRIO CATEDRAL COLOR e=3mm

m2

86.75

18.45

2.76

12.92

0.92

0.92

35.97

OF-052 PROVICION Y COLOCACION DE VIDRIO REFLECTIVO COLOR e=4 mm

m3

87.5

18.45

2.76

12.92

0.92

0.92

35.97

IS-001 CAMARA DE HORMIGN CICLOPEO 40X40cm h=45cm

pza.

253.85

47.97

7.17

33.58

2.40

2.40

93.51

IS-002 CAMARA DE HORMIGN CICLOPEO 60X60cm h=100cm

pza.

8079.89

391.66

58.51

274.16

19.58

19.58

763.50

IS-003 CMARA DE INSPECCIN (60X60cm) DE LADRILLO GAMBOTE

pza.

282.36

269.39

40.25

188.57

13.47

13.47

525.15

IS-004 CMARA DE INSPECCIN (60X60cm) DE LADRILLO 6H

pza.

253.26

269.39

40.25

188.57

13.47

13.47

525.15

IS-005 CMARA DE REGISTRO

pza.

238.91

349.9

52.28

244.93

17.50

17.50

682.10

IS-006 CAJA INTERCEPTORA DE PVC

pza.

141.31

119.79

17.90

83.85

5.99

5.99

233.52

IS-007 PROVISION Y COLOCACIN DE ACCESORIOS PARA BAO

glb

203.22

30.42

4.54

21.29

1.52

1.52

59.30

INSTALACIONES SANITARIAS

IS-008 POZO ABSORVENTE D=12"

619.53

503.78

75.26

352.65

25.19

25.19

982.07

IS-009 PROVISIN Y COLOCACION DE BASE DE DUCHA

pza.

209.35

65.72

9.82

46.00

3.29

3.29

128.11

IS-010 PROVISIN Y COLOCACION DE BATERIA PARA INODORO

pza.

55

73.8

11.03

51.66

3.69

3.69

143.87

IS-011 PROVISIN Y COLOCACION DE DISPENSADOR DE JAVON LQUIDO

pza.

102

6.89

1.03

4.82

0.34

0.34

13.43

IS-012 PROVISIN Y COLOCACIN DE INODORO TURCO

pza.

111.55

226.64

33.86

158.65

11.33

11.33

441.81

IS-013 PROVISION Y COLOCACION DE INODORO TANQUE BAJO

pza.

628.53

226.64

33.86

158.65

11.33

11.33

441.81

IS-014 PROVISIN Y COLOCACION DE GRIFOS PARA LAVAPLATOS

pza.

462.4

14.27

2.13

9.99

0.71

0.71

27.82

IS-015 PROVISIN Y COLOCACION DE INODORO TURCO TANQUE ALTO

pza.

120

69.98

10.46

48.99

3.50

3.50

136.42

IS-016 PROVISIN Y COLOCACION DE LAVANDERIA DE HORMIGON ARMADO

pza.

378.74

226.64

33.86

158.65

11.33

11.33

441.81

IS-017 PROVISIN Y COLOCACOON DE LAVAMANOS

pza.

1280.9

97.49

14.57

68.24

4.87

4.87

190.05

IS-018 PROVISIN Y COLOCACIN DE LAVAPLATOS 1DEPOSITO 1 FREGADERO

pza.

775.1

172.35

25.75

120.65

8.62

8.62

335.98

IS-019 PROVISIN Y COLOCACIN DE MEZACLADORA PARA DUCHA

pza.

569

87.72

13.11

61.40

4.39

4.39

171.00

IS-020 PROVISIN Y COLOCACIN DE LLAVE DE PASO CORTINA D=4"

990.33

26.32

3.93

18.42

1.32

1.32

51.31

IS-021 PRPVICIN Y COLOCACION DE REJILLA DE PISO

pza.

37

34.99

5.23

24.49

1.75

1.75

68.21

IS-022 PROVISIN Y COLOCACIN TANQUE DE AGUA CAPACIDAD DE 500 lt

pza.

650

147.6

22.05

103.32

7.38

7.38

287.73

IS-023 PROVISIN Y COLOCACIN TANQUE DE AGUA CAPACIDAD DE 1000 lt

pza.

1100

147.6

22.05

103.32

7.38

7.38

287.73

IS-024 PROVISIN Y COLOCACIN TINA Y GRIFERIA

pza.

121675

73.8

11.03

51.66

3.69

3.69

143.87

IS-025 PROVISION E INSTALACION DE DUCHA

pza.

452.2

10.76

1.61

7.53

0.54

0.54

20.98

IS-026 PROVISION E INSTALACION DE SECADORA DE MANOSRESISTENCIA 1500 W

pza.

581

36.9

5.51

25.83

1.85

1.85

71.93

IS-027 PROVISION Y TENDIDO DE TUBERIA DE CONCRETO d=10"

88.81

76.98

11.50

53.89

3.85

3.85

150.06

IS-028 PROVISION Y TENDIDO DE TUBERIA DE CONCRETO d=12"

134.29

104.97

15.68

73.48

5.25

5.25

204.63

IS-029 PROVISION Y TENDIDO DE TUBERIA DE CONCRETO d=16"

219.88

122.47

18.30

85.73

6.12

6.12

238.74

IS-030 PROVISION Y TENDIDO DE TUBERIA DE FG 1/2 "

27.4

12.18

1.82

8.53

0.61

0.61

23.74

IS-031 PROVISION Y TENDIDO DE TUBERIA DE FG 3/4"

33.82

12.18

1.82

8.53

0.61

0.61

23.74

IS-032 PROVISION Y TENDIDO DE TUBERIA DE FG 1 "

48.2

14.76

2.21

10.33

0.74

0.74

28.77

IS-033 PROVISION Y TENDIDO DE TUBERIA DE FG 1 1/2 "

69.35

14.76

2.21

10.33

0.74

0.74

28.77

IS-034 PROVISION Y TENDIDO DE TUBERIA DE FG 2 "

93.93

18.45

2.76

12.92

0.92

0.92

35.97

IS-035 PROVISION Y TENDIDO DE TUBERIA DE POLIPROPILENO DE 1/2"

31.25

11.07

1.65

7.75

0.55

0.55

21.58

IS-036 PROVISION Y TENDIDO DE TUBERIA DE POLIPROPILENO DE 3/4"

40.82

11.07

1.65

7.75

0.55

0.55

21.58

IS-037 PROVISION Y TENDIDO DE TUBERIA DE POLIPROPILENO DE 1"

73.96

12.92

1.93

9.04

0.65

0.65

25.19

IS-038 PROVISION Y TENDIDO DE TUBERIA DE PVC 1/2" C-9

8.7

11.07

1.65

7.75

0.55

0.55

21.58

IS-039 PROVISION Y TENDIDO DE TUBERIA DE PVC 2" C-9

13.73

20.3

3.03

14.21

1.02

1.02

39.57

IS-040 PROVISION Y TENDIDO DE TUBERIA DE PVC 4" C-9

54.17

3.69

0.55

2.58

0.18

0.18

7.19

IS-041 PROVISION Y TENDIDO DE TUBERIA DE PVC 3/4" E-40

8.57

16.152

2.41

11.31

0.81

0.81

31.49

IS-042 PROVISION Y TENDIDO DE TUBERIA DE PVC 1" E-40

33.21

14.76

2.21

10.33

0.74

0.74

28.77

IS-043 PROVISION Y TENDIDO DE TUBERIA DE PVC 2" E-40

34.25

20.3

3.03

14.21

1.02

1.02

39.57

IS-044 PROVISION Y TENDIDO DE TUBERIA DE PVC 6" SDR 35

73.59

3.7

0.55

2.59

0.19

0.19

7.21

IS-045 PROVISION Y TENDIDO DE TUBOPVC DESAGUE 2"

14.71

16.15

2.41

11.31

0.81

0.81

31.48

IS-046 PROVISION Y TENDIDO DE TUBOPVC DESAGUE 3"

22.55

18.45

2.76

12.92

0.92

0.92

35.97

IS-047 PROVISION Y TENDIDO DE TUBOPVC DESAGUE 4"

30.92

20.295

3.03

14.21

1.01

1.01

39.56

IS-048 PROVISION Y TENDIDO DE TUBOPVC DESAGUE 6"

76.99

25.83

3.86

18.08

1.29

1.29

50.35

IS-049 PROVISION Y TUNDIDO DE TUBO DE CONCRETO D=10"

86.86

28.128

4.20

19.69

1.41

1.41

54.83

IS-050 PROVISION Y TUNDIDO DE TUBO DE CONCRETO D=12"

134.96

30.006

4.48

21.00

1.50

1.50

58.49

IS-051 PROVISION Y TUNDIDO DE TUBO DE CONCRETO D=16"

210.06

32.304

4.83

22.61

1.62

1.62

62.97

IS-052 PRUEBA HIDRAULICA DE TUBRIA A PRESION

2.541

0.38

1.78

0.13

0.13

4.95

1.2

IE-001 INSTALACION ELECTRICA DE PUNTOS DE LUMINARIA

pto

198.64

107.58

16.07

75.31

5.38

5.38

209.72

IE-002 INSTALACION ELECTRICA DE PUNTOS DE TOMA CORRIENTE

pto

235

94.67

14.14

66.27

4.73

4.73

184.55

IE-003 PROVISION E ISTALACION DE CABLE NOMOPOLAR N 6 AWG THW

26.5

1.08

0.16

0.76

0.05

0.05

2.11

IE-004 PROVISION E INSTALACION DE CABLE MONOPOLAR N8 AWG 7 HILOS

16.4

1.08

0.16

0.76

0.05

0.05

2.11

IE-005 PROVISION Y COLOCADO DE CABLE MONOPOLAR N10AWG THW

14.05

1.08

0.16

0.76

0.05

0.05

2.11

IE-006 PROVISION E INSTALACION DE CABLE MONOPOLAR N12AWG THW

10.12

1.08

0.16

0.76

0.05

0.05

2.11

IE-007 PROVISION E INSTALACION DE CABLE 7 HILOS Cu MONOPOLAR N14 AWG

7.2

1.08

0.16

0.76

0.05

0.05

2.11

pza.

79.5

43.67

6.52

30.57

2.18

2.18

85.13

INSTALACIONES ELECTRICAS

IE-008 PROVISION E INSTALACION DE DISYUNTOR TERMOMAGNETICO BIPOLAR 15 AMP

IE-009 PROVISION E INSTALACION DE DISYUNTOR TERMOMAGNETICO BIPOLAR 20 AMP

pza.

87.1

43.67

6.52

30.57

2.18

2.18

85.13

IE-010 PROVISION E INSTALACION DE DISYUNTOR TERMOGENTICO BIPOLAR 30 AMP

PZA

95.4

43.67

6.52

30.57

2.18

2.18

85.13

IE-011 PROVISION E INSTALACION DE DISYUNTOR TERMOGENTICO BIPOLAR 40 AMP

PZA

110.5

43.67

6.52

30.57

2.18

2.18

85.13

IE-012 PROVISION E INSTALACION DE FOCO AHORRADOR DE 20w CON SOQUET

PZA

15

9.998

1.49

7.00

0.50

0.50

19.49

IE-013 PROVISION E INSTALACION DE LUMINARIAS FLUORESCENTES 2X20w

PZA

295.8

24.426

3.65

17.10

1.22

1.22

47.62

IE-014 PROVISION E INSTALACION DE INTERRUPTORES ELCTRICOS DOBLES

PZA

228.28

86.06

12.86

60.24

4.30

4.30

167.77

IE-015 PROVISION E INSTALACION DE PLACA DE INTERRUPTOR SIMPLE

PZA

18.6

29.11

4.35

20.38

1.46

1.46

56.75

IE-016 PROVISION E INSTALACION DE PLACA DE INTERRUPTOR TRIPLE

PZA

28.5

5.82

0.87

4.07

0.29

0.29

11.35

IE-017 LUMINARIA INCANDECENTE DE 100 w

PTO

92.4

24.92

3.72

17.44

1.25

1.25

48.58

IE-018 LUMINARIA FLUORESCENTE APANTALLADA 2x40w

PTO

124.5

24.92

3.72

17.44

1.25

1.25

48.58

IE-019 PROVISION E INTALACION DE CTE 500/5A, 5VA

PTO

234.5

18.45

2.76

12.92

0.92

0.92

35.97

IE-020 PROVISION E INTALACION DE CTE 1000/5A, 5VA

PTO

590

18.45

2.76

12.92

0.92

0.92

35.97

IE-021 PROVISION E INTALACION DE PUNTO DE TELEVISION

PTO

65.2

12.91

1.93

9.04

0.65

0.65

25.17

IE-022 PROVISION E INSTALACION DE TIEMBRE

PTO

56.65

85.29

12.74

59.70

4.26

4.26

166.26

IE-023 TABLERO DE TERMICO (6LINEAS)

PTO

644

203.73

30.44

142.61

10.19

10.19

397.15

IE-024 PROVISION E INTALACION DE TOMA CORRIENTES DOBLE TIPO NEN

PZA

30

14.76

2.21

10.33

0.74

0.74

28.77

VU-001 ACERA DE CEMENTO Y EMPEDRADO

M2

58.27

110.46

16.50

77.32

5.52

5.52

215.33

VU-002 APLICACIN DE TERMOPLASTICO

M2

149.66

27.91

4.17

19.54

1.40

1.40

54.41

27

VU-003 BACHEO CON PROVISION DE CEMENTO ASFALTICO

M2

88.05

8.21

1.23

5.75

0.41

0.41

16.00

15

VU-004 CORDON DE HORMIGON SIMPLE PARA JARDINERA (15*20*50 CM)

18.29

14

2.09

9.80

0.70

0.70

27.29

14.8

VU-005 CORDON PARA ACERA DE HORMIGON SIMPLE 20*40 CM

57.99

59.9

8.95

41.93

3.00

3.00

116.77

M2

17.67

8.98

1.34

6.29

0.45

0.45

17.51

1.85

M2

52.44

5.77

0.86

4.04

0.29

0.29

11.25

2.85

VU-008 PROVISION Y COLOCACION DE SEALIZACION DIRECCIONAL NO REFLECTIVA DE 60*20 cm

PZA

2430.78

26.77

4.00

18.74

1.34

1.34

52.19

25

VU-009 PROVISION Y COLOCACION DE OJOS DE GATO

PZA

13.3

4.89

0.73

3.42

0.24

0.24

9.53

0.15

VU-010 PROVISION Y COLOCACION DE SEALIZACION HORIZONTAL REFLECTIVA

M2

43

3.26

0.49

2.28

0.16

0.16

6.36

PZA

593.71

34.99

5.23

24.49

1.75

1.75

68.21

1.78

PZA

347.2

34.99

5.23

24.49

1.75

1.75

68.21

1.78

PZA

709.54

17.28

2.58

12.10

0.86

0.86

33.69

PZA

772.19

69.72

10.42

48.80

3.49

3.49

135.91

3.55

VIAS URBANAS

PROVISION DE CAPA BASE PARA BACHES PROFUNDOS e=30 cm (CONFORMACION Y


VU-006
NIVELACION)
PROVISION DE CAPA BASE PARA BACHES PROFUNDOS e=30 cm (CONFORMACION Y
VU-007
NIVELACION SUELO CEMENTO)

VU-011

PROVISION Y COLOCACION DE SEALIZACION VERTICAL DE 2 COLORES 60*60 Y 75*50


GRADO DIAMANTE

VU-012 PROVISION Y COLOCACION DE SEALIZACION VERTICAL NO REFLECTIVA 60*60 Y 75*50


PROVISION Y COLOCACION DE SEALIZACION VERTICAL LAMINA AUTO ADHESIVA NO
REFLECTIVA 80*80 Y 80*40
PROVISION Y COLOCACION DE SEALIZACION VERTICAL GRADO DIAMANTE 90*60 cm 3
VU-014
COLORES
VU-013

CAMINOS Y CARRETERAS

CC-001 Excavacion No clasificada

m3

1.79

0.27

1.25

0.09

0.09

3.49

18.64

CC-002 Excavacion en Roca

m3

27.2

5.27

0.79

3.69

0.26

0.26

10.27

55.305

CC-003 Remocion de Derrumbes

m3

4.38

0.65

3.07

0.22

0.22

8.54

17.08

CC-004 Conformacion de Terraplen

m3

1.72

0.26

1.20

0.09

0.09

3.35

34.46

CC-005 Sobreacarreo de Terraplenes

m3-Km

0.25

0.04

0.18

0.01

0.01

0.49

2.63

CC-006 Mejoramiento de Subrasate

m3

3.27

0.49

2.29

0.16

0.16

6.37

29.88

CC-007 Provision y Colocacion de Capa subbase

m3

82

2.66

0.40

1.86

0.13

0.13

5.19

27.17

CC-008 Provision y Colocacion de Capa base e=20 cm

m2

35.1

8.17

1.22

5.72

0.41

0.41

15.93

59.42

CC-009 Imprimacion Bituminosa

m2

6.3

0.17

0.03

0.12

0.01

0.01

0.33

0.5

CC-010 Tratamiento Superficial Doble

m2

14.75

0.98

0.15

0.69

0.05

0.05

1.91

5.49

CC-011 Bermas Tratamiento Superficial Simple

m2

7.38

0.49

0.07

0.34

0.02

0.02

0.96

2.97

CC-012 Carpeta Asfaltica

m3

1700.62

15.02

2.24

10.51

0.75

0.75

29.28

147.65

CC-013 Pavimento Rigido

m3

410.7

377.74

56.43

264.42

18.89

18.89

736.37

33.4

CC-014 defenSa metalica flexibleTipo FLEX BEAM

Pza.

384

34.99

5.23

24.49

1.75

1.75

68.21

CC-015 Seal Reglamentaria

Pza.

816.58

34.99

5.23

24.49

1.75

1.75

68.21

CC-016 Seal Preventiva

Pza.

816.58

34.99

5.23

24.49

1.75

1.75

68.21

CC-017 Sealizacion Horizontal Pintado de Calzada ancho =10 cm

3.15

0.59

0.09

0.41

0.03

0.03

1.15

0.96

CC-018 Riego de Liga

m2

2.05

0.14

0.02

0.10

0.01

0.01

0.27

0.69

CC-019 Loza de Hormigon de 20 cm para Pavimento Rigido sin pasa Juntas

m2

160.7

23.78

3.55

16.65

1.19

1.19

46.36

19.59

Loza de Hormigon de 20 cm para Pavimento Rigido con pasa Juntas Transversales y


CC-020
Longitudinales

m2

195.1

27.28

4.08

19.10

1.36

1.36

53.18

20.79

10

OBRAS COMPLEMENTARIAS

OC-101 limpieza de vidrio

m2

1.39

0.21

0.97

0.07

0.07

2.71

OC-102 limpieza general de obra por area

m2

5.23

6.96

1.04

4.87

0.35

0.35

13.57

OC-103 limpieza general de obra por volumen

m3

13.92

2.08

9.74

0.70

0.70

27.14

60

OC-104 limpieza y lavado de pisos de ceramica

m2

1.05

0.7

0.10

0.49

0.04

0.04

1.36

OC-105 seguridad y proteccion personal

juego

356.6

0.00

0.00

0.00

0.00

0.00

OC-106 deshierve - limpieza de terreno

m2

2.78

0.42

1.95

0.14

0.14

5.42

OC-107 retiro de escombros con carguio

m3

23.19

3.46

16.23

1.16

1.16

45.21

12

AD-001 malla olimpica c/tubo FG 2" C/2.5m

m2

147.34

33.21

4.96

23.25

1.66

1.66

64.74

AD-002 peldaos de hormigon ciclopio en graderias

Pza.

465.7

328.83

49.13

230.18

16.44

16.44

641.02

AD-003 losa de hormigon simple para cancha con malla de acero

m2

87.29

34.99

5.23

24.49

1.75

1.75

68.21

AD-004 pintado de lineas cancha balon cesto

Pza.

242.55

331.84

49.58

232.29

16.59

16.59

646.89

11

AREAS DEPORTIVAS

UTILIDAD %

IT %

RECARGOS GENERALES

PRECIO UNITARIO

6.94

GASTOS GENERALES

8.00%

7.00%

3.09%

Bs

Bs

$us

22.24

19.46

8.59

50.29

328.29

47.3

28.61

25.03

11.05

64.69

422.27

60.8

0.40

0.35

0.16

0.91

5.93

0.9

0.49

0.43

0.19

1.11

7.27

1.0

5.80

5.07

2.24

13.10

85.55

12.3

2.47

2.16

0.95

5.59

36.48

5.3

9.91

8.67

3.83

22.41

146.30

21.1

0.43

0.38

0.17

0.97

6.34

0.9
0.0

26.05

22.79

10.06

58.91

384.53

55.4

30.39

26.59

11.74

68.72

448.62

64.6

18.05

15.80

6.97

40.82

266.48

38.4

15.20

13.30

5.87

34.36

224.31

32.3

8.68

7.60

3.35

19.64

128.18

18.5

3.91

3.42

1.51

8.84

57.69

8.3

0.65

0.57

0.25

1.47

9.62

1.4

4.34

3.80

1.68

9.82

64.09

9.2
0.0

1.63

1.43

0.63

3.69

24.10

3.5

5.86

5.13

2.26

13.25

86.51

12.5

6.51

5.70

2.52

14.73

96.13

13.9

10.85

9.50

4.19

24.54

160.22

23.1

4.34

3.80

1.68

9.82

64.09

9.2

4.23

3.70

1.64

9.57

62.50

9.0

12.06

10.55

4.66

27.27

178.03

25.7

16.87

14.76

6.51

38.14

248.98

35.9

4.11

3.60

1.59

9.30

60.70

8.7

5.43

4.75

2.10

12.27

80.11

11.5

12.31

10.77

4.76

27.84

181.75

26.2

17.52

15.33

6.77

39.61

258.54

37.3
0.0

1.12

0.98

0.43

2.54

16.56

2.4

66.46

58.15

25.67

150.28

981.01

141.4

177.04

154.91

68.38

400.32

2613.27

376.6

116.02

101.52

44.81

262.36

1712.63

246.8

176.96

154.84

68.35

400.15

2612.14

376.4

142.33

124.54

54.98

321.85

2101.00

302.7

52.26

45.73

20.19

118.18

771.45

111.2

57.39

50.22

22.17

129.78

847.20

122.1

86.10

75.34

33.26

194.69

1270.94

183.1

3.90

3.42

1.51

8.83

57.64

8.3

6.66

5.83

2.57

15.06

98.28

14.2

23.71

20.74

9.16

53.60

349.92

50.4

5.73

5.02

2.21

12.96

84.61

12.2

15.24

13.33

5.89

34.46

224.96

32.4

12.66

11.08

4.89

28.63

186.89

26.9

13.49

11.80

5.21

30.50

199.09

28.7

14.63

12.80

5.65

33.07

215.89

31.1

10.33

9.04

3.99

23.36

152.46

22.0

18.53

16.21

7.16

41.89

273.48

39.4

29.53

25.84

11.41

66.78

435.95

62.8

9.68

8.47

3.74

21.89

142.89

20.6

12.24

10.71

4.73

27.67

180.65

26.0

15.08

13.19

5.82

34.09

222.56

32.1

65.86

57.63

25.44

148.92

972.16

140.1

71.86

62.88

27.76

162.49

1060.73

152.8

63.99

55.99

24.72

144.69

944.54

136.1

58.17

50.90

22.47

131.55

858.73

123.7

45.20

39.55

17.46

102.20

667.15

96.1

72.63

63.55

28.05

164.23

1072.07

154.5

81.73

71.51

31.57

184.81

1206.39

173.8

14.00

12.25

5.41

31.66

206.68

29.8

58.22

50.94

22.49

131.65

859.38

123.8

143.36

125.44

55.37

324.16

2116.10

304.9

13.27

11.61

5.13

30.01

195.92

28.2

24.05

21.05

9.29

54.39

355.04

51.2

13.03

11.40

5.03

29.46

192.34

27.7

55.18

48.28

21.31

124.78

814.55

117.4

11.61

10.15

4.48

26.24

171.31

24.7

7.84

6.86

3.03

17.73

115.74

16.7

25.94

22.70

10.02

58.65

382.86

55.2

32.68

28.60

12.62

73.91

482.46

69.5

6.66

5.83

2.57

15.06

98.29

14.2

6.39

5.59

2.47

14.45

94.34

13.6

60.22

52.69

23.26

136.17

888.88

128.1

28.21

24.68

10.89

63.78

416.36

60.0

1.36

1.19

0.53

3.08

20.09

2.9

213.25

186.60

82.37

482.22

3147.87

453.6

208.46

182.41

80.52

471.39

3077.17

443.4

177.24

155.09

68.46

400.79

2616.32

377.0

217.72

190.50

84.09

492.32

3213.81

463.1

20.33

17.79

7.85

45.96

300.04

43.2

175.65

153.69

67.85

397.19

2592.82

373.6

259.85

227.37

100.37

587.58

3835.66

552.7

225.43

197.26

87.07

509.76

3327.70

479.5

213.20

186.55

82.35

482.10

3147.13

453.5

210.83

184.47

81.43

476.73

3112.06

448.4

271.76

237.79

104.97

614.52

4011.51

578.0

32.48

28.42

12.54

73.44

479.38

69.1

89.29

78.13

34.49

201.91

1318.06

189.9

59.85

52.37

23.12

135.34

883.50

127.3

12.85

11.24

4.96

29.06

189.68

27.3

9.81

8.58

3.79

22.18

144.82

20.9

22.10

19.34

8.54

49.98

326.24

47.0

21.96

19.21

8.48

49.65

324.10

46.7

20.01

17.51

7.73

45.25

295.41

42.6

30.56

26.74

11.80

69.10

451.08

65.0

27.38

23.95

10.57

61.90

404.09

58.2

29.36

25.69

11.34

66.38

433.35

62.4

30.97

27.10

11.96

70.04

457.19

65.9

8.87

7.76

3.43

20.06

130.96

18.9

4.44

3.88

1.71

10.03

65.47

9.4
0.0

8.43

7.37

3.25

19.05

124.39

17.9

7.10

6.21

2.74

16.05

104.79

15.1

19.75

17.28

7.63

44.65

291.49

42.0

16.38

14.33

6.33

37.04

241.79

34.8

21.00

18.38

8.11

47.49

310.02

44.7

12.49

10.92

4.82

28.23

184.30

26.6

9.79

8.57

3.78

22.14

144.54

20.8

11.36

9.94

4.39

25.70

167.74

24.2

12.72

11.13

4.91

28.75

187.70

27.0

11.39

9.97

4.40

25.76

168.15

24.2

17.72

15.51

6.85

40.08

261.63

37.7

15.33

13.42

5.92

34.67

226.35

32.6

18.53

16.21

7.16

41.89

273.48

39.4

3.80

3.33

1.47

8.59

56.11

8.1

16.12

14.11

6.23

36.46

238.02

34.3

10.00

8.75

3.86

22.62

147.67

21.3

11.45

10.02

4.42

25.90

169.07

24.4

8.62

7.54

3.33

19.48

127.17

18.3

8.62

7.54

3.33

19.48

127.17

18.3

17.66

15.45

6.82

39.93

260.65

37.6

18.11

15.85

7.00

40.95

267.33

38.5

14.77

12.92

5.70

33.39

217.96

31.4

32.19

28.17

12.43

72.79

475.16

68.5

9.51

8.32

3.67

21.49

140.31

20.2

28.01

24.51

10.82

63.33

413.40

59.6

15.46

13.53

5.97

34.96

228.20

32.9

10.80

9.45

4.17

24.42

159.43

23.0

19.26

16.85

7.44

43.55

284.28

41.0

12.96

11.34

5.01

29.30

191.28

27.6

5.59

4.89

2.16

12.65

82.56

11.9

29.00

25.37

11.20

65.57

428.01

61.7

12.81

11.21

4.95

28.97

189.12

27.3

22.15

19.38

8.56

50.09

327.01

47.1

21.83

19.10

8.43

49.36

322.23

46.4

3.45

3.02

1.33

7.80

50.91

7.3

2.95

2.58

1.14

6.67

43.53

6.3

5.78

5.06

2.23

13.08

85.37

12.3

9.38

8.21

3.62

21.22

138.50

20.0

5.40

4.72

2.08

12.20

79.66

11.5

3.47

3.04

1.34

7.85

51.28

7.4

2.04

1.78

0.79

4.61

30.10

4.3

4.51

3.95

1.74

10.20

66.58

9.6

10.37

9.07

4.00

23.45

153.06

22.1

2.44

2.13

0.94

5.51

35.98

5.2

41.75

36.54

16.13

94.42

616.35

88.8

7.79

6.82

3.01

17.62

115.04

16.6

9.24

8.08

3.57

20.89

136.34

19.6

11.96

10.47

4.62

27.05

176.61

25.4

8.59

7.51

3.32

19.41

126.73

18.3

10.42

9.12

4.02

23.56

153.80

22.2

9.82

8.59

3.79

22.20

144.92

20.9

9.88

8.64

3.82

22.34

145.80

21.0

27.79

24.32

10.73

62.84

410.20

59.1

707.47

619.04

273.26

1599.77

10443.16

1504.8

64.60

56.53

24.95

146.08

953.59

137.4

62.27

54.49

24.05

140.81

919.22

132.5

73.68

64.47

28.46

166.61

1087.61

156.7

29.99

26.24

11.58

67.81

442.64

63.8

21.00

18.38

8.11

47.49

310.01

44.7

128.13

112.11

49.49

289.73

1891.33

272.5

27.00

23.62

10.43

61.05

398.51

57.4

15.91

13.92

6.14

35.97

234.84

33.8

9.23

8.08

3.57

20.88

136.31

19.6

44.27

38.74

17.10

100.10

653.47

94.2

85.63

74.92

33.07

193.62

1263.97

182.1

39.22

34.32

15.15

88.68

578.90

83.4

20.51

17.95

7.92

46.39

302.81

43.6

0.0

65.64

57.44

25.36

148.44

968.99

139.6

117.68

102.97

45.45

266.09

1737.04

250.3

88.89

77.78

34.33

200.99

1312.07

189.1

59.20

51.80

22.87

133.87

873.87

125.9

83.33

72.91

32.19

188.43

1230.07

177.2

8.42

7.36

3.25

19.03

124.24

17.9

75.02

65.64

28.98

169.64

1107.37

159.6

111.02

97.14

42.88

251.04

1638.77

236.1

9745.51 8527.32 3764.20

###

143855.90

20728.5

37.85

33.12

14.62

85.60

558.77

80.5

52.23

45.71

20.18

118.12

771.05

111.1

19.11

16.72

7.38

43.21

282.09

40.6

27.11

23.72

10.47

61.31

400.23

57.7

36.69

32.10

14.17

82.96

541.59

78.0

4.09

3.58

1.58

9.25

60.40

8.7

4.61

4.03

1.78

10.41

67.98

9.8

6.16

5.39

2.38

13.92

90.90

13.1

7.85

6.87

3.03

17.75

115.87

16.7

10.39

9.09

4.01

23.50

153.39

22.1

4.23

3.70

1.63

9.56

62.39

9.0

4.99

4.37

1.93

11.29

73.69

10.6

7.93

6.94

3.06

17.94

117.08

16.9

2.42

2.12

0.94

5.48

35.76

5.2

4.26

3.73

1.65

9.64

62.95

9.1

4.91

4.30

1.90

11.10

72.46

10.4

3.20

2.80

1.24

7.25

47.30

6.8

4.96

4.34

1.92

11.21

73.20

10.5

5.91

5.17

2.28

13.35

87.18

12.6

6.46

5.66

2.50

14.62

95.42

13.7

3.70

3.23

1.43

8.36

54.55

7.9

4.68

4.10

1.81

10.59

69.10

10.0

5.64

4.93

2.18

12.75

83.23

12.0

10.19

8.91

3.93

23.04

150.38

21.7

11.34

9.92

4.38

25.63

167.32

24.1

15.48

13.54

5.98

35.00

228.45

32.9

21.84

19.11

8.44

49.39

322.43

46.5

0.49

0.43

0.19

1.11

7.27

1.0

32.67

28.58

12.62

73.87

482.23

69.5

33.56

29.37

12.96

75.90

495.45

71.4

2.29

2.00

0.88

5.17

33.78

4.9

1.48

1.30

0.57

3.35

21.85

3.1

1.29

1.13

0.50

2.92

19.08

2.7

0.98

0.86

0.38

2.21

14.44

2.1

0.74

0.65

0.29

1.68

10.99

1.6

13.17

11.52

5.09

29.78

194.41

28.0

0.0

13.78

12.06

5.32

31.16

203.39

29.3

14.44

12.64

5.58

32.66

213.19

30.7

15.65

13.69

6.04

35.39

231.02

33.3

2.76

2.41

1.07

6.24

40.73

5.9

27.47

24.04

10.61

62.12

405.54

58.4

31.68

27.72

12.24

71.64

467.69

67.4

6.03

5.27

2.33

13.63

88.98

12.8

3.19

2.79

1.23

7.21

47.05

6.8

11.28

9.87

4.36

25.50

166.48

24.0

13.85

12.12

5.35

31.31

204.39

29.5

21.64

18.93

8.36

48.93

319.39

46.0

50.08

43.82

19.34

113.24

739.20

106.5

7.23

6.33

2.79

16.35

106.71

15.4

17.83

15.60

6.89

40.33

263.24

37.9

83.29

72.88

32.17

188.34

1229.50

177.2

4.70

4.11

1.82

10.63

69.41

10.0
0.0

21.89

19.15

8.45

49.49

323.10

46.6

18.49

16.17

7.14

41.80

272.87

39.3

9.52

8.33

3.68

21.54

140.59

20.3

4.83

4.23

1.87

10.92

71.30

10.3

13.98

12.23

5.40

31.61

206.37

29.7

2.96

2.59

1.14

6.70

43.72

6.3

5.32

4.66

2.06

12.04

78.57

11.3

200.64

175.56

77.50

453.69

2961.66

426.8

1.84

1.61

0.71

4.16

27.14

3.9

4.19

3.66

1.62

9.47

61.83

8.9

53.10

46.46

20.51

120.06

783.76

112.9

33.38

29.20

12.89

75.47

492.66

71.0

59.46

52.03

22.97

134.45

877.68

126.5

72.93

63.82

28.17

164.92

1076.57

155.1

0.0
1.77

1.55

0.68

4.00

26.13

3.8

7.42

6.49

2.87

16.78

109.56

15.8

2.05

1.79

0.79

4.63

30.25

4.4

3.03

2.65

1.17

6.84

44.65

6.4

0.25

0.22

0.10

0.56

3.68

0.5

2.90

2.54

1.12

6.56

42.81

6.2

9.15

8.00

3.53

20.69

135.04

19.5

8.84

7.73

3.41

19.98

130.43

18.8

0.57

0.50

0.22

1.29

8.42

1.2

1.77

1.55

0.68

4.01

26.16

3.8

0.90

0.79

0.35

2.05

13.35

1.9

150.20

131.43

58.02

339.65

2217.20

319.5

94.44

82.63

36.48

213.55

1394.01

200.9

36.18

31.65

13.97

81.80

534.01

76.9

70.78

61.94

27.34

160.06

1044.85

150.6

70.78

61.94

27.34

160.06

1044.85

150.6

0.42

0.37

0.16

0.95

6.21

0.9

0.24

0.21

0.09

0.55

3.56

0.5

18.13

15.87

7.00

41.00

267.65

38.6

21.53

18.83

8.31

48.67

317.74

45.8
0.0

0.22

0.19

0.08

0.49

3.20

0.5

1.50

1.32

0.58

3.40

22.20

3.2

6.97

6.10

2.69

15.76

102.90

14.8

0.19

0.17

0.07

0.44

2.85

0.4

28.53

24.96

11.02

64.51

421.11

60.7

0.43

0.38

0.17

0.98

6.40

0.9

4.58

4.00

1.77

10.35

67.56

9.7
0.0

16.97

14.85

6.55

38.37

250.44

36.1

88.54

77.47

34.20

200.21

1306.93

188.3

12.44

10.88

4.80

28.13

183.63

26.5

71.16

62.26

27.48

160.90

1050.34

151.3

Potrebbero piacerti anche