NAME

ADDRESS
PROJECT

: HELGA SELVIA
: RUKO FRANKFURT BLOK C NO. 6, GADING SERPONG. JALAN BOULEVARD PALEM RAYA, TANGERANG
: SALON GADING SERPONG

NO

ITEM

UNIT

QTY

DESIGN FEE
AREA 55 m2
TERMIN 1 - PRE DESIGN PHASE
TERMIN 2 - DESIGN DEVELOPMENT
TERMIN 3 - CONSTRUCTION DOCUMENTATION
TERMIN 4 - QUALITY CONTROL AND SITE SUPERVISION

II

FURNITURES

1
2
3
4
5
6

KABINET WC
AMBALAN DAN CERMIN WC
PINTU DAN KUSEN
RECEPTION DESK
RECEPTION CABINET
WAITING BENCH

20 %
40 %
30 %
10 %

1 pc
1 mL
1 pc
1,68 m2
2,2 mL
2,2 mL
Page 1

1 UNIT
1 UNIT
2 UNITS
1 UNIT
1 UNIT
1 UNIT

7
8
9
10
11
12
13
14
15
16
17
18
19
20

DISPLAY MAJALAH
COLOR BAR
SHELVING BAWAH
SHELVING ATAS
SHELVING WASH BAK
WASH BAK CABINET
DISPLAY PRODUCT SHELVING
PARTISI DEPAN
PARTISI BELAKANG
KABINET BAWAH TANGGA
CUTTING DESK LAMP
MEJA MANICURE
PENDANT LAMP
CUTTING DESK

III

PEKERJAAN SIPIL DAN INTERIOR

1
2
3
4
5

PENGERJAAN ENTRANCE DOOR AND WINDOW

PENGERJAAN CAT TEMBOK DAN PLAFON LANTAI 1
PENGERJAAN PARTISI DAN PLAFON STORAGE ROOM
PENGERJAAN LANTAI 1
PENGERJAAN WC
Pengerjaan Dinding WC
Pengerjaan Lantai WC
Instalasi Air Bersih dan Kotor
TOILET FITTINGS

1,65 mL
4,35 m2
2,06 mL
4,08 m2
4,6 m2
2,32 mL
2 mL
3,38 mL
3,38 mL
1,8 mL
1,4 mL
2,8 m2
1 pc
1 pc

1 UNIT
1 UNIT
1 UNIT
1 UNIT
1 UNIT
1 UNIT
1 UNIT
1 UNIT
1 UNIT
1 UNIT
4 UNITS
2 UNITS
2 UNITS
6 UNITS

1 pc
177 m2
19,5 m2
60 m2

1 UNIT
1 UNIT
1 UNIT
1 UNIT

4,1 m2

1 UNIT

1 Lsum

Page 2

1 UNIT

IV

LAMPU DAN ELECTRICAL

1
2
3
5
6

SAKLAR SCHNEIDER
STOP KONTAK SCHNEIDER
LAMPU DOWNLIGHT
PEMASANGAN NCB
PEMASANGAN TITIK LAMPU, STOP KONTAK DAN SAKLAR

LOOSE FURNITURE DAN AKSESORIS

1
2
3
4
5
6

RECEPTION CHAIR/STOOL
MANICURE CHAIR
CUTTING CHAIR
WASH BAK
TEMPAT KUKU
POT DAN TANAMAN

1 Lsum

1 UNIT

TERBILANG:
DUA RATUS EMPAT PULUH DUA JUTA RUPIAH
TERMIN 1: 50% of the agreed cost are due payable within 7 days from the date of this invoice.
TERMIN 2: 40% of the remaining cost are due payable after the project completion has reached 50%.
TERMIN 3: 10 % of the remaining cost are due payable within 7 days from the date of project completion.

Page 3

PAYMENT DETAILS
ACCOUNT NAME
ACCOUNT NO
BANK

: STEVEN LIE SUNDJAJA

: 7750537515
: BANK CENTRAL ASIA (BCA)

TERMS & CONDITIONS

We are not responsible for any damages or defects caused by wear and tear (the use of this product).
All of the products are covered under one month warranty againts any production and fitting defects.
All of the measurements are to be checked again on site and it may affect the change of the unit price if there are differences in measurement found.
This invoice is valid within 7 days from the date of this invoice.
The above invoice exclude :

nstalasi AC
Wash Bak
Loose Furniture

The above invoice include :

Material
Production Cost
Fnishing Cost
Fitting Cost
Transportation Fee
Delivery Cost

Agreed and signed by,

CLIENT: HELGA SELVIA

Page 4

DATE
QUOTATION NO.

: 22 SEPTEMBER 2016
: 1609-01

SPECIFICATION

UNIT PRICE

1,650,000 IDR
3,300,000 IDR
2,475,000 IDR
825,000 IDR

TOTAL

Multiplex, Melaminto, HPL AICA, Engsel Sendok Huben Slowmotion

Multiplex, HPL AICA, Cermin
Oriented Strand Board, Engsel Paloma, Handle dan Kunci Paloma
Multiplex, Melaminto, HPL AICA, Engsel Sendok Huben Slowmotion, Rel Laci Huben Doubletrack
Multiplex, Melaminto, HPL AICA, Engsel Sendok Huben Slowmotion
Multiplex, HPL AICA, Rel Laci Huben Double Track, Taxtile dan Cushion
Page 5

2,472,000 IDR
1,284,000 IDR
4,126,000 IDR
9,298,800 IDR
8,982,000 IDR
6,432,000 IDR

Multiplex, HPL AICA, Hanger Baju IKEA

Multiplex, HPL AICA
Multiplex, HPL AICA
Multiplex, HPL AICA
Multiplex, HPL AICA
Multiplex, Melaminto, HPL AICA, Rel Laci Huben Double Track, Engsel Sendok Huben Slowmotion
Multiplex, HPL AICA
Multiplex, HPL AICA
Multiplex, HPL AICA
Multiplex, HPL AICA
Multiplex, HPL AICA, Leather Strap, Lampu TL
Multiplex, HPL AICA
Precast Concrete/Metal and Wood, Lampu LED Philips
Multiplex, Melaminto, HPL AICA, Duco, Steel Frame, Engsel Sendok Huben Slowmotion, Cermin

1,875,000 IDR
5,213,520 IDR
4,177,200 IDR
5,097,600 IDR
5,316,000 IDR
8,304,000 IDR
3,762,000 IDR
7,927,800 IDR
7,927,800 IDR
6,828,000 IDR
2,395,500 IDR
3,939,000 IDR
900,000 IDR
4,115,000 IDR

TOTAL

Multiplex, HPL AICA, Engsel Paloma, Door Closer Deckson, Kaca 8 mm

Cat DULUX Brilliant White LS 2290
Jayaboard Gypsum, Besi Hollow Galvanis
ALLIA Ceramica Granite Tile

11,287,800 IDR
8,478,000 IDR
2,940,000 IDR
36,864,000 IDR

ALLIA Ceramica Granite Tile, Jayaboard Gypsum, Granite Tile Plain White Glossy

16,564,800 IDR

TOTO (Toilet, Lavatory, Tap Washlet, Paper Holder, Floor Drain)

11,378,400 IDR

TOTAL

Page 6

9,494,400 IDR

TOTAL

BY TENANT
BY TENANT
BY TENANT
BY TENANT
BY TENANT
BY TENANT

TOTAL
ROUND OFF

GRAND TOTAL

Page 7

BY TENANT
BY TENANT
BY TENANT
BY TENANT
BY TENANT
BY TENANT

es in measurement found.

DESIGNER: STEVEN SUNDJAJA

Page 8

TOTAL

1,650,000 IDR
3,300,000 IDR
2,475,000 IDR
825,000 IDR

8,250,000 IDR

2,472,000 IDR
1,284,000 IDR
8,252,000 IDR
9,298,800 IDR
8,982,000 IDR
6,432,000 IDR
Page 9

1,875,000 IDR
5,213,520 IDR
4,177,200 IDR
5,097,600 IDR
5,316,000 IDR
8,304,000 IDR
3,762,000 IDR
7,927,800 IDR
7,927,800 IDR
6,828,000 IDR
9,582,000 IDR
7,878,000 IDR
1,800,000 IDR
24,690,000 IDR

137,099,720 IDR

11,287,800 IDR
8,478,000 IDR
2,940,000 IDR
36,864,000 IDR
16,564,800 IDR
11,378,400 IDR

87,513,000 IDR

Page 10

9,494,400 IDR

9,494,400 IDR

BY TENANT
BY TENANT
BY TENANT
BY TENANT
BY TENANT
BY TENANT

242,357,120 IDR
357,120 IDR

242,000,000 IDR

121,000,000 IDR
96,800,000 IDR
24,200,000 IDR

Page 11

N SUNDJAJA

Page 12